|
Assets Growth (1y)
|
| | | | -1.95% | 3.82% | 2.52% | 1.07% | 76.38% | 196.61% | 199.96% | 201.87% | 89.14% | 7.18% | 9.89% | 8.83% | 3.15% | 7.80% | 3.96% | 5.32% | 5.29% | 3.88% | 7.27% | 24.04% | 22.66% | 8.54% | 5.18% | -8.91% | -8.99% | 4.52% | 4.06% | 7.45% | 7.98% | 1.34% | 3.40% | -1.78% | -4.85% | -4.81% | -5.72% | -3.51% | 1.28% | 9.76% | 9.33% | 17.42% | 6.96% | -2.35% | -3.09% | -11.52% | -4.41% | 3.40% | 3.29% | 5.94% | 4.78% | -2.97% | -2.27% | -3.83% | 1.80% | 2.74% | 2.35% | 2.83% | -2.16% | 1.52% | 5.91% | 5.51% | 7.93% | 6.23% | 5.37% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 48.44% | 48.89% | 50.07% | 49.19% | 50.98% | 50.77% | 50.76% | 51.25% | 27.12% | 6.27% | 7.01% | 12.45% | 10.03% | 6.72% | 5.46% | 5.97% | 5.53% | 5.63% | 5.50% | 6.68% | 6.42% | 4.76% | 4.21% | -1.31% | -2.21% | 0.27% | 0.48% | 0.61% | 1.33% | 1.92% | 2.15% | 3.63% | 1.01% | 0.67% | -0.03% | 0.08% | 1.17% | 3.49% | 3.05% | 3.25% | 2.32% | -0.68% | -0.73% | -3.40% | 0.65% | 1.02% | 1.10% | 1.56% | 1.43% | 0.40% | 1.94% | 1.43% | 2.44% | 3.48% | 4.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.86% | 29.88% | 30.39% | 34.11% | 34.76% | 31.04% | 31.06% | 31.35% | 18.06% | 6.37% | 6.05% | 6.83% | 5.54% | 5.18% | 4.77% | 4.66% | 3.85% | 2.60% | 2.74% | 2.84% | 3.04% | 3.73% | 3.13% | 1.72% | 0.26% | 1.56% | 1.46% | 1.13% | 1.25% | 1.34% | 1.30% | 0.85% | 0.64% | 0.47% | 0.17% | 0.42% | 2.01% | 2.01% | 1.83% | 1.71% | 1.31% | 0.43% | 1.18% | -0.44% | 1.49% | 2.14% | 2.89% |
|
Assets (QoQ)
|
| 0.30% | 0.52% | 0.31% | -3.05% | 6.20% | -0.74% | -1.11% | 69.19% | 78.59% | 0.38% | -0.48% | 6.01% | 1.20% | 2.92% | -1.44% | 0.48% | 5.76% | -0.74% | -0.15% | 0.45% | 4.35% | 2.49% | 15.47% | -0.67% | -7.67% | -0.68% | 0.00% | -0.75% | 6.03% | -1.11% | 3.25% | -0.27% | -0.49% | 0.90% | -1.92% | -3.38% | -0.45% | -0.06% | 0.37% | 1.42% | 7.89% | -0.45% | 7.80% | -7.62% | -1.50% | -1.20% | -1.58% | -0.20% | 6.55% | -1.30% | 0.94% | -1.29% | -1.33% | -0.59% | -0.68% | 4.49% | -0.42% | -0.97% | -0.21% | -0.58% | 3.33% | 3.31% | -0.59% | 1.70% | 1.70% | 2.47% |
|
Capital Expenditures Growth (1y)
|
| | | 41.41% | 0.77% | 4,848.33% | 60.48% | -33.96% | 2,221.41% | -62.90% | 429.75% | 27.92% | 246.56% | 218.50% | 59.51% | 460.68% | -74.43% | 320.79% | -73.76% | 223.75% | -60.58% | -15.13% | 263.32% | 489.74% | 102.29% | 42.80% | -67.00% | -97.79% | -87.21% | 5.49% | -108.53% | 1,096.56% | 75.21% | -98.40% | 4,078.90% | -73.97% | 101.19% | 239.41% | -68.41% | -32.80% | -21.05% | 54.85% | 624.45% | 89.78% | 33.44% | 12.07% | -90.33% | -37.81% | -16.10% | -43.08% | 1,552.90% | -35.85% | -26.12% | -13.56% | -74.93% | 83.76% | 41.78% | 48.74% | -50.68% | 22.67% | 5.76% | -21.19% | 1,071.50% | -30.48% | -6.27% | 23.33% | 22.61% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 6.11% | 332.79% | 288.13% | 138.46% | 67.94% | 174.01% | 70.68% | 30.40% | 185.29% | -29.57% | 124.89% | 15.00% | 374.82% | -41.14% | 72.13% | -31.99% | -24.98% | -53.27% | 8.54% | -28.10% | 15.99% | -23.17% | -71.11% | 3.83% | -59.01% | -23.31% | -61.45% | 2.34% | 27.92% | 40.66% | -56.19% | 353.18% | -30.76% | 28.45% | 80.59% | -39.50% | -7.44% | -4.03% | -0.41% | 126.26% | -8.86% | -6.13% | -18.00% | -26.27% | -9.83% | -4.21% | -9.88% | 26.90% | 13.08% | 3.47% | 0.44% | 13.14% | 16.15% | 12.01% | 13.07% | 92.06% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.02% | 52.22% | 191.04% | 66.84% | 146.19% | 74.99% | 43.22% | 21.60% | 24.81% | -38.16% | 76.51% | -15.36% | 95.19% | -46.05% | -38.77% | 1.31% | 5.63% | -18.50% | -41.34% | 5.14% | -22.87% | -6.35% | -33.85% | 20.70% | -38.52% | -13.83% | -36.98% | -5.57% | 19.83% | 25.52% | -44.29% | 171.53% | -33.26% | 5.61% | 23.72% | -1.71% | -1.34% | -1.53% | 4.90% | 7.44% | 11.28% | 4.40% | -8.36% | 18.29% | -8.97% | -2.72% | -6.58% | 96.57% |
|
Capital Expenditures (QoQ)
|
30.81% | -60.17% | 403.14% | -46.06% | -6.79% | 1,856.06% | -83.68% | -77.80% | 3,176.71% | -68.74% | 133.00% | -94.64% | 8,776.98% | -71.27% | 16.69% | -81.16% | 304.89% | 372.70% | -92.72% | 132.46% | -50.70% | 917.74% | -68.85% | 277.32% | -83.09% | 618.46% | -92.80% | -74.71% | -2.18% | 5,824.27% | -100.58% | 3,649.29% | -85.68% | -45.89% | 1,346.40% | -76.78% | 10.70% | -8.71% | 34.64% | -50.61% | 30.05% | 79.05% | 529.90% | -87.06% | -8.55% | 50.37% | -45.63% | -16.82% | 23.38% | 2.02% | 1,478.74% | -96.77% | 42.09% | 19.37% | 357.78% | -76.33% | 9.63% | 25.22% | 51.80% | -41.13% | -5.48% | -6.69% | 2,156.47% | -96.51% | 27.44% | 22.78% | 2,143.14% |
|
Cash & Equivalents Growth (1y)
|
| | | 38.54% | -40.26% | -52.33% | -79.69% | -68.43% | -3.93% | 70.12% | 110.01% | 27.03% | 104.75% | 1.82% | 48.25% | 8.39% | 0.00% | -6.59% | 39.62% | 3.64% | 58.46% | 18.15% | -41.63% | 101.08% | -30.13% | 0.98% | -4.20% | -57.00% | -5.30% | 36.87% | 592.82% | 76.59% | 80.38% | -4.68% | -48.75% | 1.36% | -9.38% | 1.18% | -30.17% | -10.84% | 47.59% | 142.25% | -19.09% | 3,351.67% | 623.09% | 187.64% | 288.60% | -94.04% | -76.62% | -76.03% | -63.78% | -11.84% | -45.65% | 0.94% | -18.14% | -2.81% | 9.09% | 198.97% | 315.13% | 334.97% | 301.80% | 154.58% | 76.47% | -71.17% | 10.25% | -82.93% | -17.46% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -17.79% | 5.53% | -6.19% | -14.17% | -24.25% | 25.30% | 17.40% | 63.20% | 12.58% | 48.04% | 3.97% | 6.51% | 31.21% | 3.45% | 3.68% | -7.92% | -3.59% | 1.59% | 17.76% | 57.06% | 15.15% | 6.07% | 9.63% | 50.39% | -8.35% | 15.68% | 9.70% | 35.35% | 16.86% | 34.12% | 32.69% | -33.84% | 214.80% | 113.06% | 91.75% | 29.97% | 22.40% | 35.64% | 18.64% | 4.43% | 21.94% | -2.77% | -11.39% | 4.84% | -62.90% | -48.24% | -10.24% | 7.17% | 55.04% | 33.56% | 97.32% | 81.68% | 6.82% | 69.07% | 9.13% | 82.18% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00% | 13.24% | -1.84% | -12.42% | -1.96% | 16.84% | 14.06% | 19.44% | 4.29% | 16.51% | 9.21% | 51.65% | 11.40% | 13.59% | 7.77% | 22.62% | 9.91% | 11.38% | 9.51% | 6.75% | 6.65% | 9.81% | 26.42% | 13.96% | 88.33% | 75.23% | 55.86% | 50.79% | 26.83% | 32.47% | 10.00% | -16.43% | 10.38% | 4.21% | 11.27% | -8.23% | 9.46% | 8.15% | 38.19% | 31.08% | 50.28% | 32.14% | 39.57% | 53.21% | -42.29% | -9.29% | -20.66% | 12.39% |
|
Cash & Equivalents (QoQ)
|
-51.44% | 52.37% | 51.50% | 23.59% | -79.06% | 21.57% | -35.45% | 92.09% | -36.27% | 115.27% | -20.31% | 16.19% | 2.72% | 7.06% | 16.02% | -15.05% | -5.23% | 0.00% | 73.43% | -36.94% | 44.90% | -25.44% | -14.32% | 117.22% | -49.65% | 7.76% | -18.72% | -2.49% | 10.87% | 55.75% | 311.47% | -75.15% | 13.25% | -17.70% | 121.21% | -50.84% | 1.25% | -8.10% | 52.68% | -37.23% | 67.60% | 50.83% | -49.01% | 2,577.73% | -64.89% | -40.00% | -31.11% | -58.94% | 37.79% | -38.50% | 4.12% | -0.08% | -15.04% | 14.20% | -15.56% | 18.63% | -4.64% | 212.98% | 17.25% | 24.30% | -11.92% | 98.31% | -18.73% | -79.69% | 236.85% | -69.29% | 292.90% |
|
Cash from Investing Activities Growth (1y)
|
| | | -177.66% | 268.73% | -3,929.34% | -14.65% | 205.59% | -9,160.31% | 60.20% | -362.01% | -227.24% | -20.41% | -142.94% | -518.57% | 247.53% | 78.28% | -333.11% | 89.05% | -467.14% | 17.72% | 17.76% | -682.42% | -316.09% | 47.20% | -47.85% | 79.35% | 81.65% | 20.86% | -0.03% | 265.86% | -519.29% | -68.01% | 134.93% | -180.82% | 116.52% | 573.45% | -113.87% | -50.18% | -139.77% | -179.21% | -1,399.57% | 52.00% | 862.53% | 61.56% | 82.34% | 80.22% | -119.84% | 89.06% | -268.67% | 75.88% | -326.19% | -559.35% | 72.10% | -1,617.29% | 87.13% | 41.50% | 91.70% | 67.68% | -156.91% | -274.05% | -3,016.52% | -3,449.81% | -511.22% | 23.38% | -174.17% | 72.09% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -44.92% | -468.85% | -239.00% | -219.99% | 58.50% | -195.11% | -61.18% | -46.27% | -107.17% | 40.07% | -105.30% | -74.35% | -182.47% | 54.47% | -73.98% | 43.86% | -68.73% | 29.94% | -6.74% | 67.27% | -67.86% | 11.12% | 36.02% | 34.83% | 29.82% | 102.43% | 63.54% | -26.26% | 25.91% | -84.70% | 10.10% | -37.20% | 35.74% | -12.97% | -33.28% | 47.75% | -37.54% | -26.69% | -113.74% | 71.60% | -86.13% | 34.80% | 43.37% | 6.43% | -28.24% | 25.00% | 55.97% | -10.21% | -12.11% | -143.44% | 10.31% | -481.89% | -26.43% | -18.80% | -92.12% | -47.39% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.23% | -101.12% | -168.20% | -94.83% | -97.80% | -65.18% | -38.47% | -38.29% | -48.67% | 38.23% | -66.50% | 30.71% | -91.30% | 33.97% | 30.88% | 25.01% | 23.45% | 36.48% | 43.24% | -26.61% | 20.85% | -21.36% | -1.45% | 27.55% | 20.77% | -13.90% | 33.67% | 28.17% | 9.25% | 23.33% | 13.90% | -15.19% | 15.79% | -0.78% | -18.91% | 10.00% | -18.43% | -16.31% | 25.72% | 33.80% | -16.35% | 9.52% | 14.02% | -56.54% | -29.97% | -3.87% | -48.79% | -67.69% |
|
Cash from Investing Activities (QoQ)
|
-113.14% | -20.74% | -375.80% | -2.86% | 128.56% | -2,983.27% | 86.46% | 194.73% | -2,550.32% | 87.33% | -57.16% | 73.91% | -2,218.76% | 74.45% | -300.15% | 106.22% | -441.44% | -409.45% | 89.88% | -108.63% | 23.48% | -409.17% | 3.75% | -10.95% | 90.29% | -1,325.82% | 86.55% | 1.40% | 58.13% | -1,702.19% | 122.29% | -468.14% | 88.64% | 474.73% | -151.57% | 175.23% | 225.62% | -110.98% | -458.47% | 80.08% | -548.59% | -107.81% | 82.12% | 416.47% | -132.70% | 4.52% | 79.98% | -217.39% | 81.98% | -3,118.72% | 98.69% | -5,508.90% | 72.12% | -36.19% | 19.37% | 57.97% | -26.74% | 80.68% | -214.03% | -234.10% | -84.53% | -60.98% | -257.68% | 42.47% | 76.87% | -476.04% | 63.59% |
|
Cash from Operations Growth (1y)
|
| | | 1.77% | 12.96% | 8.08% | 2.63% | 13.16% | -39.74% | 86.13% | 224.42% | 87.32% | 288.70% | -3.53% | -13.91% | -5.98% | 28.51% | 31.88% | 26.75% | 23.50% | 12.22% | -1.06% | -6.81% | 21.01% | 20.01% | -6.15% | 12.52% | -19.47% | 2.69% | 13.50% | -7.49% | 24.78% | -1.56% | 3.88% | -0.58% | -10.93% | 6.55% | -14.36% | 5.00% | 9.12% | -2.29% | 15.31% | -2.64% | -6.45% | 3.17% | 22.60% | -16.51% | -24.44% | -28.18% | -46.72% | -10.13% | 15.56% | -4.53% | 29.73% | 0.55% | -11.56% | 12.14% | -4.71% | 4.43% | 9.73% | 7.71% | 23.60% | 33.88% | 20.53% | 41.52% | 7.05% | 26.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 29.21% | 38.31% | 24.73% | 42.05% | 25.84% | 44.38% | 33.29% | 52.41% | 29.56% | 77.64% | 7.97% | 0.56% | 12.00% | 20.06% | 6.99% | 9.95% | 6.37% | 11.41% | 1.77% | -1.01% | 6.73% | 6.65% | 3.43% | 1.15% | -3.63% | 2.50% | 0.32% | -1.16% | 6.64% | 0.82% | 0.85% | 0.54% | -3.12% | 2.41% | 6.58% | -5.14% | -8.29% | -10.21% | -9.01% | -9.94% | -6.52% | -10.90% | -5.37% | -8.96% | -8.26% | -8.39% | -12.99% | -1.92% | 3.89% | 4.86% | 15.18% | 12.02% | 5.36% | 19.57% | 8.03% | 20.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.16% | 30.71% | 20.42% | 27.62% | 24.39% | 32.30% | 17.07% | 29.99% | 16.21% | 47.19% | 6.04% | 1.14% | 7.14% | 11.83% | 7.62% | 4.10% | 5.99% | 7.72% | -1.28% | 0.25% | 3.40% | 4.78% | 1.79% | 1.13% | -1.79% | 1.66% | 7.38% | -4.73% | -3.03% | -5.36% | -7.69% | -5.28% | -4.51% | -5.93% | -3.50% | -5.06% | -4.65% | -4.97% | -1.42% | -5.17% | -4.54% | -3.10% | -0.04% | 1.07% | 0.42% | 3.23% | -2.71% | 9.78% |
|
Cash from Operations (QoQ)
|
-28.15% | 56.96% | -22.76% | 16.84% | -20.25% | 50.18% | -26.66% | 28.83% | -57.54% | 363.89% | 27.83% | -25.61% | -11.89% | 15.13% | 14.08% | -18.76% | 20.44% | 18.15% | 9.64% | -20.85% | 9.44% | 4.17% | 3.27% | 2.78% | 8.54% | -18.53% | 23.81% | -26.44% | 38.40% | -9.95% | 0.91% | -0.79% | 9.19% | -4.97% | -3.43% | -11.11% | 30.61% | -23.62% | 18.41% | -7.62% | 16.95% | -9.86% | -0.03% | -11.23% | 28.97% | 7.11% | -31.91% | -19.67% | 22.59% | -20.53% | 14.84% | 3.29% | 1.28% | 7.98% | -11.00% | -9.14% | 28.42% | -8.24% | -2.47% | -4.53% | 26.06% | 5.30% | 5.65% | -14.05% | 48.01% | -20.36% | 24.59% |
|
Dividends Paid - Common Growth (1y)
|
| | | 14.05% | 4.58% | 4.76% | 4.79% | 11.75% | 28.90% | 81.92% | 97.37% | 91.23% | 68.84% | 19.81% | 10.35% | 9.18% | 7.57% | 7.23% | 16.39% | 9.08% | 8.62% | 8.61% | 10.24% | 19.41% | 22.49% | 13.92% | 3.67% | -3.69% | -5.17% | 5.66% | 12.60% | 12.17% | 11.14% | 7.55% | | 2.28% | 2.24% | 2.00% | | 0.44% | 0.89% | 4.54% | 4.98% | 4.75% | 4.12% | -42.96% | -43.08% | -43.04% | -42.88% | 0.63% | 6.81% | 6.67% | 6.51% | 6.49% | 0.11% | 0.78% | 0.11% | 0.24% | 0.67% | 0.79% | 1.12% | 3.14% | 4.21% | 8.84% | 19.01% | 17.28% | 19.44% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 34.58% | 31.54% | 31.68% | 31.66% | 32.63% | 32.78% | 32.71% | 36.35% | 31.57% | 25.42% | 11.74% | 12.29% | 12.45% | 12.69% | 9.88% | 9.98% | 7.85% | 8.06% | 9.34% | 8.77% | 8.86% | 8.89% | 8.98% | | 3.38% | 2.52% | 5.04% | 4.95% | 4.84% | 4.66% | 4.67% | 2.53% | 2.47% | 2.41% | -15.27% | | -15.69% | -15.65% | -15.65% | -13.90% | -13.98% | -14.12% | -15.13% | -15.25% | -15.09% | -15.23% | 2.41% | 2.49% | 2.71% | 2.54% | 3.26% | 1.65% | 3.40% | 6.41% | 6.63% | 7.81% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.75% | 21.61% | 21.61% | 23.97% | 24.89% | 25.51% | 23.66% | 23.71% | 21.23% | 18.04% | 10.93% | 10.57% | 8.97% | 8.57% | 8.56% | | 7.55% | 7.47% | 7.48% | 5.73% | 5.79% | 5.89% | 6.66% | 4.70% | 3.06% | 2.51% | -7.12% | -7.13% | -7.22% | -7.37% | -8.02% | -8.11% | -8.15% | -8.16% | -8.20% | | -8.42% | -8.54% | -8.52% | -8.45% | -8.36% | -8.50% | -8.77% | -8.58% | -7.65% | -6.02% | 5.38% | 6.02% |
|
Dividends Paid - Common (QoQ)
|
9.14% | 0.00% | 0.05% | 4.44% | 0.08% | 0.17% | 0.09% | 11.38% | 15.44% | 41.37% | 8.58% | 7.91% | 1.93% | 0.32% | 0.01% | 6.76% | 0.42% | 0.01% | 8.55% | 0.06% | 0.00% | -0.01% | 10.18% | 8.38% | 2.58% | -7.01% | 0.27% | 0.68% | 1.01% | 3.61% | 6.86% | 0.29% | 0.08% | 0.26% | | | 0.04% | 0.03% | 0.01% | 0.35% | 0.49% | 3.65% | 0.44% | 0.13% | -0.11% | -43.21% | 0.22% | 0.19% | 0.18% | 0.03% | 6.37% | 0.06% | 0.03% | 0.02% | 0.00% | 0.73% | -0.63% | 0.14% | 0.44% | 0.84% | -0.30% | 2.14% | 1.48% | 5.33% | 9.01% | 0.66% | 3.34% |
|
EBITDA Margin Growth (1y)
|
| | | 57.00 | -1788.00 | -1906.00 | -1404.00 | -2638.00 | -2007.00 | -717.00 | 913.00 | -477.00 | 388.00 | 24.00 | -1877.00 | 787.00 | 1,202.00 | 342.00 | 2,403.00 | -1138.00 | -997.00 | -290.00 | -3017.00 | 439.00 | 627.00 | -1259.00 | 513.00 | 277.00 | 102.00 | 1,452.00 | 158.00 | 378.00 | 212.00 | -94.00 | -78.00 | -407.00 | -218.00 | -485.00 | -1777.00 | 12.00 | -113.00 | | | | | | | | | -996.00 | -1583.00 | 855.00 | -1012.00 | 874.00 | -49.00 | -165.00 | 1,176.00 | -484.00 | -24.00 | -109.00 | -777.00 | -496.00 | 826.00 | 214.00 | 274.00 | 86.00 | 287.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3058.00 | -3407.00 | -2600.00 | -2368.00 | -2328.00 | -417.00 | -352.00 | 1,439.00 | -828.00 | 594.00 | 76.00 | -2491.00 | 88.00 | 832.00 | -1207.00 | -101.00 | -423.00 | -268.00 | -97.00 | -2346.00 | 1,094.00 | 941.00 | 99.00 | 594.00 | 248.00 | 96.00 | 873.00 | -1696.00 | -16.00 | -119.00 | | | | | -279.00 | 535.00 | -666.00 | 258.00 | -790.00 | 729.00 | 176.00 | -641.00 | | | | | -606.00 | -1655.00 | 580.00 | -613.00 | -106.00 | 754.00 | -60.00 | 673.00 | -894.00 | 1,090.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3409.00 | -3202.00 | -2547.00 | -2983.00 | -3027.00 | -786.00 | -1900.00 | -1065.00 | -113.00 | 1,323.00 | 269.00 | -1820.00 | 743.00 | 1,147.00 | 151.00 | -21.00 | -451.00 | -274.00 | -676.00 | -4200.00 | 699.00 | 610.00 | | | | | 1,079.00 | 616.00 | -695.00 | 252.00 | -1369.00 | -1126.00 | -219.00 | -972.00 | -402.00 | -1097.00 | 23.00 | 422.00 | -400.00 | 656.00 | -98.00 | -242.00 | | | | | -1016.00 | -542.00 |
|
EBITDA Margin (QoQ)
|
-78.00 | 35.00 | -83.00 | 184.00 | -1924.00 | -83.00 | 419.00 | -1050.00 | -1293.00 | 1,207.00 | 2,049.00 | -2440.00 | -427.00 | 842.00 | 148.00 | 223.00 | -12.00 | -18.00 | 2,209.00 | -3318.00 | 130.00 | 689.00 | -518.00 | 139.00 | 318.00 | -1197.00 | 1,254.00 | -98.00 | 143.00 | 153.00 | -40.00 | 122.00 | -23.00 | -153.00 | -24.00 | -207.00 | 166.00 | -420.00 | -1315.00 | 1,582.00 | 40.00 | | | | | | 791.00 | -1409.00 | 1,090.00 | -1468.00 | 204.00 | 1,029.00 | -777.00 | 418.00 | -719.00 | 912.00 | 565.00 | -1243.00 | -258.00 | 827.00 | -103.00 | -961.00 | 1,064.00 | 215.00 | -43.00 | -1149.00 | 1,265.00 |
|
EBIT Growth (1y)
|
| | | 6.15% | -43.18% | -42.05% | -28.77% | -61.07% | -91.48% | 37.16% | 190.16% | 40.48% | 611.47% | 16.92% | -48.26% | 122.46% | 276.27% | 39.86% | 190.82% | -66.89% | -58.80% | -36.44% | -77.33% | 111.80% | 125.84% | -62.04% | 60.94% | 34.35% | 12.45% | 376.49% | 30.65% | 33.78% | 21.04% | -2.32% | -2.87% | -22.90% | -8.62% | -29.50% | -120.65% | 5.91% | -7.04% | | | | | | | | | -80.18% | -76.19% | 169.21% | -55.09% | 412.61% | -8.77% | -6.12% | 193.97% | -37.81% | 3.95% | 2.02% | -36.78% | -78.68% | 264.27% | 33.61% | 48.23% | 104.88% | 51.12% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -16.58% | -29.91% | -2.41% | 2.26% | 6.75% | 31.62% | 30.90% | 63.44% | 1.15% | 122.60% | 1.29% | -30.13% | 15.98% | 51.85% | -30.38% | 2.00% | -1.97% | 1.52% | 4.75% | -21.88% | 56.14% | 45.40% | 20.89% | 26.87% | 11.49% | 7.54% | 48.60% | -31.27% | 2.99% | 0.93% | | | | | -5.96% | 11.89% | -21.56% | 4.78% | -38.40% | 53.47% | 7.06% | -17.79% | | | | | -14.20% | -39.11% | 37.13% | -5.85% | -12.07% | 51.17% | 8.57% | 40.19% | -35.23% | 78.86% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.63% | -11.79% | -3.75% | -6.75% | -3.13% | 16.24% | -11.56% | 9.76% | 24.11% | 94.75% | 13.45% | -6.43% | 22.90% | 36.65% | 9.45% | 6.13% | -0.57% | 2.97% | -4.57% | -15.95% | 25.46% | 21.16% | | | | | 31.09% | 12.19% | -13.02% | 4.93% | -30.60% | -20.18% | 0.04% | -13.94% | -3.31% | -21.18% | 4.06% | 8.72% | -5.71% | 28.70% | 3.28% | 0.65% | | | | | -22.70% | 4.44% |
|
EBIT Margin Growth (1y)
|
| | | 57.00 | -1788.00 | -1906.00 | -1404.00 | -2638.00 | -2007.00 | -717.00 | 913.00 | -477.00 | 388.00 | 24.00 | -1877.00 | 787.00 | 1,202.00 | 342.00 | 2,403.00 | -1138.00 | -997.00 | -608.00 | -3017.00 | 439.00 | 627.00 | -735.00 | 355.00 | 277.00 | 102.00 | 1,246.00 | 317.00 | 378.00 | 212.00 | -94.00 | -78.00 | -467.00 | -218.00 | -485.00 | -1777.00 | 73.00 | -113.00 | | | | | | | | | -996.00 | -1583.00 | 855.00 | -1012.00 | 874.00 | -49.00 | -165.00 | 1,176.00 | -484.00 | -24.00 | -109.00 | -777.00 | -496.00 | 826.00 | 214.00 | 274.00 | 86.00 | 287.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3058.00 | -3407.00 | -2600.00 | -2368.00 | -2328.00 | -417.00 | -352.00 | 1,439.00 | -828.00 | 594.00 | -242.00 | -2491.00 | 88.00 | 832.00 | -1001.00 | -259.00 | -423.00 | -268.00 | -97.00 | -2346.00 | 1,094.00 | 941.00 | 417.00 | 594.00 | 188.00 | 96.00 | 667.00 | -1538.00 | -16.00 | -119.00 | | | | | -279.00 | 535.00 | -606.00 | 258.00 | -790.00 | 729.00 | 176.00 | -641.00 | | | | | -606.00 | -1655.00 | 580.00 | -613.00 | -106.00 | 754.00 | -60.00 | 673.00 | -894.00 | 1,090.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3409.00 | -3202.00 | -2865.00 | -2983.00 | -3027.00 | -786.00 | -1695.00 | -1223.00 | -113.00 | 1,323.00 | 269.00 | -1820.00 | 743.00 | 1,147.00 | 151.00 | -21.00 | -512.00 | -274.00 | -676.00 | -4200.00 | 699.00 | 610.00 | | | | | 874.00 | 774.00 | -695.00 | 252.00 | -1369.00 | -1126.00 | -219.00 | -972.00 | -402.00 | -1097.00 | 83.00 | 422.00 | -400.00 | 656.00 | -98.00 | -242.00 | | | | | -1016.00 | -542.00 |
|
EBIT Margin (QoQ)
|
-78.00 | 35.00 | -83.00 | 184.00 | -1924.00 | -83.00 | 419.00 | -1050.00 | -1293.00 | 1,207.00 | 2,049.00 | -2440.00 | -427.00 | 842.00 | 148.00 | 223.00 | -12.00 | -18.00 | 2,209.00 | -3318.00 | 130.00 | 371.00 | -200.00 | 139.00 | 318.00 | -991.00 | 890.00 | 60.00 | 143.00 | 153.00 | -40.00 | 122.00 | -23.00 | -153.00 | -24.00 | -268.00 | 226.00 | -420.00 | -1315.00 | 1,582.00 | 40.00 | | | | | | 791.00 | -1409.00 | 1,090.00 | -1468.00 | 204.00 | 1,029.00 | -777.00 | 418.00 | -719.00 | 912.00 | 565.00 | -1243.00 | -258.00 | 827.00 | -103.00 | -961.00 | 1,064.00 | 215.00 | -43.00 | -1149.00 | 1,265.00 |
|
EBIT (QoQ)
|
-0.85% | 2.57% | -0.74% | 5.17% | -46.93% | 4.61% | 21.99% | -42.52% | -88.39% | 1,584.41% | 158.07% | -72.17% | -41.18% | 176.81% | 14.20% | 19.65% | -0.52% | 2.89% | 137.46% | -86.38% | 23.80% | 58.70% | -15.29% | 27.25% | 32.00% | -73.33% | 259.18% | 6.23% | 10.48% | 13.03% | -1.52% | 8.78% | -0.04% | -8.79% | -2.08% | -13.65% | 18.48% | -29.63% | -128.69% | 542.79% | 4.00% | | | | | | 64.94% | -70.25% | 182.33% | -85.70% | 98.17% | 236.42% | -52.90% | 63.25% | -64.73% | 246.19% | 47.48% | -65.47% | -41.05% | 239.78% | -8.60% | -88.35% | 907.04% | 24.62% | 1.40% | -83.90% | 642.79% |
|
EBT Growth (1y)
|
| | | 16.47% | 15.31% | 22.17% | 10.33% | -14.15% | -76.61% | 46.15% | 228.36% | 27.61% | 193.59% | 1.48% | -46.72% | 111.85% | 230.71% | 39.40% | -104.66% | -1.57% | 6.85% | -31.12% | 1,683.42% | -25.68% | -11.61% | -58.74% | 54.21% | 28.62% | 8.80% | 297.20% | 22.90% | 29.97% | 20.29% | 5.24% | -0.74% | -21.43% | -7.40% | -34.86% | -76.92% | 3.63% | -82.12% | | | | | | | | | -2,837.52% | -192.72% | 168.28% | -195.66% | 94.14% | -25.39% | -69.59% | 242.64% | -1,415.05% | -35.95% | -165.05% | -130.47% | 124.86% | 99.55% | 645.73% | 323.53% | 132.67% | 15,116.93% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.46% | -7.49% | 21.91% | 24.51% | 32.40% | 31.44% | 27.40% | -27.68% | 38.58% | 118.10% | -0.86% | -26.75% | 15.72% | 46.17% | -26.55% | 4.38% | -2.01% | 0.91% | 4.12% | 217.51% | 7.50% | 4.97% | 19.93% | 23.44% | 9.52% | 6.62% | 39.64% | -34.46% | 1.91% | -41.60% | | | | | -26.41% | -19.41% | -35.22% | -30.90% | -42.52% | -60.09% | -32.23% | -55.57% | | | | | -196.56% | -52.99% | 48.69% | -34.18% | 30.47% | 80.28% | 2.59% | 43.77% | 120.80% | 42.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.62% | 22.85% | 11.71% | 7.32% | 11.17% | 16.48% | -10.09% | 14.75% | 20.53% | 58.42% | 9.81% | -5.72% | 20.97% | 32.52% | 10.62% | 6.77% | -0.80% | 2.74% | -5.00% | 54.75% | 0.23% | -28.14% | | | | | -15.81% | -8.58% | -19.94% | -18.14% | -21.19% | -19.94% | -24.01% | -18.05% | -15.26% | -21.14% | -37.15% | -14.75% | -22.82% | -41.06% | -15.57% | -22.58% | | | | | 76.42% | 1.32% |
|
EBT Margin Growth (1y)
|
| | | 224.00 | 207.00 | 193.00 | -28.00 | -508.00 | -1870.00 | -708.00 | 1,165.00 | -676.00 | 254.00 | -186.00 | -1779.00 | 769.00 | 1,174.00 | 350.00 | -1563.00 | 19.00 | 149.00 | -536.00 | 1,054.00 | -699.00 | -512.00 | -791.00 | 339.00 | 240.00 | 58.00 | 1,197.00 | 240.00 | 343.00 | 206.00 | 23.00 | -46.00 | -448.00 | -201.00 | -617.00 | -1184.00 | 46.00 | -1215.00 | | | | | | | | | -854.00 | -1424.00 | 983.00 | -929.00 | 837.00 | -142.00 | -266.00 | 995.00 | -619.00 | -180.00 | -170.00 | -725.00 | 823.00 | 966.00 | 364.00 | 459.00 | 144.00 | 491.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -960.00 | -1409.00 | -701.00 | -642.00 | -415.00 | -442.00 | -544.00 | -2177.00 | 112.00 | 1,577.00 | -371.00 | -2288.00 | 88.00 | 811.00 | -977.00 | -170.00 | -441.00 | -305.00 | -130.00 | 1,633.00 | -117.00 | -248.00 | 428.00 | 534.00 | 135.00 | 63.00 | 603.00 | -989.00 | -59.00 | -1210.00 | | | | | -1681.00 | -749.00 | -1856.00 | -977.00 | -1918.00 | -989.00 | -919.00 | -691.00 | | | | | -636.00 | -1746.00 | 547.00 | -658.00 | 1,041.00 | 644.00 | -71.00 | 729.00 | 347.00 | 1,277.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -173.00 | -86.00 | -887.00 | -1151.00 | -1096.00 | -805.00 | -1871.00 | -784.00 | -348.00 | 1,124.00 | 34.00 | -1709.00 | 671.00 | 1,075.00 | 243.00 | 24.00 | -546.00 | -300.00 | -724.00 | 404.00 | -518.00 | -1663.00 | | | | | -461.00 | -555.00 | -1961.00 | -973.00 | -2512.00 | -2218.00 | -1321.00 | -2107.00 | -1698.00 | -2315.00 | -1139.00 | -910.00 | -1700.00 | -1311.00 | -1355.00 | -421.00 | | | | | 330.00 | -289.00 |
|
EBT Margin (QoQ)
|
28.00 | 96.00 | 36.00 | 64.00 | 11.00 | 82.00 | -185.00 | -416.00 | -1350.00 | 1,243.00 | 1,688.00 | -2256.00 | -421.00 | 804.00 | 95.00 | 291.00 | -15.00 | -21.00 | -1818.00 | 1,873.00 | 115.00 | -705.00 | -229.00 | 120.00 | 303.00 | -985.00 | 901.00 | 20.00 | 121.00 | 154.00 | -55.00 | 123.00 | -16.00 | -29.00 | -124.00 | -279.00 | 231.00 | -444.00 | -691.00 | 951.00 | -1030.00 | | | | | | 808.00 | -1386.00 | 1,109.00 | -1386.00 | 238.00 | 1,021.00 | -802.00 | 380.00 | -741.00 | 897.00 | 459.00 | -1234.00 | -302.00 | 907.00 | -96.00 | 313.00 | -158.00 | 305.00 | -1.00 | -2.00 | 189.00 |
|
EBT (QoQ)
|
2.56% | 6.52% | 3.10% | 3.40% | 1.54% | 12.85% | -6.89% | -19.53% | -72.34% | 605.27% | 109.18% | -68.73% | -36.36% | 143.78% | 9.84% | 24.34% | -0.66% | 2.76% | -103.67% | 2,727.71% | 7.83% | -33.76% | -15.64% | 23.33% | 28.24% | -69.08% | 215.29% | 2.87% | 8.48% | 12.89% | -2.44% | 8.79% | 0.40% | -1.23% | -7.99% | -13.88% | 18.33% | -30.52% | -67.40% | 286.69% | -79.58% | | | | | | 2,526.21% | -177.71% | 182.67% | -288.46% | 23.42% | 157.23% | -215.81% | 88.45% | -1,538.50% | 113.88% | 443.13% | -222.64% | -47.02% | 93.36% | -154.39% | 200.07% | -102.66% | 8,159.25% | 4.19% | 4.17% | 71.68% |
|
Enterprise Value Growth (1y)
|
| | | -19.76% | 55.44% | 64.31% | 79.25% | 66.14% | -86.46% | 285.14% | 409.35% | 236.46% | 359.86% | 56.72% | 87.04% | 157.65% | 109.07% | 111.72% | -42.01% | -26.56% | -36.19% | -16.00% | 88.65% | 36.58% | 68.01% | 35.66% | 23.00% | 2.20% | 15.48% | -10.18% | -216.11% | -42.81% | -50.89% | -27.74% | 82.14% | -50.04% | -28.74% | -34.11% | 290.43% | 209.59% | 50.34% | -50.65% | 195.21% | -2,239.64% | -1,010.41% | -1,344.35% | -206.29% | 102.83% | 102.45% | 138.92% | 173.41% | 119.02% | 725.72% | -16.77% | 8.83% | -30.23% | -14.42% | -248.32% | -245.09% | -403.44% | -284.64% | -359.80% | -185.03% | 145.31% | -16.24% | 120.82% | 37.73% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 36.68% | 60.82% | 44.79% | 47.37% | 47.22% | 129.77% | 101.19% | 74.96% | 66.09% | 76.16% | 40.73% | 26.95% | 37.23% | 30.87% | 34.12% | 10.40% | 0.83% | 7.37% | 0.78% | -67.44% | -7.24% | -1.60% | -4.15% | -31.14% | -33.66% | -26.07% | -24.66% | -26.63% | -4.01% | -19.27% | -38.29% | 44.29% | -227.40% | -127.36% | -82.18% | -81.46% | 23.25% | -30.52% | 33.70% | 32.07% | 9.82% | 22.59% | 59.14% | -5.30% | 26.89% | 29.53% | 21.68% | -5.05% | -87.93% | -146.88% | -97.26% | -86.63% | -1.38% | -56.55% | 12.39% | -66.01% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.96% | 37.30% | 30.89% | 27.07% | 26.15% | 66.67% | 55.18% | 57.80% | 41.16% | 54.23% | 27.70% | -37.54% | 8.60% | 4.91% | 9.38% | -17.91% | -21.78% | -15.41% | -13.39% | -1.73% | 4.31% | 0.41% | -22.13% | 7.48% | -84.44% | -49.75% | -35.85% | -26.50% | -11.76% | -34.85% | 2.62% | 22.72% | 15.43% | 14.57% | 5.56% | 46.61% | 23.40% | 18.84% | -37.70% | -41.32% | -36.88% | -37.48% | -96.76% | -40.69% | 15.54% | 17.96% | 19.72% | -15.52% |
|
Enterprise Value (QoQ)
|
70.04% | -86.34% | -66.13% | -29.14% | 88.85% | -49.25% | 3.43% | -110.81% | 38.63% | 248.19% | 61.37% | -7.01% | 16.86% | -10.63% | 92.58% | 28.10% | -5.17% | -9.49% | -47.25% | 62.22% | -17.61% | 19.15% | 18.46% | 17.45% | 1.35% | -3.80% | 7.41% | -2.42% | 14.51% | -25.17% | -238.86% | 148.06% | -1.66% | 10.11% | -134.32% | 234.44% | 40.25% | 1.81% | -0.80% | 118.56% | -31.89% | -66.58% | 493.40% | -1,684.09% | 71.02% | 54.32% | 49.31% | 142.13% | -74.87% | 625.33% | -4.38% | 25.68% | -5.27% | -26.89% | 25.02% | -19.42% | 16.19% | -226.72% | -22.30% | -68.51% | 29.30% | -215.55% | 24.18% | 126.78% | -281.39% | 156.51% | -326.80% |
|
EPS (Basic) Growth (1y)
|
| | | -34.62% | -35.09% | 15.63% | 524.40% | -8.82% | -70.27% | -2.70% | 70.49% | 0.00% | 131.92% | 8.33% | -65.03% | 32.26% | 76.40% | 10.26% | 25.45% | 0.00% | 4.44% | -23.26% | -1.66% | -9.76% | -4.26% | -57.58% | 3.63% | 18.92% | -6.67% | 207.14% | 59.52% | 27.27% | 2.38% | 302.33% | 83.41% | -60.71% | 11.63% | -83.24% | -84.18% | 63.64% | 22.92% | -20.69% | -82.84% | 252.78% | -172.88% | -82.61% | 900.00% | -111.81% | 155.81% | 300.00% | -133.33% | 166.67% | -145.83% | -93.75% | -20.00% | -50.00% | 336.36% | -1,900.00% | -100.00% | -180.00% | -80.77% | 127.78% | 158.33% | 375.00% | 220.00% | 200.00% | 7.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -15.84% | -23.51% | 6.82% | 65.47% | 6.44% | 6.74% | 5.14% | -9.23% | 9.77% | 62.27% | -2.86% | -24.44% | 6.08% | 20.83% | -28.93% | 8.53% | 2.38% | -2.27% | 0.00% | 17.58% | 10.95% | -2.92% | 73.72% | 44.74% | -15.91% | 2.17% | 27.47% | -22.64% | -6.47% | 12.00% | -18.83% | -63.21% | 31.38% | -44.22% | -71.51% | -35.24% | -38.93% | -20.63% | -17.98% | -37.01% | -34.75% | -29.79% | -64.84% | -81.71% | -65.98% | 37.59% | -86.63% | -40.95% | 35.63% | -40.72% | -32.14% | 50.37% | 3.23% | 51.17% | 146.62% | 48.12% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.64% | -3.78% | 0.62% | 38.64% | 1.71% | 3.99% | -17.66% | -5.29% | 7.26% | 30.73% | 3.62% | -6.54% | 12.56% | 11.01% | 34.71% | 30.19% | -11.71% | 1.30% | -7.58% | -13.95% | -2.57% | 4.65% | -6.97% | -39.31% | 27.97% | -24.20% | -22.16% | -4.50% | -18.54% | -10.59% | -17.94% | -16.72% | -29.15% | -17.67% | -64.32% | -16.09% | -25.65% | -11.54% | -21.25% | -27.53% | -16.12% | -38.96% | -26.30% | 36.08% | -38.69% | 18.86% | 30.26% | -12.94% |
|
EPS (Basic) (QoQ)
|
9.62% | -43.86% | -136.48% | 391.27% | 8.82% | 0.00% | 33.89% | -37.42% | -64.52% | 227.27% | 134.61% | -63.30% | -17.71% | 52.88% | -24.26% | 38.81% | 9.76% | -4.44% | -13.83% | 10.65% | 14.63% | -29.79% | 10.42% | 1.54% | 21.62% | -68.89% | 169.72% | 16.52% | -4.55% | 2.38% | 40.08% | -7.03% | -23.21% | 302.33% | -36.14% | -80.09% | 118.18% | -39.58% | -39.73% | 105.96% | 63.89% | -61.02% | -86.96% | 4,133.33% | -133.86% | 109.30% | 650.00% | -150.00% | 260.00% | -33.33% | -162.50% | 200.00% | -210.00% | 109.09% | -1,300.00% | 141.67% | 420.00% | -169.23% | -33.33% | 83.33% | 225.00% | 0.00% | 180.00% | -21.43% | 45.45% | -6.25% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -34.62% | -35.09% | 15.63% | 522.10% | -11.76% | -70.27% | -5.41% | 69.89% | 3.33% | 130.00% | 11.43% | -64.96% | 32.26% | 77.87% | 10.26% | 25.44% | 0.00% | 4.44% | -25.58% | -1.67% | -9.76% | -4.26% | -56.25% | 3.36% | 18.92% | -6.67% | 200.00% | 59.60% | 27.27% | 2.38% | 307.14% | 83.69% | -60.71% | 9.30% | -83.04% | -84.17% | 59.09% | 23.40% | -20.69% | -82.69% | 260.00% | -174.14% | -82.61% | 900.00% | -111.90% | 153.49% | 300.00% | -133.33% | 166.67% | -147.83% | -93.75% | -10.00% | -50.00% | 336.36% | -1,900.00% | -109.09% | -180.00% | -80.77% | 127.78% | 160.87% | 375.00% | 220.00% | 200.00% | 14.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -15.84% | -23.72% | 6.82% | 65.25% | 6.44% | 6.74% | 5.14% | -9.28% | 10.97% | 62.27% | -2.94% | -24.40% | 6.08% | 21.16% | -28.93% | 8.43% | 2.38% | -2.27% | -0.78% | 17.49% | 10.95% | -2.92% | 74.83% | 44.71% | -15.91% | 1.46% | 27.47% | -22.58% | -7.34% | 11.36% | -18.19% | -63.08% | 31.04% | -44.22% | -71.40% | -35.05% | -38.93% | -21.20% | -17.98% | -37.10% | -34.14% | -29.85% | -64.84% | -78.28% | -65.89% | 37.59% | -86.63% | -40.38% | 35.63% | -39.87% | -32.14% | 50.37% | 3.23% | 51.17% | 146.62% | 51.17% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.64% | -3.78% | 0.00% | 38.52% | 1.71% | 3.99% | -17.66% | -5.37% | 7.96% | 30.73% | 3.71% | -6.54% | 12.56% | 11.19% | 34.40% | 30.17% | -11.71% | 0.87% | -7.58% | -13.95% | -3.11% | 4.30% | -6.39% | -39.21% | 27.77% | -24.20% | -22.16% | -4.28% | -18.54% | -11.35% | -17.55% | -16.74% | -29.15% | -17.67% | -64.24% | -16.00% | -25.65% | -11.17% | -21.25% | -27.18% | -16.15% | -38.75% | -26.30% | 36.08% | -38.59% | 18.86% | 30.26% | -11.81% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
9.62% | -43.86% | -136.43% | 391.64% | 8.82% | 0.00% | 33.00% | -39.04% | -63.33% | 218.18% | 138.87% | -62.92% | -18.39% | 54.15% | -24.89% | 39.96% | 9.76% | -4.44% | -14.55% | 11.58% | 14.63% | -31.91% | 12.91% | 2.41% | 21.62% | -68.89% | 166.74% | 17.83% | -4.55% | 0.00% | 41.90% | -6.04% | -23.21% | 297.67% | -35.98% | -79.90% | 113.64% | -38.30% | -40.24% | 101.94% | 65.71% | -60.34% | -86.96% | 4,100.00% | -134.13% | 109.30% | 650.00% | -150.00% | 253.33% | -30.43% | -162.50% | 200.00% | -210.00% | 109.09% | -1,200.00% | 145.45% | 420.00% | -169.23% | -27.78% | 82.61% | 225.00% | 0.00% | 180.00% | -21.43% | 45.45% | -6.25% | 6.67% |
|
FCF Margin Growth (1y)
|
| | | -266.00 | 301.00 | -8235.00 | -743.00 | 273.00 | -8956.00 | 6,162.00 | 39.00 | -454.00 | -5443.00 | -3308.00 | -2752.00 | -1611.00 | 11,768.00 | -10399.00 | 4,057.00 | -1008.00 | 2,556.00 | 2,164.00 | -3142.00 | -10583.00 | -919.00 | -3723.00 | 2,672.00 | 12,015.00 | 1,881.00 | 198.00 | 708.00 | -2272.00 | -485.00 | 15,613.00 | -3755.00 | 1,779.00 | -361.00 | -1259.00 | 2,536.00 | 557.00 | 54.00 | -56.00 | -6607.00 | -862.00 | -69.00 | 889.00 | 6,201.00 | -210.00 | -1004.00 | -1702.00 | -11235.00 | 362.00 | -186.00 | 665.00 | 8,555.00 | -716.00 | -62.00 | -616.00 | 1,395.00 | -98.00 | -4.00 | 592.00 | -11360.00 | 417.00 | 687.00 | -333.00 | 8.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -446.00 | -14098.00 | -5381.00 | -3457.00 | -1792.00 | -2631.00 | -7545.00 | 1,344.00 | -3073.00 | 8,881.00 | -11542.00 | -1837.00 | -13203.00 | 13,405.00 | -11958.00 | 3,587.00 | 424.00 | 3,518.00 | -1362.00 | 238.00 | -840.00 | 477.00 | 12,087.00 | -375.00 | 11,522.00 | 1,034.00 | 14,552.00 | -512.00 | 65.00 | -792.00 | 14,298.00 | -7827.00 | 1,474.00 | -376.00 | -426.00 | 2,130.00 | -515.00 | -1019.00 | -868.00 | -11641.00 | -710.00 | -1259.00 | -148.00 | 3,521.00 | -563.00 | -1252.00 | -1653.00 | -1285.00 | -452.00 | -252.00 | 640.00 | -1411.00 | -398.00 | 621.00 | -357.00 | -9957.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3066.00 | 226.00 | -13616.00 | -2542.00 | -13383.00 | -994.00 | -9104.00 | 874.00 | -1641.00 | 9,843.00 | -15068.00 | 1,543.00 | -3460.00 | 14,801.00 | 3,853.00 | 540.00 | -69.00 | 2,672.00 | 12,992.00 | -982.00 | 1,497.00 | 170.00 | 10,773.00 | -4447.00 | 11,217.00 | 1,019.00 | 15,385.00 | -918.00 | -1007.00 | -1866.00 | 13,486.00 | -12860.00 | 1,627.00 | -1566.00 | -1463.00 | -551.00 | -868.00 | -1267.00 | -820.00 | -1691.00 | -1524.00 | -1326.00 | -172.00 | -6444.00 | -245.00 | -569.00 | -1394.00 | -12637.00 |
|
FCF Margin (QoQ)
|
-1548.00 | 2,212.00 | -2038.00 | 1,108.00 | -980.00 | -6325.00 | 5,454.00 | 2,125.00 | -10210.00 | 8,793.00 | -670.00 | 1,633.00 | -15199.00 | 10,928.00 | -114.00 | 2,773.00 | -1820.00 | -11238.00 | 14,342.00 | -2292.00 | 1,744.00 | -11630.00 | 9,036.00 | -9733.00 | 11,408.00 | -14435.00 | 15,432.00 | -390.00 | 1,274.00 | -16118.00 | 15,941.00 | -3370.00 | 3,061.00 | -20.00 | -3426.00 | 2,164.00 | 921.00 | -918.00 | 368.00 | 186.00 | 417.00 | -1028.00 | -6183.00 | 5,931.00 | 1,210.00 | -69.00 | -871.00 | -480.00 | 416.00 | -766.00 | -10404.00 | 11,118.00 | -132.00 | 84.00 | -2514.00 | 1,847.00 | 521.00 | -470.00 | -503.00 | 354.00 | 615.00 | 126.00 | -12456.00 | 12,131.00 | 886.00 | -894.00 | -12115.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 15.67% | -8.94% | -266.46% | 21.73% | -5.73% | -151.98% | 179.83% | -8.20% | 0.06% | 49.59% | -3,137.15% | -1,172.01% | 47.30% | 1,550.87% | 99.00% | 106.07% | 85.21% | -75.52% | -38.00% | 512.12% | -116.81% | 41.25% | 32.91% | -81.45% | 376.79% | -49.43% | -2.53% | -10.63% | 358.66% | 18.87% | 428.64% | | -72.93% | 7.47% | 47.70% | | -17.91% | -1.57% | 1.87% | -173.90% | 36.26% | 7.10% | -55.33% | 194.49% | -29.93% | -16.68% | 94.51% | -126.78% | -19.42% | 3.81% | -29.00% | -3,554.79% | 37.45% | -4.73% | 23.92% | 118.34% | -3.63% | -6.66% | -29.26% | -110.73% | -24.58% | -23.95% | 14.22% | 1.76% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 2.95% | -30.82% | -248.60% | -140.89% | 11.59% | 56.08% | 37.56% | -15.79% | 39.76% | 55.91% | -34.27% | 58.50% | -34.97% | 91.44% | 78.97% | 27.42% | -4.83% | -44.08% | 1.72% | 0.48% | 28.76% | -5.30% | 62.12% | | 75.84% | -13.55% | 91.08% | 7.50% | 0.64% | 7.94% | 90.79% | -44.66% | -32.85% | 4.25% | -12.40% | | -7.80% | -4.23% | -3.99% | -29.80% | -8.37% | -2.52% | -14.87% | -109.91% | -8.10% | -6.25% | 19.62% | 21.53% | 2.19% | -2.63% | -14.62% | 10.42% | -0.03% | -12.22% | 0.04% | 73.16% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.38% | -3.26% | -20.68% | 34.79% | -19.46% | 5.62% | 25.77% | -7.48% | 4.90% | 26.81% | -18.02% | -7.97% | 42.24% | 38.06% | 15.23% | | 1.37% | -25.90% | 45.88% | 7.12% | -13.86% | -2.12% | 40.12% | -16.76% | 42.35% | -7.39% | 33.65% | -2.80% | -0.54% | 2.33% | 44.48% | -17.71% | -29.76% | -0.40% | -1.48% | | -2.79% | -2.78% | -4.88% | 4.62% | 0.38% | -3.80% | -11.57% | 28.88% | -10.82% | -10.17% | 6.70% | -16.96% |
|
FCF Payout Ratio (QoQ)
|
62.55% | -42.91% | 60.89% | -22.53% | 27.97% | -204.37% | 217.65% | -40.01% | -170.57% | 260.28% | 35.28% | -34.61% | -135.55% | -9,556.60% | 52.25% | 108.99% | 250.19% | -106.68% | 388.64% | 174.24% | -53.72% | -137.67% | 1,380.33% | -107.53% | 488.79% | -117.89% | 453.90% | 12.42% | -28.97% | -136.28% | 408.48% | 476.98% | -81.59% | 0.29% | | | -26.92% | 37.83% | -11.64% | -7.76% | -12.37% | 42.65% | -164.10% | 270.06% | -31.12% | -40.50% | 35.59% | 26.12% | -18.10% | 38.90% | -118.67% | 479.44% | 5.51% | -5.00% | -1,060.96% | 114.27% | -26.88% | 23.58% | 42.19% | -25.01% | -29.17% | -6.34% | -121.56% | 627.27% | -28.58% | 40.67% | -118.55% |
|
Free Cash Flow Growth (1y)
|
| | | -1.40% | 14.85% | -162.93% | -13.91% | 18.55% | -347.96% | 327.88% | 115.01% | 91.11% | -234.93% | -103.94% | -110.29% | -25.88% | 107.41% | -10,581.76% | 2,017.92% | -41.10% | 343.81% | 21.30% | -81.99% | -810.22% | -13.28% | -69.79% | 459.01% | 134.79% | 87.52% | -3.05% | 26.00% | -75.54% | -6.51% | 132.73% | -92.05% | 277.77% | -4.87% | -30.94% | 829.33% | 22.35% | 2.50% | 2.62% | -242.05% | -23.12% | -2.78% | 27.70% | 160.24% | -18.72% | -31.44% | -48.27% | -498.82% | 32.38% | 2.60% | 49.98% | 97.26% | -26.68% | 5.09% | -19.11% | 649.01% | 4.59% | 8.34% | 45.80% | -1,071.45% | 44.32% | 56.49% | 2.68% | -21.57% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 30.72% | -125.97% | -27.17% | -29.87% | 18.86% | -14.93% | -112.54% | 61.92% | -5.86% | 45.84% | -74.53% | -29.16% | -72.13% | 31.72% | -422.62% | 177.24% | 13.33% | 93.25% | -11.26% | 8.25% | -15.45% | 14.99% | 37.02% | -17.59% | 32.41% | 18.59% | 30.70% | -2.37% | 4.17% | -3.04% | 30.69% | -45.01% | 52.60% | -1.77% | -3.27% | 99.60% | -8.56% | -11.93% | -12.15% | -75.58% | -6.13% | -11.90% | -0.31% | 59.63% | -7.60% | -9.58% | -14.38% | -15.67% | 0.50% | 5.32% | 20.93% | -13.47% | 3.44% | 21.23% | 6.59% | -301.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.50% | 25.70% | -46.53% | -8.03% | -55.27% | 18.83% | -66.59% | 33.71% | 15.57% | 30.55% | -50.82% | 20.15% | -23.40% | 20.11% | 118.79% | 31.51% | 6.10% | 45.04% | 18.24% | -1.30% | 22.81% | 8.19% | 19.19% | -56.50% | 18.15% | 10.69% | 18.18% | -4.46% | -6.72% | -9.48% | 16.58% | -35.22% | 30.76% | -7.79% | -6.83% | -23.46% | -5.79% | -5.93% | -3.83% | -12.49% | -8.70% | -4.88% | 3.16% | -28.54% | 3.55% | 4.62% | -1.24% | -55.47% |
|
Free Cash Flow (QoQ)
|
-32.86% | 75.15% | -37.81% | 34.82% | -21.79% | -195.98% | 185.07% | 85.65% | -263.58% | 188.20% | -19.73% | 65.01% | -386.68% | 98.96% | -109.46% | 1,288.11% | -71.32% | -1,596.72% | 137.61% | -63.52% | 116.10% | -365.43% | 108.61% | -1,538.81% | 126.39% | -619.69% | 128.33% | -10.45% | 42.20% | -385.60% | 134.64% | -82.62% | 443.64% | -0.03% | -91.59% | 726.32% | 36.90% | -27.43% | 13.20% | 8.79% | 14.68% | -27.34% | -256.69% | 158.88% | 45.03% | -4.56% | -26.09% | -20.56% | 22.33% | -27.98% | -669.80% | 126.37% | -5.19% | 5.28% | -110.41% | 805.85% | 35.89% | -18.97% | -29.37% | 34.47% | 40.76% | 9.05% | -570.64% | 119.98% | 52.64% | -28.45% | -657.23% |
|
Gross Margin Growth (1y)
|
| | | | | | | | -219.00 | -74.00 | 55.00 | 155.00 | 161.00 | 219.00 | 105.00 | -14.00 | -1.00 | -30.00 | -31.00 | -11.00 | -8.00 | -72.00 | -50.00 | -7.00 | 1.00 | 56.00 | 16.00 | 37.00 | 44.00 | 50.00 | 76.00 | 35.00 | 7.00 | -117.00 | -32.00 | -20.00 | -17.00 | 132.00 | -593.00 | 26.00 | -83.00 | | | | | | | | | | | | | | | | | | | | | | | | | -58.00 | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -59.00 | 115.00 | 129.00 | 129.00 | 152.00 | 117.00 | 24.00 | -33.00 | -8.00 | -47.00 | -65.00 | 18.00 | 37.00 | 33.00 | 43.00 | 65.00 | 51.00 | -11.00 | 60.00 | 53.00 | 34.00 | 64.00 | -549.00 | 42.00 | -94.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -66.00 | 99.00 | 95.00 | 159.00 | 197.00 | 222.00 | 116.00 | 39.00 | 42.00 | -114.00 | -21.00 | 34.00 | 27.00 | 48.00 | -583.00 | 72.00 | -49.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | | | -171.00 | -7.00 | -24.00 | -16.00 | -26.00 | 122.00 | 76.00 | -10.00 | 32.00 | 7.00 | -43.00 | 3.00 | 3.00 | 6.00 | -24.00 | 7.00 | -61.00 | 29.00 | 19.00 | 15.00 | -7.00 | -11.00 | 40.00 | 22.00 | -1.00 | 16.00 | -1.00 | -7.00 | -124.00 | 100.00 | 11.00 | -4.00 | 24.00 | -624.00 | 631.00 | -114.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | 45.69% | 109.61% | 112.92% | 115.29% | 72.57% | 17.46% | 17.68% | 20.78% | 12.10% | 11.28% | 11.46% | -2.70% | -1.48% | -1.61% | -0.65% | 21.01% | 20.38% | 18.07% | 15.10% | 6.19% | 4.95% | 5.30% | 4.90% | 4.02% | 5.62% | 2.57% | 1.91% | 6.61% | 5.05% | 5.46% | -3.02% | 0.18% | 0.05% | | | | | | | | | | | | | | | | | | | | | | | | | 19.74% | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | 41.25% | 39.93% | 40.83% | 36.27% | 23.98% | 8.75% | 9.23% | 12.46% | 9.96% | 8.93% | 8.42% | 7.73% | 7.57% | 6.95% | 6.25% | 10.16% | 10.10% | 8.44% | 7.15% | 5.60% | 5.21% | 4.43% | 1.21% | 3.57% | 3.54% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.30% | 26.06% | 26.14% | 26.59% | 19.22% | 9.84% | 9.49% | 9.45% | 8.07% | 6.90% | 6.38% | 6.76% | 6.67% | 5.76% | 3.46% | 7.38% | 7.00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | | | 6.98% | 1.19% | -0.08% | 34.69% | 53.92% | 2.79% | 1.03% | 7.97% | 4.77% | 2.98% | 3.69% | 0.21% | 4.00% | 3.15% | -9.48% | 1.46% | 3.86% | 4.15% | 10.25% | 0.94% | 1.86% | 1.54% | 1.72% | -0.24% | 2.20% | 1.15% | 0.87% | 1.29% | -0.75% | 0.50% | 5.53% | -0.19% | -0.37% | -7.58% | 9.01% | -0.32% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 10.58% | -42.98% | -44.89% | -25.05% | -58.88% | -92.82% | -10.19% | 84.26% | -13.94% | 408.84% | 9.78% | -57.43% | 92.74% | 232.94% | 23.61% | 4,865.89% | -70.36% | -62.97% | -31.15% | -98.73% | 125.98% | 146.12% | -69.78% | 20.98% | 7.10% | -8.93% | 340.53% | 25.74% | 26.98% | 10.48% | -9.87% | -6.53% | -24.67% | -8.18% | -25.38% | -120.92% | 6.62% | -4.80% | | | | | | | | | -78.96% | -75.38% | 169.15% | -56.63% | 367.12% | -18.34% | -18.79% | 133.82% | -49.80% | -17.17% | -12.85% | -39.32% | -79.03% | 268.19% | 34.12% | 47.20% | 94.92% | 49.88% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -26.85% | -40.73% | -18.40% | -16.23% | -11.97% | 6.73% | 6.82% | 238.98% | -21.07% | 84.44% | -2.24% | -35.45% | 8.89% | 44.78% | -36.41% | -8.57% | -10.48% | -6.02% | -2.87% | -73.15% | 45.39% | 35.29% | 6.26% | 12.45% | 0.81% | -2.61% | 43.62% | -30.96% | 0.66% | -1.15% | | | | | -6.40% | 11.15% | -21.42% | 5.71% | -38.63% | 53.49% | 7.00% | -18.66% | | | | | -20.99% | -44.98% | 23.96% | -14.94% | -21.07% | 35.55% | -1.72% | 27.83% | -41.02% | 65.96% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.89% | -23.81% | -14.29% | -17.97% | -14.50% | 2.07% | -24.00% | -9.73% | 3.54% | 69.67% | 4.46% | -16.37% | 11.92% | 25.01% | 0.42% | -2.12% | -7.26% | -3.38% | -9.23% | -14.91% | 19.81% | 16.70% | | | | | 26.63% | 10.05% | -14.23% | 3.69% | -31.08% | -20.58% | -0.32% | -14.00% | -4.23% | -22.70% | 1.19% | 3.68% | -11.53% | 25.34% | -2.81% | -5.25% | | | | | -27.41% | -1.68% |
|
Interest Coverage Ratio (QoQ)
|
3.51% | 4.24% | 4.63% | -2.04% | -46.63% | 0.75% | 42.29% | -46.26% | -90.69% | 1,161.00% | 191.93% | -74.90% | -44.93% | 172.06% | 13.20% | 13.65% | -4.87% | 1.01% | 4,447.50% | -99.32% | 18.85% | 87.80% | -15.96% | 20.48% | 29.44% | -76.94% | 236.47% | 6.66% | 10.07% | 11.52% | -3.96% | 7.72% | -4.24% | -9.02% | -0.40% | -13.19% | 16.73% | -26.07% | -127.92% | 542.41% | 4.23% | | | | | | 66.82% | -69.32% | 184.16% | -85.53% | 95.23% | 235.39% | -54.21% | 55.79% | -65.87% | 233.55% | 31.85% | -66.55% | -43.69% | 250.93% | -8.19% | -88.44% | 888.84% | 27.84% | 0.76% | -84.70% | 660.37% |
|
Net Cash Flow Growth (1y)
|
| | | 130.27% | -110.02% | -75.61% | -133.08% | -18.34% | 85.39% | 426.93% | 2.87% | -63.18% | 97.47% | -81.64% | 179.95% | -238.13% | 1,342.45% | -236.79% | 328.41% | -249.95% | 482.62% | -239.22% | -119.82% | 283.17% | -316.20% | 119.08% | -49.79% | -102.21% | 109.81% | 540.38% | 1,781.85% | -12,662.29% | -357.28% | -123.24% | -86.66% | 86.57% | 66.56% | -26.84% | -162.49% | 134.58% | 62.37% | 837.71% | -280.23% | 32,045.00% | -97,232.11% | -672.69% | -181.37% | -108.83% | 103.43% | 80.74% | 99.52% | 101.08% | -134.79% | 128.72% | -2,913.65% | 836.37% | 165.46% | 1,170.57% | 374.64% | 418.56% | -590.15% | 94.44% | -393.34% | -661.82% | 701.14% | -178.90% | 363.02% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 27.87% | 80.21% | -38.20% | -36.43% | -34.17% | 26.95% | -49.23% | 74.64% | -55.77% | 56.43% | -41.81% | 12.11% | 106.88% | -438.90% | -3.98% | -48.46% | 47.88% | 7.31% | 83.16% | 70.92% | -72.85% | -36.54% | 34.27% | 75.02% | -33.49% | 56.13% | -57.24% | -11.93% | 99.38% | -32.45% | 29.55% | -32.33% | 156.75% | -396.63% | -277.01% | -105.56% | -114.07% | 144.24% | -101.12% | 62.96% | -32.63% | -126.50% | -31.83% | 26.14% | -79.27% | 26.16% | 39.29% | 33.76% | 36.14% | -46.06% | 108.74% | -523.85% | -550.14% | 177.15% | -178.03% | 185.17% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.15% | 20.69% | -25.35% | -17.27% | 21.63% | 10.40% | -3.05% | 0.25% | -15.69% | 19.01% | 0.80% | 80.39% | -93.27% | -108.61% | -27.11% | 23.33% | -19.40% | -25.09% | -4.09% | -19.30% | 17.50% | -15.65% | 36.03% | -51.52% | 111.26% | -98.63% | -141.26% | -71.88% | -178.69% | 60.99% | -34.48% | -14.92% | 15.03% | -7.90% | 37.77% | -24.22% | 24.49% | 37.21% | 99.61% | 44.07% | 71.52% | -106.21% | 50.90% | -26.55% | -17.71% | 17.40% | -1.52% | 38.16% |
|
Net Cash Flow (QoQ)
|
38.76% | 148.65% | 51.46% | -32.92% | -524.91% | 105.65% | -305.38% | 265.60% | -176.05% | 303.74% | -137.86% | 162.78% | -105.22% | 1,580.99% | 64.87% | -208.46% | 146.92% | -263.05% | 616.36% | -188.59% | 178.11% | -194.93% | 69.83% | 918.79% | -192.20% | 108.38% | -336.84% | 87.92% | 509.44% | 446.86% | 522.03% | -191.63% | 91.75% | 50.60% | 457.09% | -192.22% | 79.44% | -87.34% | -75.94% | 151.03% | -122.37% | 3,772.71% | -190.68% | 4,414.28% | -167.74% | 78.39% | 55.45% | -35.33% | 126.34% | -221.26% | 98.90% | 406.94% | -950.25% | 200.11% | -215.35% | 195.37% | -40.56% | 1,842.95% | -75.07% | 80.07% | -156.19% | 870.76% | -137.62% | -244.88% | 160.12% | -201.17% | 225.39% |
|
Net Income Growth (1y)
|
| | | -95.07% | -84.49% | 130.57% | 2,797.57% | -27.93% | -81.47% | -122.92% | -102.82% | 4,051.20% | 2,396.90% | -1,159.80% | -2,407.77% | -119.44% | -160.63% | -137.98% | 99.24% | 456.71% | 265.85% | 298.07% | 18,107.83% | -41.56% | -40.73% | -223.18% | -111.26% | -102.78% | -100.81% | 99.47% | 92.84% | 89.16% | 84.46% | 83.90% | 91.02% | 81.13% | | | | | | | | | | | | | | -35,515.69% | -185.28% | 173.48% | -194.91% | 101.06% | -30.86% | -66.21% | 280.58% | -7,948.80% | -46.21% | -131.38% | -137.12% | 121.43% | 138.31% | 1,245.86% | 244.17% | 215.49% | 71.76% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 13.83% | -10.46% | -105.34% | -182.32% | -98.44% | -68.75% | -107.02% | -26.10% | 206.45% | 192.82% | 294.47% | 230.89% | -26.01% | -15.85% | -79.73% | 46.44% | 61.29% | 80.02% | 76.57% | -13.24% | -26.03% | -26.01% | -26.01% | -26.01% | -26.00% | | | | | | | | | | 148.91% | 1,587.77% | -1,693.89% | | | | | | | | | | -566.86% | -53.71% | 57.29% | -38.14% | 29.63% | 39.81% | 6.71% | 43.68% | 275.78% | 43.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.45% | -6.31% | 99.22% | 94.71% | 64.70% | 22.49% | -79.75% | -16.09% | -19.80% | -16.22% | 17.35% | 22.70% | -14.88% | -14.88% | 65.44% | 74.94% | 74.01% | | | | | | | | | | 15.00% | 101.14% | -159.67% | 210.27% | -277.37% | -225.99% | 280.95% | -344.95% | 120.71% | -457.04% | 327.95% | | | | | | | | | | 188.29% | 1.43% |
|
Net Income (QoQ)
|
45.00% | -98.64% | 27.81% | 95.95% | 356.28% | -79.82% | 1,506.14% | -95.13% | 17.32% | -124.96% | -97.71% | 7,270.25% | -29.43% | -112.59% | -293.57% | 44.43% | -120.13% | 50.57% | 98.75% | 26,251.30% | 2.35% | -40.97% | 13.97% | -15.14% | 3.81% | -222.69% | 89.59% | 79.02% | 69.73% | 20.27% | -41.53% | 68.26% | 56.60% | 17.39% | 21.05% | 33.33% | | | | | | | | | | | 28,169.02% | -180.08% | 173.21% | -313.69% | 31.93% | 168.99% | -194.57% | 102.39% | -8,506.79% | 117.82% | 405.33% | -203.70% | -56.61% | 96.18% | -497.69% | 159.87% | 179.99% | 14.37% | -24.80% | 31.02% | 52.43% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 78.91% | 36.16% | 9,899.65% | 535.64% | -6.91% | -66.12% | 77.70% | 148.70% | 85.01% | 276.22% | 8.74% | -55.29% | 23.80% | 54.79% | 5.73% | 25.70% | 7.89% | 20.79% | -7.75% | -1.15% | -0.50% | 8.25% | -79.06% | 16.36% | 23.69% | -4.44% | 554.00% | 66.47% | 32.99% | 6.06% | 310.81% | 89.06% | -60.28% | 9.67% | -83.39% | -84.14% | 59.82% | 26.43% | -16.39% | -81.62% | 276.13% | -174.65% | -85.04% | 865.23% | -112.09% | 154.97% | 375.88% | -136.99% | 167.70% | -149.10% | -97.93% | -10.19% | -54.77% | 343.90% | -5,762.74% | -101.73% | -181.70% | -81.26% | 127.06% | 162.58% | 427.47% | 252.11% | 243.23% | 23.52% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 45.52% | 20.18% | 478.13% | 89.86% | 28.71% | 25.43% | 26.89% | 11.81% | 35.20% | 91.60% | 1.98% | -17.79% | 9.94% | 26.49% | -41.11% | 13.08% | 9.91% | 7.71% | 8.10% | 24.18% | 17.85% | 3.14% | 77.85% | 54.14% | -13.22% | 3.59% | 64.63% | -20.67% | -5.49% | 13.72% | -17.06% | -61.95% | 33.66% | -44.79% | -72.51% | -34.47% | -39.71% | -19.65% | -15.89% | -38.49% | -32.47% | -30.09% | -75.49% | -81.05% | -66.67% | 38.53% | -96.42% | -41.32% | 36.99% | -39.23% | -31.81% | 50.24% | 6.56% | 53.40% | 274.65% | 52.68% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.71% | 26.55% | 185.14% | 51.64% | 18.01% | 20.87% | -16.97% | 9.96% | 24.92% | 48.72% | 7.75% | 1.48% | 16.93% | 15.45% | 40.56% | 35.40% | -6.85% | 7.76% | -2.93% | -10.50% | 0.77% | 8.75% | -4.82% | -36.07% | 31.47% | -24.98% | -11.01% | -2.40% | -18.98% | -9.61% | -16.50% | -17.05% | -27.85% | -17.91% | -71.02% | -16.16% | -25.96% | -9.08% | -21.95% | -28.17% | -16.15% | -37.94% | -25.75% | 37.79% | -37.02% | 19.47% | 38.95% | -8.67% |
|
Net Income towards Common Stockholders (QoQ)
|
45.00% | -98.64% | -3,175.82% | 395.46% | 10.35% | -0.29% | 34.00% | -36.86% | -59.83% | 422.90% | 87.54% | -53.03% | -18.32% | 51.14% | -22.89% | 30.05% | 2.13% | 3.24% | -8.33% | 11.63% | 14.33% | -21.15% | -1.78% | 12.36% | 24.39% | -84.75% | 445.81% | 19.44% | -3.91% | 4.39% | 38.93% | -4.58% | -23.37% | 304.37% | -36.06% | -79.95% | 111.58% | -38.76% | -38.93% | 101.99% | 67.37% | -59.50% | -86.58% | 4,034.55% | -133.22% | 108.11% | 766.21% | -151.80% | 251.01% | -29.76% | -167.33% | 194.81% | -209.51% | 102.96% | -3,684.32% | 138.91% | 490.59% | -168.75% | -27.69% | 84.24% | 235.46% | -0.74% | 195.35% | -17.54% | 45.65% | -3.25% | 6.29% |
|
Net Margin Growth (1y)
|
| | | 914.00 | 559.00 | 2,180.00 | 3,666.00 | -364.00 | -1859.00 | -350.00 | 509.00 | -234.00 | 666.00 | -99.00 | -2111.00 | 38.00 | 462.00 | -93.00 | 163.00 | 177.00 | 377.00 | -115.00 | -15.00 | -324.00 | -207.00 | -1272.00 | 18.00 | 253.00 | -158.00 | 1,447.00 | 888.00 | 495.00 | 8.00 | 5,099.00 | 2,014.00 | -1409.00 | 72.00 | -5733.00 | -3710.00 | 500.00 | 447.00 | -222.00 | -560.00 | 3,341.00 | -3881.00 | -728.00 | 1,084.00 | -5303.00 | 2,606.00 | 483.00 | -1599.00 | 1,009.00 | -1355.00 | -610.00 | -29.00 | -218.00 | 1,350.00 | -631.00 | -352.00 | -282.00 | -774.00 | 774.00 | 1,222.00 | 464.00 | 319.00 | 288.00 | 7.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 317.00 | -635.00 | 1,731.00 | 2,064.00 | -560.00 | -732.00 | -541.00 | -1438.00 | -19.00 | 1,504.00 | -307.00 | -1962.00 | -110.00 | 632.00 | -1480.00 | 167.00 | 105.00 | 13.00 | 60.00 | 892.00 | 423.00 | -356.00 | 5,274.00 | 2,921.00 | -661.00 | -78.00 | 813.00 | -808.00 | -414.00 | 527.00 | -856.00 | -2256.00 | 2,432.00 | -3362.00 | -6684.00 | -3186.00 | -1462.00 | -827.00 | -467.00 | -1074.00 | -953.00 | -2629.00 | -855.00 | -543.00 | -4512.00 | 2,601.00 | -757.00 | -1979.00 | 509.00 | -778.00 | -466.00 | 841.00 | -36.00 | 895.00 | 431.00 | 876.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 531.00 | 204.00 | 1,523.00 | 2,213.00 | -708.00 | -561.00 | -1928.00 | -1434.00 | -91.00 | 1,140.00 | -131.00 | -1055.00 | 638.00 | 482.00 | 5,067.00 | 3,069.00 | -809.00 | 92.00 | -574.00 | -805.00 | -485.00 | 163.00 | -681.00 | -1349.00 | 3,180.00 | -3512.00 | -137.00 | -284.00 | -2376.00 | -748.00 | -1102.00 | -2771.00 | -1862.00 | -2110.00 | -6810.00 | -4813.00 | -671.00 | -832.00 | -1707.00 | -1454.00 | -1453.00 | -2053.00 | -712.00 | 327.00 | -4330.00 | 2,147.00 | 305.00 | -751.00 |
|
Net Margin (QoQ)
|
559.00 | -1823.00 | -773.00 | 2,952.00 | 204.00 | -202.00 | 713.00 | -1078.00 | -1291.00 | 1,307.00 | 1,571.00 | -1821.00 | -392.00 | 543.00 | -440.00 | 327.00 | 32.00 | -12.00 | -184.00 | 341.00 | 232.00 | -504.00 | -84.00 | 31.00 | 350.00 | -1569.00 | 1,206.00 | 265.00 | -61.00 | 36.00 | 648.00 | -128.00 | -547.00 | 5,127.00 | -2438.00 | -3551.00 | 933.00 | -678.00 | -414.00 | 660.00 | 880.00 | -1347.00 | -752.00 | 4,560.00 | -6341.00 | 1,805.00 | 1,060.00 | -1828.00 | 1,568.00 | -318.00 | -1021.00 | 780.00 | -795.00 | 427.00 | -440.00 | 591.00 | 772.00 | -1554.00 | -161.00 | 661.00 | 281.00 | -6.00 | 286.00 | -96.00 | 135.00 | -37.00 | 5.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | -91.48% | 37.16% | 190.16% | 40.48% | 611.47% | 16.92% | -48.26% | 122.46% | 276.27% | 39.86% | 190.82% | -66.89% | -58.80% | -36.44% | -77.33% | 111.80% | 125.84% | -62.04% | 60.94% | 34.35% | 12.45% | 376.49% | 30.65% | 33.78% | 21.04% | -2.32% | -2.87% | -22.90% | -8.62% | -29.50% | -120.65% | 5.91% | -7.04% | | | | | | | | | | | | | | | | | | | | | | | | | 104.88% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | 31.62% | 30.90% | 63.44% | 1.15% | 122.60% | 1.29% | -30.13% | 15.98% | 51.85% | -30.38% | 2.00% | -1.97% | 1.52% | 4.75% | -21.88% | 56.14% | 45.40% | 20.89% | 26.87% | 11.49% | 7.54% | 48.60% | -31.27% | 2.99% | 0.93% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.24% | -11.56% | 9.76% | 24.11% | 94.75% | 13.45% | -6.43% | 22.90% | 36.65% | 9.45% | 6.13% | -0.57% | 2.97% | -4.57% | -15.95% | 25.46% | 21.16% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
| | | | | 4.61% | 21.99% | -42.52% | -88.39% | 1,584.41% | 158.07% | -72.17% | -41.18% | 176.81% | 14.20% | 19.65% | -0.52% | 2.89% | 137.46% | -86.38% | 23.80% | 58.70% | -15.29% | 27.25% | 32.00% | -73.33% | 259.18% | 6.23% | 10.48% | 13.03% | -1.52% | 8.78% | -0.04% | -8.79% | -2.08% | -13.65% | 18.48% | -29.63% | -128.69% | 542.79% | 4.00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | | | | | | -2007.00 | -717.00 | 913.00 | -477.00 | 388.00 | 24.00 | -1877.00 | 787.00 | 1,202.00 | 342.00 | 2,403.00 | -1138.00 | -997.00 | -608.00 | -3017.00 | 439.00 | 627.00 | -735.00 | 355.00 | 277.00 | 102.00 | 1,246.00 | 317.00 | 378.00 | 212.00 | -94.00 | -78.00 | -467.00 | -218.00 | -485.00 | -1777.00 | 73.00 | -113.00 | | | | | | | | | | | | | | | | | | | | | | | | | 86.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -417.00 | -352.00 | 1,439.00 | -828.00 | 594.00 | -242.00 | -2491.00 | 88.00 | 832.00 | -1001.00 | -259.00 | -423.00 | -268.00 | -97.00 | -2346.00 | 1,094.00 | 941.00 | 417.00 | 594.00 | 188.00 | 96.00 | 667.00 | -1538.00 | -16.00 | -119.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -786.00 | -1695.00 | -1223.00 | -113.00 | 1,323.00 | 269.00 | -1820.00 | 743.00 | 1,147.00 | 151.00 | -21.00 | -512.00 | -274.00 | -676.00 | -4200.00 | 699.00 | 610.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | | | | -83.00 | 419.00 | -1050.00 | -1293.00 | 1,207.00 | 2,049.00 | -2440.00 | -427.00 | 842.00 | 148.00 | 223.00 | -12.00 | -18.00 | 2,209.00 | -3318.00 | 130.00 | 371.00 | -200.00 | 139.00 | 318.00 | -991.00 | 890.00 | 60.00 | 143.00 | 153.00 | -40.00 | 122.00 | -23.00 | -153.00 | -24.00 | -268.00 | 226.00 | -420.00 | -1315.00 | 1,582.00 | 40.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax Growth (1y)
|
| | | -31.07% | -41.78% | 13.57% | 3.81% | -6.31% | -64.14% | 82.44% | 244.76% | -1.45% | 135.30% | 12.16% | -47.59% | 155.31% | 206.68% | 10.14% | 7.02% | -24.58% | -19.17% | -28.64% | -20.33% | 13.08% | 22.27% | -50.27% | 46.92% | 44.88% | 9.02% | 232.59% | 64.36% | 33.66% | 6.66% | 308.92% | 88.58% | -59.79% | 10.66% | -83.21% | -83.93% | 59.27% | 25.16% | -15.84% | -79.63% | 272.08% | -175.15% | -84.20% | 768.32% | -111.67% | 155.45% | 356.97% | -134.93% | 173.27% | -146.67% | -95.12% | -10.94% | -53.41% | 355.00% | -2,370.94% | -95.27% | -166.31% | -79.85% | 130.18% | 169.32% | 485.61% | 237.59% | 227.24% | 24.29% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -13.98% | -21.10% | 32.45% | 23.33% | 33.09% | 37.29% | 31.11% | 24.58% | 23.81% | 80.01% | -4.12% | -23.55% | 29.61% | 44.72% | -26.89% | 7.80% | 7.30% | 2.52% | 5.68% | 24.37% | 29.86% | 12.44% | 89.11% | 65.75% | -8.00% | 8.77% | 31.68% | -20.72% | -5.05% | 13.89% | -16.71% | -60.48% | 33.57% | -44.88% | -71.84% | -34.25% | -39.10% | -19.51% | -15.29% | -37.82% | -31.73% | -29.95% | -67.21% | -75.06% | -65.85% | 38.55% | -91.87% | -40.22% | 39.06% | -37.88% | -30.59% | 51.86% | 6.01% | 55.15% | 182.02% | 54.42% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.15% | 4.02% | 12.80% | 9.84% | 14.99% | 20.66% | -4.37% | 17.75% | 25.46% | 50.71% | 7.83% | 1.53% | 33.35% | 28.65% | 39.67% | 31.17% | -7.86% | 4.92% | -4.12% | -10.23% | 7.00% | 14.51% | -0.91% | -31.66% | 35.78% | -26.27% | -21.21% | -2.50% | -18.85% | -9.25% | -16.04% | -16.94% | -27.25% | -17.81% | -65.37% | -16.11% | -25.08% | -9.10% | -21.74% | -27.26% | -15.98% | -36.92% | -24.73% | 35.42% | -36.67% | 19.62% | 37.98% | -8.20% |
|
Profit After Tax (QoQ)
|
19.07% | -43.65% | 8.59% | -5.38% | 0.55% | 9.94% | -0.75% | -14.61% | -61.51% | 459.30% | 87.57% | -75.59% | -8.11% | 166.60% | -12.35% | 18.91% | 10.38% | -4.26% | -14.84% | -16.20% | 18.30% | -15.48% | -4.93% | 18.95% | 27.91% | -65.62% | 180.89% | 17.30% | -3.75% | 4.88% | 38.81% | -4.61% | -23.20% | 302.12% | -35.99% | -79.66% | 111.34% | -39.00% | -38.71% | 101.55% | 66.08% | -58.98% | -85.17% | 3,582.08% | -133.54% | 108.63% | 714.97% | -149.48% | 259.37% | -28.90% | -162.29% | 203.80% | -201.50% | 107.43% | -1,516.39% | 143.59% | 455.55% | -166.21% | -21.79% | 85.20% | 268.80% | -0.81% | 179.71% | -17.66% | 47.78% | -3.85% | 6.24% |
|
Return on Assets Growth (1y)
|
| | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | | | | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | | | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | | | | | | | -1.00 | -2.00 | -1.00 | -3.00 | -1.00 | 2.00 | 1.00 | 3.00 | 2.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | | | | | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | | | | | | | 2.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | | | | | | | | | 0.00 | -2.00 | 3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | -9.00 | 2.00 | 2.00 | 2.00 | 11.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | | | | | 0.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | | | | | -1.00 | -2.00 | 3.00 | -1.00 | -1.00 | -8.00 | 3.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | | | | | 1.00 | 2.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | -2.00 | | | | | 1.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | | | | | | 1.00 | -5.00 | 3.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | 11.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -12.00 | -16.00 | 0.00 | 8.00 | 0.00 | -2.00 | -1.00 | -8.00 | 7.00 | 5.00 | -1.00 | -2.00 | -9.00 | -8.00 | -1.00 | 2.00 | 6.00 | 7.00 | 4.00 | 3.00 | -2.00 | -2.00 | -5.00 | -3.00 | -2.00 | -2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | -9.00 | -14.00 | 11.00 | -9.00 | 9.00 | -2.00 | -3.00 | 10.00 | -7.00 | -2.00 | -2.00 | -9.00 | 8.00 | 14.00 | 4.00 | 5.00 | 2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -5.00 | -13.00 | -1.00 | -3.00 | -2.00 | -5.00 | -2.00 | -8.00 | 4.00 | 4.00 | 3.00 | 3.00 | -6.00 | -3.00 | -2.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | -5.00 | -5.00 | -3.00 | -3.00 | -2.00 | -2.00 | 3.00 | 0.00 | | | | | | | 0.00 | 8.00 | -6.00 | 5.00 | -9.00 | -6.00 | | | | | | | -7.00 | -18.00 | 6.00 | -7.00 | 11.00 | 10.00 | 0.00 | 7.00 | 3.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -14.00 | 2.00 | 3.00 | 2.00 | 0.00 | -3.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | -5.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | | | | | | | 3.00 | 8.00 | -6.00 | 5.00 | -9.00 | -6.00 | 4.00 | -4.00 | 0.00 | -8.00 | 1.00 | 7.00 | -7.00 | -10.00 | | | | | | | 3.00 | -3.00 |
|
Return on Sales (QoQ)
|
6.00 | -18.00 | 0.00 | 0.00 | 2.00 | -2.00 | 8.00 | -8.00 | 0.00 | 0.00 | 0.00 | 8.00 | -3.00 | -6.00 | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 5.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -5.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | 8.00 | -14.00 | 11.00 | -14.00 | 3.00 | 10.00 | -8.00 | 4.00 | -8.00 | 9.00 | 5.00 | -13.00 | -4.00 | 10.00 | -2.00 | 4.00 | 2.00 | 0.00 | -1.00 | 1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 4.65% | 4.55% | 11.93% | 11.80% | 11.53% | 48.96% | 111.20% | 111.74% | 111.94% | 69.77% | 14.88% | 16.44% | 20.96% | 12.11% | 11.62% | 11.81% | -2.58% | -1.40% | -0.89% | -0.15% | 21.09% | 20.37% | 17.40% | 14.91% | 5.80% | 4.49% | 4.77% | 4.09% | 3.66% | 5.55% | 3.78% | 2.24% | 6.82% | 5.23% | 4.07% | 3.12% | -0.09% | 0.89% | 4.98% | 7.88% | 7.34% | -0.79% | -6.53% | -7.51% | -10.06% | -2.54% | 6.22% | 10.99% | 11.78% | 11.29% | 6.27% | 2.83% | 5.87% | 8.15% | 10.85% | 10.74% | 11.39% | 8.55% | 7.52% | 10.53% | 13.18% | 18.31% | 20.44% | 21.67% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 35.24% | 38.28% | 39.52% | 40.21% | 41.93% | 41.53% | 39.39% | 40.22% | 35.67% | 23.35% | 8.32% | 9.14% | 12.58% | 9.99% | 9.11% | 8.66% | 7.67% | 7.44% | 6.83% | 6.10% | 9.92% | 9.91% | 8.48% | 6.94% | 5.42% | 5.09% | 4.21% | 3.15% | 3.42% | 3.87% | 4.28% | 4.38% | 4.63% | 1.75% | 0.70% | 0.95% | -1.19% | -0.82% | 1.39% | 3.46% | 2.57% | 2.47% | 1.80% | 1.82% | 2.10% | 5.46% | 7.76% | 8.12% | 9.65% | 9.32% | 8.20% | 7.97% | 10.10% | 11.58% | 12.81% | 14.20% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.86% | 23.92% | 24.61% | 25.21% | 27.53% | 27.47% | 25.80% | 25.90% | 26.19% | 18.74% | 9.35% | 9.23% | 9.37% | 7.97% | 7.15% | 6.43% | 6.68% | 6.61% | 5.66% | 4.72% | 7.22% | 7.11% | 6.88% | 6.35% | 4.67% | 3.04% | 2.12% | 1.83% | 1.33% | 1.62% | 2.40% | 3.15% | 2.87% | 2.70% | 2.88% | 3.27% | 2.68% | 3.26% | 4.19% | 4.75% | 4.94% | 4.78% | 4.69% | 5.26% | 6.06% | 8.54% | 10.13% | 11.20% |
|
Revenue (QoQ)
|
1.12% | 1.66% | 1.39% | 0.40% | 1.02% | 8.85% | 1.27% | 0.16% | 34.92% | 54.33% | 1.52% | 0.26% | 8.07% | 4.43% | 2.91% | 4.14% | 0.18% | 3.97% | 3.08% | -9.26% | 1.39% | 4.51% | 3.85% | 10.04% | 0.78% | 1.93% | 1.65% | 1.31% | -0.46% | 2.21% | 0.99% | 0.88% | 1.36% | 0.50% | -0.52% | 5.41% | -0.15% | -0.61% | -1.42% | 2.12% | 0.83% | 3.41% | 1.31% | 1.61% | -6.80% | -2.57% | 0.24% | -1.18% | 0.98% | 6.19% | 4.75% | -0.48% | 0.53% | 1.40% | 1.36% | 2.46% | 2.70% | 3.93% | 1.27% | 3.05% | 0.09% | 2.94% | 4.10% | 5.52% | 4.63% | 4.79% | 5.17% |
|
Share-based Compensation Growth (1y)
|
| | | -0.88% | -0.68% | 31.22% | 48.11% | 32.45% | 42.36% | 29.44% | 45.57% | 20.37% | 43.66% | 4.11% | -26.00% | 17.13% | -17.82% | -22.65% | 32.62% | 6.75% | 4.46% | 27.81% | -25.54% | 4.35% | -8.98% | -9.51% | -17.28% | -20.26% | 2.52% | 20.11% | 45.94% | 33.25% | 33.69% | 11.61% | 30.49% | 6.31% | 6.78% | -0.60% | 39.00% | 17.98% | 40.86% | 26.31% | -21.18% | 25.09% | -89.64% | -29.65% | -42.58% | 52.86% | 417.07% | -18.47% | 39.28% | -1.72% | 26.18% | 31.60% | -66.75% | -4.66% | -21.69% | -20.63% | 194.92% | 8.13% | 8.69% | -13.06% | -18.32% | 15.62% | 32.65% | 38.36% | 35.96% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 16.48% | 26.64% | 20.93% | 16.85% | 23.14% | 18.90% | 1.39% | 12.63% | 14.60% | 7.24% | 0.97% | -9.93% | 9.27% | -7.90% | -3.65% | -6.52% | -3.87% | -0.85% | 11.58% | -3.49% | 3.50% | 7.65% | 6.65% | 16.36% | 4.14% | 13.53% | 10.04% | 38.34% | 18.67% | 26.22% | 11.90% | 12.66% | 16.20% | -46.19% | -4.05% | -14.31% | 31.15% | -8.97% | -10.19% | -14.26% | 23.41% | -12.25% | -8.95% | -35.69% | 12.72% | 72.23% | -5.22% | 10.95% | 0.44% | 2.41% | -3.16% | -7.13% | 6.03% | 4.13% | -1.53% | 48.51% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.59% | 11.76% | 11.82% | 9.52% | 15.78% | 9.83% | 3.81% | -2.52% | 4.60% | 2.85% | 2.27% | -2.47% | 6.75% | 1.38% | 3.70% | 9.24% | 4.70% | 6.83% | 9.03% | 10.27% | 6.82% | 13.41% | 8.78% | 11.54% | 10.76% | -26.57% | 3.44% | 3.68% | 26.16% | 1.49% | -4.28% | 2.72% | 18.71% | 0.33% | -1.07% | -21.86% | 16.15% | -5.71% | -5.42% | -9.17% | 14.14% | -10.47% | -12.23% | -8.52% | 12.36% | 49.09% | 0.48% | 8.69% |
|
Share-based Compensation (QoQ)
|
0.62% | 0.00% | -13.35% | 13.69% | 0.82% | 32.12% | -2.20% | 1.67% | 8.37% | 20.13% | 9.98% | -15.93% | 29.33% | -12.94% | -21.83% | 33.07% | -9.25% | -18.06% | 34.04% | 7.11% | -11.20% | 0.26% | -21.91% | 50.10% | -22.55% | -0.33% | -28.61% | 44.68% | -0.42% | 16.77% | -13.25% | 32.09% | -0.09% | -2.51% | 1.42% | 7.61% | 0.35% | -9.25% | 41.83% | -8.66% | 19.81% | -18.62% | -11.49% | 44.96% | -90.08% | 452.73% | -27.75% | 285.88% | -66.44% | -12.85% | 23.43% | 172.30% | -56.92% | -9.11% | -68.81% | 680.72% | -64.61% | -7.88% | 15.89% | 186.24% | -64.43% | -26.31% | 8.88% | 305.14% | -59.19% | -23.14% | 6.99% |
|
Shareholder's Equity Growth (1y)
|
| | | | -3.23% | -3.44% | -3.78% | 7.42% | 61.21% | 286.16% | 291.43% | 249.99% | 142.95% | 1.41% | -2.85% | -2.97% | -5.42% | -5.26% | -2.04% | -1.97% | -3.06% | -3.81% | -1.68% | 26.14% | 27.07% | 12.14% | 9.95% | -12.98% | -12.11% | 9.32% | 9.38% | 8.41% | 7.10% | 2.16% | 3.83% | 3.05% | 2.25% | -2.64% | -6.04% | -5.54% | 1.86% | 2.35% | 2.67% | 5.00% | -4.38% | -4.39% | -2.53% | -6.02% | -4.00% | 8.55% | 6.50% | 7.16% | 6.20% | -6.58% | -6.62% | -6.75% | -5.42% | -5.35% | -6.63% | -6.02% | -3.60% | -0.46% | 13.47% | 21.86% | 19.91% | 26.40% | 16.22% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 55.91% | 55.79% | 54.10% | 53.94% | 54.73% | 54.81% | 55.02% | 49.31% | 30.60% | -2.59% | -2.19% | 6.26% | 5.22% | 0.73% | 1.93% | 2.47% | 2.68% | 5.65% | 5.75% | 5.97% | 6.15% | 7.79% | 7.69% | -0.94% | -1.27% | 2.83% | 2.19% | 1.81% | 3.71% | 0.59% | 0.05% | 0.73% | -0.14% | -1.60% | -2.04% | -2.31% | -2.21% | 2.03% | 2.14% | 1.88% | -0.84% | -1.03% | -1.03% | -2.07% | -1.21% | -1.36% | -2.44% | -2.07% | -1.07% | -4.17% | -0.36% | 2.22% | 3.02% | 6.00% | 7.18% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.29% | 28.08% | 28.65% | 35.16% | 35.47% | 31.96% | 32.13% | 29.59% | 19.99% | 2.53% | 2.39% | 2.51% | 1.86% | 2.68% | 3.76% | 3.75% | 3.46% | 3.24% | 2.90% | 2.99% | 4.49% | 4.53% | 3.79% | -0.72% | -1.28% | 1.25% | 1.32% | 0.82% | 0.48% | 1.10% | 0.78% | 0.58% | 0.31% | -0.69% | -1.34% | -1.41% | -1.25% | -1.25% | -1.46% | -1.51% | -2.33% | -1.79% | 0.53% | 1.47% | 2.19% | 3.85% | 4.13% |
|
Shareholder's Equity (QoQ)
|
| -0.40% | -0.73% | -0.82% | -1.31% | -0.63% | -1.08% | 10.72% | 48.11% | 138.04% | 0.28% | -1.00% | 2.81% | -0.64% | -3.94% | -1.13% | 0.22% | -0.47% | -0.68% | -1.05% | -0.90% | -1.23% | 1.52% | 26.94% | -0.17% | -12.84% | -0.46% | 0.47% | 0.82% | 8.42% | -0.39% | -0.43% | -0.40% | 3.41% | 1.24% | -1.17% | -1.17% | -1.54% | -2.30% | -0.64% | 6.57% | -1.07% | -2.00% | 1.62% | -2.95% | -1.08% | -0.09% | -2.01% | -0.87% | 11.85% | -1.98% | -1.40% | -1.75% | -1.62% | -2.02% | -1.54% | -0.36% | -1.54% | -3.34% | -0.90% | 2.21% | 1.66% | 10.18% | 6.43% | 0.58% | 7.17% | 1.30% |
|
Tax Rate Growth (1y)
|
| | | 175.00 | 162.00 | 357.00 | -184.00 | -761.00 | -4958.00 | -1830.00 | -919.00 | 2,670.00 | 3,472.00 | 564.00 | 51.00 | -1821.00 | 417.00 | 769.00 | -2414.00 | 143.00 | 1,245.00 | 3.00 | 908.00 | -1095.00 | -1106.00 | -2795.00 | 836.00 | 79.00 | -71.00 | 2,409.00 | 826.00 | 521.00 | 778.00 | 79.00 | -3213.00 | -66.00 | 94.00 | -231.00 | -5674.00 | 169.00 | -23182.00 | | | | | | | | | -11305.00 | 809.00 | -791.00 | 72.00 | 12,327.00 | -405.00 | -1243.00 | -2430.00 | -11666.00 | -731.00 | 6,434.00 | -2523.00 | 1,351.00 | 897,562.00 | -6593.00 | 5,001.00 | -3000.00 | -897293.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,084.00 | -1324.00 | -909.00 | -1051.00 | 88.00 | -1069.00 | -497.00 | -3282.00 | 992.00 | 5,133.00 | 1,336.00 | -1455.00 | -2773.00 | 555.00 | -2023.00 | -671.00 | -874.00 | 68.00 | -383.00 | 2,569.00 | -495.00 | -399.00 | -307.00 | -1552.00 | 534.00 | 801.00 | 2,257.00 | -8062.00 | 625.00 | -22310.00 | | | | | 11,393.00 | 3,331.00 | -120.00 | 846.00 | 319.00 | 9,814.00 | -1080.00 | 24,100.00 | | | | | -10645.00 | -327.00 | 4,400.00 | -4880.00 | 2,011.00 | 896,425.00 | -1402.00 | 49.00 | -13315.00 | -462.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 406.00 | 337.00 | -136.00 | -2558.00 | -864.00 | -930.00 | -3289.00 | -1539.00 | -25.00 | 3,957.00 | 950.00 | 206.00 | -2174.00 | 1,263.00 | 465.00 | -3058.00 | -418.00 | 940.00 | -535.00 | -6318.00 | -392.00 | -23486.00 | | | | | 13,881.00 | 943.00 | 335.00 | 1,718.00 | 166.00 | 927.00 | -977.00 | 1,012.00 | 12,414.00 | 3,735.00 | -2154.00 | -1512.00 | 979.00 | 8,678.00 | 4,111.00 | 19,147.00 | | | | | -12294.00 | -58.00 |
|
Tax Rate (QoQ)
|
36.00 | 2.00 | 773.00 | -636.00 | 22.00 | 198.00 | 232.00 | -1213.00 | -4175.00 | 3,326.00 | 1,143.00 | 2,376.00 | -3373.00 | 417.00 | 631.00 | 504.00 | -1135.00 | 770.00 | -2553.00 | 3,061.00 | -33.00 | -471.00 | -1648.00 | 1,057.00 | -44.00 | -2161.00 | 1,983.00 | 300.00 | -193.00 | 319.00 | 399.00 | -4.00 | 64.00 | -380.00 | -2893.00 | 3,144.00 | 223.00 | -705.00 | -8335.00 | 8,987.00 | -23128.00 | | | | | | -10955.00 | -307.00 | 1,189.00 | -1232.00 | 1,160.00 | -1907.00 | 2,052.00 | 11,022.00 | -11572.00 | -2745.00 | 865.00 | 1,786.00 | -637.00 | 4,420.00 | -8091.00 | 5,659.00 | 895,574.00 | -899735.00 | 3,503.00 | -2342.00 | 1,281.00 |