|
Revenue
|
0.10B | 0.14B | 1.41B | 1.53B | 1.21B | 0.58B | 1.03B | 1.70B | 2.49B | 3.05B | 4.16B | 6.21B | 7.57B | 8.93B | 9.87B | 11.02B |
|
Cost of Revenue
|
| | 0.06B | 0.24B | 0.09B | 0.04B | 0.12B | 0.21B | 0.28B | 0.41B | 0.55B | 0.74B | 0.90B | 1.08B | 1.26B | 1.53B |
|
Gross Profit
|
0.10B | 0.14B | 1.35B | 1.29B | 1.12B | 0.54B | 0.92B | 1.49B | 2.21B | 2.64B | 3.62B | 5.47B | 6.67B | 7.85B | 8.61B | 9.49B |
|
Research & Development
|
0.55B | 0.64B | 0.71B | 0.77B | 0.88B | 0.86B | 1.00B | 1.05B | 1.32B | 1.42B | 1.75B | 1.64B | 1.94B | 2.54B | 3.16B | 3.63B |
|
Selling, General & Administrative
|
0.13B | 0.19B | 0.40B | 0.43B | 0.36B | 0.31B | 0.38B | 0.43B | 0.50B | 0.56B | 0.66B | 0.77B | 0.84B | 0.94B | 1.14B | 1.46B |
|
Restructuring Costs
|
0.01B | 0.00B | 0.00B | 0.00B | 0.04B | 0.05B | 0.00B | 0.00B | 0.01B | -0.00B | | | | | | |
|
Other Operating Expenses
|
0.03B | 0.01B | 0.19B | 0.28B | 0.54B | 0.06B | 0.12B | 0.21B | 0.53B | 0.44B | 0.55B | 0.93B | 2.01B | 1.14B | 1.74B | 6.16B |
|
Operating Expenses
|
0.72B | 0.84B | 1.30B | 1.48B | 1.82B | 1.27B | 1.50B | 1.69B | 2.37B | 2.41B | 2.97B | 3.35B | 4.79B | 4.62B | 6.04B | 11.25B |
|
Operating Income
|
-0.61B | -0.70B | 0.11B | 0.05B | -0.61B | -0.69B | -0.47B | 0.01B | 0.12B | 0.64B | 1.20B | 2.86B | 2.78B | 4.31B | 3.83B | -0.23B |
|
EBIT
|
-0.61B | -0.70B | 0.11B | 0.05B | -0.61B | -0.69B | -0.47B | 0.01B | 0.12B | 0.64B | 1.20B | 2.86B | 2.78B | 4.31B | 3.83B | -0.23B |
|
Non Operating Investment Income
|
-0.00B | -0.04B | -0.02B | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.01B | 0.00B | -0.04B | -0.02B | -0.02B | -0.07B | -0.08B | -0.08B | 0.01B | 0.04B | 0.06B | 0.02B | 0.00B | 0.14B | 0.61B | 0.60B |
|
Other Non Operating Income
|
0.01B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | -0.01B | 0.00B | -0.08B | -0.00B | 0.19B | 0.30B | 0.00B | -0.16B | -0.02B | -0.09B |
|
Non Operating Income
|
0.00B | 0.00B | -0.02B | 0.00B | 0.01B | 0.03B | -0.01B | 0.00B | -0.08B | -0.00B | 0.19B | 0.30B | 0.00B | -0.16B | -0.02B | -0.09B |
|
EBT
|
-0.64B | -0.75B | 0.06B | 0.03B | -0.63B | -0.73B | -0.56B | -0.07B | -0.02B | 0.60B | 1.39B | 3.12B | 2.73B | 4.23B | 4.38B | 0.25B |
|
Tax Provisions
|
| | 0.02B | -0.00B | -0.12B | 0.01B | 0.03B | 0.02B | -0.11B | -1.49B | 0.22B | 0.41B | 0.39B | 0.91B | 0.76B | 0.78B |
|
Profit After Tax
|
-0.64B | -0.75B | 0.04B | -0.11B | -0.69B | -0.74B | -0.59B | -0.11B | 0.26B | 2.10B | 1.18B | 2.71B | 2.34B | 3.32B | 3.62B | -0.54B |
|
Net Income - Minority
|
| | -0.14B | -0.20B | | -0.02B | -0.15B | -0.18B | -0.01B | | | | | | | |
|
Income from Non-Controlling Interests
|
| | 0.01B | 0.06B | -0.24B | -0.00B | -0.03B | 0.03B | -0.17B | -0.01B | | | | | | |
|
Income from Continuing Operations
|
-0.64B | -0.75B | 0.04B | 0.03B | -0.50B | -0.74B | -0.59B | -0.08B | 0.09B | 2.09B | 1.18B | 2.71B | 2.34B | 3.32B | 3.62B | -0.54B |
|
Consolidated Net Income
|
-0.64B | -0.75B | 0.04B | -0.14B | -0.18B | -0.00B | -0.59B | -0.08B | 0.09B | 2.09B | 1.18B | 2.71B | 2.34B | 3.32B | 3.62B | -0.54B |
|
Income towards Parent Company
|
-0.64B | -0.75B | -0.10B | -0.34B | -0.18B | -0.02B | -0.74B | -0.27B | 0.08B | 2.09B | 1.18B | 2.71B | 2.34B | 3.32B | 3.62B | -0.54B |
|
Net Income towards Common Stockholders
|
-0.64B | -0.75B | 0.03B | -0.34B | -0.18B | -0.02B | -0.74B | -0.27B | 0.08B | 2.09B | 1.18B | 2.71B | 2.34B | 3.32B | 3.62B | -0.54B |
|
EPS (Basic)
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Shares Outstanding (Weighted Average)
|
0.18B | 0.20B | 0.21B | 0.22B | 0.23B | 0.24B | 0.25B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | 0.25B | 0.26B | 0.26B | 0.26B |
|
Shares Outstanding (Diluted Average)
|
0.19B | 0.20B | 0.21B | 0.22B | 0.22B | 0.24B | 0.24B | 0.24B | 0.25B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B | 0.26B |
|
EBITDA
|
-0.61B | -0.70B | 0.03B | -0.11B | -0.44B | -0.69B | -0.47B | 0.01B | 0.12B | 0.64B | 1.20B | 2.86B | 2.78B | 4.31B | 3.83B | -0.23B |
|
Tax Rate
|
| | 31.87% | | 19.55% | | | | | | 15.64% | 13.00% | 14.22% | 21.51% | 17.36% | |