|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,724.30M | 1,793.40M | 1,984.10M | 2,072.60M | 2,097.50M | 2,196.20M | 2,334.30M | 2,302.70M | 2,374.80M | 2,493.20M | 2,483.50M | 2,517.70M | 2,690.60M | 2,645.60M | 2,771.90M | 2,912.00M | 2,770.20M | 2,964.70M | 3,076.40M | 3,190.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.30M | 228.00M | 236.50M | 247.40M | 245.80M | 261.80M | 289.40M | 283.30M | 266.90M | 308.60M | 318.70M | 368.00M | 342.60M | 371.90M | 392.60M | 423.40M | 363.00M | 407.50M | 414.80M | 466.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,532.00M | 1,565.40M | 1,747.60M | 1,825.20M | 1,851.70M | 1,934.40M | 2,044.90M | 2,019.40M | 2,107.90M | 2,184.60M | 2,164.80M | 2,149.70M | 2,348.00M | 2,273.70M | 2,379.30M | 2,488.60M | 2,407.20M | 2,557.20M | 2,661.60M | 2,724.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.00M | 448.70M | 467.00M | 567.80M | 601.10M | 600.10M | 645.00M | 694.10M | 742.60M | 785.70M | 810.00M | 824.60M | 789.10M | 966.60M | 875.90M | 998.70M | 979.70M | 978.40M | 977.70M | 973.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.10M | 194.60M | 198.20M | 255.20M | 215.20M | 215.30M | 246.80M | 267.40M | 241.10M | 262.60M | 263.80M | 369.10M | 342.70M | 372.20M | 371.80M | 377.60M | 396.40M | 424.60M | 445.10M | 487.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.40M | 1,188.00M | 264.40M | 371.90M | 240.30M | 274.50M | 315.80M | 307.70M | 612.10M | 418.50M | 371.60M | 335.50M | 419.30M | 4,821.50M | 407.90M | 509.70M | 764.00M | 410.60M | 467.40M | 523.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 836.50M | 1,831.30M | 929.60M | 1,194.90M | 1,056.60M | 1,089.90M | 1,207.60M | 1,269.20M | 1,595.80M | 1,466.80M | 1,445.40M | 1,529.20M | 1,551.10M | 6,160.30M | 1,655.60M | 1,886.00M | 2,140.10M | 1,813.60M | 1,890.20M | 1,984.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.80M | -37.90M | 1,054.50M | 877.70M | 1,040.90M | 1,106.30M | 1,126.70M | 1,033.50M | 779.00M | 1,026.40M | 1,038.10M | 988.50M | 1,139.50M | -3514.70M | 1,116.30M | 1,026.00M | 630.10M | 1,151.10M | 1,186.20M | 1,205.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.80M | -37.90M | 1,054.50M | 877.70M | 1,040.90M | 1,106.30M | 1,126.70M | 1,033.50M | 779.00M | 1,026.40M | 1,038.10M | 988.50M | 1,139.50M | -3514.70M | 1,116.30M | 1,026.00M | 630.10M | 1,151.10M | 1,186.20M | 1,205.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.10M | 1.10M | 1.20M | 1.60M | 10.80M | 46.20M | 86.00M | 122.60M | 144.70M | 167.90M | 179.50M | 181.20M | 156.50M | 132.20M | 128.20M | 120.90M | 122.40M | 125.70M | 121.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.70M | 8.10M | 42.40M | 7.10M | -72.80M | -78.10M | 17.20M | -31.10M | 1.30M | 1.60M | -15.90M | -9.80M | -31.20M | -23.10M | -16.90M | -14.90M | -17.60M | 13.20M | -9.80M | 6.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.70M | 8.10M | 42.40M | 7.10M | -72.80M | -78.10M | 17.20M | -31.10M | 1.30M | 1.60M | -15.90M | -9.80M | -31.20M | -23.10M | -16.90M | -14.90M | -17.60M | 13.20M | -9.80M | 6.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 820.90M | -44.20M | 1,082.80M | 870.90M | 954.80M | 1,024.40M | 1,176.40M | 1,076.80M | 891.50M | 1,161.50M | 1,179.20M | 1,147.60M | 1,279.10M | -3391.20M | 1,224.10M | 1,136.50M | 730.40M | 1,283.00M | 1,298.80M | 1,331.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.80M | -111.20M | 230.90M | 100.80M | 192.70M | 213.90M | 245.90M | 257.90M | 191.70M | 245.80M | 143.90M | 178.80M | 179.50M | 202.40M | 178.70M | 223.50M | 84.10M | 250.10M | 215.90M | 139.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.10M | 67.00M | 851.90M | 770.10M | 762.10M | 810.50M | 930.50M | 818.90M | 699.80M | 915.70M | 1,035.30M | 968.80M | 1,099.60M | -3593.60M | 1,045.40M | 913.00M | 646.30M | 1,032.90M | 1,082.90M | 1,191.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.10M | 67.00M | 851.90M | 770.10M | 762.10M | 810.50M | 930.50M | 818.90M | 699.80M | 915.70M | 1,035.30M | 968.80M | 1,099.60M | -3593.60M | 1,045.40M | 913.00M | 646.30M | 1,032.90M | 1,082.90M | 1,191.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.10M | 67.00M | 851.90M | 770.10M | 762.10M | 810.50M | 930.50M | 818.90M | 699.80M | 915.70M | 1,035.30M | 968.80M | 1,099.60M | -3593.60M | 1,045.40M | 913.00M | 646.30M | 1,032.90M | 1,082.90M | 1,191.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.10M | 67.00M | 851.90M | 770.10M | 762.10M | 810.50M | 930.50M | 818.90M | 699.80M | 915.70M | 1,035.30M | 968.80M | 1,099.60M | -3593.60M | 1,045.40M | 913.00M | 646.30M | 1,032.90M | 1,082.90M | 1,191.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 653.10M | 67.00M | 851.90M | 770.10M | 762.10M | 810.50M | 930.50M | 818.90M | 699.80M | 915.70M | 1,035.30M | 968.80M | 1,099.60M | -3593.60M | 1,045.40M | 913.00M | 646.30M | 1,032.90M | 1,082.90M | 1,191.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52 | 0.26 | 3.30 | 3.01 | 2.99 | 3.17 | 3.63 | 3.19 | 2.72 | 3.55 | 4.01 | 3.76 | 4.26 | -13.92 | 4.05 | 3.53 | 2.52 | 4.02 | 4.24 | 4.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49 | 0.26 | 3.28 | 2.98 | 2.96 | 3.13 | 3.59 | 3.14 | 2.69 | 3.52 | 3.97 | 3.71 | 4.21 | -13.92 | 4.01 | 3.53 | 2.49 | 3.99 | 4.20 | 4.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.40M | 259.20M | 258.70M | 257.70M | 255.10M | 255.50M | 255.80M | 256.10M | 257.40M | 257.60M | 258.00M | 257.70M | 258.20M | 258.10M | 258.10M | 257.90M | 256.90M | 256.70M | 255.60M | 255.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.90M | 261.50M | 260.90M | 259.90M | 257.90M | 258.70M | 259.50M | 259.10M | 260.30M | 260.40M | 260.60M | 260.50M | 261.10M | 258.10M | 261.00M | 257.90M | 259.50M | 259.20M | 258.60M | 258.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.80M | -37.90M | 1,054.50M | 877.70M | 1,040.90M | 1,106.30M | 1,126.70M | 1,033.50M | 779.00M | 1,026.40M | 1,038.10M | 988.50M | 1,139.50M | -3514.70M | 1,116.30M | 1,026.00M | 630.10M | 1,151.10M | 1,186.20M | 1,205.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | 10.90M | 10.60M | 10.40M | 9.90M | 7.50M | 2.80M | 3.00M | 3.70M | 3.30M | 3.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44% | 251.58% | 21.32% | 11.57% | 20.18% | 20.88% | 20.90% | 23.95% | 21.50% | 21.16% | 12.20% | 15.58% | 14.03% | -5.97% | 14.60% | 19.67% | 11.51% | 19.49% | 16.62% | 10.51% |