|
Assets Growth (1y)
|
| | | | | | -11.76% | -13.09% | 10.76% | 27.75% | 52.48% | | 29.96% | 25.18% | 1.98% | -0.79% | -5.00% | -15.96% | -8.16% | -18.05% | -6.84% | 0.67% | -1.42% | 12.10% | 1.16% | 7.02% | 14.87% | 7.37% | 7.22% | 15.94% | 18.44% | 28.90% | 22.56% | 22.41% | 34.15% | 31.95% | 44.48% | 76.14% | 65.52% | 62.23% | 62.62% | 33.18% | 35.92% | 45.25% | 50.40% | 41.27% | 36.23% | 19.63% | 11.65% | 14.30% | 17.67% | 27.50% | 32.39% | 35.13% | 33.10% | 30.59% | 30.05% | 25.23% | 26.05% | -1.07% | 2.37% | -0.87% | -4.34% | 19.39% | 11.79% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 12.16% | 10.56% | 16.03% | 10.99% | 10.36% | 12.61% | | 4.77% | 1.93% | -2.63% | -3.05% | -3.62% | -3.25% | 1.32% | -0.46% | 0.35% | 7.70% | 10.28% | 15.76% | 9.95% | 14.95% | 22.21% | 22.23% | 23.82% | 35.72% | 38.03% | 40.26% | 42.27% | 42.14% | 44.51% | 45.96% | 52.31% | 49.09% | 45.26% | 41.26% | 39.78% | 29.08% | 29.64% | 30.36% | 30.51% | 29.70% | 28.74% | 25.82% | 24.34% | 24.59% | 25.45% | 18.10% | 20.79% | 18.82% | 17.08% | 15.54% | 14.17% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.61% | 4.12% | 7.49% | 5.20% | 7.69% | 10.09% | | 4.52% | 5.62% | 4.67% | 4.75% | 3.30% | 5.15% | 10.57% | 10.90% | 12.34% | 21.92% | 24.39% | 27.13% | 25.58% | 28.93% | 32.64% | 33.89% | 35.95% | 36.30% | 37.25% | 36.82% | 37.05% | 35.91% | 37.07% | 36.52% | 39.18% | 38.62% | 36.85% | 36.24% | 36.29% | 29.48% | 29.59% | 23.41% | 24.24% | 22.06% | 20.80% | 18.66% | 17.08% |
|
Assets (QoQ)
|
| | | -9.47% | -6.56% | 14.18% | -8.65% | -10.84% | | 5.37% | 6.42% | 11.04% | 4.38% | 1.49% | -13.30% | 8.03% | -0.06% | -10.21% | -5.26% | -3.61% | 13.61% | -2.97% | -7.23% | 9.62% | 2.52% | 2.65% | -0.43% | 2.45% | 2.38% | 11.00% | 1.72% | 11.50% | -2.66% | 10.87% | 11.48% | 9.67% | 6.58% | 35.17% | 4.76% | 7.49% | 6.84% | 10.70% | 6.91% | 14.88% | 10.62% | 3.98% | 3.09% | 0.88% | 3.25% | 6.45% | 6.13% | 9.30% | 7.21% | 8.65% | 4.54% | 7.25% | 6.77% | 4.62% | 5.22% | -15.83% | 10.47% | 1.32% | 1.54% | 5.05% | 3.43% |
|
Capital Expenditures Growth (1y)
|
| | | -52.73% | 111.21% | 127.86% | 90.39% | 55.95% | -7.80% | -35.34% | 26.91% | | 114.28% | 200.63% | 169.81% | -88.41% | -13.47% | -48.40% | -6.51% | 549.69% | -49.78% | 1.42% | -32.00% | 14.69% | -5.39% | -14.64% | 13.41% | 18.61% | 57.82% | 18.05% | -7.31% | 9.17% | 101.40% | 190.67% | 163.80% | 70.40% | -25.21% | -63.60% | -38.38% | -44.76% | 16.16% | 6.80% | 7.81% | 9.21% | 619.59% | 185.40% | 264.52% | 179.33% | -70.02% | 29.58% | -10.30% | 6.81% | 3.44% | -45.63% | -33.81% | 11.82% | -25.09% | 72.92% | 62.47% | 15.77% | 66.75% | 59.38% | -40.50% | 111.16% | 50.37% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | -2.20% | 50.21% | 65.12% | 54.68% | 74.79% | -42.92% | 19.57% | 0.10% | 47.38% | | -2.35% | 16.30% | 19.71% | -4.78% | -25.64% | -23.56% | -10.33% | 106.76% | -9.15% | 0.72% | -10.59% | 14.09% | 44.34% | 43.08% | 40.49% | 30.19% | 33.46% | 7.69% | 14.64% | 0.91% | 20.50% | 4.16% | 20.56% | 0.92% | 84.22% | 3.52% | 34.29% | 19.00% | 35.82% | 58.07% | 52.19% | 48.25% | 30.67% | 26.22% | 29.36% | 49.42% | -38.53% | 6.80% | -1.19% | 11.41% | 8.91% | 14.43% | -13.83% | 39.82% | 23.38% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | 18.74% | 20.60% | 14.36% | 14.13% | 27.69% | 6.74% | -4.07% | -2.79% | 19.81% | | 6.81% | 9.65% | 12.52% | 2.26% | 5.50% | 8.91% | 12.01% | 75.06% | 2.47% | 1.57% | 3.05% | 6.93% | 21.17% | 2.63% | 13.00% | 5.89% | 81.82% | 30.65% | 42.72% | 25.67% | 30.43% | 33.11% | 41.79% | 25.13% | 14.15% | -4.81% | 7.53% | 15.02% | 14.19% | 30.00% | 30.54% | 33.36% | 22.75% | 40.84% | 15.91% | 52.16% | -10.25% |
|
Capital Expenditures (QoQ)
|
-30.29% | 3.64% | 59.44% | -58.96% | 211.45% | 11.81% | 33.22% | -66.38% | | -6.57% | -34.02% | 152.53% | 37.66% | 31.08% | -40.79% | -89.16% | 927.98% | -21.84% | 7.29% | -24.64% | -20.54% | 57.84% | -28.06% | 27.11% | -34.45% | 42.40% | -4.41% | 32.94% | -12.78% | 6.52% | -24.95% | 56.57% | 60.89% | 53.73% | -31.88% | 1.14% | -29.38% | -25.18% | 15.31% | -9.33% | 48.50% | -31.21% | 16.40% | -8.15% | 878.48% | -72.72% | 48.67% | -29.62% | 5.01% | 17.94% | 2.91% | -16.19% | 1.69% | -38.01% | 25.30% | 41.57% | -31.88% | 43.10% | 17.73% | 0.88% | -1.88% | 36.78% | -56.05% | 257.99% | -30.13% |
|
Cash & Equivalents Growth (1y)
|
| | | -34.15% | -17.44% | 1.93% | -45.55% | 12.61% | -4.80% | 95.45% | 1.69% | | -19.47% | 2.96% | -16.51% | 17.00% | 33.49% | 16.32% | 11.86% | -20.84% | 23.21% | 9.83% | 56.79% | 107.00% | 5.24% | 14.32% | -9.12% | -30.40% | -4.83% | 65.64% | 66.10% | 101.88% | 92.44% | 40.67% | 98.86% | 75.40% | 78.94% | 59.13% | 44.99% | 53.57% | 37.11% | 17.33% | 24.17% | 46.64% | 57.69% | 92.59% | 75.44% | 25.51% | 17.13% | 13.47% | 20.55% | 43.51% | 46.14% | 54.58% | 22.23% | 16.65% | 21.14% | -1.28% | -1.42% | -54.88% | -52.84% | -55.93% | -48.96% | 8.56% | -5.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | -8.98% | 3.55% | -7.89% | 3.09% | -1.49% | 16.31% | 0.77% | 32.78% | -1.71% | | 9.82% | 9.57% | 13.56% | 24.23% | 20.07% | 13.46% | 16.81% | 4.48% | 7.26% | 27.64% | 33.27% | 42.74% | 24.45% | 38.62% | 44.26% | 35.07% | 48.54% | 54.77% | 68.56% | 75.85% | 67.76% | 37.97% | 52.98% | 58.08% | 56.98% | 53.20% | 46.72% | 41.39% | 36.30% | 36.87% | 37.97% | 38.23% | 39.23% | 50.05% | 37.25% | 28.08% | 27.52% | 20.08% | 13.25% | -8.93% | -5.84% | -12.39% | -14.96% | -17.02% | -18.64% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -6.77% | 0.56% | 5.15% | 6.96% | 10.89% | 20.86% | 5.82% | 24.06% | 6.24% | | 5.81% | 20.02% | 17.19% | 21.92% | 25.95% | 27.75% | 39.40% | 32.20% | 33.56% | 36.01% | 46.83% | 50.94% | 36.44% | 37.82% | 40.14% | 40.88% | 47.93% | 52.98% | 59.84% | 58.52% | 54.21% | 41.83% | 49.91% | 48.06% | 45.95% | 44.53% | 36.01% | 36.46% | 34.99% | 31.37% | 25.91% | 6.81% | 9.05% | 8.00% | 5.40% | 0.58% | -1.61% |
|
Cash & Equivalents (QoQ)
|
-32.09% | 36.72% | -20.12% | -11.22% | -14.86% | 68.81% | -57.33% | 83.61% | | -12.39% | -4.47% | 0.00% | -3.78% | 12.02% | -22.54% | 40.13% | 9.78% | -2.38% | -25.51% | -0.82% | 70.86% | -12.98% | 6.34% | 30.93% | -13.13% | -5.49% | -15.46% | 0.27% | 18.79% | 64.51% | -15.23% | 21.86% | 13.23% | 20.25% | 19.84% | 7.49% | 15.52% | 6.93% | 9.20% | 13.85% | 3.13% | -8.49% | 15.57% | 34.45% | 10.90% | 11.76% | 5.28% | -3.82% | 3.50% | 8.27% | 11.85% | 14.50% | 5.39% | 14.53% | -11.56% | 9.27% | 9.45% | -6.67% | -11.68% | -49.99% | 14.39% | -12.78% | 2.30% | 6.36% | -0.66% |
|
Cash from Investing Activities Growth (1y)
|
| | | 73.07% | 148.59% | -105.68% | 69.02% | 192.55% | 988.40% | -128.51% | -157.08% | | -711.90% | 101.85% | 83.77% | 93.30% | 137.75% | -1,774.26% | 45.72% | 2,016.05% | -38.34% | 84.97% | 1,148.85% | 209.79% | -430.45% | -581.19% | -147.99% | -120.75% | 134.47% | 244.21% | -56.73% | -32.02% | -747.53% | -111.75% | 103.06% | -52.46% | 77.85% | -96.79% | -893.39% | 56.84% | -399.11% | -2,092.87% | 180.91% | 243.28% | 0.43% | 127.18% | -334.64% | -210.83% | 78.66% | -154.97% | 31.36% | 22.84% | -626.28% | 231.04% | -3,495.29% | -394.15% | 69.36% | -604.84% | -16.51% | -52.58% | -195.67% | 7.29% | 97.39% | -4.49% | 66.38% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | -69.73% | 5.75% | -71.97% | 26.27% | -31.44% | -28.37% | 182.40% | 10.96% | -27.04% | | 12.51% | 64.05% | 42.99% | 81.46% | 8.38% | -167.52% | -39.79% | -130.95% | -11.11% | 51.49% | -99.07% | -41.76% | -110.86% | -4.89% | -71.54% | -34.21% | 20.93% | 30.66% | 27.50% | 4.59% | -109.21% | -91.92% | 29.99% | 43.30% | -3.25% | 139.44% | -157.44% | 11.84% | -1.97% | -48.52% | -9.23% | -7.01% | -15.55% | 29.98% | -291.28% | -83.97% | 21.99% | -77.97% | -206.36% | -79.86% | -87.37% | -83.05% | -3.04% | -98.98% | 32.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -17.66% | 25.19% | -6.40% | 49.49% | 9.05% | 46.94% | -110.99% | 6.28% | -17.64% | | 10.16% | 19.69% | 7.02% | -1.72% | -11.41% | -37.44% | 16.34% | -90.05% | -24.63% | 19.34% | -13.91% | -20.67% | -58.97% | -118.50% | -31.76% | -23.72% | -19.69% | 31.86% | 6.27% | -6.64% | -28.62% | -22.49% | 20.54% | 4.22% | -11.27% | 59.88% | -226.97% | -21.18% | -18.73% | -85.00% | -122.54% | -56.00% | -6.92% | 1.73% | -30.34% | -54.27% | 13.95% |
|
Cash from Investing Activities (QoQ)
|
-204.34% | 150.83% | -1,388.13% | 125.33% | -70.71% | -105.94% | -6,929.62% | 339.22% | | -1,908.15% | 40.25% | 69.77% | -87.35% | 105.45% | -625.38% | 87.52% | 1,155.98% | -341.86% | 82.97% | 540.45% | -66.02% | -158.97% | 1,288.37% | 30.09% | -136.25% | -21.55% | 16.29% | 43.74% | 160.21% | 408.57% | -190.98% | 52.61% | -195.32% | 90.77% | 123.73% | -2,457.55% | 57.10% | 18.01% | 4.32% | -28.24% | -396.11% | -260.23% | 103.53% | 127.10% | -444.78% | 198.31% | -130.48% | -7.27% | 33.63% | -153.31% | 61.94% | -20.59% | -524.72% | 145.71% | -1,144.19% | 83.43% | 61.27% | -653.19% | -140.99% | 78.30% | 24.95% | -136.18% | 93.21% | -768.28% | 75.85% |
|
Cash from Operations Growth (1y)
|
| | | -5.88% | 7.77% | -657.98% | -62.33% | 5.01% | 126.16% | 403.22% | 101.56% | | 147.02% | -91.95% | -2,355.76% | -100.78% | -112.95% | -51.28% | -167.20% | -13,699.35% | -538.83% | -1,020.00% | -26.44% | 13.80% | 29.18% | 116.03% | 93.19% | 137.06% | 205.77% | 396.60% | 1,855.25% | 344.57% | 159.06% | 57.20% | -4.91% | 77.10% | 124.21% | 38.27% | 28.55% | 44.15% | -12.21% | 41.77% | 151.15% | 123.94% | 171.14% | 10.21% | 12.91% | -119.23% | 2.14% | 102.43% | 3.82% | 670.76% | 3.05% | 8.38% | -5.89% | -0.47% | 32.75% | -78.25% | 45.19% | -430.89% | 7.99% | 149.19% | -37.33% | 128.59% | -9.37% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | 26.32% | 44.27% | 90.36% | 33.82% | 30.56% | 79.58% | 56.26% | 28.44% | 1.98% | | -59.31% | -33.16% | -327.65% | -43.11% | -37.26% | -10.43% | 38.72% | 258.51% | 89.32% | 94.20% | 52.00% | 50.66% | 57.95% | 48.15% | 46.39% | 70.05% | 101.19% | 121.00% | 186.26% | 124.73% | 72.12% | 45.52% | 45.34% | 78.81% | 74.76% | 29.28% | 53.90% | -37.87% | 34.47% | 46.79% | 43.32% | 34.95% | 41.85% | 34.22% | 3.33% | 2.99% | 11.80% | -21.85% | 12.36% | -165.88% | 13.89% | -16.24% | -5.04% | -1.99% | 9.12% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.08% | -1.62% | -32.29% | -12.18% | -2.50% | -0.25% | 17.66% | 16.82% | 39.49% | | 8.89% | -22.07% | 146.56% | 8.94% | 9.93% | 41.18% | 42.33% | 222.53% | 97.16% | 73.94% | 30.93% | 41.26% | 42.23% | 34.81% | 41.49% | 62.75% | 75.45% | 75.96% | 128.90% | -47.10% | 69.82% | 47.05% | 29.19% | 44.38% | 41.23% | 36.51% | 28.92% | 28.67% | 27.17% | -5.70% | 32.10% | -58.79% | 32.55% | 5.56% | 0.08% | 0.66% | 6.46% |
|
Cash from Operations (QoQ)
|
36.37% | 81.68% | -372.97% | -91.99% | 44.58% | -50.61% | -1.29% | -12.36% | | 1,074.18% | -99.42% | 3,960.53% | -10.51% | -61.72% | -262.18% | 98.59% | -1,380.04% | 244.02% | -989.53% | 27.22% | 31.48% | -107.40% | -22.25% | 50.38% | 43.71% | 146.95% | -151.94% | 369.93% | 60.69% | 120.43% | 83.59% | -31.63% | -6.37% | 33.76% | 11.05% | 27.33% | 18.54% | -17.51% | 3.24% | 42.79% | -27.81% | 33.21% | 82.90% | 27.32% | -12.59% | -45.85% | 87.38% | -121.68% | 564.30% | 7.31% | -3.90% | 19.20% | -16.17% | 12.86% | -16.55% | 26.06% | 11.81% | -81.50% | 456.95% | -387.28% | 136.49% | -57.32% | 40.08% | 31.04% | 15.68% |
|
EBITDA Margin Growth (1y)
|
| | | -3947.00 | 28,817.00 | -24483.00 | 17,863.00 | 49,755.00 | 87,150.00 | 29,406.00 | 23,796.00 | | -3304.00 | -6294.00 | -15158.00 | -1256.00 | -5541.00 | 2,027.00 | -5170.00 | -11529.00 | -2372.00 | -10335.00 | 5,822.00 | 2,737.00 | 5,685.00 | 9,342.00 | 12,057.00 | 10,384.00 | 1,808.00 | 2,149.00 | 4,149.00 | 891.00 | -5187.00 | 1,065.00 | -1778.00 | 1,330.00 | 8,261.00 | -462.00 | 1,213.00 | 570.00 | -1575.00 | 2,434.00 | 1,529.00 | 1,842.00 | 3,324.00 | 679.00 | 395.00 | -4921.00 | 945.00 | -347.00 | -186.00 | 5,249.00 | -488.00 | 253.00 | -1682.00 | -921.00 | -647.00 | -562.00 | 955.00 | -17402.00 | -153.00 | -403.00 | -1961.00 | 17,168.00 | -171.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 69,603.00 | 82,184.00 | 59,363.00 | 40,974.00 | 58,393.00 | 52,112.00 | 78,305.00 | 25,138.00 | 3,468.00 | | -11217.00 | -14602.00 | -14506.00 | -10049.00 | -2228.00 | 1,035.00 | 12,709.00 | 1,591.00 | 5,121.00 | 1,157.00 | 22,028.00 | 14,012.00 | 2,306.00 | 12,557.00 | 14,428.00 | 12,605.00 | 4,882.00 | 2,753.00 | 3,585.00 | 2,790.00 | 1,498.00 | 3,038.00 | 964.00 | 3,741.00 | 10,009.00 | 2,652.00 | 3,137.00 | -2510.00 | 2,693.00 | 2,767.00 | 1,738.00 | 2,169.00 | 3,781.00 | 586.00 | -1473.00 | -593.00 | -190.00 | -655.00 | -914.00 | -13074.00 | -1288.00 | -711.00 | -2688.00 | -1155.00 | -971.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 49,276.00 | 69,399.00 | 51,450.00 | 32,667.00 | 59,045.00 | 43,319.00 | 81,618.00 | 24,146.00 | 21,347.00 | | -3725.00 | -3110.00 | 1,701.00 | 1,226.00 | -5607.00 | 4,249.00 | 15,080.00 | 3,812.00 | 8,194.00 | 1,761.00 | 21,463.00 | 15,911.00 | 8,991.00 | 14,529.00 | 17,171.00 | 15,016.00 | 6,630.00 | 5,867.00 | 5,509.00 | -289.00 | 5,767.00 | 3,371.00 | 1,173.00 | 4,069.00 | 10,466.00 | 2,559.00 | 1,269.00 | 1,818.00 | 1,559.00 | 2,458.00 | 1,011.00 | -16153.00 | 2,981.00 | -379.00 | -2479.00 | -827.00 | -514.00 |
|
EBITDA Margin (QoQ)
|
-14927.00 | 23,046.00 | 16,101.00 | -28168.00 | 17,837.00 | -30253.00 | 58,447.00 | 3,724.00 | | 702.00 | -1886.00 | -2346.00 | 226.00 | -2288.00 | -10749.00 | 11,555.00 | -4060.00 | 5,280.00 | -17946.00 | 5,196.00 | 5,098.00 | -2682.00 | -1790.00 | 2,111.00 | 8,046.00 | 975.00 | 925.00 | 438.00 | -530.00 | 1,317.00 | 2,925.00 | -2821.00 | -6608.00 | 7,569.00 | 82.00 | 287.00 | 323.00 | -1153.00 | 1,757.00 | -357.00 | -1822.00 | 2,856.00 | 852.00 | -44.00 | -340.00 | 211.00 | 567.00 | -5360.00 | 5,526.00 | -1080.00 | 728.00 | 75.00 | -211.00 | -339.00 | -1208.00 | 837.00 | 63.00 | -254.00 | 309.00 | -17520.00 | 17,312.00 | -504.00 | -1249.00 | 1,608.00 | -27.00 |
|
EBIT Growth (1y)
|
| | | 1.00% | -7.89% | -34.64% | -13.57% | 0.24% | 208.08% | 234.37% | 157.32% | | -100.50% | -134.60% | -568.24% | -336.69% | -11,436.51% | 86.73% | 49.66% | -283.87% | -15.09% | -1,394.26% | 20.39% | 5.19% | 50.76% | 65.04% | 91.67% | 101.96% | 73.26% | 173.81% | 1,990.03% | 1,471.94% | -1,641.03% | 217.20% | -52.41% | 228.00% | 163.07% | 1.58% | 114.74% | 56.16% | -51.70% | 331.77% | 160.19% | 165.98% | 576.75% | 35.24% | 23.27% | -105.28% | 56.86% | 17.69% | 17.24% | 3,019.00% | 6.85% | 17.75% | -25.16% | -7.22% | -7.86% | -4.35% | 46.28% | -442.43% | 7.53% | 3.79% | -44.70% | 132.75% | 6.26% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 36.91% | 59.08% | 80.67% | 19.17% | -38.86% | 34.79% | 14.77% | 60.49% | -10.55% | | -38.54% | -39.01% | -57.09% | -151.42% | -302.86% | 11.50% | 67.80% | 27.47% | 46.68% | 80.24% | 48.18% | 31.85% | -31.86% | 41.26% | 40.09% | 44.39% | 70.27% | 63.59% | 177.27% | 331.81% | 94.03% | 140.51% | 38.54% | 138.83% | 59.55% | 81.02% | 90.26% | -30.44% | 72.44% | 90.12% | 55.50% | 60.03% | 124.68% | 23.29% | 2.65% | 12.65% | 15.59% | 9.85% | 8.68% | -352.64% | 1.92% | 5.34% | -15.41% | 1.33% | 1.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.94% | -2.81% | 0.83% | -0.92% | -1.42% | -0.19% | 18.90% | 20.27% | 38.27% | | -15.85% | -29.27% | 24.20% | 47.13% | -213.83% | 29.36% | 18.13% | 41.52% | 29.66% | 70.53% | 26.83% | 28.44% | 21.96% | 41.08% | 43.98% | 44.02% | 63.26% | 73.86% | 129.71% | -67.80% | 125.50% | 85.80% | 30.90% | 83.82% | 40.40% | 52.39% | 43.30% | 42.80% | 38.24% | 50.57% | 32.71% | -71.92% | 62.23% | 13.22% | -2.64% | 9.90% | 12.03% |
|
EBIT Margin Growth (1y)
|
| | | -3947.00 | 28,817.00 | -24483.00 | 17,863.00 | 49,755.00 | 87,150.00 | 29,406.00 | 23,796.00 | | -3304.00 | -6294.00 | -15158.00 | -1256.00 | -5541.00 | 2,027.00 | -5170.00 | -11529.00 | -2372.00 | -10335.00 | 5,822.00 | 2,737.00 | 5,685.00 | 9,342.00 | 12,057.00 | 10,384.00 | 1,808.00 | 2,149.00 | 4,149.00 | 891.00 | -5187.00 | 1,065.00 | -1778.00 | 1,330.00 | 8,261.00 | -462.00 | 1,213.00 | 570.00 | -1575.00 | 2,434.00 | 1,529.00 | 1,842.00 | 3,324.00 | 679.00 | 395.00 | -4921.00 | 945.00 | -347.00 | -186.00 | 5,249.00 | -488.00 | 253.00 | -1682.00 | -921.00 | -647.00 | -562.00 | 955.00 | -17402.00 | -153.00 | -403.00 | -1961.00 | 17,168.00 | -171.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 69,603.00 | 82,184.00 | 59,363.00 | 40,974.00 | 58,393.00 | 52,112.00 | 78,305.00 | 25,138.00 | 3,468.00 | | -11217.00 | -14602.00 | -14506.00 | -10049.00 | -2228.00 | 1,035.00 | 12,709.00 | 1,591.00 | 5,121.00 | 1,157.00 | 22,028.00 | 14,012.00 | 2,306.00 | 12,557.00 | 14,428.00 | 12,605.00 | 4,882.00 | 2,753.00 | 3,585.00 | 2,790.00 | 1,498.00 | 3,038.00 | 964.00 | 3,741.00 | 10,009.00 | 2,652.00 | 3,137.00 | -2510.00 | 2,693.00 | 2,767.00 | 1,738.00 | 2,169.00 | 3,781.00 | 586.00 | -1473.00 | -593.00 | -190.00 | -655.00 | -914.00 | -13074.00 | -1288.00 | -711.00 | -2688.00 | -1155.00 | -971.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 49,276.00 | 69,399.00 | 51,450.00 | 32,667.00 | 59,045.00 | 43,319.00 | 81,618.00 | 24,146.00 | 21,347.00 | | -3725.00 | -3110.00 | 1,701.00 | 1,226.00 | -5607.00 | 4,249.00 | 15,080.00 | 3,812.00 | 8,194.00 | 1,761.00 | 21,463.00 | 15,911.00 | 8,991.00 | 14,529.00 | 17,171.00 | 15,016.00 | 6,630.00 | 5,867.00 | 5,509.00 | -289.00 | 5,767.00 | 3,371.00 | 1,173.00 | 4,069.00 | 10,466.00 | 2,559.00 | 1,269.00 | 1,818.00 | 1,559.00 | 2,458.00 | 1,011.00 | -16153.00 | 2,981.00 | -379.00 | -2479.00 | -827.00 | -514.00 |
|
EBIT Margin (QoQ)
|
-14927.00 | 23,046.00 | 16,101.00 | -28168.00 | 17,837.00 | -30253.00 | 58,447.00 | 3,724.00 | | 702.00 | -1886.00 | -2346.00 | 226.00 | -2288.00 | -10749.00 | 11,555.00 | -4060.00 | 5,280.00 | -17946.00 | 5,196.00 | 5,098.00 | -2682.00 | -1790.00 | 2,111.00 | 8,046.00 | 975.00 | 925.00 | 438.00 | -530.00 | 1,317.00 | 2,925.00 | -2821.00 | -6608.00 | 7,569.00 | 82.00 | 287.00 | 323.00 | -1153.00 | 1,757.00 | -357.00 | -1822.00 | 2,856.00 | 852.00 | -44.00 | -340.00 | 211.00 | 567.00 | -5360.00 | 5,526.00 | -1080.00 | 728.00 | 75.00 | -211.00 | -339.00 | -1208.00 | 837.00 | 63.00 | -254.00 | 309.00 | -17520.00 | 17,312.00 | -504.00 | -1249.00 | 1,608.00 | -27.00 |
|
EBIT (QoQ)
|
2.92% | 5.68% | 1.02% | -9.24% | -5.80% | -17.70% | 16.51% | 4.04% | | 3.80% | -59.07% | -111.75% | 90.06% | -7,133.99% | -453.90% | 89.04% | -162.71% | 91.68% | -2,001.37% | 16.43% | 21.24% | -8.03% | -11.95% | 0.48% | 59.09% | 23.31% | 73.32% | 123.40% | -658.51% | 311.67% | 583.25% | -80.54% | -718.60% | 138.56% | 2.52% | 34.12% | 18.96% | -37.89% | 116.73% | -2.47% | -63.20% | 455.17% | 30.60% | -0.30% | -6.38% | 10.94% | 19.04% | -104.27% | 2,882.32% | -16.77% | 18.59% | 6.28% | 1.84% | -8.27% | -24.63% | 31.76% | 1.14% | -4.78% | 15.28% | -408.44% | 131.76% | -8.09% | -38.59% | 82.69% | 3.05% |
|
EBT Growth (1y)
|
| | | -0.68% | -3.94% | -39.71% | -19.50% | -7.52% | 196.01% | 216.86% | 149.92% | | -102.55% | -138.32% | -593.45% | -273.43% | -2,225.90% | 75.77% | 46.68% | -194.45% | -40.10% | -812.68% | 14.22% | -20.50% | 44.48% | 57.42% | 84.57% | 90.56% | 57.79% | 126.70% | 928.08% | 297.03% | -968.73% | 453.74% | -15.34% | 510.01% | 132.72% | -71.10% | 49.16% | 51.04% | -48.23% | 1,983.12% | 105.37% | 152.12% | 955.49% | 31.27% | 24.85% | -105.36% | 45.17% | -1.99% | 16.31% | 2,417.65% | 8.64% | 23.64% | -6.63% | 13.38% | 0.24% | 6.58% | 43.48% | -391.97% | 3.81% | -0.97% | -42.90% | 137.83% | 6.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | 36.45% | 55.09% | 67.55% | 18.82% | -38.36% | 31.21% | 17.13% | 52.31% | -9.52% | | -41.45% | -41.73% | -62.07% | -136.63% | -162.52% | 1.99% | 58.67% | 30.55% | 31.02% | 44.83% | 45.75% | 30.53% | -35.80% | 38.03% | 45.52% | 46.35% | 51.48% | 34.39% | 131.81% | 172.13% | 56.19% | 221.84% | 37.39% | 185.33% | 55.88% | 99.19% | 56.38% | -30.14% | 99.43% | 199.26% | 43.94% | 46.30% | 155.34% | 16.73% | 10.68% | 12.09% | 16.50% | 8.90% | 15.93% | -324.92% | 4.17% | 9.28% | -8.54% | 7.79% | 3.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -7.29% | 0.08% | -2.18% | -3.42% | -3.91% | -2.92% | 15.04% | 15.87% | 29.52% | | -17.02% | -37.37% | 23.60% | 34.88% | -141.18% | 27.67% | 20.06% | 43.22% | 25.78% | 29.63% | 27.61% | 32.38% | 19.38% | 42.08% | 39.66% | 44.60% | 58.69% | 68.75% | 95.85% | -19.65% | 97.09% | 112.06% | 30.37% | 95.90% | 36.96% | 57.12% | 32.95% | 39.92% | 53.92% | 103.98% | 31.92% | -65.37% | 76.90% | 10.92% | 2.12% | 9.24% | 11.73% |
|
EBT Margin Growth (1y)
|
| | | -5183.00 | 31,140.00 | -27886.00 | 17,013.00 | 49,116.00 | 90,859.00 | 31,273.00 | 25,910.00 | | -3195.00 | -6160.00 | -15214.00 | -1387.00 | -5211.00 | 1,861.00 | -6317.00 | -9712.00 | -3944.00 | -11797.00 | 5,203.00 | -49.00 | 6,321.00 | 10,535.00 | 13,555.00 | 11,075.00 | 2,042.00 | 2,262.00 | 4,316.00 | 1,070.00 | -6272.00 | 1,283.00 | -198.00 | 2,227.00 | 8,955.00 | -1352.00 | 380.00 | 596.00 | -996.00 | 4,416.00 | 610.00 | 1,935.00 | 4,105.00 | 669.00 | 421.00 | -5657.00 | 609.00 | -1257.00 | -209.00 | 4,911.00 | -418.00 | 474.00 | -798.00 | -6.00 | -291.00 | -118.00 | 1,000.00 | -17477.00 | -332.00 | -655.00 | -2117.00 | 17,146.00 | -194.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 69,843.00 | 83,060.00 | 59,777.00 | 42,125.00 | 59,812.00 | 50,533.00 | 82,452.00 | 26,973.00 | 4,378.00 | | -12350.00 | -16097.00 | -16328.00 | -11148.00 | -2833.00 | 599.00 | 12,441.00 | 1,314.00 | 4,420.00 | 1,000.00 | 23,075.00 | 12,096.00 | 2,091.00 | 14,080.00 | 17,674.00 | 14,372.00 | 4,725.00 | 2,193.00 | 4,499.00 | 3,893.00 | 1,687.00 | 4,347.00 | 793.00 | 4,758.00 | 12,064.00 | 3,733.00 | 1,411.00 | -3126.00 | 3,717.00 | 3,828.00 | 822.00 | 1,189.00 | 4,296.00 | -114.00 | -586.00 | -751.00 | -101.00 | -901.00 | -7.00 | -12572.00 | -1041.00 | -299.00 | -1915.00 | -337.00 | -818.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 48,312.00 | 71,962.00 | 50,622.00 | 32,189.00 | 58,698.00 | 40,772.00 | 84,830.00 | 25,711.00 | 23,137.00 | | -3987.00 | -3299.00 | 1,544.00 | 997.00 | -7063.00 | 4,144.00 | 16,560.00 | 4,611.00 | 7,103.00 | 931.00 | 23,257.00 | 14,918.00 | 10,051.00 | 17,145.00 | 18,664.00 | 16,903.00 | 7,834.00 | 7,279.00 | 5,530.00 | 171.00 | 6,401.00 | 3,759.00 | 1,005.00 | 4,012.00 | 12,255.00 | 2,951.00 | 404.00 | 1,779.00 | 3,008.00 | 4,185.00 | 1,024.00 | -16294.00 | 3,672.00 | -887.00 | -1703.00 | -1083.00 | -627.00 |
|
EBT Margin (QoQ)
|
-15565.00 | 23,476.00 | 15,385.00 | -28479.00 | 20,758.00 | -35551.00 | 60,285.00 | 3,625.00 | | 699.00 | -1738.00 | -2348.00 | 192.00 | -2266.00 | -10792.00 | 11,479.00 | -3632.00 | 4,806.00 | -18970.00 | 8,085.00 | 2,136.00 | -3048.00 | -1970.00 | 2,832.00 | 8,507.00 | 1,166.00 | 1,050.00 | 352.00 | -526.00 | 1,386.00 | 3,105.00 | -2895.00 | -7868.00 | 8,941.00 | 1,624.00 | -470.00 | -1140.00 | -1367.00 | 3,356.00 | -254.00 | -2731.00 | 4,046.00 | -450.00 | 1,070.00 | -561.00 | 610.00 | -698.00 | -5007.00 | 5,704.00 | -1255.00 | 350.00 | 112.00 | 375.00 | -363.00 | -922.00 | 905.00 | 89.00 | -190.00 | 196.00 | -17572.00 | 17,234.00 | -513.00 | -1266.00 | 1,691.00 | -106.00 |
|
EBT (QoQ)
|
2.26% | 5.94% | -0.93% | -8.50% | -0.91% | -26.43% | 13.67% | 2.38% | | 5.08% | -58.30% | -116.39% | 64.51% | -1,480.05% | -437.05% | 87.60% | -121.03% | 83.54% | -1,082.07% | 31.52% | -5.16% | -7.21% | -11.09% | 3.80% | 51.54% | 17.77% | 59.74% | 41.14% | -116.60% | 152.02% | 1,148.56% | -86.00% | -1,274.93% | 126.95% | 90.89% | 0.91% | -36.97% | -76.19% | 885.21% | 2.18% | -78.40% | 857.96% | -2.87% | 25.43% | -9.57% | 19.14% | -7.62% | -105.38% | 2,549.77% | -19.57% | 9.63% | 7.29% | 14.84% | -8.47% | -17.21% | 30.29% | 1.52% | -2.68% | 11.46% | -365.12% | 136.10% | -7.16% | -35.73% | 75.66% | 1.23% |
|
Enterprise Value Growth (1y)
|
| | | 88.45% | -2.49% | -7.62% | 9.81% | 26.31% | 49.90% | -0.47% | -15.35% | | 25.89% | 12.42% | 44.10% | 66.32% | 49.72% | 99.77% | 40.23% | 28.29% | 53.93% | 71.09% | 93.01% | 58.26% | 17.97% | 10.37% | -36.81% | -39.06% | -30.65% | -43.32% | 38.58% | 83.35% | 76.76% | 110.49% | 50.08% | 8.51% | 26.54% | 9.37% | 11.86% | 6.03% | -14.45% | 33.98% | 32.04% | 62.31% | 63.66% | 4.39% | -14.89% | -34.85% | -38.05% | -11.84% | 18.92% | 38.10% | 60.82% | 31.13% | 21.29% | 26.40% | 20.68% | 47.80% | 38.56% | 53.44% | 45.86% | 4.23% | 20.95% | -11.40% | -17.08% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | 26.30% | 19.42% | 20.35% | 7.10% | 15.50% | 42.69% | 41.37% | 30.75% | 19.59% | | 42.62% | 56.62% | 57.41% | 50.02% | 39.57% | 55.67% | 19.58% | 7.36% | 7.99% | 2.29% | 19.11% | 20.93% | 13.09% | 9.60% | 9.53% | 6.63% | 15.76% | 9.27% | 32.51% | 28.25% | 24.15% | 45.56% | 30.39% | 23.14% | 21.01% | 15.22% | 7.92% | 3.89% | -4.63% | 7.23% | 10.15% | 13.45% | 17.70% | 6.47% | 7.07% | 4.38% | 6.33% | 19.55% | 25.96% | 38.87% | 41.46% | 26.41% | 26.67% | 19.78% | 13.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 32.42% | 29.44% | 32.07% | 33.24% | 33.05% | 42.61% | 38.68% | 33.38% | 15.84% | | 18.87% | 19.17% | 27.84% | 30.42% | 27.22% | 35.10% | 28.89% | 19.74% | 23.01% | 19.76% | 23.19% | 15.26% | 9.38% | 14.05% | 14.18% | 15.85% | 16.78% | 12.78% | 21.19% | 17.40% | 14.17% | 23.20% | 17.54% | 10.93% | 12.04% | 12.08% | 12.64% | 14.37% | 10.98% | 19.03% | 17.56% | 23.15% | 23.47% | 13.20% | 15.52% | 9.10% | 7.78% |
|
Enterprise Value (QoQ)
|
54.32% | 8.07% | 3.04% | 9.66% | -20.15% | 2.39% | 22.48% | 26.14% | | -18.67% | 7.27% | 30.45% | 10.61% | -27.38% | 37.51% | 50.57% | -0.43% | -3.10% | -3.48% | 37.75% | 19.47% | 7.71% | 8.89% | 12.95% | -10.95% | 0.77% | -37.66% | 8.94% | 1.34% | -17.65% | 52.42% | 44.14% | -2.30% | -1.94% | 8.67% | 4.21% | 13.94% | -15.25% | 11.15% | -1.23% | -8.06% | 32.73% | 9.54% | 21.42% | -7.29% | -15.34% | -10.69% | -7.05% | -11.85% | 20.48% | 20.47% | 7.93% | 2.66% | -1.76% | 11.43% | 12.48% | -1.99% | 20.31% | 4.46% | 24.56% | -6.82% | -14.03% | 21.22% | -8.75% | -12.80% |
|
EPS (Basic) Growth (1y)
|
| | | 20.19% | -1.01% | -23.81% | -4.65% | -4.82% | 201.92% | 184.44% | 150.57% | | -125.47% | -146.05% | -425.00% | 16.13% | -100.00% | 154.29% | 30.07% | -161.54% | -33.33% | -489.47% | 17.00% | -14.71% | 45.83% | 58.11% | 79.52% | 66.67% | 58.97% | 141.94% | 694.12% | 126.92% | -156.25% | 207.69% | -17.82% | 1,071.43% | 224.39% | 1,420.00% | 26.51% | 26.83% | -56.86% | -62.83% | 120.95% | 209.62% | 1,063.64% | 2.65% | 8.62% | -91.93% | 28.91% | 29.74% | 18.65% | 1,119.23% | 10.00% | 5.98% | -9.03% | 11.99% | 10.47% | 17.87% | 56.62% | -492.11% | 1.00% | -6.12% | -40.85% | 128.88% | 4.69% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | 34.31% | 32.09% | 31.50% | 25.89% | -19.88% | 36.17% | 19.63% | 30.28% | -4.75% | | -38.89% | -43.80% | -57.22% | -36.01% | -13.04% | 3.96% | 50.83% | 0.00% | 33.33% | -11.88% | 44.39% | 28.12% | 17.11% | 36.45% | 44.22% | 45.04% | 49.00% | 178.55% | 101.46% | 81.71% | 50.00% | 159.05% | 31.94% | 258.30% | 102.01% | 79.67% | 44.80% | -31.81% | 86.34% | -20.89% | 41.74% | 44.99% | 154.58% | 12.17% | 5.45% | 3.31% | 16.14% | 17.46% | 19.13% | -281.53% | 7.06% | 5.46% | -5.54% | 8.24% | 5.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.78% | 7.24% | 3.04% | 2.96% | 0.00% | 4.85% | 17.81% | 19.20% | 27.86% | | -16.55% | -29.75% | 18.08% | 17.35% | -8.71% | 25.74% | 20.88% | 38.81% | 24.11% | 100.00% | 24.99% | 28.69% | 18.18% | 38.27% | 36.82% | 43.70% | 53.65% | 56.82% | 75.87% | 24.57% | 86.60% | 87.47% | 24.24% | 114.38% | 61.11% | 51.48% | 26.79% | 34.05% | 51.05% | -9.16% | 32.33% | -72.75% | 79.06% | 9.33% | 1.67% | 4.54% | 10.62% |
|
EPS (Basic) (QoQ)
|
4.81% | 15.15% | -2.38% | 3.49% | -20.48% | -4.00% | 13.46% | 3.33% | | -28.30% | -42.11% | -170.45% | 12.90% | -29.63% | -308.57% | 81.82% | -107.69% | 135.19% | -626.32% | 32.00% | -5.88% | -2.78% | -12.16% | 6.02% | 50.00% | 20.51% | 45.16% | -52.94% | 38.46% | 181.25% | 676.92% | -93.07% | -685.71% | 197.56% | 107.50% | -1.20% | -37.80% | 1,092.16% | -82.73% | -0.95% | -78.85% | 927.27% | 2.65% | 38.79% | -20.50% | -9.38% | 8.62% | -89.68% | 1,169.23% | -8.79% | -0.66% | 6.02% | 14.51% | -12.12% | -14.73% | 30.51% | 12.96% | -6.23% | 13.30% | -426.76% | 129.09% | -12.84% | -28.61% | 59.52% | 5.47% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 20.19% | -1.01% | -23.81% | -4.65% | -4.82% | 198.08% | 182.22% | 149.43% | | -126.47% | -147.30% | -432.56% | 16.13% | -100.00% | 154.29% | 30.07% | -161.54% | -33.33% | -489.47% | 17.00% | -14.71% | 45.83% | 58.11% | 79.52% | 66.67% | 58.97% | 141.94% | 682.35% | 126.92% | -156.25% | 200.00% | -18.18% | 1,042.86% | 221.95% | 1,430.77% | 27.16% | 28.75% | -56.00% | -62.65% | 122.33% | 208.74% | 1,050.00% | 3.14% | 8.73% | -91.82% | 29.64% | 29.57% | 18.88% | 1,103.85% | 9.45% | 5.37% | -9.12% | 12.46% | 10.58% | 18.15% | 56.51% | -495.45% | 1.01% | -4.85% | -40.86% | 128.66% | 4.74% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | 34.14% | 32.09% | 31.50% | 25.89% | -19.88% | 36.17% | 19.63% | 30.28% | -4.75% | | -39.35% | -44.22% | -57.81% | -36.01% | -13.04% | 3.96% | 50.83% | 0.00% | 33.33% | -11.88% | 44.06% | 28.12% | 17.11% | 36.21% | 43.84% | 44.63% | 48.61% | 177.02% | 100.49% | 81.32% | 50.00% | 157.90% | 32.25% | 256.81% | 101.41% | 80.67% | 45.40% | -31.25% | 87.20% | -20.67% | 42.17% | 44.84% | 153.64% | 12.08% | 5.51% | 3.44% | 16.20% | 17.28% | 19.13% | -281.53% | 6.93% | 5.81% | -5.60% | 8.43% | 5.37% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.78% | 7.24% | 3.04% | 2.96% | 0.00% | 4.85% | 17.81% | 19.20% | 27.86% | | -16.62% | -29.38% | 18.15% | 17.35% | -8.71% | 25.51% | 20.74% | 38.39% | 23.95% | 99.27% | 24.82% | 28.58% | 18.18% | 38.05% | 36.62% | 43.46% | 53.37% | 56.60% | 75.50% | 24.57% | 86.40% | 87.09% | 24.49% | 113.84% | 60.82% | 51.77% | 27.13% | 34.49% | 51.34% | -9.08% | 32.52% | -73.04% | 78.71% | 9.62% | 1.69% | 4.64% | 10.67% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
4.81% | 15.15% | -2.38% | 3.49% | -20.48% | -4.00% | 13.46% | 3.33% | | -27.45% | -41.89% | -172.09% | 12.90% | -29.63% | -308.57% | 81.82% | -107.69% | 135.19% | -626.32% | 32.00% | -5.88% | -2.78% | -12.16% | 6.02% | 50.00% | 20.51% | 45.16% | -52.94% | 38.46% | 181.25% | 661.54% | -92.93% | -685.71% | 195.12% | 107.69% | -1.23% | -37.50% | 1,094.00% | -82.75% | 0.00% | -78.64% | 913.64% | 2.69% | 38.86% | -20.44% | -9.09% | 8.26% | -89.56% | 1,161.54% | -9.15% | -0.67% | 5.74% | 14.70% | -12.53% | -14.33% | 30.86% | 12.78% | -6.55% | 13.48% | -430.64% | 128.81% | -11.97% | -29.46% | 60.24% | 5.26% |
|
FCF Margin Growth (1y)
|
| | | -8852.00 | 26,839.00 | -62896.00 | 4,879.00 | 62,985.00 | 73,968.00 | 36,327.00 | 25,920.00 | | 2,018.00 | -8400.00 | -2435.00 | -2547.00 | -3971.00 | -224.00 | -13640.00 | -9999.00 | -3962.00 | -13741.00 | -658.00 | 2,639.00 | 3,129.00 | 13,988.00 | 16,126.00 | 8,025.00 | 3,539.00 | 2,435.00 | 4,243.00 | 2,441.00 | 1,207.00 | -1.00 | -76.00 | 864.00 | 2,136.00 | 604.00 | 87.00 | 870.00 | -1325.00 | -398.00 | 1,682.00 | 1,942.00 | 1,496.00 | -311.00 | -325.00 | -8087.00 | -356.00 | 1,776.00 | -675.00 | 6,339.00 | -548.00 | 35.00 | -643.00 | -636.00 | 1,083.00 | -3836.00 | 990.00 | -18760.00 | -246.00 | 989.00 | -1793.00 | 17,577.00 | -993.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | 80,054.00 | 66,795.00 | 13,090.00 | 32,806.00 | 86,471.00 | 37,409.00 | 72,015.00 | 27,702.00 | 9,845.00 | | -5916.00 | -22366.00 | -16733.00 | -9907.00 | -4804.00 | 23.00 | 1,828.00 | 666.00 | 2,705.00 | 2,682.00 | 19,711.00 | 13,106.00 | 7,875.00 | 16,422.00 | 20,293.00 | 11,331.00 | 6,882.00 | 3,038.00 | 4,254.00 | 4,175.00 | 2,018.00 | 205.00 | 1,693.00 | 3,676.00 | 2,307.00 | -105.00 | 1,444.00 | -5275.00 | -185.00 | 1,067.00 | 682.00 | 194.00 | 592.00 | 1,500.00 | -1643.00 | -2384.00 | 179.00 | -2026.00 | -328.00 | -13057.00 | 288.00 | -2813.00 | -1446.00 | -1819.00 | -157.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 63,978.00 | 54,250.00 | 5,157.00 | 18,840.00 | 72,172.00 | 30,049.00 | 71,182.00 | 27,949.00 | 25,313.00 | | 752.00 | -5942.00 | 3,636.00 | 560.00 | -59.00 | 2,457.00 | 5,995.00 | 3,971.00 | 6,048.00 | 3,285.00 | 19,722.00 | 14,840.00 | 8,685.00 | 16,628.00 | 22,063.00 | 14,143.00 | 7,052.00 | 2,329.00 | 5,611.00 | -1970.00 | 3,158.00 | 1,670.00 | 693.00 | 1,928.00 | 1,403.00 | 1,706.00 | 126.00 | 428.00 | 350.00 | -2735.00 | 1,029.00 | -19202.00 | 1,429.00 | -1348.00 | -2446.00 | -3567.00 | -1060.00 |
|
FCF Margin (QoQ)
|
15,791.00 | 53,763.00 | -21857.00 | -56549.00 | 51,482.00 | -35972.00 | 45,917.00 | 1,558.00 | | 8,276.00 | -8849.00 | 2,533.00 | 58.00 | -2142.00 | -2884.00 | 2,421.00 | -1366.00 | 1,605.00 | -16300.00 | 6,062.00 | 4,670.00 | -8174.00 | -3217.00 | 9,360.00 | 5,160.00 | 2,685.00 | -1079.00 | 1,259.00 | 673.00 | 1,581.00 | 729.00 | -543.00 | -561.00 | 374.00 | 654.00 | 397.00 | 711.00 | -1159.00 | 138.00 | 1,180.00 | -1484.00 | -232.00 | 2,218.00 | 1,440.00 | -1930.00 | -2038.00 | 2,204.00 | -6322.00 | 5,801.00 | 94.00 | -247.00 | 692.00 | -1086.00 | 676.00 | -925.00 | 699.00 | 633.00 | -4243.00 | 3,901.00 | -19051.00 | 19,146.00 | -3008.00 | 1,120.00 | 319.00 | 576.00 |
|
Free Cash Flow Growth (1y)
|
| | | -3.87% | 3.32% | -562.50% | -64.26% | 4.06% | 118.83% | 373.82% | 98.31% | | 156.96% | -97.47% | -2,443.53% | -102.65% | -138.12% | -57.74% | -132.19% | -5,018.07% | -200.75% | -3,815.19% | -21.70% | 11.41% | 26.90% | 108.46% | 88.35% | 120.17% | 173.05% | 681.99% | 1,039.08% | 558.63% | 174.52% | 42.01% | -12.26% | 77.81% | 153.60% | 62.00% | 37.32% | 53.17% | -13.85% | 43.60% | 159.58% | 128.14% | 136.06% | 3.39% | 6.76% | -124.45% | 19.35% | 110.26% | 5.00% | 535.30% | 3.03% | 11.96% | -3.90% | -1.08% | 36.23% | -83.11% | 44.35% | -455.66% | 6.05% | 178.75% | -37.15% | 124.26% | -12.48% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | 74.36% | 41.59% | 73.30% | 28.34% | 25.54% | 71.56% | 43.08% | 26.60% | 0.03% | | -70.38% | -33.84% | -315.77% | -47.40% | -41.58% | 9.91% | 30.96% | 123.36% | 53.35% | 190.72% | 49.34% | 47.00% | 51.34% | 43.25% | 43.57% | 63.39% | 92.07% | 162.03% | 137.01% | 161.77% | 81.68% | 48.94% | 46.24% | 83.84% | 72.77% | 33.98% | 56.13% | -41.86% | 34.39% | 46.15% | 42.77% | 34.41% | 42.65% | 34.51% | 2.51% | 1.74% | 18.76% | -26.46% | 13.35% | -148.34% | 14.18% | -19.22% | -4.47% | -5.14% | 8.13% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.09% | -2.63% | -29.73% | -12.32% | -3.13% | -0.85% | 16.52% | 15.91% | 32.36% | | 9.49% | -23.45% | 140.59% | 9.82% | 10.94% | 71.29% | 36.34% | 155.59% | 67.49% | 124.11% | 29.22% | 39.08% | 39.07% | 33.15% | 40.22% | 59.28% | 65.30% | 92.90% | 101.67% | -64.39% | 76.02% | 48.34% | 28.52% | 45.91% | 44.69% | 41.45% | 30.88% | 29.77% | 27.78% | -10.00% | 32.19% | -60.18% | 33.20% | 2.77% | -0.46% | -1.90% | 9.23% |
|
Free Cash Flow (QoQ)
|
36.17% | 78.49% | -316.50% | -81.59% | 40.59% | -47.44% | -3.27% | -6.06% | | 1,402.08% | -100.66% | 3,275.73% | -17.79% | -85.20% | -758.40% | 96.69% | -1,081.60% | 116.41% | -3,717.40% | 27.01% | 30.57% | -102.65% | -18.49% | 46.87% | 42.70% | 123.45% | -263.16% | 192.00% | 107.57% | 150.97% | 95.94% | -35.48% | -13.48% | 29.83% | 21.05% | 30.76% | 23.40% | -17.06% | 2.61% | 45.85% | -30.60% | 38.25% | 85.49% | 28.18% | -28.19% | -39.45% | 91.53% | -129.36% | 450.48% | 6.68% | -4.35% | 21.72% | -17.05% | 15.92% | -17.90% | 25.30% | 14.24% | -85.62% | 601.53% | -408.72% | 134.06% | -62.21% | 58.17% | 19.17% | 22.88% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | -378.00 | -1856.00 | -352.00 | 1,705.00 | 9.00 | 1,885.00 | 219.00 | 97.00 | 334.00 | -403.00 | 46.00 | -230.00 | -407.00 | -705.00 | -573.00 | -95.00 | -309.00 | 185.00 | 593.00 | -286.00 | 26.00 | 10.00 | -460.00 | -79.00 | -158.00 | -116.00 | 10.00 | -54.00 | 29.00 | 96.00 | 35.00 | 232.00 | 178.00 | 61.00 | -43.00 | -61.00 | 18.00 | 54.00 | -57.00 | 79.00 | -48.00 | -37.00 | 48.00 | -46.00 | -43.00 | -231.00 | -149.00 | -168.00 | -133.00 | 8.00 | -37.00 | 31.00 | 68.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -35.00 | -374.00 | -87.00 | 1,572.00 | -64.00 | 778.00 | -308.00 | -228.00 | -382.00 | -922.00 | 66.00 | -611.00 | -690.00 | -509.00 | -440.00 | -460.00 | -441.00 | 80.00 | 143.00 | -419.00 | -103.00 | -9.00 | -415.00 | 98.00 | 50.00 | 42.00 | 2.00 | 116.00 | 226.00 | 212.00 | -64.00 | 250.00 | 149.00 | 79.00 | -51.00 | -27.00 | -73.00 | -214.00 | -158.00 | -134.00 | -224.00 | -260.00 | -139.00 | -182.00 | -109.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -751.00 | -893.00 | -67.00 | 1,191.00 | -347.00 | 973.00 | -175.00 | -593.00 | -514.00 | -1027.00 | -384.00 | -745.00 | -818.00 | -528.00 | -395.00 | -283.00 | -233.00 | 238.00 | 135.00 | -248.00 | 94.00 | 107.00 | -514.00 | 117.00 | 21.00 | 60.00 | -6.00 | 150.00 | 135.00 | -56.00 | -166.00 | 36.00 | -28.00 | -145.00 | -238.00 | -164.00 | -138.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | 128.00 | -184.00 | -1909.00 | 1,586.00 | -1350.00 | 1,321.00 | 148.00 | -110.00 | 526.00 | -345.00 | 26.00 | 127.00 | -211.00 | 104.00 | -251.00 | -49.00 | -509.00 | 235.00 | 228.00 | -263.00 | -14.00 | 643.00 | -651.00 | 48.00 | -29.00 | 172.00 | -270.00 | -30.00 | 13.00 | 298.00 | -334.00 | 53.00 | 80.00 | 237.00 | -138.00 | 0.00 | -37.00 | 132.00 | -156.00 | 79.00 | -2.00 | 22.00 | -20.00 | -48.00 | 9.00 | 106.00 | -114.00 | -46.00 | -178.00 | 188.00 | -132.00 | -11.00 | -38.00 | 144.00 | -64.00 | 26.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | -51.06% | -52.18% | -27.96% | -8.83% | -33.96% | 30.76% | -63.06% | -54.99% | -16.30% | -60.56% | 17.52% | 17.01% | 65.63% | 167.02% | 169.73% | 157.16% | 28.98% | 12.14% | 91.72% | 22.06% | 40.14% | 42.23% | -14.76% | 36.97% | 33.25% | 31.75% | 34.11% | 24.36% | 21.48% | 64.25% | 77.20% | 66.34% | 65.31% | 16.00% | 13.26% | 16.82% | 29.25% | 28.11% | 20.87% | 23.57% | 17.01% | 10.64% | 13.84% | 12.93% | 5.86% | 6.45% | 11.39% | 4.08% | 9.91% | 15.76% | 2.52% | 12.47% | 11.86% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -35.33% | -37.29% | -32.12% | -21.69% | -2.90% | 11.26% | 5.40% | 10.64% | 21.37% | 5.70% | 82.49% | 54.29% | 44.13% | 62.10% | 63.96% | 62.61% | 34.04% | 28.09% | 29.90% | 27.63% | 31.39% | 45.46% | 26.53% | 41.50% | 38.83% | 35.90% | 39.10% | 34.19% | 37.43% | 34.64% | 34.36% | 33.91% | 35.72% | 18.03% | 15.94% | 17.70% | 16.99% | 14.70% | 15.30% | 13.25% | 10.83% | 10.89% | 9.14% | 9.75% | 9.18% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.39% | -5.88% | 10.10% | 8.55% | 10.60% | 17.04% | 13.86% | 17.76% | 27.27% | 17.22% | 47.35% | 44.30% | 37.11% | 55.92% | 59.97% | 54.82% | 37.06% | 31.98% | 34.48% | 32.22% | 37.12% | 35.54% | 22.63% | 32.54% | 32.26% | 28.90% | 29.93% | 27.52% | 26.31% | 23.51% | 25.20% | 23.06% | 23.81% | 15.17% | 12.22% | 13.80% | 14.51% |
|
Gross Profit (QoQ)
|
| | | | | | | | | -13.38% | -23.61% | -24.00% | -2.69% | -15.37% | 15.10% | -3.82% | -29.51% | 67.55% | -67.48% | 17.19% | 31.07% | -21.04% | -3.11% | 16.68% | 85.54% | 27.29% | -2.12% | 11.24% | -6.94% | 10.68% | 67.33% | -29.17% | 6.84% | 12.33% | 0.28% | 13.81% | 3.94% | 11.07% | 2.08% | 5.53% | 1.53% | 50.17% | 10.12% | -0.93% | 0.90% | 5.37% | 7.53% | 2.18% | 11.64% | 4.44% | 1.45% | 4.47% | 5.71% | -1.25% | 4.38% | 3.64% | -0.91% | -0.70% | 9.22% | -3.16% | 4.64% | 4.59% | -3.27% | 6.23% | 4.08% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 15.44% | 2.59% | 34.33% | 32.59% | 67.12% | 160.49% | 183.09% | 267.57% | | -100.77% | -213.40% | | | | | | | | | | | | | | | | | | | | | | | | | 143.89% | 91.08% | -37.96% | 467.98% | 173.66% | 184.50% | 610.55% | 18.31% | | | | | | | | | | | | | | -494.31% | 56.28% | 292.93% | 91.69% | 187.63% | 141.50% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | 35.10% | 62.13% | 85.49% | 14.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.26% | 25.21% | 26.76% | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.72% | 53.97% | 68.75% | 42.54% | -84.73% | 85.22% | 56.77% | 32.75% | 43.14% | 49.26% |
|
Interest Coverage Ratio (QoQ)
|
1.37% | -62.74% | 58.19% | -26.01% | -13.61% | -9.72% | 57.08% | 38.54% | | -41.05% | 23.94% | -111.50% | 90.85% | -8,596.80% | | | | | | | | | | | | | | | | | | | | | | 24.74% | 15.58% | -38.09% | 173.23% | -2.27% | -62.47% | 466.82% | 31.65% | 1.60% | -6.28% | -5.62% | | | | | | | | | | | 5.78% | -2.08% | 17.49% | -424.02% | 141.92% | 146.19% | -42.68% | 48.12% | 15.54% |
|
Net Cash Flow Growth (1y)
|
| | | -123.47% | 69.17% | 53.21% | -192.85% | 505.46% | -63.63% | 79.44% | -202.12% | | -120.28% | 178.33% | 47.16% | -18.37% | 385.23% | -130.44% | -33.10% | -103.05% | 514.75% | -472.59% | 128.96% | 4,511.27% | -137.76% | 55.35% | -368.01% | -97.88% | 200.58% | 1,115.53% | -63.38% | 5,381.48% | -14.47% | -32.61% | 282.06% | -35.05% | 242.06% | -38.34% | -27.60% | 159.76% | -68.18% | -267.73% | 100.25% | 207.20% | 389.07% | 310.70% | -32.78% | -119.98% | -58.08% | -13.98% | 146.89% | 558.10% | 134.88% | 146.61% | -251.69% | -24.71% | 92.86% | -159.63% | 3.35% | -639.74% | -35.65% | 18.54% | 106.97% | 105.23% | -104.75% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | -43.77% | 43.84% | -28.32% | 35.20% | -29.82% | 66.12% | -40.53% | 63.40% | -39.56% | | 52.63% | -10.94% | 30.13% | 3.18% | -87.78% | -40.58% | -1.09% | -69.45% | 32.67% | 203.53% | -8.24% | 276.20% | -31.25% | 71.63% | 99.77% | -8.96% | 70.34% | 83.91% | 60.75% | 352.22% | -2.35% | -39.20% | 66.79% | 73.06% | 74.61% | 29.65% | -0.85% | -53.18% | -13.27% | 44.86% | 49.23% | 41.13% | 68.86% | 86.34% | -65.31% | -11.68% | 23.83% | -48.35% | -77.79% | -165.03% | 42.85% | -47.33% | -53.26% | -40.32% | -27.22% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | -21.82% | 52.45% | 14.65% | 3.84% | 23.24% | 40.51% | -20.00% | 33.99% | -20.66% | | 6.19% | 52.29% | 2.26% | 5.00% | 50.40% | 39.73% | 38.37% | 0.30% | 46.86% | 66.48% | 29.71% | 145.10% | -18.77% | -25.88% | 63.15% | 43.20% | 45.76% | 76.05% | 37.41% | -125.84% | 13.80% | 4.79% | 44.87% | 36.52% | 39.28% | 35.83% | -41.39% | 40.62% | 24.20% | -45.27% | -47.04% | -68.10% | 42.98% | -16.77% | -29.88% | -27.92% | -15.53% |
|
Net Cash Flow (QoQ)
|
-189.38% | 179.46% | -173.57% | 55.08% | -17.40% | 494.94% | -240.61% | 162.19% | | -179.48% | -208.92% | 189.77% | -109.20% | 407.02% | -308.38% | 238.68% | -67.85% | -132.77% | -811.01% | 96.82% | 6,578.11% | -130.52% | 146.08% | 384.12% | -155.46% | 63.91% | -176.59% | 103.83% | 2,532.21% | 264.40% | -144.50% | 228.43% | -58.93% | 187.10% | 20.21% | -54.18% | 116.31% | -48.24% | 41.15% | 64.39% | -73.50% | -372.78% | 268.52% | 152.18% | -57.81% | 17.52% | -46.24% | -174.94% | 188.53% | 141.18% | 54.31% | 39.05% | -54.61% | 153.22% | -194.92% | 169.02% | 16.27% | -178.29% | -53.86% | -285.40% | 113.86% | -199.10% | 113.16% | 189.48% | -112.57% |
|
Net Income Growth (1y)
|
| | | -0.68% | -3.94% | -39.71% | -19.50% | -7.52% | 209.33% | 204.30% | 149.90% | | -111.59% | -141.50% | -106.52% | 78.64% | 72.77% | -109.58% | 93.96% | 96.02% | 99.11% | 99.87% | -57,328.90% | -75,323.89% | -146,487.50% | -35,626.79% | 81.83% | 83.64% | 57.86% | 137.18% | 791.23% | 186.22% | -636.69% | 268.11% | -8.91% | 561.72% | 144.10% | 1,392.49% | 18.18% | 29.66% | -55.22% | -61.76% | 124.37% | 213.08% | 1,060.39% | 3.59% | 8.36% | -92.00% | 27.64% | 27.46% | 16.69% | 1,109.70% | 9.23% | 6.34% | -8.17% | 12.98% | 11.26% | 18.31% | 57.13% | -492.44% | 0.98% | -5.76% | -41.22% | 128.74% | 3.59% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 36.44% | 39.93% | 43.86% | 19.73% | 67.29% | 64.55% | 67.45% | 3.20% | 87.48% | | -26.00% | -26.02% | -62.12% | -85.77% | -52.47% | 1.48% | -84.69% | -69.98% | -76.37% | 29.46% | 797.62% | 376.78% | -1,557.18% | 688.87% | 46.50% | 43.15% | 49.91% | 182.00% | 111.35% | 111.03% | 51.17% | 175.94% | 34.17% | 199.49% | 62.51% | 80.83% | 42.17% | -31.26% | 87.88% | -20.37% | 41.56% | 44.72% | 152.91% | 11.98% | 5.10% | 3.03% | 15.76% | 17.05% | 18.96% | -281.76% | 7.06% | 5.84% | -5.35% | 8.42% | 5.19% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 70.79% | 71.61% | 78.80% | 73.19% | -3.94% | -5.98% | 14.80% | 16.17% | 27.16% | | -16.79% | -31.80% | 23.21% | 23.77% | -61.55% | 27.04% | 110.84% | 97.46% | 81.73% | 62.47% | 278.65% | 291.07% | 289.87% | 388.88% | 38.16% | 42.07% | 55.58% | 58.78% | 82.22% | 30.97% | 88.10% | 94.37% | 25.02% | 91.87% | 39.03% | 51.62% | 25.22% | 34.73% | 51.80% | -8.68% | 32.56% | -72.87% | 78.61% | 9.38% | 1.41% | 4.29% | 10.16% |
|
Net Income (QoQ)
|
2.26% | 5.94% | -0.93% | -8.50% | -0.91% | -26.43% | 13.67% | 2.38% | | -17.65% | -53.29% | -139.22% | 23.21% | -194.99% | 92.66% | -28.44% | 2.09% | -2,170.42% | 99.79% | 15.32% | 78.16% | -226.56% | -94,973.68% | -11.22% | 57.55% | 20.41% | 51.65% | -0.14% | -9.37% | 170.21% | 798.98% | -87.51% | -1,034.48% | 135.08% | 122.44% | -9.26% | -37.72% | 1,087.25% | -82.39% | -0.45% | -78.49% | 914.00% | 3.34% | 38.91% | -20.28% | -9.48% | 8.10% | -89.74% | 1,171.49% | -9.60% | -1.04% | 6.35% | 14.81% | -11.99% | -14.54% | 30.85% | 13.06% | -6.42% | 13.50% | -426.81% | 129.09% | -12.67% | -29.21% | 59.82% | 4.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -0.68% | -3.94% | -39.71% | -19.50% | -7.52% | 204.79% | 187.77% | 149.90% | | -112.09% | -273.52% | -324.83% | -463.88% | -615.51% | 40.44% | 99.82% | 99.85% | 99.97% | 86.93% | -63,421.10% | -127,628.33% | -388,026.56% | -967.66% | 11.18% | 40.24% | 8.88% | 32.62% | 134.20% | 26.32% | -34.07% | 157.50% | 195.88% | 207.77% | 132.99% | 1,624.09% | 35.99% | 50.58% | -42.53% | -61.76% | 124.37% | 213.08% | 1,060.39% | 3.59% | 8.36% | -92.00% | 27.64% | 27.46% | 16.69% | 1,109.70% | 9.23% | 6.34% | -8.17% | 12.98% | 11.26% | 18.31% | 57.13% | -492.44% | 0.98% | -5.76% | -41.22% | 128.74% | 3.59% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 36.44% | 39.93% | 43.86% | -22.09% | -6.45% | -5.55% | 3.23% | 3.20% | 87.48% | | -26.00% | -28.77% | -65.11% | -121.43% | -110.94% | 5.98% | 0.40% | -4.79% | -6.12% | 2.03% | 479.85% | -725.44% | -1,579.94% | 83.08% | 42.58% | 35.26% | 33.94% | 105.51% | 50.02% | 47.30% | 31.12% | 79.58% | 108.22% | 92.03% | 61.34% | 89.73% | 48.97% | -27.74% | 104.17% | -20.37% | 41.56% | 44.72% | 152.91% | 11.98% | 5.10% | 3.03% | 15.76% | 17.05% | 18.96% | -281.76% | 7.06% | 5.84% | -5.35% | 8.42% | 5.19% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 70.79% | 71.61% | 78.80% | 32.35% | -6.06% | -17.76% | -3.52% | -4.83% | -2.08% | | -24.85% | -24.34% | -5.35% | -36.74% | -62.88% | 18.35% | 24.57% | 23.85% | 20.39% | 62.47% | 278.65% | 291.07% | 289.87% | 96.47% | 36.52% | 33.48% | 36.20% | 35.96% | 39.83% | 18.12% | 41.95% | 47.60% | 62.74% | 47.23% | 38.34% | 56.06% | 28.79% | 38.82% | 59.56% | -8.68% | 32.56% | -72.87% | 78.61% | 9.38% | 1.41% | 4.29% | 10.16% |
|
Net Income towards Common Stockholders (QoQ)
|
2.26% | 5.94% | -0.93% | -8.50% | -0.91% | -26.43% | 13.67% | 2.38% | | -27.69% | -44.50% | -139.22% | 23.21% | -938.08% | 28.09% | 1.63% | 2.56% | 13.60% | 99.79% | 15.32% | 78.16% | -33,315.63% | -927.70% | -70.28% | 33.63% | 8.08% | 14.50% | -14.56% | -1.20% | 32.02% | 143.39% | -346.83% | -84.13% | 129.15% | 123.31% | -10.09% | -43.64% | 1,423.71% | -82.39% | -0.45% | -78.49% | 914.00% | 3.34% | 38.91% | -20.28% | -9.48% | 8.10% | -89.74% | 1,171.49% | -9.60% | -1.04% | 6.35% | 14.81% | -11.99% | -14.54% | 30.85% | 13.06% | -6.42% | 13.50% | -426.81% | 129.09% | -12.67% | -29.21% | 59.82% | 4.84% |
|
Net Margin Growth (1y)
|
| | | -5183.00 | 31,140.00 | -27886.00 | 17,013.00 | 49,116.00 | 91,137.00 | 30,341.00 | 25,909.00 | | -4110.00 | -11037.00 | -8020.00 | -5430.00 | -7754.00 | 3,566.00 | 5,988.00 | 6,233.00 | 8,538.00 | 3,180.00 | -15839.00 | -22513.00 | -8014.00 | -3984.00 | 10,964.00 | 17,353.00 | 2,548.00 | 2,109.00 | 5,838.00 | 2,153.00 | 222.00 | 4,711.00 | 2,149.00 | 5,390.00 | 6,524.00 | 16,170.00 | 47.00 | 480.00 | -670.00 | -13401.00 | 849.00 | 2,651.00 | 3,733.00 | -415.00 | -191.00 | -5119.00 | -45.00 | 4.00 | -154.00 | 3,317.00 | -307.00 | -159.00 | -687.00 | -18.00 | 183.00 | 292.00 | 1,140.00 | -17256.00 | -397.00 | -713.00 | -1754.00 | 17,067.00 | -251.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 69,842.00 | 82,581.00 | 59,141.00 | 36,318.00 | 67,006.00 | 46,010.00 | 79,274.00 | 22,871.00 | 23,877.00 | | -3325.00 | -4290.00 | -17871.00 | -21711.00 | -7230.00 | 2,763.00 | 1,113.00 | 1,073.00 | 3,072.00 | 1,306.00 | 963.00 | -3007.00 | -5245.00 | 2,837.00 | 18,950.00 | 24,896.00 | 9,293.00 | 22,991.00 | 8,033.00 | 8,023.00 | 6,075.00 | 7,481.00 | 3,044.00 | 8,521.00 | 9,587.00 | 2,354.00 | 705.00 | -1988.00 | 3,018.00 | -13812.00 | 504.00 | 849.00 | 3,381.00 | -571.00 | -1031.00 | -1819.00 | -170.00 | 136.00 | 299.00 | -13957.00 | -522.00 | -580.00 | -1300.00 | -206.00 | -466.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 67,810.00 | 83,384.00 | 59,926.00 | 43,064.00 | 57,155.00 | 29,730.00 | 79,798.00 | 22,067.00 | 19,002.00 | | -8792.00 | -6165.00 | -1069.00 | -2204.00 | -4461.00 | 9,584.00 | 9,100.00 | 8,616.00 | 9,818.00 | 22,187.00 | 3,159.00 | 2,862.00 | 609.00 | 5,606.00 | 19,846.00 | 28,027.00 | 12,357.00 | 9,175.00 | 8,692.00 | 5,555.00 | 9,763.00 | 7,070.00 | 2,699.00 | 6,719.00 | 9,234.00 | 2,199.00 | -136.00 | 1,312.00 | 2,893.00 | -13680.00 | 958.00 | -16424.00 | 3,166.00 | -992.00 | -1645.00 | -2008.00 | -819.00 |
|
Net Margin (QoQ)
|
-15565.00 | 23,476.00 | 15,385.00 | -28479.00 | 20,758.00 | -35551.00 | 60,285.00 | 3,625.00 | | -511.00 | -808.00 | -2827.00 | 36.00 | -7438.00 | 2,209.00 | -238.00 | -2287.00 | 3,882.00 | 4,631.00 | 8.00 | 18.00 | -1476.00 | -14388.00 | -6667.00 | 14,517.00 | 2,554.00 | 559.00 | -278.00 | -288.00 | 2,116.00 | 4,288.00 | -3963.00 | -2220.00 | 6,606.00 | 1,725.00 | -722.00 | -1085.00 | 16,252.00 | -14398.00 | -288.00 | -2235.00 | 3,521.00 | -149.00 | 1,514.00 | -1153.00 | -627.00 | 76.00 | -3414.00 | 3,920.00 | -578.00 | -82.00 | 57.00 | 296.00 | -430.00 | -609.00 | 726.00 | 496.00 | -321.00 | 239.00 | -17670.00 | 17,355.00 | -636.00 | -802.00 | 1,151.00 | 36.00 |
|
Operating Income Growth (1y)
|
| | | 1.00% | -7.89% | -34.64% | -13.57% | 0.24% | 208.08% | 234.37% | 157.32% | | -100.50% | -134.60% | -568.24% | -336.69% | -11,436.51% | 86.73% | 49.66% | -283.87% | -15.09% | -1,394.26% | 20.39% | 5.19% | 50.76% | 65.04% | 91.67% | 101.96% | 73.26% | 173.81% | 1,990.03% | 1,471.94% | -1,641.03% | 217.20% | -52.41% | 228.00% | 163.07% | 1.58% | 114.74% | 56.16% | -51.70% | 331.77% | 160.19% | 165.98% | 576.75% | 35.24% | 23.27% | -105.28% | 56.86% | 17.69% | 17.24% | 3,019.00% | 6.85% | 17.75% | -25.16% | -7.22% | -7.86% | -4.35% | 46.28% | -442.43% | 7.53% | 3.79% | -44.70% | 132.75% | 6.26% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 36.91% | 59.08% | 80.67% | 19.17% | -38.86% | 34.79% | 14.77% | 60.49% | -10.55% | | -38.54% | -39.01% | -57.09% | -151.42% | -302.86% | 11.50% | 67.80% | 27.47% | 46.68% | 80.24% | 48.18% | 31.85% | -31.86% | 41.26% | 40.09% | 44.39% | 70.27% | 63.59% | 177.27% | 331.81% | 94.03% | 140.51% | 38.54% | 138.83% | 59.55% | 81.02% | 90.26% | -30.44% | 72.44% | 90.12% | 55.50% | 60.03% | 124.68% | 23.29% | 2.65% | 12.65% | 15.59% | 9.85% | 8.68% | -352.64% | 1.92% | 5.34% | -15.41% | 1.33% | 1.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.94% | -2.81% | 0.83% | -0.92% | -1.42% | -0.19% | 18.90% | 20.27% | 38.27% | | -15.85% | -29.27% | 24.20% | 47.13% | -213.83% | 29.36% | 18.13% | 41.52% | 29.66% | 70.53% | 26.83% | 28.44% | 21.96% | 41.08% | 43.98% | 44.02% | 63.26% | 73.86% | 129.71% | -67.80% | 125.50% | 85.80% | 30.90% | 83.82% | 40.40% | 52.39% | 43.30% | 42.80% | 38.24% | 50.57% | 32.71% | -71.92% | 62.23% | 13.22% | -2.64% | 9.90% | 12.03% |
|
Operating Income (QoQ)
|
2.92% | 5.68% | 1.02% | -9.24% | -5.80% | -17.70% | 16.51% | 4.04% | | 3.80% | -59.07% | -111.75% | 90.06% | -7,133.99% | -453.90% | 89.04% | -162.71% | 91.68% | -2,001.37% | 16.43% | 21.24% | -8.03% | -11.95% | 0.48% | 59.09% | 23.31% | 73.32% | 123.40% | -658.51% | 311.67% | 583.25% | -80.54% | -718.60% | 138.56% | 2.52% | 34.12% | 18.96% | -37.89% | 116.73% | -2.47% | -63.20% | 455.17% | 30.60% | -0.30% | -6.38% | 10.94% | 19.04% | -104.27% | 2,882.32% | -16.77% | 18.59% | 6.28% | 1.84% | -8.27% | -24.63% | 31.76% | 1.14% | -4.78% | 15.28% | -408.44% | 131.76% | -8.09% | -38.59% | 82.69% | 3.05% |
|
Operating Margin Growth (1y)
|
| | | -3947.00 | 28,817.00 | -24483.00 | 17,863.00 | 49,755.00 | 87,150.00 | 29,406.00 | 23,796.00 | | -3304.00 | -6294.00 | -15158.00 | -1256.00 | -5541.00 | 2,027.00 | -5170.00 | -11529.00 | -2372.00 | -10335.00 | 5,822.00 | 2,737.00 | 5,685.00 | 9,342.00 | 12,057.00 | 10,384.00 | 1,808.00 | 2,149.00 | 4,149.00 | 891.00 | -5187.00 | 1,065.00 | -1778.00 | 1,330.00 | 8,261.00 | -462.00 | 1,213.00 | 570.00 | -1575.00 | 2,434.00 | 1,529.00 | 1,842.00 | 3,324.00 | 679.00 | 395.00 | -4921.00 | 945.00 | -347.00 | -186.00 | 5,249.00 | -488.00 | 253.00 | -1682.00 | -921.00 | -647.00 | -562.00 | 955.00 | -17402.00 | -153.00 | -403.00 | -1961.00 | 17,168.00 | -171.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 69,603.00 | 82,184.00 | 59,363.00 | 40,974.00 | 58,393.00 | 52,112.00 | 78,305.00 | 25,138.00 | 3,468.00 | | -11217.00 | -14602.00 | -14506.00 | -10049.00 | -2228.00 | 1,035.00 | 12,709.00 | 1,591.00 | 5,121.00 | 1,157.00 | 22,028.00 | 14,012.00 | 2,306.00 | 12,557.00 | 14,428.00 | 12,605.00 | 4,882.00 | 2,753.00 | 3,585.00 | 2,790.00 | 1,498.00 | 3,038.00 | 964.00 | 3,741.00 | 10,009.00 | 2,652.00 | 3,137.00 | -2510.00 | 2,693.00 | 2,767.00 | 1,738.00 | 2,169.00 | 3,781.00 | 586.00 | -1473.00 | -593.00 | -190.00 | -655.00 | -914.00 | -13074.00 | -1288.00 | -711.00 | -2688.00 | -1155.00 | -971.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 49,276.00 | 69,399.00 | 51,450.00 | 32,667.00 | 59,045.00 | 43,319.00 | 81,618.00 | 24,146.00 | 21,347.00 | | -3725.00 | -3110.00 | 1,701.00 | 1,226.00 | -5607.00 | 4,249.00 | 15,080.00 | 3,812.00 | 8,194.00 | 1,761.00 | 21,463.00 | 15,911.00 | 8,991.00 | 14,529.00 | 17,171.00 | 15,016.00 | 6,630.00 | 5,867.00 | 5,509.00 | -289.00 | 5,767.00 | 3,371.00 | 1,173.00 | 4,069.00 | 10,466.00 | 2,559.00 | 1,269.00 | 1,818.00 | 1,559.00 | 2,458.00 | 1,011.00 | -16153.00 | 2,981.00 | -379.00 | -2479.00 | -827.00 | -514.00 |
|
Operating Margin (QoQ)
|
-14927.00 | 23,046.00 | 16,101.00 | -28168.00 | 17,837.00 | -30253.00 | 58,447.00 | 3,724.00 | | 702.00 | -1886.00 | -2346.00 | 226.00 | -2288.00 | -10749.00 | 11,555.00 | -4060.00 | 5,280.00 | -17946.00 | 5,196.00 | 5,098.00 | -2682.00 | -1790.00 | 2,111.00 | 8,046.00 | 975.00 | 925.00 | 438.00 | -530.00 | 1,317.00 | 2,925.00 | -2821.00 | -6608.00 | 7,569.00 | 82.00 | 287.00 | 323.00 | -1153.00 | 1,757.00 | -357.00 | -1822.00 | 2,856.00 | 852.00 | -44.00 | -340.00 | 211.00 | 567.00 | -5360.00 | 5,526.00 | -1080.00 | 728.00 | 75.00 | -211.00 | -339.00 | -1208.00 | 837.00 | 63.00 | -254.00 | 309.00 | -17520.00 | 17,312.00 | -504.00 | -1249.00 | 1,608.00 | -27.00 |
|
Profit After Tax Growth (1y)
|
| | | -1.60% | -16.76% | -39.71% | -13.71% | -6.55% | 209.33% | 204.30% | 152.01% | | -125.19% | -141.50% | -441.33% | 4.96% | -123.59% | -136.37% | 25.64% | -158.27% | -32.18% | 2.01% | 14.52% | -38.66% | 44.05% | 58.71% | 79.05% | 70.80% | 58.45% | 144.12% | 699.43% | 148.31% | -636.69% | 210.17% | -8.91% | 565.28% | 144.20% | 1,417.37% | 18.18% | 28.97% | -55.32% | -62.38% | 124.38% | 213.08% | 1,060.39% | 3.59% | 8.35% | -92.00% | 27.64% | 27.46% | 16.69% | 1,109.70% | 9.23% | 6.34% | -8.17% | 12.98% | 11.26% | 18.31% | 57.13% | -492.44% | 0.98% | -5.76% | -41.22% | 128.74% | 3.59% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 36.85% | 27.63% | 27.27% | 21.05% | -23.67% | 32.43% | 14.93% | -0.76% | -9.70% | | -40.01% | -43.60% | -60.95% | -50.42% | -18.25% | 1.48% | 48.93% | -1.50% | 32.52% | 29.63% | 45.39% | 29.97% | -19.65% | 36.89% | 46.50% | 43.23% | 49.67% | 183.42% | 103.70% | 83.16% | 51.17% | 160.63% | 34.17% | 199.49% | 62.51% | 80.83% | 42.17% | -31.38% | 87.74% | -20.81% | 41.56% | 44.72% | 152.91% | 11.98% | 5.10% | 3.03% | 15.76% | 17.05% | 18.96% | -281.76% | 7.06% | 5.84% | -5.35% | 8.42% | 5.19% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | -7.40% | 1.43% | -2.60% | -2.65% | -3.75% | -2.02% | 14.56% | 16.17% | 25.06% | | -16.79% | -29.42% | 22.20% | 19.92% | -38.31% | 27.04% | 22.22% | 39.91% | 24.58% | 59.74% | 25.84% | 29.75% | 18.52% | 39.19% | 38.16% | 42.07% | 55.23% | 58.78% | 77.64% | 24.89% | 88.10% | 87.82% | 25.02% | 91.87% | 39.03% | 51.62% | 25.22% | 34.59% | 51.73% | -8.98% | 32.56% | -72.87% | 78.61% | 9.38% | 1.40% | 4.29% | 10.16% |
|
Profit After Tax (QoQ)
|
-5.30% | 12.69% | -6.07% | -4.18% | -21.02% | -4.48% | 13.67% | 2.38% | | -17.65% | -51.32% | -170.89% | 11.38% | -35.68% | -300.41% | 80.26% | -108.49% | -43.44% | -25.96% | 31.44% | -6.70% | -6.34% | -9.87% | -11.22% | 56.94% | 21.52% | 44.25% | -54.99% | 38.73% | 183.33% | 657.47% | -87.51% | -1,034.48% | 135.08% | 122.44% | -8.77% | -37.91% | 1,104.33% | -82.67% | -0.45% | -78.49% | 914.00% | 3.35% | 38.91% | -20.28% | -9.48% | 8.10% | -89.74% | 1,171.49% | -9.60% | -1.04% | 6.35% | 14.81% | -11.99% | -14.54% | 30.85% | 13.06% | -6.42% | 13.50% | -426.81% | 129.09% | -12.67% | -29.21% | 59.82% | 4.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 16.14% | 21.97% | 54.75% | 84.12% | 140.32% | | 22.59% | 225.59% | 196.03% | 113.43% | 422.70% | 60.72% | 44.02% | 25.49% | 11.09% | 2.71% | -2.42% | -2.28% | -1.97% | -2.53% | -2.55% | -3.19% | -2.70% | 0.09% | 2.59% | 7.17% | 10.52% | 13.04% | 13.03% | 10.25% | 6.37% | 2.86% | -7.26% | -10.39% | -9.26% | -8.24% | -0.84% | -0.38% | 25.55% | 28.64% | 33.93% | 40.21% | 13.19% | 14.15% | 12.30% | 7.72% | 7.33% | 1.31% | 0.39% | 2.03% | 0.47% | 4.59% | 5.50% | 6.99% | -0.55% | 5.91% | 10.50% | 11.17% | 27.49% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 90.95% | 105.49% | 112.72% | 114.84% | 112.79% | 117.20% | | 92.37% | 75.17% | 60.83% | 37.81% | 78.55% | 17.18% | 11.05% | 5.89% | 1.95% | 0.07% | -0.82% | 0.46% | 1.78% | 3.32% | 4.16% | 4.58% | 4.58% | 5.19% | 2.45% | 1.92% | 2.18% | 2.18% | 1.30% | -0.53% | 6.61% | 6.68% | 7.19% | 7.77% | 8.84% | 10.45% | 14.25% | 14.59% | 15.11% | 14.16% | 14.72% | 15.51% | 6.87% | 6.55% | 5.95% | 5.55% | 2.36% | 3.92% | 5.38% | 6.67% | 8.40% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 62.96% | 64.90% | 63.83% | 60.94% | 57.35% | 57.66% | | 46.68% | 39.29% | 32.98% | 22.11% | 43.67% | 12.73% | 9.69% | 7.00% | 4.49% | 3.10% | 0.45% | 0.03% | 0.35% | 0.80% | 0.77% | 0.42% | 5.44% | 6.56% | 7.39% | 8.14% | 8.68% | 9.39% | 9.35% | 8.25% | 8.04% | 7.02% | 6.78% | 6.59% | 6.82% | 7.38% | 9.57% | 10.43% | 8.79% | 10.51% | 11.97% | 12.88% | 9.13% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -6.70% | 4.01% | 8.27% | 10.54% | -2.01% | | 31.51% | 27.90% | 60.02% | -54.45% | 249.27% | 16.29% | 15.37% | 11.55% | 7.39% | 4.20% | 0.52% | -1.25% | -0.70% | -1.01% | 0.67% | -0.94% | -1.27% | -1.03% | 0.01% | -0.43% | 1.56% | 1.44% | 4.48% | 2.69% | 3.88% | 1.42% | 1.91% | -0.93% | 0.45% | -8.55% | -1.54% | 0.33% | 1.58% | -1.18% | -1.08% | 26.44% | 4.08% | 2.88% | 3.56% | 2.07% | 4.97% | 1.22% | -0.66% | 1.69% | -0.92% | 0.30% | 0.96% | 0.14% | 3.14% | 1.16% | 2.40% | -6.92% | 9.84% | 5.55% | 3.02% | 6.74% |
|
Return on Assets Growth (1y)
|
| | | | | | | -11.00 | | 43.00 | 59.00 | | | -5.00 | -20.00 | -24.00 | -12.00 | -6.00 | -2.00 | -3.00 | -3.00 | 7.00 | -1.00 | -11.00 | -14.00 | -24.00 | -8.00 | 9.00 | 14.00 | 21.00 | 24.00 | 18.00 | 8.00 | 6.00 | -5.00 | -3.00 | 14.00 | 36.00 | 31.00 | 26.00 | 14.00 | -24.00 | -16.00 | -10.00 | -4.00 | 9.00 | 6.00 | -5.00 | -7.00 | -6.00 | -5.00 | 5.00 | 3.00 | 1.00 | 0.00 | -4.00 | -4.00 | -3.00 | 0.00 | -19.00 | -19.00 | -19.00 | -22.00 | 18.00 | 17.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 28.00 | 32.00 | 35.00 | 32.00 | 37.00 | | | -3.00 | -23.00 | -37.00 | -29.00 | -22.00 | -11.00 | -5.00 | -3.00 | 4.00 | 15.00 | 17.00 | 8.00 | 3.00 | 11.00 | 24.00 | 36.00 | 62.00 | 50.00 | 42.00 | 36.00 | 18.00 | 11.00 | 13.00 | 24.00 | 21.00 | 21.00 | 10.00 | 3.00 | -20.00 | -16.00 | -11.00 | -9.00 | 4.00 | 0.00 | -5.00 | -9.00 | -7.00 | -6.00 | -19.00 | -20.00 | -20.00 | -22.00 | -6.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.00 | 18.00 | 18.00 | 16.00 | 28.00 | | | -6.00 | -8.00 | -10.00 | -8.00 | 5.00 | 7.00 | 11.00 | 19.00 | 46.00 | 41.00 | 40.00 | 36.00 | 15.00 | 26.00 | 40.00 | 46.00 | 47.00 | 40.00 | 26.00 | 25.00 | 21.00 | 11.00 | 13.00 | 20.00 | 16.00 | 16.00 | 11.00 | 2.00 | -22.00 | -16.00 | -34.00 | -31.00 | -17.00 | -22.00 | -6.00 | -10.00 |
|
Return on Assets (QoQ)
|
| | | | -3.00 | -2.00 | -1.00 | -5.00 | | | 12.00 | 5.00 | -11.00 | -10.00 | -4.00 | 1.00 | 1.00 | -4.00 | 0.00 | 0.00 | 1.00 | 7.00 | -9.00 | -10.00 | -3.00 | -2.00 | 7.00 | 8.00 | 2.00 | 4.00 | 10.00 | 2.00 | -8.00 | 2.00 | -1.00 | 4.00 | 9.00 | 24.00 | -5.00 | -1.00 | -3.00 | -14.00 | 3.00 | 4.00 | 3.00 | -1.00 | 0.00 | -7.00 | 1.00 | 0.00 | 0.00 | 4.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -19.00 | 0.00 | 0.00 | -2.00 | 20.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -20.00 | | 59.00 | 77.00 | | | -6.00 | -43.00 | -51.00 | -45.00 | -30.00 | 3.00 | -3.00 | 2.00 | -5.00 | -12.00 | -4.00 | 1.00 | 11.00 | 17.00 | 27.00 | 23.00 | 24.00 | 28.00 | 21.00 | 6.00 | 4.00 | -13.00 | -11.00 | 17.00 | 10.00 | 15.00 | 13.00 | -5.00 | 3.00 | 8.00 | 11.00 | 17.00 | 11.00 | 7.00 | -5.00 | -5.00 | -4.00 | -5.00 | 11.00 | 5.00 | 4.00 | 1.00 | -9.00 | -8.00 | -9.00 | -5.00 | -26.00 | -24.00 | -22.00 | -25.00 | 22.00 | 22.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 13.00 | 18.00 | 15.00 | 23.00 | 36.00 | | | -41.00 | -53.00 | -59.00 | -41.00 | -24.00 | 8.00 | 19.00 | 27.00 | 30.00 | 33.00 | 43.00 | 31.00 | 39.00 | 33.00 | 37.00 | 46.00 | 39.00 | 31.00 | 23.00 | 18.00 | 18.00 | 11.00 | 13.00 | 29.00 | 25.00 | 31.00 | 19.00 | 7.00 | 11.00 | 10.00 | 17.00 | 18.00 | 11.00 | 3.00 | -3.00 | -8.00 | -9.00 | -9.00 | -24.00 | -27.00 | -27.00 | -29.00 | -13.00 | -11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 10.00 | 18.00 | 28.00 | 41.00 | | | -6.00 | -7.00 | -11.00 | -12.00 | 5.00 | 23.00 | 29.00 | 49.00 | 44.00 | 36.00 | 45.00 | 42.00 | 53.00 | 57.00 | 61.00 | 58.00 | 53.00 | 46.00 | 29.00 | 30.00 | 25.00 | 13.00 | 19.00 | 29.00 | 25.00 | 27.00 | 21.00 | 4.00 | 6.00 | 7.00 | -18.00 | -15.00 | -19.00 | -27.00 | -7.00 | -10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -7.00 | -2.00 | -6.00 | -5.00 | | | 13.00 | 5.00 | -11.00 | -13.00 | -24.00 | -2.00 | -5.00 | 1.00 | 9.00 | -8.00 | 1.00 | -6.00 | 1.00 | 0.00 | 6.00 | 4.00 | 8.00 | 9.00 | 3.00 | 5.00 | 12.00 | 2.00 | -12.00 | 3.00 | -5.00 | 4.00 | 15.00 | -3.00 | 0.00 | 1.00 | -3.00 | 5.00 | 5.00 | 4.00 | 3.00 | -1.00 | 1.00 | -8.00 | 3.00 | 0.00 | 0.00 | 8.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | -23.00 | 0.00 | 0.00 | -3.00 | 24.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -103.00 | | 132.00 | 196.00 | | | -12.00 | -46.00 | -51.00 | -24.00 | -9.00 | 0.00 | -5.00 | -7.00 | 13.00 | -5.00 | -27.00 | -34.00 | -54.00 | -19.00 | 20.00 | 33.00 | 48.00 | 52.00 | 36.00 | 17.00 | 11.00 | -10.00 | -6.00 | 23.00 | 52.00 | 43.00 | 35.00 | 18.00 | -36.00 | -22.00 | -15.00 | -7.00 | 11.00 | 7.00 | -8.00 | -11.00 | -8.00 | -8.00 | 6.00 | 3.00 | 1.00 | 0.00 | -5.00 | -5.00 | -3.00 | -1.00 | -25.00 | -25.00 | -25.00 | -28.00 | 25.00 | 24.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 46.00 | 60.00 | 87.00 | 111.00 | 149.00 | | | -7.00 | -52.00 | -82.00 | -66.00 | -50.00 | -25.00 | -11.00 | -9.00 | 7.00 | 27.00 | 29.00 | 15.00 | 5.00 | 22.00 | 51.00 | 72.00 | 111.00 | 85.00 | 66.00 | 57.00 | 27.00 | 11.00 | 15.00 | 33.00 | 27.00 | 28.00 | 12.00 | 0.00 | -33.00 | -23.00 | -17.00 | -15.00 | 4.00 | -1.00 | -7.00 | -13.00 | -11.00 | -9.00 | -25.00 | -26.00 | -27.00 | -29.00 | -6.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 41.00 | 28.00 | 45.00 | 70.00 | 125.00 | | | -14.00 | -20.00 | -26.00 | -17.00 | 9.00 | 17.00 | 19.00 | 30.00 | 70.00 | 60.00 | 59.00 | 55.00 | 21.00 | 43.00 | 71.00 | 83.00 | 86.00 | 70.00 | 43.00 | 39.00 | 30.00 | 10.00 | 13.00 | 25.00 | 20.00 | 20.00 | 13.00 | -2.00 | -35.00 | -24.00 | -48.00 | -44.00 | -24.00 | -30.00 | -8.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | -10.00 | -24.00 | -31.00 | -39.00 | | | 25.00 | 8.00 | -24.00 | -22.00 | -9.00 | 4.00 | 3.00 | -6.00 | -1.00 | 0.00 | 0.00 | 14.00 | -19.00 | -22.00 | -7.00 | -6.00 | 16.00 | 17.00 | 5.00 | 9.00 | 20.00 | 2.00 | -14.00 | 4.00 | -2.00 | 6.00 | 14.00 | 33.00 | -10.00 | -2.00 | -4.00 | -20.00 | 3.00 | 6.00 | 5.00 | -2.00 | -1.00 | -9.00 | 1.00 | 1.00 | -1.00 | 5.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -25.00 | 0.00 | 0.00 | -3.00 | 28.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | -81.00 | -57.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 6.00 | -7.00 | -9.00 | -5.00 | -5.00 | 8.00 | 5.00 | 1.00 | -1.00 | -8.00 | -8.00 | -6.00 | -3.00 | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 9.00 | | | | | 1.00 | | | | | 8.00 | 0.00 | -7.00 | -12.00 | -10.00 | -9.00 | | | | | -10.00 | -8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00 | | | | | 59.00 | | | | | | | | | | | | | | 7.00 | 10.00 | | | | | -2.00 | | | | | | | -9.00 | -12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | -25.00 | | | 4.00 | -1.00 | 2.00 | | | | | | | | | | | | | | 3.00 | | | | | | | | | | | 6.00 | 6.00 | 4.00 | -3.00 | -1.00 | -7.00 | 2.00 | 1.00 | 0.00 | 6.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | | | | | | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 110.00 | 246.00 | 576.00 | 505.00 | 394.00 | | 53.00 | -8.00 | -29.00 | -32.00 | -20.00 | -12.00 | -8.00 | -12.00 | -13.00 | 15.00 | -15.00 | -46.00 | -47.00 | -57.00 | 0.00 | 51.00 | 56.00 | 52.00 | 43.00 | 28.00 | 12.00 | 9.00 | -7.00 | -3.00 | 23.00 | 65.00 | 62.00 | 54.00 | 35.00 | -40.00 | -34.00 | -25.00 | -14.00 | 15.00 | 12.00 | -9.00 | -14.00 | -13.00 | -12.00 | 8.00 | 7.00 | 6.00 | 5.00 | -3.00 | -2.00 | -1.00 | 4.00 | -40.00 | -40.00 | -42.00 | -48.00 | 37.00 | 36.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 607.00 | 611.00 | 549.00 | 608.00 | 486.00 | 358.00 | | 20.00 | -5.00 | -52.00 | -89.00 | -80.00 | -54.00 | -23.00 | -6.00 | -3.00 | 10.00 | 28.00 | 33.00 | 22.00 | 4.00 | 36.00 | 76.00 | 91.00 | 125.00 | 98.00 | 79.00 | 70.00 | 33.00 | 21.00 | 26.00 | 44.00 | 40.00 | 40.00 | 20.00 | 7.00 | -38.00 | -34.00 | -25.00 | -21.00 | 9.00 | 4.00 | -3.00 | -9.00 | -7.00 | -4.00 | -35.00 | -35.00 | -36.00 | -40.00 | -6.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 611.00 | 588.00 | 491.00 | 549.00 | 444.00 | 343.00 | | 30.00 | -9.00 | -9.00 | -10.00 | -11.00 | 7.00 | 13.00 | 18.00 | 32.00 | 84.00 | 83.00 | 84.00 | 79.00 | 28.00 | 65.00 | 105.00 | 113.00 | 101.00 | 76.00 | 45.00 | 42.00 | 36.00 | 21.00 | 26.00 | 37.00 | 34.00 | 33.00 | 26.00 | 12.00 | -32.00 | -26.00 | -68.00 | -63.00 | -33.00 | -40.00 | -7.00 | -14.00 |
|
Return on Sales (QoQ)
|
| | | -11.00 | 64.00 | -59.00 | 116.00 | 126.00 | | 45.00 | 15.00 | 4.00 | -10.00 | -16.00 | -7.00 | 1.00 | 1.00 | -7.00 | -3.00 | -3.00 | 0.00 | 21.00 | -33.00 | -34.00 | -1.00 | 11.00 | 24.00 | 17.00 | 4.00 | 6.00 | 15.00 | 3.00 | -12.00 | 3.00 | -1.00 | 6.00 | 14.00 | 45.00 | -3.00 | -2.00 | -5.00 | -30.00 | 3.00 | 7.00 | 6.00 | -1.00 | -1.00 | -13.00 | 1.00 | 0.00 | 0.00 | 7.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | -44.00 | 0.00 | 0.00 | -4.00 | 41.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -6.46% | 65.87% | -4.66% | 93.35% | 228.42% | 2,670.33% | 759.75% | 495.61% | | -49.03% | -40.71% | -25.16% | -25.71% | -34.02% | 5.14% | -63.93% | -55.46% | -19.27% | -58.83% | 16.93% | 19.98% | 73.09% | 189.12% | 187.40% | 159.89% | 33.56% | 9.76% | 79.54% | 26.07% | 39.73% | 42.06% | -10.34% | 38.23% | 35.69% | 33.53% | 33.96% | 25.15% | 21.07% | 62.42% | 76.50% | 61.96% | 61.95% | 15.18% | 13.81% | 17.64% | 28.98% | 27.32% | 21.64% | 22.46% | 17.65% | 11.10% | 13.22% | 13.52% | 6.39% | 9.34% | 13.30% | 6.11% | 11.61% | 15.66% | 2.96% | 12.06% | 10.99% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 163.51% | 179.96% | 137.89% | 114.40% | 144.63% | 114.19% | 110.42% | 75.00% | 17.16% | | -35.25% | -36.45% | -31.91% | -26.50% | -2.67% | 7.76% | 6.63% | 11.57% | 23.12% | 9.31% | 82.05% | 57.82% | 47.82% | 65.19% | 66.63% | 65.45% | 36.30% | 27.69% | 29.19% | 29.68% | 31.91% | 45.51% | 28.46% | 40.97% | 38.57% | 35.69% | 39.09% | 33.59% | 36.24% | 33.55% | 34.69% | 32.63% | 34.95% | 17.67% | 16.16% | 17.82% | 17.31% | 15.65% | 15.99% | 13.84% | 11.79% | 12.00% | 9.72% | 10.52% | 9.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 37.64% | 48.66% | 48.29% | 33.66% | 43.92% | 39.34% | 67.08% | 44.86% | 40.13% | | -8.89% | -4.03% | 10.25% | 5.40% | 11.47% | 14.30% | 14.31% | 19.34% | 28.76% | 19.90% | 48.61% | 46.73% | 39.63% | 57.77% | 61.36% | 55.80% | 37.78% | 31.25% | 34.07% | 32.96% | 36.82% | 35.21% | 24.03% | 32.19% | 32.20% | 28.72% | 29.95% | 27.08% | 25.92% | 23.68% | 25.67% | 22.96% | 23.89% | 15.56% | 12.83% | 14.23% | 14.87% |
|
Revenue (QoQ)
|
-20.50% | 30.91% | 35.79% | -33.82% | 40.99% | -24.75% | 175.37% | 12.42% | | -14.54% | -22.12% | -4.66% | -19.67% | -0.60% | -1.68% | -5.37% | -28.66% | 58.39% | -66.27% | 16.86% | 29.31% | -19.24% | -4.18% | 19.90% | 86.55% | 34.90% | -4.75% | 8.42% | -4.13% | 10.86% | 55.81% | -23.87% | 6.25% | 12.71% | -1.66% | 17.38% | 4.30% | 10.91% | -1.34% | 9.65% | 0.91% | 48.79% | 7.21% | 0.62% | 0.90% | 5.82% | 5.93% | 4.01% | 10.63% | 4.46% | 1.20% | 4.71% | 6.29% | -1.35% | 3.13% | 4.99% | -0.39% | 1.38% | 6.87% | -1.67% | 4.77% | 5.05% | -4.87% | 7.02% | 3.77% |
|
Share-based Compensation Growth (1y)
|
| | | -13.22% | -8.03% | 18.05% | 32.99% | 44.20% | 23.75% | 23.25% | -0.69% | | -6.23% | -4.88% | 12.96% | 31.78% | 13.51% | -15.44% | 48.94% | 2.65% | 47.36% | 81.35% | 23.19% | 49.05% | 42.48% | 5.34% | -3.33% | -2.09% | -6.88% | 38.87% | 25.18% | 18.01% | 21.64% | 22.98% | 12.52% | 12.78% | 14.88% | 3.54% | 20.04% | 8.80% | -0.13% | 16.04% | 23.37% | 30.66% | 16.53% | 5.96% | -0.44% | -10.74% | 3.48% | 22.18% | 13.11% | 8.89% | 31.65% | -5.99% | -6.06% | 4.74% | -3.47% | 87.09% | 56.78% | 29.25% | 41.02% | -19.56% | -13.44% | 8.50% | 5.58% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | 7.52% | 5.68% | 11.06% | 15.95% | 17.39% | 19.14% | 9.62% | -0.29% | 18.66% | | 16.19% | 13.41% | 27.50% | 26.33% | 33.57% | 17.34% | 21.05% | 14.42% | 25.04% | 38.43% | 14.24% | 19.86% | 17.30% | 21.62% | 10.84% | 9.23% | 9.17% | 20.92% | 19.13% | 13.13% | 11.75% | 13.89% | 18.55% | 17.04% | 10.16% | 8.38% | 13.82% | 8.26% | 6.39% | 14.53% | 11.58% | 8.29% | 16.65% | 6.77% | 1.89% | 0.60% | 9.56% | 29.05% | 18.54% | 13.81% | 21.47% | 12.26% | 8.43% | 13.67% | 12.85% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | 15.90% | 9.81% | 18.04% | 19.05% | 24.31% | 20.94% | 22.56% | 13.62% | 14.75% | | 15.78% | 16.37% | 20.19% | 18.43% | 21.97% | 22.50% | 20.10% | 14.80% | 22.26% | 27.56% | 15.03% | 16.14% | 13.11% | 16.67% | 15.06% | 13.12% | 8.65% | 16.80% | 15.74% | 11.05% | 10.97% | 13.85% | 13.41% | 9.28% | 12.74% | 7.90% | 9.39% | 7.67% | 8.88% | 21.45% | 15.39% | 11.45% | 16.66% | 12.87% | 7.50% | 7.38% | 14.38% |
|
Share-based Compensation (QoQ)
|
19.34% | -24.27% | -11.96% | 9.07% | 26.46% | -2.79% | -0.82% | 18.26% | | -1.22% | -4.70% | 13.33% | -12.10% | 0.20% | 13.17% | 32.21% | -24.29% | -25.35% | 99.32% | -8.88% | 8.70% | -8.14% | 35.40% | 10.24% | 3.91% | -32.08% | 24.25% | 11.66% | -1.18% | 1.29% | 12.00% | 5.27% | 1.86% | 2.40% | 2.48% | 5.50% | 3.76% | -7.70% | 18.81% | -4.38% | -4.76% | 7.24% | 26.31% | 1.28% | -15.06% | -2.48% | 18.68% | -9.20% | -1.53% | 15.15% | 9.87% | -12.59% | 19.05% | -17.77% | 9.78% | -2.53% | 9.72% | 59.36% | -8.01% | -19.65% | 19.71% | -9.10% | -1.01% | 0.72% | 16.50% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -54.03% | -60.46% | 6.78% | 84.23% | 172.70% | | 76.68% | 28.80% | -12.18% | 25.19% | 17.99% | 13.43% | 31.23% | -22.34% | -20.12% | -19.18% | -18.96% | -10.58% | -6.85% | -0.23% | 11.90% | 11.51% | 12.22% | 22.36% | 50.76% | 59.75% | 49.23% | 52.62% | 44.45% | 45.40% | 62.73% | 117.17% | 94.31% | 86.75% | 79.02% | 37.20% | 36.80% | 48.31% | 54.82% | 42.75% | 38.98% | 22.30% | 17.18% | 16.27% | 21.45% | 29.76% | 36.71% | 37.75% | 32.32% | 29.64% | 26.73% | 26.36% | 28.51% | -4.50% | -5.34% | -6.66% | -11.05% | 16.25% | 10.80% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 2.94% | -1.80% | 22.20% | 30.57% | 39.10% | 46.48% | | 18.53% | 5.69% | -2.25% | -4.56% | -4.25% | -2.93% | 5.97% | -8.17% | -5.83% | -0.45% | 10.99% | 16.79% | 15.98% | 23.05% | 34.57% | 37.33% | 39.68% | 59.47% | 61.75% | 63.09% | 63.21% | 65.67% | 56.59% | 59.10% | 65.22% | 62.02% | 54.59% | 50.18% | 48.09% | 31.56% | 32.18% | 33.02% | 35.36% | 31.74% | 30.72% | 27.19% | 26.62% | 26.49% | 27.35% | 17.12% | 17.93% | 17.56% | 14.79% | 12.90% | 9.95% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00% | 0.14% | 4.85% | 10.62% | 16.76% | 23.30% | | 11.72% | 7.58% | 9.52% | 9.14% | 8.01% | 11.30% | 20.98% | 12.46% | 15.19% | 26.74% | 30.86% | 34.03% | 35.36% | 40.89% | 45.31% | 48.30% | 49.84% | 51.36% | 51.74% | 51.07% | 51.14% | 49.82% | 45.32% | 44.92% | 48.52% | 46.78% | 42.80% | 41.63% | 41.27% | 31.71% | 31.46% | 23.85% | 24.37% | 21.95% | 20.62% | 17.96% | 16.32% |
|
Shareholder's Equity (QoQ)
|
| | | -9.64% | -16.50% | -21.40% | -22.48% | -22.28% | | 33.76% | 15.04% | 12.88% | 1.72% | -2.49% | -21.57% | 60.93% | -4.13% | -6.26% | -9.25% | -4.76% | -1.40% | -5.17% | -9.00% | 5.08% | 2.72% | 1.57% | 2.06% | 4.72% | 3.38% | 10.75% | 25.75% | 10.96% | -3.43% | 13.26% | 19.02% | 11.69% | 8.09% | 51.14% | 6.50% | 7.34% | 3.62% | 15.83% | 6.19% | 16.37% | 8.17% | 6.80% | 3.38% | 2.41% | 3.64% | 5.97% | 7.99% | 9.41% | 9.19% | 6.78% | 3.73% | 7.19% | 6.74% | 6.47% | 5.50% | -20.34% | 5.80% | 4.98% | 0.53% | 4.12% | 0.83% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | -741.00 | 2,921.00 | | | | | | | | | | | | | | | | | | | | | -744.00 | -2428.00 | | | 1,348.00 | 1,271.00 | | -776.00 | | -809.00 | 1,816.00 | 1,211.00 | | 1,081.00 | -2043.00 | -26.00 | | -42.00 | 1,238.00 | 132.00 | 28.00 | -870.00 | -837.00 | -747.00 | | 240.00 | 409.00 | -252.00 | | 202.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -152.00 | | | | | | | | | | | | | | | | | 676.00 | | -1966.00 | 2,289.00 | | | 1,542.00 | | 409.00 | 263.00 | 230.00 | 1,011.00 | 1,317.00 | | 169.00 | -1643.00 | -641.00 | | -673.00 | 809.00 | -867.00 | -139.00 | -428.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.00 | | | 578.00 | | | | | | | | | | | | 3,019.00 | | | | | 1,861.00 | 867.00 | -928.00 | 1,483.00 | | 1,639.00 | 630.00 | | -206.00 | | -401.00 | 582.00 | 318.00 | | 611.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | -1071.00 | | | | 2,591.00 | | | | | | | | | | | | | | | | | 1,064.00 | 1,797.00 | -2106.00 | | | 113.00 | | | 216.00 | 35.00 | -476.00 | -551.00 | | | 2,149.00 | -1157.00 | | | -975.00 | 861.00 | 70.00 | 2.00 | 305.00 | -245.00 | -34.00 | -896.00 | 338.00 | -155.00 | | | 507.00 | -815.00 | 798.00 | -287.00 |
|
Total Debt Growth (1y)
|
| | | | | | -4.46% | | 117.35% | | | | | | | | | | | | | | | | 0.03% | 0.13% | 0.35% | 0.57% | 0.99% | 1.64% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 44.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.50% | | 12.49% | 45.46% | 16.59% | 26.29% | | 24.78% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | -72.33% | 202.54% | -32.77% | | | | | | | | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.11% | 0.22% | 0.23% | 0.42% | 0.76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |