|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 753.61M | 781.36M | 803.14M | 805.76M | 775.72M | 753.17M | 754.25M | 367.80M | 248.59M | 399.20M | 111.20M | 230.74M | 147.05M | 155.40M | 282.22M | 185.59M | 153.11M | 199.23M | 157.35M | 202.48M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.28M | 20.04M | 2.28M | | 28.37M | 28.73M | 10.87M | 236.34M | 280.83M | 77.14M | 76.19M | 253.18M | 45.28M | 44.85M | 562.57M | 343.38M | 41.59M | 36.59M | 513.93M | 37.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.89M | 801.39M | 805.42M | 805.76M | 804.09M | 781.91M | 765.12M | 604.14M | 529.42M | 476.33M | 187.38M | 483.92M | 192.33M | 200.25M | 844.79M | 528.97M | 194.69M | 235.82M | 671.29M | 239.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.30M | 60.15M | 71.38M | 117.18M | 63.60M | 83.93M | 91.69M | 135.98M | 75.39M | 103.67M | 111.08M | 169.12M | 100.44M | 122.41M | 119.20M | 192.83M | 123.58M | 149.70M | 142.63M | 242.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | | | | 7.18M | | | | 15.41M | | | | 46.05M | | | | 46.52M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.30M | 60.15M | 71.38M | 120.51M | 63.60M | 83.93M | 91.69M | 143.16M | 75.39M | 103.67M | 111.08M | 184.52M | 100.44M | 122.41M | 119.20M | 238.88M | 123.58M | 149.70M | 142.63M | 289.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.56M | 23.14M | 26.74M | 34.42M | 35.81M | 33.90M | 34.56M | 37.19M | 44.38M | 47.90M | 49.91M | 64.33M | 59.24M | 66.42M | 76.21M | 116.82M | 85.29M | 111.21M | 110.84M | 134.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 899.84M | 896.96M | 911.55M | 959.21M | 903.51M | 906.59M | 916.59M | 905.66M | 876.04M | 905.32M | 686.08M | 767.16M | 707.76M | 816.14M | 1,074.37M | 878.07M | 818.09M | 1,068.36M | 961.39M | 1,298.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.93M | 34.62M | 34.16M | 38.30M | 39.49M | 39.64M | 38.19M | 39.04M | 37.64M | 36.60M | 34.40M | 33.96M | 31.73M | 30.07M | 28.91M | 30.80M | 31.08M | 33.09M | 34.74M | 36.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.44M | 211.06M | 226.37M | 162.97M | 332.33M | 658.90M | 591.70M | 364.20M | 395.65M | 187.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 23.14M | 39.75M | 39.75M | 135.18M | 135.28M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 5.08M | 4.70M | 4.31M | 3.93M | 3.55M | 3.17M | 2.79M | 2.41M | 2.02M | 1.64M | 1.26M | 0.88M | 0.50M | 0.12M | | 6.01M | 5.84M | 17.33M | 16.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.60M | 28.21M | 27.83M | 27.45M | 27.07M | 26.68M | 26.30M | 25.92M | 25.54M | 25.16M | 24.78M | 24.40M | 24.02M | 23.64M | 23.25M | 23.14M | 45.76M | 45.59M | 152.51M | 151.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 19.99M | 19.72M | 19.84M | 20.14M | 18.86M | 18.67M | 16.34M | 16.40M | 15.89M | 16.33M | 15.49M | 14.56M | 14.78M | 16.90M | 27.78M | 46.92M | 62.02M | 61.56M | 60.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.97M | 135.38M | 146.93M | 149.33M | 148.06M | 145.69M | 141.91M | 138.07M | 135.28M | 131.57M | 334.63M | 336.75M | 345.89M | 278.67M | 446.79M | 786.20M | 759.00M | 546.65M | 703.62M | 493.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,037.81M | 1,032.33M | 1,058.48M | 1,108.54M | 1,051.56M | 1,052.29M | 1,058.51M | 1,043.73M | 1,011.32M | 1,036.89M | 1,020.71M | 1,103.91M | 1,053.65M | 1,094.82M | 1,521.15M | 1,664.28M | 1,577.09M | 1,615.01M | 1,665.01M | 1,791.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 3.17M | 3.45M | 5.32M | 4.77M | 4.76M | 5.99M | 2.96M | 0.71M | 0.68M | 1.33M | 0.67M | 2.90M | 2.53M | 1.49M | 4.31M | 6.27M | 7.12M | 5.26M | 5.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 3.17M | 3.45M | 5.32M | 4.77M | 4.76M | 5.99M | 2.96M | 0.71M | 0.68M | 1.33M | 0.67M | 2.90M | 2.53M | 1.49M | 4.31M | 6.27M | 7.12M | 5.26M | 5.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.23M | | | | 115.23M | | | | 125.06M | | | | 164.93M | 156.78M | 190.34M | 193.07M | 225.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.03M | 91.97M | 91.92M | 102.23M | 92.56M | 105.78M | 109.25M | 115.23M | 107.34M | 123.34M | 119.78M | 125.06M | 109.20M | 123.01M | 123.26M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.62M | 250.53M | 250.91M | 251.15M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.60M | 86.42M | 86.25M | 104.22M | 98.76M | 98.37M | 94.19M | 110.55M | 109.30M | 130.73M | 145.45M | 181.05M | 185.09M | 208.91M | 217.60M | 290.11M | 296.14M | 322.79M | 333.58M | 427.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.26M | 181.56M | 181.62M | 211.77M | 196.09M | 208.91M | 209.43M | 228.74M | 217.34M | 254.75M | 266.56M | 306.78M | 297.19M | 334.45M | 593.98M | 709.88M | 710.11M | 771.40M | 531.91M | 658.96M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.15M | 221.86M | 223.58M | 225.33M | 247.85M | 248.22M | 248.59M | 248.96M | 249.34M | 249.72M | 250.10M | 250.48M | 250.86M | 251.24M | 449.76M | 450.24M | 450.75M | 451.25M | 451.75M | 452.26M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.05M | 1.87M | 2.57M | 2.38M | 2.28M | 2.12M | 1.50M | 1.38M | 0.65M | 0.15M | 0.89M | 0.40M | 0.02M | 1.53M | 2.21M | 0.13M | 0.11M | 7.93M | 14.41M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.61M | 66.54M | 70.32M | 68.69M | 75.03M | 61.98M | 58.87M | 57.63M | 55.99M | 63.26M | 51.43M | 51.31M | 48.01M | 45.41M | 43.65M | 42.79M | 40.56M | 39.87M | 68.91M | 69.49M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.76M | 4.12M | 3.58M | 3.68M | 4.47M | 7.19M | 4.77M | 5.99M | 7.50M | 7.89M | 4.81M | 4.85M | 5.08M | 3.68M | 3.49M | 7.81M | 10.89M | 8.65M | 7.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.96M | 280.38M | 299.90M | 300.17M | 319.69M | 316.95M | 316.77M | 312.86M | 312.70M | 311.43M | 309.57M | 307.48M | 304.12M | 301.76M | 498.62M | 498.73M | 499.24M | 502.12M | 528.26M | 534.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.22M | 461.95M | 31.78M | 22.15M | 515.78M | 525.86M | 526.20M | 541.61M | 530.04M | 566.18M | 576.14M | 614.26M | 601.30M | 636.21M | 1,092.59M | 1,208.62M | 1,209.35M | 1,273.51M | 1,060.17M | 1,192.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.62M | 250.53M | 250.91M | 251.15M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.59M | 570.39M | 576.97M | 596.59M | 535.78M | 526.43M | 532.31M | 502.12M | 481.28M | 470.71M | 444.57M | 489.65M | 452.35M | 458.61M | 428.56M | 455.66M | 367.74M | 341.50M | 604.84M | 598.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.59M | 570.39M | 576.97M | 596.59M | 535.78M | 526.43M | 532.31M | 502.12M | 481.28M | 470.71M | 444.57M | 489.65M | 452.35M | 458.61M | 428.56M | 455.66M | 367.74M | 341.50M | 604.84M | 598.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,037.81M | 1,032.33M | 1,058.48M | 1,108.54M | 1,051.56M | 1,052.29M | 1,058.51M | 1,043.73M | 1,011.32M | 1,036.89M | 1,020.71M | 1,103.91M | 1,053.65M | 1,094.82M | 1,521.15M | 1,664.28M | 1,577.09M | 1,615.01M | 1,665.01M | 1,791.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -346.40M | 3.09M | -402.66M | 6.08M | 2.89M | -504.01M | -12.36M | -9.56M | -581.78M | -620.48M | -643.49M | -8.65M | -684.88M | -708.83M | -4.38M | -740.15M | -775.94M | -811.76M | 18.38M | -869.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | 7.16M | 6.98M | 7.73M | 8.37M | 8.14M | 8.00M | 2.91M | 0.10M | 0.21M | 1.19M | 4.42M | 8.52M | 7.76M | 7.64M | 7.64M | 1.48M | 1.00M | 8.63M | 8.56M |