|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.35M | 126.58M | 96.26M | 111.45M | 123.31M | 142.62M | 107.33M | 115.42M | 122.31M | 154.10M | 114.02M | 130.35M | 148.07M | 158.51M | 136.42M | 152.16M | 161.58M | 173.37M | 173.13M | 180.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | 17.38M | 17.81M | 17.80M | 17.20M | 17.03M | 17.64M | 17.39M | 17.38M | 19.35M | 21.35M | 22.44M | 24.01M | 26.05M | 29.02M | 31.25M | 35.15M | 36.56M | 41.57M | 44.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.02M | 109.20M | 78.45M | 93.65M | 106.11M | 125.59M | 89.70M | 98.03M | 104.93M | 134.75M | 92.67M | 107.91M | 124.06M | 132.46M | 107.41M | 120.91M | 126.43M | 136.81M | 131.56M | 135.51M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.23M | 67.67M | 64.79M | 68.71M | 69.81M | 71.78M | 68.39M | 70.32M | 68.61M | 70.57M | 71.23M | 70.04M | 71.38M | 76.12M | 72.76M | 76.58M | 74.03M | 77.98M | 80.34M | 78.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 19.22M | 18.18M | 17.69M | 17.40M | 18.78M | 19.69M | 21.28M | 20.65M | 21.28M | 21.25M | 21.76M | 22.86M | 23.34M | 24.20M | 24.64M | 25.60M | 24.48M | 25.94M | 23.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.34M | 40.14M | 43.57M | 44.81M | 44.48M | 45.02M | 44.73M | 46.14M | 44.82M | 48.14M | 47.83M | 44.93M | 53.46M | 50.55M | 54.21M | 56.25M | 62.74M | 64.62M | 69.76M | 73.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.57M | 127.03M | 126.54M | 131.22M | 131.69M | 135.58M | 132.81M | 137.75M | 134.07M | 140.00M | 140.31M | 136.74M | 147.70M | 150.01M | 151.17M | 157.47M | 162.36M | 167.07M | 176.04M | 176.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.55M | -17.83M | -48.09M | -37.57M | -25.58M | -9.99M | -43.12M | -39.72M | -29.15M | -5.24M | -47.63M | -28.83M | -23.64M | -17.55M | -43.77M | -36.55M | -35.93M | -30.26M | -44.48M | -40.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.55M | -17.83M | -48.09M | -37.57M | -25.58M | -9.99M | -43.12M | -39.72M | -29.15M | -5.24M | -47.63M | -28.83M | -23.64M | -17.55M | -43.77M | -36.55M | -35.93M | -30.26M | -44.48M | -40.63M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.18M | -10.80M | | | -4.98M | -2.99M | | | 1.80M | -0.96M | | | -6.23M | 15.74M | | | -0.95M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.23M | -4.09M | 0.74M | 2.98M | 2.43M | 4.27M | 7.77M | 8.46M | 8.63M | 5.43M | 8.54M | 8.25M | 10.24M | 7.61M | 11.95M | 4.97M | 7.81M | 5.47M | 4.45M | -0.76M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.79M | -21.92M | -47.35M | -34.59M | -23.15M | -5.72M | -35.34M | -31.25M | -20.51M | 0.19M | -39.09M | -20.58M | -13.39M | -9.95M | -31.82M | -31.59M | -28.13M | -24.79M | -40.03M | -41.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 3.02M | 1.41M | 1.70M | 5.57M | 5.03M | 2.96M | 7.45M | 2.50M | 1.09M | 1.40M | 3.37M | 4.94M | 3.05M | 3.97M | 4.24M | 1.81M | 2.98M | -3.18M | 5.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | -24.94M | -48.76M | -36.29M | -28.72M | -10.75M | -38.30M | -38.70M | -23.02M | -0.90M | -40.49M | -23.95M | -18.33M | -12.99M | -35.78M | -35.82M | -29.94M | -27.77M | -36.85M | -46.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | | | 0.16M | -0.65M | | | -2.25M | -0.56M | | | 2.39M | -0.08M | | | -1.65M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | -24.94M | -48.76M | -36.29M | -28.72M | -10.75M | -38.30M | -38.70M | -23.02M | -0.90M | -40.49M | -23.95M | -18.33M | -12.99M | -35.78M | -35.82M | -29.94M | -27.77M | -36.85M | -46.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | -24.94M | -48.76M | -36.29M | -28.72M | -10.75M | -38.30M | -38.70M | -23.02M | -0.90M | -40.49M | -23.95M | -18.33M | -12.99M | -35.78M | -35.82M | -29.94M | -27.77M | -36.85M | -46.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | -24.94M | -48.76M | -36.29M | -28.72M | -10.75M | -38.30M | -38.70M | -23.02M | -0.90M | -40.49M | -23.95M | -18.33M | -12.99M | -35.78M | -35.82M | -29.94M | -27.77M | -36.85M | -46.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | -24.94M | -48.76M | -36.29M | -28.72M | -10.75M | -38.30M | -38.70M | -23.02M | -0.90M | -40.49M | -23.95M | -18.33M | -12.99M | -35.78M | -35.82M | -29.94M | -27.77M | -36.85M | -46.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.24 | -0.45 | -0.33 | -0.26 | -0.10 | -0.35 | -0.35 | -0.21 | -0.01 | -0.37 | -0.21 | -0.16 | -0.12 | -0.32 | -0.32 | -0.26 | -0.24 | -0.32 | -0.41 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.24 | -0.45 | -0.33 | -0.26 | -0.10 | -0.35 | -0.35 | -0.21 | -0.01 | -0.37 | -0.21 | -0.16 | -0.12 | -0.32 | -0.32 | -0.26 | -0.24 | -0.32 | -0.41 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.03M | 105.31M | 108.20M | 109.68M | 110.00M | 109.28M | 108.39M | 109.74M | 109.43M | 109.14M | 109.99M | 111.89M | 112.27M | 111.66M | 112.65M | 112.05M | 114.97M | 114.41M | 115.79M | 114.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.03M | 105.31M | 108.20M | 109.68M | 110.00M | 109.28M | 108.39M | 109.74M | 109.43M | 109.14M | 109.99M | 111.89M | 112.27M | 111.66M | 112.65M | 112.05M | 114.97M | 114.41M | 115.79M | 114.82M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.32M | 107.51M | 109.57M | 109.89M | 110.21M | 107.67M | 109.79M | 109.82M | 108.95M | 109.10M | 111.59M | 112.18M | 112.42M | 112.55M | 112.88M | 112.05M | 117.90M | 117.55M | 114.81M | 114.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.55M | -17.83M | -48.09M | -37.57M | -25.58M | -9.99M | -43.12M | -39.72M | -29.15M | -5.24M | -47.63M | -28.83M | -23.64M | -17.55M | -43.77M | -36.55M | -35.93M | -30.26M | -44.48M | -40.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.14M | | 83.53M | 79.29M | 75.78M | 1.98M | 72.21M | 69.14M | 66.50M | -0.31M | 62.92M | 59.88M | 58.09M | 5.22M | 54.99M | 54.51M | 81.08M | 12.03M | 80.52M | 87.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00% | -13.79% | -2.99% | -4.91% | -24.04% | -87.80% | -8.38% | -23.83% | -12.21% | 575.13% | -3.59% | -16.38% | -36.86% | -30.63% | -12.47% | -13.42% | -6.45% | -12.03% | 7.95% | -13.08% |