|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | 15.35M | 11.36M | 10.63M | 8.43M | 3.75M | 3.69M | 3.41M | 3.08M | 2.70M | 3.01M | 3.10M | 2.82M | 2.90M | 2.61M | 2.82M | 5.71M | 6.07M | 4.01M | 4.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.09M | 0.10M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | 15.35M | 11.36M | 10.63M | 8.58M | 3.85M | 3.79M | 3.51M | 3.08M | 2.70M | 3.01M | 3.10M | 2.82M | 2.90M | 2.61M | 2.82M | 5.71M | 6.07M | 4.01M | 4.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.32M | 0.15M | 1.74M | 1.19M | 4.45M | 1.70M | 1.29M | 1.38M | 3.02M | 1.20M | 1.21M | 1.20M | 2.64M | 0.95M | 1.10M | 1.13M | 0.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | | | | 0.69M | 1.19M | 0.70M | 0.73M | 0.89M | 1.28M | 0.92M | 0.75M | 0.79M | 0.73M | 0.64M | 0.32M | 0.38M | 0.34M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 3.10M | 0.32M | 0.15M | 1.74M | 1.88M | 5.63M | 2.40M | 2.02M | 2.26M | 4.30M | 2.11M | 1.97M | 1.99M | 3.37M | 1.60M | 1.42M | 1.51M | 1.20M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.08M | 0.06M | 0.14M | 0.08M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.05M | 0.04M | 0.03M | 0.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.12M | 0.11M | 0.25M | 0.23M | 0.19M | 0.33M | 0.37M | 0.31M | 0.30M | 0.25M | 0.26M | 0.21M | 0.20M | 0.13M | 0.32M | 0.34M | 0.34M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.81M | 14.63M | 11.11M | 9.05M | 6.50M | 6.00M | 9.46M | 5.91M | 5.07M | 5.62M | 7.69M | 5.22M | 5.10M | 4.82M | 6.36M | 7.67M | 7.87M | 7.87M | 7.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | | 0.35M | 0.32M | 0.29M | 0.29M | 0.29M | 0.27M | 0.24M | 0.21M | 0.18M | 0.16M | 0.12M | 0.09M | 0.08M | 0.07M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 10.81M | 11.16M | | | | | | | | | | 0.45M | 0.45M | | 0.45M | 0.40M | 0.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | 4.09M | 3.99M | 5.37M | 5.34M | 5.31M | 5.38M | 5.31M | 5.33M | 3.99M | 3.99M | 3.99M | 3.99M | 2.93M | 2.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.37M | 6.52M | 6.42M | 6.54M | 7.08M | 6.99M | 7.11M | 6.93M | 6.73M | 6.54M | 7.73M | 5.37M | 5.25M | 8.16M | 2.32M | 2.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.37M | 10.61M | 10.51M | 10.53M | 12.45M | 12.33M | 12.42M | 12.31M | 12.04M | 11.87M | 11.72M | 9.35M | 9.23M | 12.15M | 5.24M | 5.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | | | | 8.29M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.09M | 0.06M | 0.16M | 0.18M | 0.06M | 0.06M | 0.06M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.71M | 107.86M | 11.86M | 11.60M | 11.42M | 11.29M | 13.51M | 13.35M | 13.19M | 13.02M | 12.67M | 12.44M | 10.01M | 9.71M | 9.42M | 9.30M | 5.39M | 5.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.49M | 15.34M | 22.60M | 20.92M | 18.09M | 17.42M | 20.75M | 19.41M | 18.42M | 18.81M | 20.70M | 17.89M | 17.53M | 14.83M | 16.07M | 17.09M | 17.17M | 13.26M | 13.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.42M | 0.43M | 0.61M | 1.41M | 1.22M | 3.91M | 1.58M | 1.40M | 1.50M | 3.31M | 1.21M | 1.33M | 1.62M | 2.97M | 1.29M | 1.56M | 0.98M | 0.74M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.42M | 0.43M | 0.61M | 1.41M | 1.22M | 3.91M | 1.58M | 1.40M | 1.50M | 3.31M | 1.21M | 1.33M | 1.62M | 2.97M | 1.29M | 1.56M | 0.98M | 1.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.49M | 0.90M | 0.89M | 0.72M | 0.81M | 0.99M | 0.72M | 0.81M | 0.46M | 0.66M | 0.30M | 0.33M | 0.35M | 0.53M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 1.00M | 1.30M | 1.00M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.17M | 0.17M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.11M | 0.05M | 0.05M | 0.05M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.42M | 0.43M | 0.61M | 2.59M | 2.32M | 5.43M | 3.81M | 3.72M | 3.63M | 5.14M | 2.79M | 2.93M | 2.77M | 4.24M | 1.65M | 1.94M | 2.13M | 2.02M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.25M | 1.12M | | 0.88M | | | | 0.38M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.62M | 0.62M | 0.62M | 0.65M | 0.65M | 0.30M | 0.30M | 0.35M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.36M | 0.43M | 0.39M | 0.35M | 0.31M | 0.26M | 0.39M | 0.18M | 0.14M | 0.05M | 0.04M | 0.03M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | -0.13M | | | 0.00M | 0.00M | 0.00M | 0.83M | 0.75M | 0.60M | 0.40M | | 0.01M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.35M | 107.85M | 0.86M | | | 7.16M | 6.45M | 6.06M | 6.08M | 7.42M | 4.91M | 4.88M | | 5.84M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.42M | 0.44M | 0.73M | 4.50M | 4.21M | 7.17M | 6.45M | 6.07M | 6.91M | 8.17M | 5.50M | 5.28M | 4.55M | 5.85M | 2.45M | 2.73M | 2.16M | 2.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.88M | 2.25M | 2.42M | 1.00M | 1.38M | 0.50M | 0.50M | 0.50M | 0.88M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.99M | 14.91M | 22.16M | 20.18M | 13.59M | 13.21M | 13.59M | 12.96M | 12.36M | 11.90M | 12.53M | 12.39M | 12.26M | 10.28M | 10.21M | 14.64M | 14.44M | 11.10M | 10.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.99M | 14.91M | 22.16M | 20.18M | 13.59M | 13.21M | 13.59M | 12.96M | 12.36M | 11.90M | 12.53M | 12.39M | 12.26M | 10.28M | 10.21M | 14.64M | 14.44M | 11.10M | 10.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.49M | 15.34M | 22.60M | 20.92M | 18.09M | 17.42M | 20.75M | 19.41M | 18.42M | 18.81M | 20.70M | 17.89M | 17.53M | 14.83M | 16.07M | 17.09M | 17.17M | 13.26M | 13.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.14M | 0.20M | 0.20M | 0.31M | 0.39M | 0.35M | 0.35M | 0.33M | 0.33M | 0.00M | 0.00M | 0.27M | 0.29M | 0.25M | 0.41M | 0.48M | 0.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.89M | -70.25M | -63.06M | -65.45M | -78.01M | -78.57M | -78.46M | -0.01M | -0.05M | -0.07M | -81.85M | -82.40M | -0.05M | -0.09M | -85.67M | -86.24M | -86.53M | -89.89M | -90.58M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |