VerifyMe Income Statement (2011-2025) | VRME

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Dec2016	Jun2017	Sep2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.00M	0.00M	0.00M	1.09M	0.01M	1.10M	0.00M	1.11M	0.00M		1.11M	1.11M		0.07M	0.05M		0.01M	0.07M	0.14M	1.00		-0.15M	392.00	-791.00	0.01M	0.03M	0.04M	0.05M	0.04M	0.06M		0.09M	0.07M	0.10M	0.20M	0.19M	0.12M	0.30M	0.60M	0.16M	4.50M	5.21M	9.70M	5.66M	5.33M	5.60M	8.71M	5.76M	5.35M	5.43M	7.66M	4.46M	4.52M	5.03M
Cost of Revenue	0.05M	0.10M	0.05M	5.43M	0.01M	0.05M	0.06M	5.02M	0.05M	0.05M	0.08M	5.28M	0.05M	0.07M	0.05M		0.02M	0.04M	0.04M	0.13M				0.01M	0.00M	0.01M	0.12M	0.14M	0.11M	0.15M		0.04M	0.08M	0.29M	0.25M	0.25M	0.30M	0.30M	0.75M	0.30M	2.81M	3.36M	6.88M	4.14M	3.75M	3.56M	5.84M	3.50M	3.26M	3.54M	5.24M	2.96M	2.93M	2.96M
Gross Profit	0.00M	0.00M	0.00M	0.66M	0.01M	0.68M	0.00M	0.68M	430.00		0.68M	0.68M	0.68M	0.01M	0.00M		0.01M	0.03M	0.11M	-954.00			392.00		0.00M	0.02M	0.03M	0.03M	0.03M	0.05M		0.07M	0.06M	0.08M	0.17M	0.14M	0.10M	0.19M	0.38M	0.12M	1.69M	1.85M	2.83M	1.52M	1.59M	2.05M	2.87M	2.26M	2.09M	1.90M	2.42M	1.49M	1.59M	2.07M
Operating items
Research & Development		0.01M	0.00M	0.86M	0.00M	0.00M	493.00	0.87M	0.14M	0.16M	0.16M	1.52M	0.86M	0.08M	0.11M		0.12M	2.02M	0.06M	0.22M		0.01M	0.02M	0.01M	0.02M	0.07M	0.09M	0.00M	0.00M	804.00			402.00	0.01M	0.01M	0.01M	0.01M	0.01M	0.04M	0.01M	0.03M	0.04M	0.02M	0.01M	0.01M	0.01M	0.08M	0.06M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M
Selling, General & Administrative	0.04M	0.09M	0.03M	3.74M	0.03M	0.04M	0.02M	1.54M	0.08M	0.17M	0.23M	2.31M	0.24M	0.28M	0.18M		0.08M	0.08M	0.22M	0.07M		0.48M	0.24M	0.50M	0.53M	0.36M	0.21M	0.23M	0.42M	0.35M		0.54M	0.43M	0.55M	1.07M	1.11M	1.22M	0.91M	1.48M	1.47M	2.54M	2.21M	2.21M	1.41M	0.84M	1.18M	1.02M	1.12M	0.89M	0.78M	1.07M	0.86M	0.72M	0.67M
Other Operating Expenses	0.06M	0.14M	0.05M	0.00M		0.00M	0.00M	0.00M	0.00M	8.31M	0.00M	0.00M	0.00M	0.53M	0.32M		0.20M	0.34M	0.96M	1.03M		0.10M	0.12M	0.23M	0.26M	0.15M	0.22M	0.31M	0.28M	0.36M		0.21M	0.37M	0.51M	0.81M	0.25M	0.30M	0.30M	1.30M	0.30M	0.45M	0.48M	0.49M	1.60M	1.78M	1.72M	1.70M	1.73M	1.73M	3.98M	1.68M	1.22M	-0.00M	0.01M
Operating Expenses	0.10M	0.23M	0.08M	11.36M	0.18M	0.17M	0.08M	12.45M	0.95M	8.65M	0.92M	24.09M	2.23M	0.89M	0.61M		0.41M	2.43M	1.23M	1.32M		0.59M	0.38M	0.74M	0.81M	0.58M	0.51M	0.55M	0.70M	0.71M		0.74M	0.80M	1.06M	1.89M	1.36M	1.53M	1.21M	2.82M	1.77M	3.01M	2.73M	2.73M	3.02M	2.62M	2.90M	2.80M	2.91M	2.63M	4.76M	2.75M	2.08M	1.91M	5.50M
Operating Income	-0.10M	-0.23M	-0.08M	-0.12M	-0.16M	-0.17M	-0.08M	-11.77M	-0.95M	-8.65M	-0.92M	-23.41M	-2.23M	-0.88M	-0.61M		-0.40M	-2.40M	-1.12M	-1.32M		-0.59M	-0.38M	-0.74M	-0.80M	-0.57M	-0.49M	-0.51M	-0.67M	-0.66M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.43M	-1.03M	-2.44M	-1.65M	-1.32M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
EBIT	-0.10M	-0.23M	-0.08M	-0.12M	-0.16M	-0.17M	-0.08M	-11.77M	-0.95M	-8.65M	-0.92M	-23.41M	-2.23M	-0.88M	-0.61M		-0.40M	-2.40M	-1.12M	-1.32M		-0.59M	-0.38M	-0.74M	-0.80M	-0.57M	-0.49M	-0.51M	-0.67M	-0.66M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.43M	-1.03M	-2.44M	-1.65M	-1.32M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Non-operating items
Non Operating Investment Income																																						8.21M		0.25M	-0.25M	-0.00M	0.01M	-0.03M	0.03M
Interest & Investment Income	51.00	7.00		0.06M	0.06M	1.00	0.06M	0.06M	0.06M	1.00	0.06M	0.06M	0.06M
Other Non Operating Income		0.18M				0.18M	0.18M	0.34M	11.92M	-1.22M	-9.68M	-1.22M	-0.89M	3.73M	-0.82M		0.17M	1.12M	1.36M	0.03M		0.13M	0.00M							-0.04M		-0.28M			-0.24M					0.00M		0.33M		-0.00M
Non Operating Income			-0.08M	-0.07M	-0.07M		-0.08M	-1.78M	-14.96M	-2.11M	9.13M	-6.53M	-1.20M	4.53M	-1.11M		0.14M	1.44M	1.33M	0.03M		0.08M	-0.00M	-0.38M	0.01M	0.09M	-0.05M	0.00M	0.00M	-0.04M		-0.42M	-1.91M	243.00	-2.29M		0.07M	8.21M	10.78M	0.26M	-11.23M	0.32M	0.01M	-0.08M	0.16M	-0.07M	-0.07M	0.09M	0.19M	0.45M	-0.16M	0.02M	0.03M	0.08M
Net income details
EBT	-0.18M	-0.13M	-0.16M	-12.35M	-0.24M	-0.25M	-0.16M	-13.55M	-15.91M	-10.76M	8.21M	-29.94M	-3.43M	3.65M	-1.71M		-0.43M	-2.43M	-1.12M	-1.33M		-0.74M	-0.39M	-0.74M	-0.80M	-0.57M	-0.48M	-0.51M	-0.67M	-0.67M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.36M	-1.03M	-2.44M	-1.65M	-12.55M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Tax Provisions				-0.17M	-0.17M	-0.17M	-0.17M	-0.17M	-0.17M		-0.17M	-0.17M	-0.17M																									-0.00M
Profit After Tax	-0.18M	-0.13M	-0.16M	-12.19M	-0.24M	-0.25M	-0.16M	-13.39M	-15.91M	-10.76M	8.21M	-29.78M	-3.43M	3.65M	-1.71M		-0.26M	-0.96M	0.22M	-1.30M		-0.51M	-0.38M	-1.12M	-0.80M	-0.48M	-0.53M	-0.51M	-0.67M	-0.71M		-1.09M	-2.65M	-0.98M	-4.02M	-1.22M	-1.36M	7.19M	8.34M	-1.39M	-12.55M	-0.56M	0.11M	-1.58M	-0.88M	-0.93M	0.00M	-0.55M	-0.35M	-2.42M	-0.50M	-0.57M	-0.29M	-3.36M
Equity Income																																						8.21M	0.16M	0.25M
Income from Continuing Operations	-0.18M	-0.13M	-0.16M	-12.19M	-0.07M	-0.08M	0.01M	-13.39M	-15.74M	-10.76M	8.38M	-29.78M	-3.26M	3.65M	-1.71M		-0.43M	-2.43M	-1.12M	-1.33M		-0.74M	-0.39M	-0.74M	-0.80M	-0.57M	-0.48M	-0.51M	-0.67M	-0.67M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.36M	-1.02M	-2.44M	-1.65M	-12.55M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Consolidated Net Income	-0.18M	-0.13M	-0.16M	-12.19M	-0.07M	-0.08M	0.01M	-13.39M	-15.74M	-10.76M	8.38M	-29.78M	-3.26M	3.65M	-1.71M		-0.43M	-2.43M	-1.12M	-1.33M		-0.74M	-0.39M	-0.74M	-0.80M	-0.57M	-0.48M	-0.51M	-0.67M	-0.67M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.36M	-1.02M	-2.44M	-1.65M	-12.55M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Income towards Parent Company	-0.18M	-0.13M	-0.16M	-12.19M	-0.07M	-0.08M	0.01M	-13.39M	-15.74M	-10.76M	8.38M	-29.78M	-3.26M	3.65M	-1.71M		-0.43M	-2.43M	-1.12M	-1.33M		-0.74M	-0.39M	-0.74M	-0.80M	-0.57M	-0.48M	-0.51M	-0.67M	-0.67M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.36M	-1.02M	-2.44M	-1.65M	-12.55M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Preferred Dividend Payments									1.00M				1.00M
Net Income towards Common Stockholders	-0.18M	-0.13M	-0.16M	-12.19M	-0.24M	-0.25M	-0.16M	-0.56M	-16.91M	-10.76M	8.21M	-30.78M	-3.43M	3.65M	-1.71M		-0.43M	-2.43M	-1.12M	-1.33M		-0.65M	-0.39M	-0.74M	-0.80M	-0.57M	-0.48M	-0.51M	-0.67M	-0.67M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.36M	-1.02M	-2.44M	-1.65M	-12.55M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Additional items
EPS (Basic)	0.00	0.00	0.00	-0.08	0.00	0.00	0.00	0.00	0.07	0.04	0.03	-0.12	-0.01	1.03	-0.47	0.39	0.00	-0.24	0.04	-0.27		-0.05	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.34	-0.36		-0.49	-1.04	-0.18	-0.52	-0.19	-0.18	0.99	1.89	-0.19	-1.50	-0.06	0.01	-0.17	-0.09	-0.09	0.01	-0.05	-0.03	-0.23	-0.03	-0.05	-0.02	-0.26
EPS (Weighted Average and Diluted)							0.00	0.00	0.07	0.04	0.02	-0.12	-0.01	0.96	-0.47	0.39	0.00	-0.24	0.03	-0.27		-0.05	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.34	-0.36		-0.49	-1.04	-0.18	-0.52	-0.19	-0.18	0.95	1.87	-0.19	-1.50	-0.06	0.01	-0.17	-0.09	-0.09	0.01	-0.05	-0.03	-0.23	-0.03	-0.05	-0.02	-0.26
Shares Outstanding (Weighted Average)	155.67M	147.01M	146.39M	146.08M	145.14M	145.14M	145.14M	150.56M	227.12M	240.94M	247.48M	250.04M	297.57M	3.55M	3.62M	3.57M	307.58M	3.93M	5.86M	4.85M	6.86M	12.60M	42.64M	76.28M	95.91M	101.19M	93.85M	94.09M	1.95M	1.96M	2.15M	2.24M	2.55M	5.49M	3.98M	6.56M	7.39M	7.29M	7.11M	7.18M	8.39M	8.94M	8.47M	9.33M	9.77M	9.88M	9.77M	10.07M	10.24M	10.60M	10.40M	12.29M	12.64M	12.68M
Shares Outstanding (Diluted Average)							145.14M	150.56M	227.12M	240.94M	465.25M	250.04M	297.57M	3.81M	3.62M	3.57M	307.58M	3.93M	7.46M	4.85M	6.86M	12.60M	42.64M	76.28M	95.91M	101.19M	93.85M	94.09M	1.95M	1.96M	2.15M	2.24M	2.55M	5.49M	3.98M	6.56M	7.39M	7.57M	7.38M	7.18M	8.39M	8.94M	8.47M	9.33M	9.77M	9.88M	9.77M	10.07M	10.24M	10.60M	10.40M	12.29M	12.64M	12.68M
EBITDA	-0.10M	-0.23M	-0.08M	-0.12M	-0.16M	-0.17M	-0.08M	-11.77M	-0.95M	-8.65M	-0.92M	-23.41M	-2.23M	-0.88M	-0.61M		-0.40M	-2.40M	-1.12M	-1.32M		-0.59M	-0.38M	-0.74M	-0.80M	-0.57M	-0.49M	-0.51M	-0.67M	-0.66M		-0.67M	-0.74M	-0.98M	-1.72M	-1.22M	-1.43M	-1.03M	-2.44M	-1.65M	-1.32M	-0.88M	0.10M	-1.50M	-1.04M	-0.85M	0.07M	-0.65M	-0.54M	-2.87M	-0.34M	-0.59M	-0.32M	-3.43M
Interest Expenses	0.08M	0.08M	0.08M	1.91M	0.07M	-0.08M	0.08M	2.19M	0.04M	0.03M	0.04M	2.32M	0.01M	0.01M	0.08M		0.03M	0.02M	0.00M	0.00M		0.15M	0.01M	791.00	-0.00M	-0.00M	-0.01M	-0.00M	-0.00M	0.01M
Tax Rate				1.34%	70.03%	66.24%	106.22%	1.22%	1.04%		-2.01%	0.55%	4.81%																									0.10%

Research Tools

VerifyMe Income Statement (2011-2025) | VRME

Create an account

Sign In

Reset Password