|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.09M | 147.05M | 134.74M | 149.58M | 98.46M | 130.37M | 124.04M | 147.09M | 94.36M | 128.17M | 114.99M | 46.19M | 67.95M | 94.00M | 70.48M | 86.36M | 51.65M | 70.86M | 62.25M | 84.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.93M | 66.69M | 62.46M | 73.44M | 45.95M | 69.85M | 58.16M | 87.05M | 42.61M | 56.16M | 51.98M | 29.00M | 33.91M | 47.29M | 32.07M | 46.69M | 28.89M | 35.36M | 36.07M | 44.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.16M | 80.36M | 72.28M | 76.14M | 52.51M | 60.52M | 65.88M | 60.04M | 51.75M | 72.02M | 63.01M | 17.19M | 34.04M | 46.71M | 38.42M | 39.67M | 22.77M | 35.50M | 26.19M | 40.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.90M | 68.73M | 64.46M | 67.91M | 60.91M | 74.04M | 60.06M | 70.00M | 58.51M | 59.41M | 56.36M | 18.97M | 45.09M | 44.45M | 46.70M | 52.22M | 40.80M | 40.44M | 38.67M | 38.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 1.02M | 0.13M | | 0.17M | 0.04M | 0.14M | | 0.37M | 0.26M | 0.14M | | 0.44M | 0.13M | 0.13M | | 0.18M | 0.35M | 0.31M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.90M | 68.73M | 64.46M | 67.91M | 60.91M | 74.04M | 60.06M | 70.00M | 58.51M | 59.41M | 56.36M | 18.97M | 45.09M | 44.45M | 46.70M | 52.22M | 40.80M | 40.44M | 38.67M | 38.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | 12.65M | 7.95M | 8.27M | -8.23M | -42.82M | 5.96M | -49.77M | -6.39M | 12.87M | 6.79M | -1.65M | -10.62M | 2.39M | -8.15M | -12.41M | -17.86M | -4.59M | -12.17M | 2.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | 12.65M | 7.95M | 8.27M | -8.23M | -42.82M | 5.96M | -49.77M | -6.39M | 12.87M | 6.79M | -1.65M | -10.62M | 2.39M | -8.15M | -12.41M | -17.86M | -4.59M | -12.17M | 2.71M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.12M | -0.01M | | -0.04M | -0.04M | -0.04M | | -0.03M | -0.01M | 0.28M | | 0.47M | 0.22M | 0.01M | | 0.00M | -0.13M | -0.14M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.05M | 12.53M | 7.94M | 8.23M | -8.27M | -42.86M | 5.92M | -49.81M | -6.42M | 12.86M | 7.07M | -1.23M | -10.15M | 2.61M | -8.14M | -12.37M | -17.85M | -4.73M | -12.31M | 2.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53M | 2.67M | 1.71M | 2.58M | -1.56M | -5.96M | 1.09M | -9.21M | -1.74M | 3.60M | 1.95M | -0.14M | -2.54M | -4.92M | 5.19M | 7.60M | 0.41M | -0.02M | 0.06M | -0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.15M | 9.05M | 5.78M | 5.65M | -6.97M | -29.77M | 4.83M | -28.16M | -4.68M | 9.25M | 5.12M | -1.85M | -7.60M | 7.53M | -13.33M | -46.97M | -18.26M | -4.71M | -12.37M | 2.66M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.81M | 0.45M | 0.50M | 0.26M | -7.13M | -0.34M | -12.44M | -10.70M | -10.70M | | -10.70M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52M | 9.86M | 6.23M | 5.65M | -6.71M | -36.90M | 4.83M | -40.60M | -4.68M | 9.25M | 5.12M | -1.10M | -7.60M | 7.53M | -13.33M | -19.97M | -18.26M | -4.71M | -12.37M | 2.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52M | 9.86M | 6.23M | 5.65M | -6.71M | -36.90M | 4.83M | -40.60M | -4.68M | 9.25M | 5.12M | -1.10M | -0.52M | -1.82M | 0.53M | -27.00M | -15.20M | 0.04M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52M | 9.86M | 6.23M | 5.65M | -6.71M | -36.90M | 4.83M | -40.60M | -4.68M | 9.25M | 5.12M | -1.10M | -0.52M | -1.82M | 0.53M | -27.00M | -15.20M | 0.04M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.15M | 9.05M | 6.23M | 5.65M | -6.71M | -36.90M | 4.83M | -40.60M | -4.68M | 9.25M | 5.12M | -1.10M | -0.52M | -1.82M | 0.53M | -27.00M | -15.20M | 0.04M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.27 | 0.17 | 0.16 | -0.21 | -0.95 | 0.17 | -0.90 | -0.15 | 0.30 | 0.17 | -0.06 | -0.26 | 0.19 | -0.47 | -1.69 | -0.66 | -0.17 | -0.44 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.26 | 0.17 | 0.15 | -0.21 | -0.95 | 0.17 | -0.90 | -0.15 | 0.30 | 0.16 | -0.06 | -0.25 | 0.19 | -0.46 | -0.72 | -0.66 | -0.17 | -0.44 | 0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.59M | 34.00M | 33.96M | 33.78M | 32.67M | 31.43M | 31.72M | 31.50M | 30.79M | 30.85M | 30.81M | 30.83M | 30.66M | 29.97M | 28.07M | 28.93M | 27.77M | 27.85M | 27.98M | 27.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.59M | 34.50M | 34.47M | 34.44M | 32.67M | 32.05M | 31.72M | 31.50M | 30.79M | 31.14M | 31.32M | 31.31M | 30.66M | 29.82M | 29.34M | 28.93M | 27.77M | 27.85M | 27.98M | 27.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | 12.65M | 7.95M | 8.27M | -8.23M | -42.82M | 5.96M | -49.77M | -6.39M | 12.87M | 6.79M | -1.65M | -10.62M | 2.39M | -8.15M | -12.41M | -17.86M | -4.59M | -12.17M | 2.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.92% | 21.33% | 21.58% | 31.30% | 18.89% | 13.90% | 18.42% | 18.49% | 27.10% | 28.03% | 27.62% | 11.10% | 25.06% | -188.17% | -63.82% | -61.48% | -2.28% | 0.36% | -0.45% | -5.69% |