|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.37M | 75.75M | 74.78M | 88.44M | 63.99M | 38.32M | 25.24M | 46.59M | 25.34M | 48.52M | 52.27M | 77.30M | 55.20M | 44.15M | 13.71M | 28.63M | 11.28M | 15.18M | 10.73M | 18.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 0.73M | 0.48M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.66M | 76.48M | 75.26M | 88.44M | 63.99M | 38.32M | 25.24M | 46.59M | 25.34M | 48.52M | 52.27M | 77.30M | 55.20M | 44.15M | 13.71M | 28.63M | 11.28M | 15.18M | 10.73M | 18.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.95M | 29.90M | 29.99M | 20.68M | 20.11M | 25.59M | 25.11M | 22.11M | 20.24M | 23.94M | 25.60M | 17.11M | 17.87M | 25.13M | 24.26M | 13.80M | 14.59M | 16.98M | 18.97M | 17.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.95M | 29.90M | 29.99M | 20.68M | 20.11M | 25.59M | 25.11M | 22.11M | 20.24M | 23.94M | 25.60M | 17.11M | 17.87M | 25.13M | 24.26M | 13.80M | 14.59M | 16.98M | 18.97M | 17.30M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.34M | 148.05M | 148.26M | 144.88M | 161.79M | 179.56M | 178.33M | 142.28M | 142.74M | 139.30M | 129.14M | 118.28M | 125.18M | 133.05M | 131.31M | 91.43M | 99.15M | 96.69M | 82.94M | 75.95M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 15.63M | 14.80M | 15.93M | 17.46M | 16.91M | 14.82M | 14.28M | 15.11M | 14.62M | 13.03M | 12.80M | 16.32M | 14.70M | 11.55M | 8.07M | 8.83M | 9.46M | 7.30M | 6.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.20M | 276.34M | 277.31M | 279.32M | 266.81M | 265.50M | 247.62M | 226.56M | 207.60M | 228.57M | 221.41M | 225.96M | 218.43M | 223.46M | 184.78M | 164.87M | 135.55M | 140.45M | 122.34M | 119.72M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.39M | 62.35M | 61.79M | 59.94M | 60.03M | 60.30M | 60.39M | 58.67M | 57.79M | 56.13M | 55.91M | 54.26M | 53.14M | 55.98M | 54.36M | 52.55M | 51.19M | 49.36M | 47.88M | 46.36M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 24.83M | 24.83M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.53M | 45.76M | 44.99M | 44.22M | 43.45M | 32.77M | 32.00M | 15.92M | 15.19M | 14.46M | 13.73M | 7.57M | 6.84M | 6.24M | 6.24M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.78M | 90.01M | 89.25M | 88.48M | 87.71M | 57.60M | 56.83M | 15.92M | 15.19M | 14.46M | 13.73M | 7.57M | 6.84M | 6.24M | 6.24M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.29M | 3.45M | 3.86M | 3.98M | 9.28M | 9.38M | 21.54M | 21.09M | 20.01M | 18.96M | 20.36M | 19.95M | 20.28M | 20.47M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | 6.44M | 5.96M | 6.08M | 5.34M | 4.75M | 4.43M | 3.85M | 3.12M | 2.40M | 5.79M | 6.16M | 5.90M | 9.94M | 9.89M | 9.05M | | | 4.57M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.04M | 248.72M | 243.43M | 238.23M | 236.88M | 217.72M | 213.71M | 177.94M | 172.33M | 162.93M | 161.43M | 154.83M | 150.26M | 155.76M | 174.19M | 141.82M | 132.39M | 125.72M | 121.35M | 114.28M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.24M | 525.06M | 520.74M | 517.55M | 503.70M | 483.22M | 461.34M | 404.50M | 379.93M | 391.50M | 382.83M | 380.79M | 368.69M | 379.21M | 358.98M | 306.69M | 267.94M | 266.18M | 243.68M | 234.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16M | 30.25M | 32.69M | 30.49M | 39.33M | 43.72M | 31.12M | 20.35M | 16.54M | 21.61M | 12.30M | 14.15M | 21.73M | 37.95M | 19.93M | 17.20M | 23.22M | 21.13M | 14.68M | 16.23M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16M | 30.25M | 32.69M | 30.49M | 39.33M | 43.72M | 31.12M | 20.35M | 16.54M | 21.61M | 12.30M | 14.15M | 21.73M | 37.95M | 19.93M | 17.20M | 23.22M | 21.13M | 14.68M | 16.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 15.46M | 10.82M | 12.46M | 7.90M | 16.02M | 12.25M | 14.31M | 10.36M | 12.96M | 11.76M | 12.94M | 9.07M | 6.62M | 6.88M | 6.53M | 6.03M | 7.24M | 6.01M | 5.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.74M | 17.52M | 15.09M | 16.42M | 17.30M | 21.53M | 14.77M | 12.72M | 13.43M | 13.50M | 13.67M | 12.07M | 14.03M | 15.94M | 11.57M | 9.22M | 11.63M | 11.54M | 8.48M | 10.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21M | 20.58M | 19.95M | 18.70M | 17.29M | 19.77M | 19.74M | 19.71M | 20.28M | 19.59M | 18.67M | 18.45M | 18.17M | 17.66M | 21.17M | 19.02M | 18.56M | 17.81M | 19.46M | 18.62M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.50M | 0.56M | 0.39M | 0.53M | 0.57M | 0.64M | | 0.17M | 0.21M | | 0.06M | | | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.23M | 83.82M | 78.54M | 78.08M | 81.81M | 101.41M | 78.39M | 67.66M | 60.99M | 68.18M | 56.97M | 58.26M | 63.00M | 78.33M | 59.77M | 57.99M | 59.50M | 57.72M | 48.62M | 50.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.31M | 30.36M | 30.70M | 30.97M | 31.09M | 23.49M | 23.15M | -10.71M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.23M | 87.98M | 83.92M | 80.86M | 81.51M | 84.02M | 80.11M | 74.66M | 71.87M | 66.72M | 63.91M | 62.55M | 59.73M | 2.30M | 2.40M | 66.31M | 2.70M | 2.30M | 56.96M | 70.53M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.14M | 0.20M | 0.17M | 0.16M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.04M | 0.04M | 0.04M | 0.05M | | 0.05M | 0.86M | 0.54M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.46M | 171.80M | 162.46M | 158.94M | 163.32M | 185.42M | 158.50M | 142.32M | 132.86M | 134.90M | 120.88M | 120.81M | 122.73M | 136.64M | 133.73M | 127.73M | 121.86M | 124.83M | 115.08M | 102.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.54M | 171.87M | 162.59M | 159.13M | 163.49M | 185.58M | 158.59M | 142.41M | 132.94M | 134.98M | 120.95M | 120.86M | 122.77M | 136.68M | 133.78M | 127.73M | 121.91M | 125.69M | 115.62M | 102.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.40M | 322.82M | 327.45M | 327.44M | 309.11M | 274.15M | 279.60M | 251.38M | 246.99M | 256.52M | 261.88M | 259.93M | 245.92M | 242.53M | 225.20M | 178.96M | 146.03M | 140.49M | 128.06M | 131.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.40M | 322.82M | 327.45M | 327.44M | 309.11M | 274.15M | 279.60M | 251.38M | 246.99M | 256.52M | 261.88M | 259.93M | 245.92M | 242.53M | 225.20M | 178.96M | 146.03M | 140.49M | 128.06M | 131.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 501.24M | 525.06M | 520.74M | 517.55M | 503.70M | 483.22M | 461.34M | 404.50M | 379.93M | 391.50M | 382.83M | 380.79M | 368.69M | 379.21M | 358.98M | 306.69M | 267.94M | 266.18M | 243.68M | 234.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 8.39M | 8.61M | 9.26M | 10.68M | 11.67M | 11.89M | 12.08M | 12.21M | 12.33M | 0.07M | 12.44M | 13.40M | 14.76M | 15.72M | 3.40M | 15.83M | 15.83M | 15.83M | 15.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.38M | -0.00M | 329.21M | -0.03M | 327.39M | 297.62M | 302.79M | -0.10M | 269.95M | -0.07M | -0.07M | 282.47M | -0.06M | 280.05M | 0.01M | -0.02M | -0.06M | -0.13M | -0.11M | -0.13M |