|
Cash & Equivalents (Quarter)
|
7.59M | 5.87M | 13.95M | 4.32M | 0.79M | 8.34M | 4.92M | 6.02M | 7.61M | 4.47M | 9.60M | 8.23M | 9.33M | 13.71M | 59.22M | 81.52M | 79.09M | 90.33M | 112.29M | 96.58M | 76.04M | 61.80M | 97.68M | 51.81M | 55.46M | 52.86M | 86.38M | 74.40M | 66.36M | 71.27M | 68.75M | 61.40M | 81.08M | 62.31M | 113.49M | 99.80M | 46.84M | 26.00M | 49.92M | 82.29M | 75.57M | 75.77M | 64.17M | 51.37M | 75.75M | 74.78M | 88.44M | 63.99M | 38.32M | 25.24M | 46.59M | 25.34M | 48.52M | 52.27M | 77.30M | 55.20M | 44.15M | 13.71M | 28.63M | 11.28M | 15.18M | 10.73M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 30.01M | 30.05M | 30.10M | 30.20M | 9.50M | 18.44M | 21.73M | 54.15M | 59.90M | 52.70M | 46.03M | 19.38M | 13.85M | 8.99M | 9.41M | 9.00M | 0.50M | 0.80M | 1.07M | 1.29M | 1.29M | 0.73M | 0.48M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
7.59M | 5.87M | 13.95M | 4.32M | 0.79M | 8.34M | 4.92M | 6.02M | 7.61M | 4.47M | 9.60M | 8.23M | 9.33M | 13.71M | 59.22M | 81.52M | 79.09M | 90.33M | 112.29M | 96.58M | 76.04M | 61.80M | 97.68M | 81.83M | 85.51M | 82.96M | 116.58M | 83.90M | 84.80M | 93.00M | 122.90M | 121.30M | 133.78M | 108.34M | 132.87M | 113.65M | 55.83M | 35.41M | 58.92M | 82.78M | 76.37M | 76.83M | 65.47M | 52.66M | 76.48M | 75.26M | 88.44M | 63.99M | 38.32M | 25.24M | 46.59M | 25.34M | 48.52M | 52.27M | 77.30M | 55.20M | 44.15M | 13.71M | 28.63M | 11.28M | 15.18M | 10.73M |
|
Receivables - Net (Quarter)
|
| | 34.30M | | 44.72M | 38.59M | 38.10M | 36.11M | 49.28M | 46.87M | 34.81M | 26.76M | 35.49M | 42.92M | 29.17M | 18.56M | 28.68M | 38.14M | 31.37M | 26.24M | 33.86M | 37.97M | 31.29M | 27.69M | 29.23M | 37.77M | 23.31M | 22.69M | 19.63M | 27.38M | 15.57M | 17.52M | 25.61M | 23.51M | 15.60M | 16.66M | 28.18M | 26.96M | 24.29M | 20.56M | 28.31M | 36.03M | 27.54M | 21.95M | 29.90M | 29.99M | 20.68M | 20.11M | 25.59M | 25.11M | 22.11M | 20.24M | 23.94M | 25.60M | 17.11M | 17.87M | 25.13M | 24.26M | 13.80M | 14.59M | 16.98M | 18.97M |
|
Receivables - Other (Quarter)
|
| | 0.40M | | | | 0.30M | | | | -0.40M | | | | -0.40M | | | | -0.10M | | | | -0.40M | | | | -0.40M | | | | -0.40M | | | | -0.30M | | | | -0.30M | | | | -0.20M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 34.70M | | 44.72M | 38.59M | 38.40M | 36.11M | 49.28M | 46.87M | 34.41M | 26.76M | 35.49M | 42.92M | 28.77M | 18.56M | 28.68M | 38.14M | 31.27M | 26.24M | 33.86M | 37.97M | 30.89M | 27.69M | 29.23M | 37.77M | 22.91M | 22.69M | 19.63M | 27.38M | 15.17M | 17.52M | 25.61M | 23.51M | 15.30M | 16.66M | 28.18M | 26.96M | 23.99M | 20.56M | 28.31M | 36.03M | 27.34M | 21.95M | 29.90M | 29.99M | 20.68M | 20.11M | 25.59M | 25.11M | 22.11M | 20.24M | 23.94M | 25.60M | 17.11M | 17.87M | 25.13M | 24.26M | 13.80M | 14.59M | 16.98M | 18.97M |
|
Raw Materials (Quarter)
|
| | 9.70M | | | | 10.75M | 17.22M | 18.18M | 25.88M | 19.49M | 18.82M | 19.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | 0.83M | | | | 0.69M | 0.72M | 0.86M | 1.01M | 0.84M | 0.94M | 0.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 86.19M | | | | 95.53M | 80.29M | 98.85M | 108.42M | 111.24M | 119.18M | 122.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 96.72M | | 118.11M | 111.10M | 106.97M | 98.23M | 117.89M | 135.31M | 131.56M | 138.95M | 142.86M | 150.51M | 136.92M | 126.56M | 112.02M | 106.26M | 98.40M | 101.79M | 103.92M | 118.18M | 113.59M | 113.41M | 96.55M | 95.75M | 102.28M | 105.42M | 104.11M | 100.12M | 87.84M | 86.19M | 86.28M | 96.28M | 91.58M | 90.09M | 130.72M | 133.96M | 123.61M | 132.85M | 136.22M | 141.59M | 141.42M | 150.34M | 148.05M | 148.26M | 144.88M | 161.79M | 179.56M | 178.33M | 142.28M | 142.74M | 139.30M | 129.14M | 118.28M | 125.18M | 133.05M | 131.31M | 91.43M | 99.15M | 96.69M | 82.94M |
|
Current Deferred Tax Assets (Quarter)
|
| | 8.74M | | 9.74M | 10.32M | 8.01M | 8.20M | 8.40M | 8.78M | 11.35M | 11.86M | 12.37M | 12.37M | 13.09M | 13.98M | 14.31M | 15.30M | 13.32M | 13.40M | 13.47M | 14.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 6.75M | | 7.25M | 8.65M | 8.34M | 8.45M | 8.18M | 9.76M | 11.02M | 9.21M | 9.71M | 9.96M | 9.95M | 9.42M | 9.49M | 9.30M | 9.10M | 9.38M | 10.62M | 10.68M | 10.29M | 11.95M | 12.22M | 12.17M | 10.24M | 11.58M | 11.33M | 10.95M | 11.33M | 10.89M | 11.30M | 10.62M | 11.60M | 8.00M | 10.48M | 11.30M | 10.96M | 14.61M | 14.74M | 13.86M | 17.88M | 18.48M | 15.63M | 14.80M | 15.93M | 17.46M | 16.91M | 14.82M | 14.28M | 15.11M | 14.62M | 13.03M | 12.80M | 16.32M | 14.70M | 11.55M | 8.07M | 8.83M | 9.46M | 7.30M |
|
Current Assets (Quarter)
|
| | 160.47M | | 180.60M | 177.00M | 166.34M | 157.01M | 191.36M | 205.19M | 198.34M | 195.01M | 209.77M | 231.12M | 248.36M | 250.04M | 247.44M | 262.04M | 267.70M | 253.12M | 241.12M | 245.58M | 253.64M | 237.64M | 225.51M | 231.04M | 255.58M | 229.30M | 225.44M | 235.04M | 242.02M | 240.48M | 259.71M | 244.06M | 252.47M | 231.25M | 226.21M | 211.34M | 218.79M | 261.72M | 260.98M | 271.85M | 259.68M | 252.20M | 276.34M | 277.31M | 279.32M | 266.81M | 265.50M | 247.62M | 226.56M | 207.60M | 228.57M | 221.41M | 225.96M | 218.43M | 223.46M | 184.78M | 164.87M | 135.55M | 140.45M | 122.34M |
|
Buildings (Quarter)
|
| | 16.18M | | | | 16.18M | | | | 29.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | 1.61M | | | | 6.66M | | | | 2.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | 2.15M | | | | 2.15M | | | | 3.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 42.98M | | 45.05M | 47.31M | 52.31M | 61.53M | 70.22M | 76.94M | 77.21M | 79.65M | 82.35M | 81.97M | 84.94M | 88.43M | 93.18M | 103.57M | 109.00M | 112.53M | 115.01M | 117.19M | 113.71M | 114.90M | 114.79M | 114.27M | 101.58M | 100.57M | 96.94M | 89.23M | 86.46M | 86.41M | 82.92M | 79.94M | 77.95M | 76.61M | 77.48M | 75.56M | 73.03M | 69.67M | 67.98M | 66.38M | 63.95M | 62.39M | 62.35M | 61.79M | 59.94M | 60.03M | 60.30M | 60.39M | 58.67M | 57.79M | 56.13M | 55.91M | 54.26M | 53.14M | 55.98M | 54.36M | 52.55M | 51.19M | 49.36M | 47.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 17.50M | 15.10M | 15.52M | 10.99M | 10.99M | 23.20M | 23.73M | 30.60M | 14.65M | 13.44M | 14.90M | 2.27M | 0.70M | 0.50M | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.31M | 44.60M | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 44.25M | 24.83M | 24.83M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.54M | 58.77M | 56.30M | 53.87M | 51.59M | 49.32M | 47.30M | 46.53M | 45.76M | 44.99M | 44.22M | 43.45M | 32.77M | 32.00M | 15.92M | 15.19M | 14.46M | 13.73M | 7.57M | 6.84M | 6.24M | 6.24M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.85M | 103.38M | 100.56M | 98.12M | 95.84M | 93.57M | 91.55M | 90.78M | 90.01M | 89.25M | 88.48M | 87.71M | 57.60M | 56.83M | 15.92M | 15.19M | 14.46M | 13.73M | 7.57M | 6.84M | 6.24M | 6.24M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | 10.55M | | | | 11.63M | | | | 16.77M | | | | 20.61M | | | | 22.27M | | | | 11.36M | 11.14M | 10.89M | 10.18M | 13.54M | 12.67M | 11.63M | 13.53M | 5.38M | 5.44M | 4.87M | 4.69M | 6.72M | 6.69M | 7.30M | 7.91M | 7.66M | 6.92M | 5.90M | 4.97M | 3.53M | 3.16M | 3.29M | 3.45M | 3.86M | 3.98M | 9.28M | 9.38M | 21.54M | 21.09M | 20.01M | 18.96M | 20.36M | 19.95M | 20.28M | 20.47M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 2.59M | | 1.08M | 0.97M | 0.86M | 0.77M | 1.67M | 1.84M | 1.77M | 1.63M | 1.44M | 1.29M | 1.08M | 0.88M | 0.85M | 0.61M | 0.58M | 0.63M | 1.05M | 1.17M | 1.96M | 2.06M | 2.43M | 2.41M | 2.82M | 2.22M | 1.88M | 1.55M | 1.28M | 1.18M | 0.86M | 1.08M | 1.27M | 1.03M | 2.59M | 3.83M | 5.33M | 6.27M | 6.25M | 6.39M | 6.34M | 6.53M | 6.44M | 5.96M | 6.08M | 5.34M | 4.75M | 4.43M | 3.85M | 3.12M | 2.40M | 5.79M | 6.16M | 5.90M | 9.94M | 9.89M | 5.37M | | | |
|
Non-Current Assets (Quarter)
|
| | 45.57M | | 46.13M | 48.27M | 53.17M | 62.30M | 71.89M | 78.78M | 78.98M | 81.28M | 83.78M | 83.26M | 86.03M | 89.31M | 94.03M | 104.18M | 109.59M | 113.15M | 116.06M | 118.37M | 127.04M | 128.10M | 128.12M | 126.86M | 117.93M | 132.98M | 127.98M | 119.36M | 108.65M | 104.02M | 99.64M | 108.95M | 109.68M | 233.17M | 327.11M | 320.68M | 316.27M | 289.68M | 281.11M | 269.32M | 254.10M | 249.04M | 248.72M | 243.43M | 238.23M | 236.88M | 217.72M | 213.71M | 177.94M | 172.33M | 162.93M | 161.43M | 154.83M | 150.26M | 155.76M | 174.19M | 141.82M | 132.39M | 125.72M | 121.35M |
|
Assets (Quarter)
|
| | 206.04M | | 226.73M | 225.28M | 219.51M | 219.31M | 263.25M | 283.97M | 277.32M | 276.29M | 293.55M | 314.37M | 334.38M | 339.35M | 341.46M | 366.22M | 377.28M | 366.27M | 357.18M | 363.95M | 380.68M | 365.75M | 353.63M | 357.90M | 373.51M | 362.28M | 353.42M | 354.40M | 350.67M | 344.50M | 359.35M | 353.01M | 362.15M | 464.42M | 553.32M | 532.03M | 535.06M | 551.40M | 542.08M | 541.17M | 513.79M | 501.24M | 525.06M | 520.74M | 517.55M | 503.70M | 483.22M | 461.34M | 404.50M | 379.93M | 391.50M | 382.83M | 380.79M | 368.69M | 379.21M | 358.98M | 306.69M | 267.94M | 266.18M | 243.68M |
|
Accounts Payables (Quarter)
|
| | 30.01M | | 30.92M | 18.95M | 27.28M | 31.20M | 45.02M | 36.68M | 14.85M | 17.77M | 26.22M | 27.59M | 27.75M | 23.69M | 19.63M | 28.51M | 32.91M | 31.48M | 28.73M | 21.01M | 24.61M | 26.38M | 17.28M | 18.49M | 32.62M | 25.70M | 17.22M | 21.00M | 13.50M | 13.37M | 14.37M | 14.65M | 14.60M | 15.08M | 30.09M | 24.75M | 20.23M | 23.73M | 26.99M | 27.14M | 27.09M | 23.16M | 30.25M | 32.69M | 30.49M | 39.33M | 43.72M | 31.12M | 20.35M | 16.54M | 21.61M | 12.30M | 14.15M | 21.73M | 37.95M | 19.93M | 17.20M | 23.22M | 21.13M | 14.68M |
|
Payables (Quarter)
|
| | 30.01M | | 30.92M | 18.95M | 27.28M | 31.20M | 45.02M | 36.68M | 14.85M | 17.77M | 26.22M | 27.59M | 27.75M | 23.69M | 19.63M | 28.51M | 32.91M | 31.48M | 28.73M | 21.01M | 24.61M | 26.38M | 17.28M | 18.49M | 32.62M | 25.70M | 17.22M | 21.00M | 13.50M | 13.37M | 14.37M | 14.65M | 14.60M | 15.08M | 30.09M | 24.75M | 20.23M | 23.73M | 26.99M | 27.14M | 27.09M | 23.16M | 30.25M | 32.69M | 30.49M | 39.33M | 43.72M | 31.12M | 20.35M | 16.54M | 21.61M | 12.30M | 14.15M | 21.73M | 37.95M | 19.93M | 17.20M | 23.22M | 21.13M | 14.68M |
|
Accumulated Expenses (Quarter)
|
| | 17.89M | | 11.96M | 12.52M | 15.74M | 8.05M | 11.21M | 12.28M | 14.16M | 9.57M | 8.44M | 11.69M | 10.59M | 10.87M | 10.15M | 14.04M | 14.60M | 11.77M | 10.26M | 13.89M | 14.94M | 10.50M | 10.32M | 13.70M | 12.47M | 10.74M | 10.29M | 13.05M | 13.62M | 6.18M | 11.53M | 9.59M | 13.32M | 6.42M | 11.25M | 9.30M | 11.41M | 5.66M | 11.03M | 12.97M | 13.65M | 11.12M | 15.46M | 10.82M | 12.46M | 7.90M | 16.02M | 12.25M | 14.31M | 10.36M | 12.96M | 11.76M | 12.94M | 9.07M | 6.62M | 6.88M | 6.53M | 6.03M | 7.24M | 6.01M |
|
Other Accumulated Expenses (Quarter)
|
| | 10.55M | | 12.93M | 14.47M | 15.30M | 16.61M | 17.69M | 17.74M | 16.53M | 18.34M | 19.97M | 20.53M | 14.89M | 22.36M | 22.53M | 17.70M | 15.55M | 15.81M | 15.11M | 15.22M | 16.92M | 17.16M | 17.80M | 17.10M | 16.91M | 18.67M | 18.35M | 15.13M | 12.34M | 13.85M | 15.47M | 13.73M | 13.48M | 12.37M | 20.51M | 14.89M | 13.85M | 12.64M | 18.51M | 14.30M | 14.04M | 14.74M | 17.52M | 15.09M | 16.42M | 17.30M | 21.53M | 14.77M | 12.72M | 13.43M | 13.50M | 13.67M | 12.07M | 14.03M | 15.94M | 11.57M | 9.22M | 11.63M | 11.54M | 8.48M |
|
Short term Debt (Quarter)
|
| | 0.08M | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.06M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.45M | 21.61M | 22.16M | 21.35M | 27.05M | 25.50M | 24.54M | 22.32M | 21.21M | 20.58M | 19.95M | 18.70M | 17.29M | 19.77M | 19.74M | 19.71M | 20.28M | 19.59M | 18.67M | 18.45M | 18.17M | 17.66M | 21.17M | 19.02M | 18.56M | 17.81M | 19.46M |
|
Current Taxes (Quarter)
|
| | 10.01M | | 0.41M | | 1.71M | 7.37M | | 0.06M | 7.09M | 5.76M | 2.03M | | 1.62M | 3.40M | | 2.59M | | | 0.29M | 5.55M | 10.09M | | | | 0.51M | 0.68M | 0.81M | 0.96M | 0.81M | 0.91M | 1.06M | 1.29M | 2.16M | 0.42M | 0.70M | 0.88M | 2.11M | 0.09M | 0.20M | 0.25M | 0.32M | | | | | | 0.37M | 0.50M | 0.56M | 0.39M | 0.53M | 0.57M | 0.64M | | 0.17M | 0.21M | | 0.06M | | |
|
Total Current Liabilities (Quarter)
|
| | 68.55M | | 56.31M | 46.02M | 60.10M | 63.32M | 74.01M | 66.83M | 52.70M | 51.48M | 56.66M | 59.81M | 54.85M | 60.32M | 52.32M | 62.84M | 63.05M | 59.06M | 54.39M | 55.67M | 66.55M | 54.04M | 45.40M | 49.30M | 62.51M | 55.80M | 46.68M | 50.15M | 40.27M | 34.31M | 42.44M | 39.26M | 43.56M | 55.74M | 105.01M | 93.89M | 87.41M | 69.18M | 82.24M | 79.20M | 77.43M | 70.23M | 83.82M | 78.54M | 78.08M | 81.81M | 101.41M | 78.39M | 67.66M | 60.99M | 68.18M | 56.97M | 58.26M | 63.00M | 78.33M | 59.77M | 57.99M | 59.50M | 57.72M | 48.62M |
|
Non-Current Debt (Quarter)
|
| | 66.93M | | 71.59M | 65.57M | 25.09M | 7.32M | 25.30M | 35.29M | 15.04M | 5.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 30.00M | 30.00M | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.65M | 30.33M | 30.05M | 38.86M | 29.65M | 29.15M | 29.81M | 30.31M | 30.36M | 30.70M | 30.97M | 31.09M | 23.49M | 23.15M | -10.71M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 3.30M | | 3.97M | 4.82M | 4.21M | 4.24M | 4.31M | 4.37M | 11.50M | 6.10M | 6.12M | 6.54M | 12.16M | 4.27M | 3.85M | 3.32M | 14.24M | 5.72M | 6.16M | 6.65M | 15.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.00M | 140.26M | 143.82M | 115.71M | 113.78M | 107.70M | 105.16M | 97.85M | 91.54M | 88.23M | 87.98M | 83.92M | 80.86M | 81.51M | 84.02M | 80.11M | 74.66M | 71.87M | 66.72M | 63.91M | 62.55M | 59.73M | 2.30M | 2.40M | 66.31M | 2.70M | 57.92M | 2.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.94M | | 4.87M | 5.41M | 6.10M | 7.62M | 8.47M | 8.41M | 9.25M | 10.13M | 11.30M | 12.25M | 19.75M | 12.64M | 14.63M | 24.01M | 24.47M | 27.40M | 29.06M | 29.10M | 28.87M | | | | | | | | | | | | | | 20.85M | 21.90M | 20.10M | | 1.25M | 0.15M | 0.11M | 0.08M | 0.07M | 0.14M | 0.20M | 0.17M | 0.16M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.04M | 0.04M | 0.04M | 0.05M | | 0.05M | 0.05M | 0.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | 138.78M | | 131.87M | 116.41M | 89.41M | 74.88M | 103.62M | 106.50M | 73.81M | 62.61M | 62.78M | 66.35M | 59.49M | 64.59M | 56.16M | 66.16M | 68.35M | 64.78M | 60.55M | 62.32M | 28.87M | 29.45M | 29.72M | 27.89M | 27.22M | 27.24M | 26.61M | 26.32M | 25.11M | 25.49M | 24.77M | 23.86M | 23.89M | 0.09M | 0.09M | 0.05M | 0.06M | 236.97M | 217.40M | 207.05M | 168.96M | 158.46M | 171.80M | 162.46M | 158.94M | 163.32M | 185.42M | 158.50M | 142.32M | 132.86M | 134.90M | 120.88M | 120.81M | 122.73M | 136.64M | 133.73M | 127.73M | 121.86M | 125.64M | 115.08M |
|
Total Liabilities (Quarter)
|
| | 141.72M | | 136.74M | 121.82M | 95.51M | 82.50M | 112.10M | 114.91M | 83.06M | 72.74M | 74.08M | 78.60M | 79.24M | 77.23M | 70.79M | 90.17M | 92.81M | 92.18M | 89.61M | 91.42M | 95.42M | 83.48M | 75.12M | 77.19M | 89.72M | 83.04M | 73.29M | 76.47M | 65.39M | 59.80M | 67.20M | 63.13M | 67.44M | 174.65M | 227.32M | 209.65M | 201.24M | 236.97M | 218.66M | 207.20M | 169.07M | 158.54M | 171.87M | 162.59M | 159.13M | 163.49M | 185.58M | 158.59M | 142.41M | 132.94M | 134.98M | 120.95M | 120.86M | 122.77M | 136.68M | 133.78M | 127.73M | 121.91M | 125.69M | 115.62M |
|
Total Debt (Quarter)
|
| | 67.02M | | 71.68M | 65.66M | 25.18M | 7.41M | 25.39M | 35.37M | 15.10M | 5.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 30.00M | 30.00M | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 64.32M | | 89.99M | 103.45M | 124.01M | 136.81M | 151.15M | 169.06M | 194.25M | 203.55M | 219.47M | 235.77M | 255.15M | 262.12M | 270.67M | 276.05M | 284.47M | 274.09M | 267.57M | 272.53M | 285.25M | 282.26M | 278.51M | 280.71M | 283.79M | 279.24M | 280.13M | 277.94M | 285.28M | 284.69M | 292.15M | 289.88M | 294.70M | 289.77M | 294.35M | 292.05M | 303.77M | 275.57M | 293.77M | 304.83M | 314.91M | 312.40M | 322.82M | 327.45M | 327.44M | 309.11M | 274.15M | 279.60M | 251.38M | 246.99M | 256.52M | 261.88M | 259.93M | 245.92M | 242.53M | 225.20M | 178.96M | 146.03M | 140.49M | 128.06M |
|
Shareholder's Equity (Quarter)
|
| | 64.32M | | 89.99M | 103.45M | 124.01M | 136.81M | 151.15M | 169.06M | 194.25M | 203.55M | 219.47M | 235.77M | 255.15M | 262.12M | 270.67M | 276.05M | 284.47M | 274.09M | 267.57M | 272.53M | 285.25M | 282.26M | 278.51M | 280.71M | 283.79M | 279.24M | 280.13M | 277.94M | 285.28M | 284.69M | 292.15M | 289.88M | 294.70M | 289.77M | 294.35M | 292.05M | 303.77M | 275.57M | 293.77M | 304.83M | 314.91M | 312.40M | 322.82M | 327.45M | 327.44M | 309.11M | 274.15M | 279.60M | 251.38M | 246.99M | 256.52M | 261.88M | 259.93M | 245.92M | 242.53M | 225.20M | 178.96M | 146.03M | 140.49M | 128.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 206.04M | | 226.73M | 225.28M | 219.51M | 219.31M | 263.25M | 283.97M | 277.32M | 276.29M | 293.55M | 314.37M | 334.38M | 339.35M | 341.46M | 366.22M | 377.28M | 366.27M | 357.18M | 363.95M | 380.68M | 365.75M | 353.63M | 357.90M | 373.51M | 362.28M | 353.42M | 354.40M | 350.67M | 344.50M | 359.35M | 353.01M | 362.15M | 464.42M | 553.32M | 532.03M | 535.06M | 551.40M | 542.08M | 541.17M | 513.79M | 501.24M | 525.06M | 520.74M | 517.55M | 503.70M | 483.22M | 461.34M | 404.50M | 379.93M | 391.50M | 382.83M | 380.79M | 368.69M | 379.21M | 358.98M | 306.69M | 267.94M | 266.18M | 243.68M |
|
Treasury Shares (Quarter)
|
| | 0.05M | | | | 0.16M | 0.21M | 0.21M | 0.08M | 0.08M | 0.18M | 0.23M | 0.22M | 0.16M | 0.24M | 0.27M | 0.23M | 0.62M | 1.05M | 2.20M | 2.82M | 3.10M | 3.46M | 4.09M | 4.62M | 4.71M | 4.84M | 5.08M | 5.43M | 5.64M | 5.64M | 5.89M | 6.43M | 6.94M | 0.28M | 7.42M | 0.39M | 8.01M | 8.39M | 8.39M | 8.39M | 8.39M | 8.39M | 8.39M | 0.21M | 9.26M | 10.68M | -0.99M | 11.89M | 2.82M | -0.13M | -0.12M | 0.07M | 12.44M | 13.40M | 14.76M | 15.72M | 15.83M | 15.83M | 15.83M | 15.83M |
|
Retained Earnings (Quarter)
|
| | -7.60M | | 17.26M | 0.12M | 50.32M | 62.95M | 76.32M | -0.11M | -0.61M | -0.86M | -0.89M | -0.84M | -1.01M | -1.00M | 192.17M | -0.01M | -0.01M | 212.31M | 218.03M | 228.30M | -0.04M | -0.04M | -0.05M | -0.05M | 263.77M | -0.04M | -0.03M | -0.05M | 270.78M | 269.87M | -0.11M | -0.14M | 291.99M | 0.11M | 295.25M | 295.39M | 307.41M | -0.02M | -0.00M | 0.01M | 316.53M | | -0.00M | 329.21M | -0.03M | 327.39M | 297.62M | -0.18M | -0.10M | 269.95M | -0.07M | 284.32M | 282.47M | 274.35M | -0.07M | 267.25M | -0.02M | 186.82M | 182.15M | -0.11M |