Vodafone Group Public Ratios (2009-2014) | VOD

Ratios Mar2009 Sep2009 Dec2009 Mar2010 Sep2010 Dec2010 Mar2011 Sep2011 Dec2011 Mar2012 Sep2012 Dec2012 Mar2013 Sep2013 Dec2013 Mar2014 Sep2014 Dec2014
Profitability
Gross Margin 35.14%32.85%82.43%-2,349.29%30.64%1,056.24%
EBT Margin 26.41%34.06%2,825.52%-3,223.06%-20.87%1,020.62%-121.65%-535.03%
EBIT Margin 27.88%38.26%3,605.02%-3,151.03%-17.29%827.39%-90.33%-397.26%
EBITDA Margin 34.26%32.02%94.14%-3,151.03%35.74%1,728.57%261.42%255.86%1,125.28%
Operating Margin 27.88%38.26%3,605.02%-3,151.03%-17.29%827.39%-90.33%-397.26%
Net Margin 335.27%22.15%28.40%2,616.32%-1,099.05%-10.66%1,124.45%-121.65%6,015.63%
FCF Margin -976.36%41.65%976.36%-974.04%446.23%974.04%-778.18%36.38%1,891.63%-2,767.30%7.46%-701.33%-545.73%-206.07%-90.24%101.48%117.82%185.89%
Efficiency
Inventory Average 0.62B0.72B0.76B0.67B0.78B0.79B0.77B0.90B0.89B0.80B0.83B0.84B0.66B0.68B0.69B0.65B0.80B0.79B
Assets Average 233.13B245.27B247.48B245.79B239.99B243.62B234.36B213.17B340.31B344.31B220.29B224.83B212.88B204.17B215.43B
Equity Average 98.61B131.73B112.26B112.96B140.59B118.76B118.80B138.09B118.47B110.92B62.30B54.93B108.62B120.11B122.04B116.07B
Invested Capital 123.81B139.65B141.06B140.11B140.21B135.97B120.87B3.73B111.12B129.11B117.16B
Asset Utilization Ratio 0.430.000.000.000.450.290.000.480.000.00-0.010.030.03-0.010.01
Leverage & Solvency
Interest Coverage Ratio 10.88-4.21-4.283.24-3.24
Debt to Equity 0.370.370.610.320.340.460.320.350.440.3711.390.430.390.260.390.30
Debt Ratio 0.210.210.210.180.190.190.200.200.210.200.200.150.180.18
Equity Ratio 0.560.570.340.580.570.580.570.550.020.470.520.570.58
Times Interest Earned 10.88-4.21-4.283.24-3.24
Dividends & Payouts
FCF Payout Ratio -3.25-7.81
Valuation
Enterprise Value -19.14B-7.73B-16.49B-18.08B-12.62B-18.97B-12.21B-8.30B-9.02B-11.30B-9.61B-9.95B-18.45B-17.20B-18.36B-22.46B-20.38B-17.34B
Return Ratios
Return on Sales -38.01%0.31%-10.25%-13.77%-14.03%0.00%0.00%0.40%21.44%-36.25%0.13%11.24%-39.16%-12.79%1.73%-1.22%5.41%48.84%
Return on Capital Employed 0.05%0.07%0.17%
Return on Invested Capital 0.28%0.27%0.58%
Return on Assets 0.08%0.04%0.00%0.00%0.06%0.03%0.18%0.22%0.13%0.15%0.07%0.05%-0.04%-0.04%0.31%
Return on Equity 0.30%0.13%0.08%0.09%0.08%0.00%0.00%0.11%0.06%0.39%0.75%0.80%0.48%0.13%0.10%-0.08%