|
Cash & Equivalents (Quarter)
|
0.20B | 0.26B | 0.91B | 0.42B | 1.23B | 12.56B | 6.74B | 11.57B |
|
Short-term Investments (Quarter)
|
10.80B | 14.79B | 7.83B | 0.29B | 0.46B | 7.53B | 5.53B | 7.81B |
|
Cash & Current Investments (Quarter)
|
11.00B | 15.05B | 8.74B | 0.71B | 1.69B | 20.10B | 12.27B | 19.38B |
|
Receivables - Net (Quarter)
|
6.10B | 13.86B | 12.94B | 13.18B | 12.37B | 11.49B | 9.34B | 9.89B |
|
Receivables - Other (Quarter)
|
0.15B | 0.11B | 0.00B | 0.92B | 0.98B | 0.18B | 0.75B | 0.98B |
|
Receivables (Quarter)
|
6.25B | 13.96B | 12.95B | 14.10B | 13.34B | 11.67B | 10.08B | 10.87B |
|
Inventory (Quarter)
|
0.71B | 0.81B | 0.66B | 0.82B | 0.94B | 1.03B | 0.62B | 0.65B |
|
Prepaid Assets (Quarter)
|
| 1.39B | 1.05B | 1.31B | 0.98B | 0.90B | 0.65B | |
|
Current Assets (Quarter)
|
29.65B | 45.26B | 36.70B | 3.19B | 30.95B | 1.16B | 0.96B | 0.79B |
|
Construction in Progress (Quarter)
|
0.02B | 1.53B | 2.11B | 2.71B | 2.64B | 2.13B | 1.76B | 0.02B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-1.43B | -50.70B | 44.28B | 2.79B | -59.42B | 40.78B | 21.07B | 21.46B |
|
Long-Term Investments (Quarter)
|
3.12B | 0.99B | | 3.52B | 5.97B | 11.89B | 10.90B | 3.32B |
|
Goodwill (Quarter)
|
32.84B | 26.54B | 34.64B | 38.28B | 35.78B | 29.64B | 27.11B | 21.58B |
|
Intangibles (Quarter)
|
20.30B | 46.61B | 36.09B | 21.51B | 39.31B | 21.03B | 15.10B | 13.59B |
|
Goodwill & Intangibles (Quarter)
|
53.14B | 73.15B | 70.73B | 59.79B | 75.09B | 50.67B | 42.21B | 35.17B |
|
Long-Term Deferred Tax (Quarter)
|
32.19B | 28.13B | 26.06B | 26.02B | 21.42B | 20.73B | 21.92B | 20.02B |
|
Other Non-Current Assets (Quarter)
|
| 1.57B | 0.25B | 0.64B | 1.74B | 1.69B | 0.49B | |
|
Non-Current Assets (Quarter)
|
132.26B | 117.39B | 149.40B | 152.94B | 141.94B | 134.02B | 113.84B | 105.08B |
|
Assets (Quarter)
|
161.91B | 162.38B | 185.65B | 187.04B | 172.90B | 166.93B | 156.82B | 105.87B |
|
Accounts Payables (Quarter)
|
| 20.06B | 7.39B | 8.13B | 8.22B | 19.59B | 14.56B | 14.79B |
|
Notes Payables (Quarter)
|
| 4.85B | 13.22B | 10.24B | 13.42B | | | |
|
Payables (Quarter)
|
| 24.92B | 20.61B | 18.37B | 21.65B | 19.59B | 14.56B | 14.79B |
|
Accumulated Expenses (Quarter)
|
| | 5.60B | 6.86B | 7.85B | 5.17B | 4.39B | |
|
Short term Debt (Quarter)
|
| 4.85B | 2.04B | 10.24B | 13.42B | 13.64B | 8.40B | 7.41B |
|
Current Taxes (Quarter)
|
| 0.68B | 0.87B | 0.93B | 0.97B | 0.49B | 0.43B | 0.61B |
|
Current Deferred Revenue (Quarter)
|
| | 2.30B | 2.38B | 2.23B | 2.19B | 1.70B | |
|
Total Current Liabilities (Quarter)
|
| 29.01B | 36.86B | 34.63B | 37.76B | 34.96B | 24.28B | 23.93B |
|
Non-Current Debt (Quarter)
|
2.49B | 55.34B | 69.49B | 71.50B | | 57.62B | 53.51B | 48.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.68B | 0.63B | 0.59B | 0.54B | 0.37B | |
|
Pension (Quarter)
|
0.64B | 0.63B | 0.48B | 0.62B | 0.32B | 0.28B | 0.20B | 0.20B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.54B | 2.32B | 2.53B | 0.58B | 0.83B | 0.76B | 0.84B |
|
Other Non-Current Liabilities (Quarter)
|
| 3.34B | 0.07B | 0.06B | 2.82B | 2.34B | 2.53B | 3.31B |
|
Total Non-Current Liabilities (Quarter)
|
| 61.26B | 79.66B | 82.67B | 71.08B | 62.76B | 58.75B | 54.54B |
|
Total Liabilities (Quarter)
|
74.75B | 90.56B | 116.51B | 117.36B | 108.84B | 98.88B | 4.63B | 50.39B |
|
Total Debt (Quarter)
|
2.49B | 60.19B | 71.53B | 81.73B | 13.42B | 71.26B | 61.91B | 55.90B |
|
Common Equity (Quarter)
|
87.16B | 71.82B | 69.13B | 69.68B | 64.06B | 68.05B | 65.14B | 55.48B |
|
Shareholder's Equity (Quarter)
|
87.16B | 71.82B | 69.13B | 69.68B | 64.06B | 68.05B | 65.14B | 55.48B |
|
Liabilities and Shareholders Equity (Quarter)
|
161.91B | 162.38B | 185.65B | 187.04B | 172.90B | 166.93B | 156.82B | 105.87B |
|
Treasury Shares (Quarter)
|
| 8.95B | 8.61B | 7.44B | 8.17B | 8.29B | 8.31B | 7.14B |
|
Retained Earnings (Quarter)
|
| 33.55B | 35.48B | -146.66B | 0.01B | 32.48B | -124.54B | -129.91B |