Vodafone Group Public Income Statement (2009-2014) | VOD

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Sep2009 Dec2009 Mar2010 Sep2010 Dec2010 Mar2011 Sep2011 Dec2011 Mar2012 Sep2012 Dec2012 Mar2013 Sep2013 Dec2013 Mar2014 Sep2014 Dec2014
Revenue & cost
Revenue -0.77B34.69B-0.87B-0.78B-0.76B-0.79B-0.90B38.11B-0.38B-0.99B29.41B1.09B-1.33B-1.25B7.10B7.17B-1.61B1.56B
Cost of Revenue 37.13B22.50B-65.27B45.95B-24.42B46.51B49.34B25.59B48.43B49.56B20.40B-78.35B47.42B46.24B44.27B
Gross Profit 12.19B12.52B-0.31B23.36B9.01B16.48B
Operating items
Share-based Compensation (IS) 0.18B0.11B
Selling, General & Administrative -6.86B-4.11B-3.58B-8.32B4.19B-8.42B-8.49B-4.14B-8.33B-7.97B-3.09B25.91B-8.08B-7.02B-6.73B
Restructuring Costs -0.23B-0.50B-0.59B0.56B
Other Operating Expenses -1.00B13.31B-5.45B18.38B-10.77B21.52B
Operating Expenses -6.86B-5.11B7.79B-8.32B4.19B-8.42B-8.49B9.17B-8.33B-7.97B-8.54B-8.38B-8.08B17.88B-18.38B15.36B
Operating Income 9.67B14.58B-13.54B31.34B-5.08B9.02B-6.48B-6.20B
EBIT 9.67B14.58B-13.54B31.34B-5.08B9.02B-6.48B-6.20B
Non-operating items
Interest & Investment Income 1.01B0.37B-0.50B0.72B0.30B0.55B
Other Non Operating Income -12.03B0.22B-0.39B1.44B5.95B0.76B-1.19B3.84B
Non Operating Income 0.06B-0.01B-0.20B-0.02B-0.02B-0.26B1.25B-0.25B0.00B-0.26B-0.25B-0.24B
Net income details
EBT 9.16B12.98B-10.61B32.05B-6.14B11.13B-8.72B-8.35B
Tax Provisions 1.59B-1.52B-3.88B-0.09B1.38B-0.09B-2.61B-2.22B-2.56B-4.00B-0.59B-1.13B-4.01B-0.77B
Profit After Tax 7.64B15.20B-8.05B11.00B-5.55B12.26B-8.72B94.15B
Equity Income 1.01B0.54B
Net Income - Minority -2.57B-1.99B-2.04B-2.28B
Income from Non-Controlling Interests 2.57B-0.04B2.92B-0.04B0.09B5.34B4.61B-0.06B-0.15B3.28B0.14B3.36B0.38B2.62B3.06B0.27B2.59B0.26B
Income from Continuing Operations 10.68B15.20B-8.05B36.05B-5.55B12.26B-8.72B-8.35B
Consolidated Net Income 10.68B15.20B-8.05B36.05B3.73B12.26B-8.72B76.22B
Income towards Parent Company -2.57B10.68B15.20B-8.05B36.05B3.73B12.26B-8.72B93.88B
Net Income towards Common Stockholders -2.57B7.68B10.82B-9.83B10.93B-3.14B12.26B-8.72B93.88B
Additional items
EPS (Basic) 0.000.000.0066.70
EPS (Weighted Average and Diluted) 0.000.000.0066.18
Shares Outstanding (Weighted Average) 25,973.15B24,340.84B23,887.82B21,586.92B22,064.65B1,352.55B34,234.55B
Shares Outstanding (Diluted Average) 25,846.76B24,196.71B23,746.38B21,445.52B21,920.12B1,352.55B34,050.67B
EBITDA 11.89B12.21B-0.35B31.34B10.51B18.85B18.56B18.34B17.56B
Interest Expenses 1.34B1.21B-2.11B-2.09B-2.00B1.91B
Tax Rate -16.57%-17.06%24.11%-12.48%9.56%-10.17%