|
Revenue (Quarter)
|
| | 67.00B | | 23.98B | 13.05B | | 74.68B | 38.11B | 72.11B | | 73.99B | | | | 31.22B | 64.08B | 58.54B |
|
Cost of Revenue (Quarter)
|
| | 42.21B | | | 46.51B | | 50.15B | 25.59B | 48.43B | | 50.29B | | | | 22.94B | 46.86B | 43.48B |
|
Gross Profit (Quarter)
|
| | 24.79B | | | 23.75B | | 24.53B | 12.52B | 23.68B | | 23.71B | | | | 8.28B | 17.22B | 15.05B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | 0.09B | | |
|
Selling, General & Administrative (Quarter)
|
| | 7.79B | | | -8.42B | | -8.63B | -4.14B | -8.33B | | -8.09B | | | | -4.06B | -8.72B | -7.30B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 13.31B | | | | | | | | 25.56B | -8.77B |
|
Operating Expenses (Quarter)
|
| | 7.79B | | | -8.42B | | -8.63B | 9.17B | -8.33B | | -8.09B | | | | -4.06B | 16.84B | -16.07B |
|
Operating Income (Quarter)
|
| | 9.57B | | | 14.98B | | 9.11B | 14.58B | 8.79B | | 17.83B | | | | 1.44B | 2.98B | 1.97B |
|
EBIT (Quarter)
|
| | 9.57B | | 10.92B | 14.98B | | 9.11B | 14.58B | 8.79B | | 17.83B | | | | 1.44B | 2.98B | 1.97B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | -0.32B | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| 1.04B | 1.30B | | 2.17B | 1.13B | | 2.13B | 0.37B | 2.06B | | 0.73B | 0.46B | 0.55B | | -0.22B | 1.34B | 0.43B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.22B | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | 0.07B | | 1.58B | 2.18B | | 4.92B | -0.26B | 4.75B | | -0.26B | | | | 0.00B | -0.03B | -0.00B |
|
EBT (Quarter)
|
| | 6.84B | | 10.92B | 1.99B | | 15.46B | 12.98B | 14.93B | | 15.22B | | | | 0.36B | 1.66B | -0.64B |
|
Tax Provisions (Quarter)
|
| | 1.81B | | | -0.09B | | -2.65B | -2.22B | -2.56B | | -4.06B | | | | -2.80B | | |
|
Profit After Tax (Quarter)
|
| | 5.03B | | 10.92B | 13.62B | | 12.81B | 15.20B | 12.37B | | 11.16B | | | | 3.15B | 8.98B | -5.45B |
|
Equity Income (Quarter)
|
| | | | | 0.09B | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
-2.57B | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
2.57B | 5.39B | 0.00B | 5.27B | 4.64B | -0.04B | 4.61B | -0.16B | -0.06B | -0.15B | 3.28B | 0.07B | 2.88B | 2.75B | 2.42B | 2.21B | 0.24B | 0.29B |
|
Income from Continuing Operations (Quarter)
|
| | 5.03B | | 10.92B | 2.08B | | 18.11B | 15.20B | 17.49B | | 19.28B | | | | 3.15B | 1.66B | -0.64B |
|
Consolidated Net Income (Quarter)
|
| | 5.03B | | 10.92B | 2.08B | | 18.11B | 15.20B | 17.49B | | 19.28B | | | | 3.15B | 0.09B | -0.64B |
|
Income towards Parent Company (Quarter)
|
-2.57B | | 5.03B | | 10.92B | 13.66B | | 12.97B | 10.82B | 12.52B | | 11.09B | | | | -2.62B | 8.74B | -5.75B |
|
Net Income towards Common Stockholders (Quarter)
|
-2.57B | | 5.03B | | 10.92B | 13.66B | | 12.97B | 10.82B | 12.52B | | 11.09B | | | | -2.62B | 8.74B | -5.75B |
|
EPS (Basic) (Quarter)
|
-0.43 | | 1.21 | | 1.70 | 0.53 | | 1.95 | 1.68 | 1.95 | | 1.80 | | | | -0.68 | 32.67 | -21.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.53 | | 0.53 | | 0.53 | | 0.51 | | | | | 32.50 | -21.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.97B | 6.81B | 6.78B | 6.48B | 6.44B | 25.97B | 6.54B | 6.64B | 6.44B | 6.42B | 6.07B | 6.16B | 1.33B | 6.01B | 5.75B | 3.87B | 5.75B | 5.42B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 25.85B | | 24.59B | | 23.75B | | 21.76B | 1.33B | | | | | |
|
EBITDA (Quarter)
|
| | 9.57B | | 10.92B | 14.98B | | 9.11B | 12.21B | 8.79B | | 17.83B | | | | 1.44B | 2.98B | 1.97B |
|
Interest Expenses (Quarter)
|
| | 3.95B | | | -2.39B | | -0.70B | -1.71B | -0.67B | | -3.08B | | | | -1.30B | -2.63B | -3.03B |
|
Tax Rate (Quarter)
|
| | 26.47% | | | -4.44% | | -17.14% | -17.06% | -17.14% | | -26.66% | | | | -782.76% | | |