|
Net Income (Quarter)
|
| | 5.03B | | 10.92B | 2.08B | | 18.11B | 15.20B | 17.49B | | 19.28B | | | | 3.15B | 0.09B | -0.64B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | | |
|
Gains from Investment Securities (Quarter)
|
| | 0.18B | | | 0.22B | | 0.14B | 0.00B | 0.13B | | 0.00B | | | | -0.74B | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | 9.64B | | | -3.32B | | -10.01B | | | | | | | | | | -0.64B |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | 0.24B | -0.34B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | -0.86B | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | -1.13B | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | -0.17B | | |
|
Change in Account Payables (Quarter)
|
| | 5.00B | | | | | | | | | | | | | -0.42B | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | -2.80B | 7.23B | -4.81B |
|
Cash from Operations (Quarter)
|
| | 19.95B | | | 20.64B | | 19.52B | 9.60B | 18.85B | | 20.33B | | | | 6.36B | 14.74B | 14.97B |
|
Amortization (Quarter)
|
200.70B | 233.29B | 228.15B | 239.59B | -226.25B | 13.62B | 214.93B | 12.81B | 10.77B | 12.37B | 187.83B | 11.16B | 181.93B | 153.87B | 155.80B | 161.37B | -0.02B | 150.82B |
|
Capital Expenditures (Quarter)
|
| | 8.50B | | | 7.65B | | -7.08B | -4.26B | 6.84B | | -7.59B | | | | -5.47B | 9.97B | -9.77B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 0.52B | | | -0.45B | | | 0.07B | | | | | | | 0.05B | | |
|
Change in Intangibles (Quarter)
|
| | 2.88B | | | 3.37B | | -6.98B | -1.59B | 6.74B | | -4.93B | | | | -4.37B | 3.51B | -7.17B |
|
Divestments (Quarter)
|
| | 0.01B | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | 11.16B | | | 11.75B | | -3.06B | 6.30B | -2.96B | | 6.13B | | | | -6.47B | 15.67B | -14.50B |
|
Cash from Financing Activities (Quarter)
|
| | 4.18B | | | 9.25B | | -13.44B | -14.16B | 12.98B | | -24.50B | | | | -3.97B | -3.67B | 4.23B |
|
Exchange Rate Effect (Quarter)
|
| | 0.61B | | | 0.41B | | -0.02B | -0.53B | 0.02B | | -0.55B | | | | 0.00B | -0.34B | 0.08B |
|
Change in Cash (Quarter)
|
| | 4.61B | | | -0.36B | | 3.02B | 1.74B | 2.91B | | 1.96B | | | | -4.08B | -4.60B | 4.70B |
|
Free Cash Flow (Quarter)
|
| | 11.45B | | | 12.99B | | 26.60B | 13.86B | 12.01B | | 27.92B | | | | 11.84B | 4.78B | 24.74B |
|
Net Cash Flow (Quarter)
|
| | 35.29B | | | 41.64B | | 3.02B | 1.74B | 28.87B | | 1.96B | | | | -4.08B | 26.74B | 4.70B |