|
Revenue (Quarter)
|
| | | | | | | | | | | 689.96M | 674.54M | 674.01M | 700.99M | 686.69M | 705.43M | 658.55M | 655.88M | 649.40M | 562.38M | 574.41M | 578.71M | 597.01M | 606.80M | 616.29M | 627.60M | 651.58M | 613.04M | 621.71M | 633.20M |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | 5.43M | 5.92M | 5.62M | 5.99M | 5.38M | 4.75M | 4.95M | 8.59M | 4.42M | 7.74M | 6.86M | 26.25M | 7.46M | 7.50M | 7.86M | 9.34M | 9.27M | 8.51M | 8.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 54.17M | 55.29M | 46.83M | 48.46M | 39.53M | 51.38M | 50.30M | 44.19M | 31.50M | 47.50M | 40.48M | 40.38M | 40.91M | 58.49M | 39.19M | 36.16M | 41.47M | 48.70M | 45.56M | 40.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 191.46M | 196.65M | 19.66M | | 214.37M | 208.86M | 389.95M | -465.90M | 369.64M | 189.92M | 199.70M | 205.66M | 380.60M | 203.50M | 400.00M | -328.36M | 564.61M | 199.57M | 403.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | -440.45M | 246.75M | 243.49M | 503.71M | -473.62M | 265.75M | 259.17M | 434.14M | -434.41M | 417.14M | 230.40M | 240.09M | 246.56M | 439.09M | 242.69M | 436.16M | -286.89M | 613.32M | 245.14M | 444.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 186.56M | 182.22M | 202.80M | 199.34M | 143.50M | 250.29M | 210.06M | 234.85M | -21.00M | 145.24M | 189.27M | 182.14M | 173.25M | 167.71M | 193.39M | 191.44M | 207.70M | -0.28M | 186.81M | 189.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 186.56M | 182.22M | 202.80M | 199.34M | 143.50M | 250.29M | 210.06M | 234.85M | -21.00M | 145.24M | 189.27M | 182.14M | 173.25M | 167.71M | 193.39M | 191.44M | 207.70M | -0.28M | 186.81M | 189.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -22.54M | 9.06M | -20.01M | 119.26M | 14.17M | 57.35M | 18.33M | 18.58M | 16.21M | 23.33M | -2.54M | 17.99M | 6.19M | 14.67M | -4.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | -65.50M | 15.66M | -49.17M | 10.52M | -238.19M | 2.77M | 2.77M | -10.28M | -33.23M | 3.11M | 3.20M | 3.20M | 29.25M | 10.79M | 5.67M | 3.21M | 7.36M | 3.21M | 3.23M | 6.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -2.60M | 11.76M | 20.30M | 5.51M | 26.36M | 1.66M | 1.88M | 1.90M | 97.46M | 1.96M | 2.78M | 24.16M | 2.05M | 24.09M | 26.37M | 1.67M | 68.87M | 1.49M | 16.39M | 2.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.66M | 1.88M | 1.90M | -0.12M | 1.96M | 2.78M | 1.89M | 2.05M | 1.91M | 1.94M | 1.37M | 2.45M | 1.49M | 1.90M | 2.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | 102.63M | 215.72M | 47.84M | 108.73M | 109.56M | 83.24M | 115.91M | 110.19M | -321.75M | 90.54M | 142.02M | 89.68M | 111.26M | 110.04M | 127.69M | 203.63M | 281.11M | -89.49M | 268.02M | 102.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 5.38M | 6.83M | 7.48M | 3.02M | -9.19M | 1.07M | 2.88M | 2.22M | -14.89M | 0.85M | 3.28M | 2.65M | 2.50M | 0.97M | -88.07M | 2.86M | -0.45M | 2.83M | 2.11M | 4.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 87.30M | 208.89M | 38.30M | 264.16M | -128.55M | 288.93M | 92.57M | 103.37M | -48.52M | 74.74M | 165.69M | 151.52M | 694.44M | 109.07M | 186.36M | 219.23M | 283.54M | -91.61M | 265.91M | 100.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | -17.22M | 136.13M | -6.63M | 12.68M | 280.94M | 22.52M | -35.39M | -32.76M | -295.26M | 75.20M | -53.74M | -26.03M | 18.82M | 5.59M | 0.40M | 0.93M | -29.39M | 6.94M | 6.81M | 1.95M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | 69.15M | 19.14M | 14.72M | 6.61M | 36.69M | -26.00M | 14.93M | 28.88M | -15.06M | 3.86M | 63.98M | 9.69M | 31.06M | 5.29M | 10.20M | 12.70M | 15.04M | 9.68M | 13.03M | 4.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 97.25M | 208.89M | 40.36M | 105.71M | 118.75M | 82.17M | 113.03M | 107.97M | -306.87M | 89.69M | 138.74M | 87.03M | 108.77M | 109.07M | 215.76M | 200.78M | 281.56M | -92.32M | 265.91M | 97.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | 8.60M | 67.89M | 17.87M | 149.10M | -13.39M | 206.76M | 69.29M | 20.41M | 232.71M | 9.20M | 25.39M | 77.46M | 474.03M | 15.23M | -0.36M | 34.46M | -1.17M | 0.72M | 2.48M | 2.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | 8.60M | 67.89M | 17.87M | 149.10M | -13.39M | 206.76M | 69.29M | 20.41M | 232.71M | 9.20M | 25.39M | 77.46M | 474.03M | 15.23M | -0.36M | 34.46M | -1.17M | 0.72M | 2.48M | 2.97M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | 17.79M | 17.79M | 17.79M | 20.61M | 20.75M | 21.70M | 20.37M | 20.37M | 20.37M | 20.37M | 20.37M | 20.36M | 20.36M | 19.48M | 20.36M | 20.36M | 20.36M | 20.36M | 20.36M | 19.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | 69.51M | 233.74M | 20.51M | 232.39M | 62.63M | 231.99M | 145.93M | 83.00M | -68.89M | 62.35M | 76.64M | 131.16M | 513.24M | 84.59M | 165.65M | 198.87M | 230.74M | -114.16M | 220.46M | 66.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.38 | 1.26 | 0.11 | 1.25 | 0.34 | 1.24 | 0.78 | 0.44 | -0.37 | 0.33 | 0.41 | 0.70 | 2.73 | 0.37 | 0.88 | 1.05 | 1.22 | -0.61 | 1.17 | 0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | 0.37 | 1.25 | 0.11 | 1.24 | 0.33 | 1.24 | 0.78 | 0.44 | -0.37 | 0.33 | 0.41 | 0.69 | 2.72 | 0.37 | 0.87 | 0.88 | 1.22 | -0.61 | 1.16 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 184.31M | 185.37M | 185.67M | 185.92M | 185.81M | 186.75M | 186.84M | 186.97M | 186.94M | 187.31M | 187.42M | 187.67M | 187.57M | 188.00M | 188.37M | 188.50M | 188.35M | 188.66M | 188.77M | 188.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 463.91M | 687.22M | 408.05M | 605.99M | 418.84M | 706.65M | 497.42M | 438.95M | 350.86M | 469.84M | 449.40M | 474.28M | 835.96M | 374.46M | 376.68M | -0.05M | 1,002.21M | 210.39M | 546.68M | 71.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 106.70M | 124.65M | 124.32M | 121.23M | 105.43M | 123.23M | 120.66M | 125.26M | 70.79M | 105.51M | 103.91M | 100.82M | 84.21M | 91.67M | 92.09M | 95.34M | 72.92M | 100.30M | 104.44M | 98.21M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 185.08M | 185.64M | 42.19M | 186.14M | 186.74M | 52.69M | 52.68M | 52.68M | 52.68M | 52.68M | 187.66M | 187.74M | 52.68M | 52.68M | 52.68M | 52.68M | 188.58M | 188.77M | 188.83M | 188.99M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 5.24 | 3.16 | 15.63 | 2.77 | -8.39 | 1.29 | 2.48 | 2.02 | 4.63 | 0.94 | 2.31 | 2.96 | 2.25 | 0.88 | -68.97 | 1.40 | -0.16 | -3.16 | 0.79 | 4.75 |