Vornado Realty Trust Growth Metrics (2009-2025) | VNO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -8.89%-7.68%1.64%0.36%3.26%-2.16%-0.35%-1.09%-2.61%1.04%7.92%4.23%1.65%-0.60%-9.28%-3.58%1.98%3.58%5.69%-5.44%-5.55%-4.90%-0.07%8.37%7.60%4.44%-1.55%-0.68%-0.88%-19.26%-16.42%-18.65%-19.26%-0.97%-1.25%4.59%6.21%9.22%6.44%3.24%0.72%-3.59%-11.29%-11.34%-7.68%-0.42%6.44%8.34%2.98%-1.79%-4.48%-6.97%-4.17%-4.21%-1.85%-0.40%-1.38%-2.25%-1.17%-3.75%-3.71%-2.09%-2.98%
Assets Growth (3y) -2.87%-3.00%3.01%1.14%0.74%-0.58%-0.82%-0.20%0.32%1.32%1.15%-1.69%-0.70%-0.70%-1.41%-0.40%1.20%0.95%1.31%0.59%0.24%-7.09%-6.31%-4.33%-4.86%-5.83%-6.68%-5.46%-5.27%-4.42%-4.22%-4.23%-4.77%1.41%-2.31%-1.44%-0.42%1.59%0.17%-0.28%-1.44%-1.94%-3.38%-3.68%-3.06%-2.15%-0.07%0.13%-0.90%-2.75%-2.51%-3.75%-3.10%-2.85%-2.00%
Assets Growth (5y) -1.02%-1.24%0.95%-1.16%-0.31%-0.65%0.60%0.37%0.52%0.66%0.36%0.45%0.87%-3.76%-4.64%-4.41%-3.67%-3.83%-3.01%-2.84%-2.88%-2.80%-2.87%-1.12%-1.63%-2.54%-5.16%-5.01%-4.60%-3.46%-3.67%-3.34%-3.87%0.39%-1.06%-0.71%-0.51%-0.27%-1.18%-1.68%-1.98%-2.46%-2.64%-3.05%-2.86%-2.16%-0.88%
Assets (QoQ) 2.38%-9.69%1.16%-2.59%3.74%-0.57%-0.12%0.23%-1.71%1.28%-0.86%-1.31%1.97%8.17%-4.26%-3.75%-0.28%-1.27%1.75%1.80%1.27%0.75%-8.97%1.69%1.97%5.87%-1.28%0.96%-1.02%-0.21%-0.40%0.76%-19.37%3.30%-3.07%0.01%-1.12%3.01%2.66%1.56%1.69%0.39%-0.42%-0.92%-2.66%-7.64%-0.47%3.17%5.00%-1.27%1.31%-1.94%0.14%-3.97%-1.34%1.02%0.09%-1.61%0.12%0.02%-0.78%-0.53%-2.50%0.06%0.89%-1.44%
Capital Expenditures Growth (1y) -71.63%-76.72%-74.59%-7.36%-19.46%80.88%-22.92%-25.34%45.48%-30.61%137.60%861.33%30.44%41.42%4.89%-44.18%57.77%122.95%168.38%-41.26%-2.87%136.32%-95.09%-3.24%44.55%-48.82%1,875.50%5.89%-22.83%-38.07%-44.02%-54.91%-11.63%5.80%276.82%-8.07%65.08%48.86%-49.63%169.18%18.52%2.20%-18.82%-23.42%-23.27%-6.95%36.00%-8.10%60.94%50.30%-20.62%27.47%-35.37%-26.20%2.52%-33.23%-44.45%-59.30%-65.14%-54.20%-43.96%75.72%86.51%-6.62%
Capital Expenditures Growth (3y) -30.73%-33.65%-22.51%88.05%15.19%21.07%24.31%58.83%44.12%29.82%88.41%46.62%25.97%95.32%-48.29%-31.80%30.36%39.19%37.59%-15.57%2.71%-9.18%-18.40%-22.69%-0.47%-30.53%246.69%-24.00%4.03%-0.83%2.04%3.72%20.03%17.20%15.50%23.75%14.50%12.28%-17.77%23.73%13.54%12.64%-4.30%-3.55%-7.24%1.06%3.44%-7.86%-16.71%-23.28%-34.29%-26.95%-41.41%-19.18%-12.65%-34.15%
Capital Expenditures Growth (5y) -7.31%-1.63%5.55%16.87%18.55%56.38%-24.02%17.89%33.27%21.48%45.37%26.42%17.40%18.75%8.87%-31.44%8.60%12.06%40.60%-24.25%9.59%3.36%0.62%2.71%14.04%-12.59%76.31%-1.98%0.47%-1.49%3.24%-4.72%16.38%17.62%10.71%17.29%9.32%9.44%-14.66%10.03%-12.08%-15.56%-20.72%-22.79%-24.31%-5.89%-6.37%-19.67%
Capital Expenditures (QoQ) 1.56%-12.68%-31.46%-53.32%-16.68%-4.67%149.88%-59.42%87.12%-59.38%142.05%-20.94%-10.75%39.11%879.35%-89.27%-3.24%3.17%421.22%-69.68%36.74%24.20%14.07%-49.86%232.70%-97.42%2,146.42%-25.09%17.79%-0.34%20.41%-45.41%-5.48%-9.91%-3.00%6.99%13.16%220.86%-76.34%92.13%2.04%8.56%26.47%-15.41%-12.01%-13.77%19.31%-15.24%6.71%26.04%-19.38%48.44%-0.35%-33.43%29.45%-24.74%13.79%-7.52%-15.69%-37.39%-16.61%-20.80%10.76%-23.39%161.47%-15.94%-44.54%
Cash & Equivalents Growth (1y) -51.46%-68.47%-66.94%29.00%-21.62%-9.29%-30.85%-12.19%-0.65%-20.31%-20.39%58.32%-4.64%65.83%87.24%-39.26%97.45%75.43%92.95%105.47%-7.71%-62.34%-53.17%53.17%56.76%218.41%71.63%-18.23%-11.28%-10.51%-5.21%21.09%-10.60%-25.86%-39.75%-68.59%-76.87%-15.42%46.60%165.37%416.77%91.68%24.60%7.23%3.11%22.83%50.88%8.36%-40.48%-54.50%-60.29%-49.46%-8.51%14.70%18.33%12.06%0.19%-23.03%-21.67%-26.38%-36.27%38.08%28.88%14.57%
Cash & Equivalents Growth (3y) -27.70%-38.92%-43.33%21.49%-9.45%6.23%1.02%-5.48%23.21%32.35%42.21%25.48%20.22%3.08%19.15%24.11%41.89%28.13%15.75%37.04%8.68%2.38%-8.67%14.89%7.53%28.31%-0.66%-32.25%-43.18%-17.52%-5.75%0.31%2.24%6.32%3.24%-3.68%7.22%25.81%40.20%45.55%46.93%2.32%-9.28%-16.26%-17.50%-13.77%-10.83%-15.02%-18.29%-26.21%-28.33%-25.29%-16.41%6.82%6.10%-1.86%
Cash & Equivalents Growth (5y) -6.58%-7.89%-8.04%17.48%6.24%-4.56%-1.41%21.59%22.03%22.68%18.24%19.87%19.30%25.57%22.44%13.61%17.77%6.89%-2.40%-0.43%-23.30%-7.62%-7.62%4.80%8.25%27.92%12.35%-2.42%-0.45%5.73%9.49%3.24%-8.09%-7.65%-7.99%-13.31%-7.66%0.77%5.31%11.80%23.79%-1.11%-7.10%-13.49%-18.55%-7.39%-6.47%-12.34%
Cash & Equivalents (QoQ) 27.26%23.76%-79.08%47.33%-17.34%29.77%-18.37%-10.48%-4.34%-1.07%3.65%1.29%-23.28%-1.16%106.13%-39.00%33.43%11.60%-33.13%98.31%18.54%22.75%-28.80%-10.92%-51.63%52.64%132.92%-8.83%-1.76%-17.72%10.97%-1.08%-0.91%-12.85%41.76%-26.97%-17.82%-29.18%-26.10%-46.22%200.48%22.75%33.78%4.73%11.45%-20.21%15.13%0.71%32.77%-1.99%-17.32%-44.67%1.49%-14.47%5.24%0.14%27.24%-11.76%-0.34%-10.47%-2.25%-10.20%-6.34%-22.49%111.80%-16.18%-16.74%
Cash from Investing Activities Growth (1y) 104.11%589.23%-210.42%-247.60%722.95%-118.58%84.04%71.46%184.83%96.77%-449.02%-314.67%206.62%45,312.32%63.26%55.89%-84.32%-127.49%-159.77%-26.48%81.09%-318.34%95.57%33.20%-256.89%67.04%-4,139.82%17.85%33.38%53.90%180.47%26.58%-21.68%32.24%-301.49%-48.28%311.57%2,760.33%128.95%204.13%-124.63%-101.45%115.12%-189.98%43.08%-413.45%-184.53%33.85%-1,305.46%162.07%36.00%59.11%115.81%-66.08%35.33%-240.63%-202.36%-767.97%-107.90%43.32%314.19%239.88%-75.92%15.66%
Cash from Investing Activities Growth (3y) 43.65%69.14%-43.70%-60.23%315.77%39.50%31.47%19.48%11.06%-58.96%-73.68%-32.26%-4.50%-704.12%65.18%28.04%-34.73%-33.50%-69.55%11.46%-57.31%14.02%51.97%26.14%-48.46%53.13%-309.65%3.65%54.88%117.65%35.16%46.33%14.09%36.13%7.86%-11.59%33.31%-25.45%19.26%14.74%-58.35%-64.15%-46.80%-30.91%48.35%45.51%-32.95%2.70%-31.52%-12.04%4.89%7.58%32.89%46.89%-33.23%-17.65%
Cash from Investing Activities Growth (5y) 19.76%-29.56%-23.93%-18.08%82.80%-38.64%48.28%15.10%-42.58%-40.82%-57.95%-4.89%-23.82%-139.62%28.04%25.81%-18.75%-16.20%-51.20%5.45%37.26%68.19%23.57%21.26%-21.64%47.58%113.93%3.47%24.80%9.22%3.12%7.57%-38.37%23.13%-21.78%17.78%21.60%19.29%26.27%2.90%-18.32%-16.04%-28.94%-19.82%36.70%64.65%-26.81%15.13%
Cash from Investing Activities (QoQ) 77.09%446.13%-216.18%104.47%2,624.28%-178.12%-265.71%110.57%-161.51%32.91%-554.12%205.52%-100.70%-11,297.34%-394.06%178.03%2.90%-109.26%-493.27%127.74%-280.37%12.49%-188.86%139.72%-516.67%99.07%-4,259.82%6.71%12.47%-19.10%15.52%24.35%39.44%307.89%-177.08%-25.39%66.28%-518.18%43.28%278.91%324.06%-93.27%104.05%-142.32%75.12%1,101.18%-185.35%73.23%-124.47%-64.82%33.21%-468.76%109.91%-269.95%57.33%319.96%-78.74%-424.01%-124.77%33.90%-38.76%-0.84%38.72%349.81%-9.38%-226.83%70.62%
Cash from Operations Growth (1y) 69.63%16.55%-43.34%22.40%-31.92%-73.83%391.74%-22.98%56.60%-167.63%-19.52%131.47%35.11%169.09%39.72%-20.10%-25.50%363.67%10.48%22.11%-37.08%-107.15%-32.03%-25.49%39.59%577.51%-2.05%84.92%10.96%-68.41%36.20%-53.03%-11.90%-261.79%-28.55%58.48%-75.84%1,046.83%-57.40%-15.90%-19.76%-5.45%-172.64%-11.98%335.75%14.92%107.06%21.82%-23.72%4.46%2,295.29%-15.72%-46.28%8.96%-51.91%-11.64%-65.73%-31.18%69.60%-2.41%65.27%427.49%-68.53%-29.06%
Cash from Operations Growth (3y) 21.83%-30.18%30.89%29.70%12.94%-50.37%76.83%12.51%16.38%29.39%7.50%31.20%-14.12%38.82%1.61%-10.08%-13.18%16.53%-9.73%18.94%-0.85%-52.41%-3.21%-13.50%10.92%-34.63%-1.59%11.24%-38.19%69.14%-25.44%-14.46%-44.52%143.76%-30.47%5.47%-5.47%130.76%-72.04%-3.39%38.68%4.31%7.12%-3.32%21.32%9.36%41.18%-3.19%-48.02%-7.82%169.33%-10.09%-32.74%58.15%-36.45%-15.11%
Cash from Operations Growth (5y) 12.73%-7.95%28.19%16.31%-7.55%-15.33%32.94%5.32%6.73%-5.86%-3.73%25.49%-0.38%18.59%6.96%-8.79%-8.55%-22.94%-6.47%4.60%-26.99%10.55%-22.70%-2.91%-23.36%88.57%-18.07%0.37%-3.76%39.36%-53.70%-7.66%-10.71%77.03%-17.85%3.79%-19.12%68.81%-24.11%-7.65%-13.26%-3.17%0.05%-4.86%0.23%36.56%19.48%-8.88%
Cash from Operations (QoQ) 23.45%-47.50%30.94%99.91%-15.18%-74.48%182.84%11.19%-67.40%379.58%-55.70%126.10%-114.08%670.74%27.40%31.97%-92.80%1,054.19%-27.15%23.06%-55.19%175.01%-19.47%-36.59%-105.09%2,715.24%-11.72%18.80%-82.59%436.48%66.66%-28.72%-95.04%2,213.21%-42.53%33.70%-109.10%1,121.52%27.48%-79.62%256.74%-54.04%151.68%-80.55%320.36%-135.31%405.00%-3.73%10.86%-97.83%5,159.60%-39.72%51.81%-50.23%85.07%-61.58%207.89%-78.03%240.03%-85.10%518.32%-45.87%95.66%-74.76%1,873.54%-96.77%341.03%
Dividends Paid - Common Growth (1y) 299.54%-36.14%74.72%74.74%7.61%7.47%7.27%6.70%0.82%0.77%0.75%147.30%34.51%-21.43%6.45%-56.64%-20.55%36.00%0.38%0.39%-13.39%-13.31%-13.31%-13.35%0.35%0.21%0.21%0.25%13.01%13.05%-4.45%-4.33%-10.84%-10.90%5.39%5.23%5.10%5.09%5.08%5.12%296.01%0.17%-19.56%-19.56%-79.64%-19.52%0.21%0.21%0.15%0.10%0.13%0.07%-29.19%-43.82%-78.42%65.48%-0.02%-0.02%-0.01%0.19%
Dividends Paid - Common Growth (3y) 60.89%-11.57%23.60%66.44%13.43%-5.24%4.78%4.59%2.52%2.50%2.49%2.49%-2.55%-2.52%-2.52%-27.75%-11.61%5.72%-4.46%-4.46%-0.60%-0.60%-6.02%-5.98%0.37%0.31%0.30%0.30%1.93%1.91%1.90%1.91%54.82%-2.11%-3.78%-3.82%-5.38%-5.38%-5.38%-5.37%-6.89%-6.90%-6.89%-6.91%-47.54%-17.41%-46.51%-46.52%-46.52%-2.38%-46.54%-46.54%-46.55%-2.34%
Dividends Paid - Common Growth (5y) 33.96%-5.87%15.07%14.95%0.08%0.07%0.02%-0.09%-1.30%-1.32%-1.33%-1.33%0.97%0.97%-2.37%-18.40%-7.00%3.54%-2.57%-2.57%-1.65%-1.66%-1.67%-1.67%33.30%1.22%-3.13%-3.12%-3.12%-3.12%-3.13%-3.13%-5.43%-5.45%-2.22%-2.25%-9.69%-13.78%-34.20%-34.20%-34.21%-5.59%-50.03%-34.23%-31.28%-1.35%
Dividends Paid - Common (QoQ) 413.44%-63.35%0.58%72.68%0.31%0.28%0.59%6.35%0.18%0.09%0.06%0.48%0.14%0.07%145.62%-45.35%-41.51%35.58%0.05%0.13%0.13%0.07%0.06%-13.61%0.22%0.06%0.02%0.05%0.08%0.06%0.06%12.79%0.11%-15.43%0.18%5.11%0.06%0.03%0.03%4.99%0.04%0.02%0.07%295.51%-74.70%-19.68%0.07%0.08%0.05%0.00%0.07%0.02%0.01%0.03%0.01%-29.23%-72.81%0.00%-0.01%508.69%-83.57%0.00%0.00%509.94%
EBITDA Margin Growth (1y) 543.001,488.00-759.006,629.00-480.00425.00-470.00-2048.007,294.00-965.002,294.00-624.00-171.001,499.00-1952.00-697.00-1663.00270.001,503.008,600.00-2183.00-1712.0018.00-5670.00-1868.004,863.00-5260.00-5369.00-1709.00-7966.00115.0016.00-101.00-122.00-173.00-501.003,966.0055,125.006,744.002,798.00-7199.00-62593.00-5522.00-9417.002,819.008,052.00-1740.006,996.00473.00-493.00-179.00-12471.00-264.00289.001,335.009,513.00-206.00-75.00-1587.002,551.002,310.0017,314.00215.00-280.00
EBITDA Margin Growth (3y) 7,358.00948.001,065.003,957.006,644.00959.00-128.00-3369.005,461.00804.001,845.007,279.00-4017.0058.00-431.002,233.00-5714.003,422.00-3740.00-2440.00-5760.00-4814.00-5127.00-11024.00-3678.00-3224.00-5318.00-5854.002,157.0047,037.006,687.002,313.00-3333.00-7590.001,050.00-7120.00-413.00584.00-517.00377.00-3906.00-55033.00-7441.00-14892.003,029.007,849.00-584.004,039.004.00-279.00-431.00-407.001,841.0017,528.00-37.0011,784.00
EBITDA Margin Growth (5y) 5,524.002,717.00615.0011,860.002,798.00-482.001,392.00-439.001,410.003,956.00-3398.00-3761.00-7593.00-3045.00-5577.00-3121.00-7524.00-4665.00-3797.00-2925.00-1895.0050,189.001,445.00-8727.00-6910.00-10692.00-4095.00-12474.00-2223.00-7503.00-574.00-108.00-41.00-30.00-869.00-12595.00-204.00381.00638.00-2581.00-4376.00-54819.00-7693.00-2828.005,133.0025,088.00-1956.006,309.00
EBITDA Margin (QoQ) 2,276.002,474.00-5438.001,231.003,221.00227.001,951.00-5878.004,126.00-669.00373.003,464.00-4134.002,591.00-2545.003,918.00-2464.00-861.00-1290.002,952.00-531.00372.005,807.00-7831.00-59.002,101.00119.00-4029.006,672.00-8022.0010.00-369.00415.0059.00-89.00-485.00394.008.00-417.003,982.0051,553.00-48372.00-4364.00-6015.00-3841.008,698.00-8260.006,222.001,392.00-1093.00476.00-301.00426.00-780.00-11815.0011,906.00979.00265.00-3637.002,187.001,109.00-1246.00500.001,946.0016,113.00-18345.005.00
EBIT Growth (1y) 20.77%9.02%1.01%-51.48%-14.46%-2.54%-4.02%153.99%-6.65%-12.35%-7.82%-23.08%37.36%3.58%17.81%-114.63%-41.97%-9.90%-22.44%925.02%15.47%2.18%5.11%-61.40%-100.17%-3.40%-22.45%127.75%47,176.07%-17.67%9.28%4.88%1.48%1.73%-3.25%-15.69%158.21%1,616.99%186.19%80.59%-109.51%-105.85%-66.63%-164.10%340.63%183.74%-35.06%177.11%42.83%2.69%3.35%-457.53%-9.56%14.28%58.43%98.94%-10.93%-6.87%-45.84%2,566.18%123.03%529.61%13.65%-12.23%
EBIT Growth (3y) -1.20%-2.34%-3.68%-1.77%3.13%-4.00%1.39%-31.73%-9.38%-6.48%-5.56%-2.44%-2.73%-1.57%-1.34%-22.47%-26.02%-3.83%-14.18%109.94%-3.18%-6.68%-3.78%-2.67%-7.26%-6.82%-6.41%26.28%973.04%143.18%44.63%16.88%-31.02%-44.57%-2.60%-43.84%-16.09%-5.61%-14.72%-3.72%-31.12%-63.09%-39.27%-55.60%72.22%43.95%2.07%69.22%4.79%3.00%-3.92%-2.31%21.57%88.52%-0.83%30.63%
EBIT Growth (5y) -5.13%-2.77%-3.97%2.74%-5.97%-4.02%-3.21%-1.86%-14.89%-4.19%-7.25%-3.98%-6.27%-5.38%-4.04%2.17%-11.78%-5.72%-7.74%53.11%18.92%69.99%19.79%7.02%-17.04%-22.97%-4.78%-34.07%209.57%-6.77%-8.10%-4.62%-3.05%-2.56%-9.12%-36.22%-5.26%-0.27%0.31%-15.25%-23.42%-44.32%-28.10%-14.36%52.23%50.66%-8.13%21.35%
EBIT Margin Growth (1y) 543.00228.00-94.00-1097.00-480.00-114.00-141.001,659.00-192.00-398.00-294.00-614.00847.00181.00737.00-2413.00-965.00105.00-433.003,225.00181.00-157.00-97.00-1876.00-2770.00613.00-97.001,937.002,600.00-741.00115.0016.00-101.00-122.00-173.00-501.003,966.0055,125.006,744.002,798.00-7199.00-62593.00-5522.00-9417.002,819.008,052.00-1740.006,996.00473.00-493.00-179.00-12471.00-264.00289.001,335.009,513.00-206.00-75.00-1587.002,551.002,310.0017,314.00215.00-280.00
EBIT Margin Growth (3y) -129.00-285.00-529.00-53.00175.00-331.00301.00-1368.00-311.00-112.009.00198.0063.00129.00207.00-1063.00-3554.00561.00-628.003,286.0012.00-286.00-79.0077.00-270.00-250.00-155.001,452.006,466.0054,262.006,687.002,313.00-3333.00-7590.001,050.00-7120.00-413.00584.00-517.00377.00-3906.00-55033.00-7441.00-14892.003,029.007,849.00-584.004,039.004.00-279.00-431.00-407.001,841.0017,528.00-37.0011,784.00
EBIT Margin Growth (5y) -248.002.00-226.00759.00-609.00-383.00-229.00-19.00-2899.00343.00-185.00259.00-107.001.00225.00889.00-1055.00-302.00-685.002,802.003,877.0054,718.006,493.002,374.00-3503.00-7718.001,068.00-5168.002,086.00-279.00-574.00-108.00-41.00-30.00-869.00-12595.00-204.00381.00638.00-2581.00-4376.00-54819.00-7693.00-2828.005,133.0025,088.00-1956.006,309.00
EBIT Margin (QoQ) 463.0080.00-1231.001,231.00148.00-242.00-2234.001,848.00514.00-269.00-434.00-3.00308.00-165.00-754.001,458.00-358.00391.00-3904.002,906.00712.00-148.00-245.00-138.00374.00-88.00-2024.00-1032.003,756.00-798.0010.00-369.00415.0059.00-89.00-485.00394.008.00-417.003,982.0051,553.00-48372.00-4364.00-6015.00-3841.008,698.00-8260.006,222.001,392.00-1093.00476.00-301.00426.00-780.00-11815.0011,906.00979.00265.00-3637.002,187.001,109.00-1246.00500.001,946.0016,113.00-18345.005.00
EBIT (QoQ) 15.25%2.44%-32.14%50.75%4.03%-5.08%-67.40%165.75%18.54%-6.53%-13.73%-2.33%11.30%-1.71%-28.02%74.43%-16.07%11.80%-108.94%791.66%30.31%-3.77%-4.88%-3.19%15.31%-1.01%-65.07%-100.42%66,819.29%-20.53%2.58%-13.45%16.69%5.48%-1.54%-16.26%16.97%0.31%-14.20%156.47%677.85%-83.28%-45.86%-113.51%-378.29%195.40%-204.01%150.70%66.45%-26.02%23.50%-6.09%19.67%-25.54%-527.24%123.76%51.22%3.23%-102.85%2,101.43%58.10%-39.96%29.82%81.00%346.32%-89.16%0.26%
EBT Growth (1y) 55.89%324.28%6.33%293.76%27.00%47.04%-48.31%-61.96%-31.43%-62.11%67.95%6.75%-61.41%142.29%1.35%-393.68%8.77%22.53%-18.62%134.58%21.53%-10.09%127.06%-1.55%-181.33%109.89%-60.67%77.49%167.47%-51.96%-52.10%-53.11%-94.70%-18.36%476.18%42.86%7,493.75%2,395.72%75.41%40.92%-137.74%-108.21%-76.14%-214.72%131.60%136.97%-49.86%119.96%109.77%-9.04%-48.65%-1,332.87%-73.90%-7.23%199.10%82.19%-97.06%-32.50%-120.47%112.55%22,815.85%1,701.00%193.59%9.64%
EBT Growth (3y) 10.73%48.12%-2.63%40.73%-30.48%10.52%-4.18%-47.25%-33.98%4.00%11.48%2.73%-20.10%38.72%23.26%0.00%-45.42%32.24%-10.09%37.58%-12.63%-3.21%-24.65%-6.43%-69.25%-6.28%2.77%5.94%67.68%113.92%69.17%-1.91%-52.10%-54.30%34.10%-62.73%108.46%-8.83%-40.57%-31.41%-36.98%-69.77%-60.54%-68.95%29.53%32.23%-8.34%24.05%-74.74%-17.11%-32.28%-34.92%20.75%124.26%-16.94%26.50%
EBT Growth (5y) -10.64%41.69%-5.31%22.86%-14.98%8.26%10.21%-16.49%-17.97%16.25%4.35%13.63%-22.48%21.90%-18.81%-3.61%-47.89%-1.93%14.94%19.18%21.82%79.19%34.02%10.53%-23.16%-29.82%-14.60%-31.43%18.37%-21.54%-10.35%-26.39%0.13%-10.86%-9.09%-50.35%37.75%-8.55%-20.26%-22.05%-71.37%-55.58%-15.30%-42.46%25.93%42.09%-31.80%15.55%
EBT Margin Growth (1y) 1,281.001,852.0042.005,809.001,002.00586.00-883.00-2351.00-1465.00-1149.00612.00108.00-2018.001,050.00129.00-6550.00430.00712.00-130.006,818.00203.00-401.001,695.00-182.00-3644.003,309.00-1652.002,102.003,019.00-2861.00-867.00-2083.00-1129.00-579.003,352.00696.004,484.0054,711.004,243.001,585.00-6606.00-62934.00-5779.00-9574.002,825.008,385.00-1408.006,591.00612.00-505.00-613.00-12588.00-1019.00-175.001,059.009,503.00-345.00-415.00-1909.002,340.002,308.0017,508.00630.0027.00
EBT Margin Growth (3y) 818.001,289.00-230.003,566.00-2481.00487.00-143.00-8793.00-3053.00614.00610.00376.00-1385.001,362.001,694.0086.00-3010.003,621.00-87.008,737.00-422.0047.00-824.00-164.00-1754.00-132.00833.00715.006,374.0051,271.006,728.00198.00-3251.00-8802.001,816.00-7293.00703.00162.00-2944.00-1399.00-3169.00-55054.00-7801.00-15572.002,418.007,706.00-962.003,505.00-752.00-1095.00-1463.00-745.00944.0016,918.00-220.0011,870.00
EBT Margin Growth (5y) -770.003,051.00-231.003,834.00-1848.00798.001,422.00-2157.00-6494.003,522.00654.002,295.00-2010.001,810.00-825.00105.00-1120.00180.002,398.007,351.002,933.0054,179.006,772.002,117.00-3876.00-8355.00-703.00-7274.002,593.00-3278.00-459.00-2785.00186.00-921.00-205.00-13291.00296.00-517.00-2498.00-4484.00-4533.00-55644.00-8650.00-3728.004,381.0024,798.00-2241.005,873.00
EBT Margin (QoQ) -2959.002,360.00-3752.005,632.00-2388.00549.002,016.00825.00-2804.00-920.00548.001,711.00-2488.00841.0044.00-415.00580.00-80.00-6635.006,565.00863.00-923.00314.00-50.00259.001,173.00-1563.00-3512.007,211.00-3788.002,190.00-2594.001,331.00-1794.00975.00-1640.001,881.002,138.00-1681.002,147.0052,108.00-48330.00-4340.00-6044.00-4220.008,825.00-8135.006,355.001,340.00-969.00-136.00377.00223.00-1077.00-12111.0011,946.001,068.00157.00-3667.002,098.00997.00-1337.00582.002,066.0016,197.00-18215.00-21.00
EBT (QoQ) -124.09%407.70%-218.21%277.90%-65.34%45.88%115.39%16.61%-59.87%-48.72%58.53%110.19%-77.82%127.28%0.76%-24.02%39.25%-4.93%-391.99%128.14%56.86%-36.86%24.07%-1.10%16.04%59.47%-46.21%-181.70%399.48%-70.12%142.77%-68.95%113.25%-70.21%137.62%-96.49%3,186.09%110.27%-41.08%86.53%979.99%-85.22%-52.67%-149.96%-135.05%142.93%-327.55%113.76%174.95%-41.78%-9.42%44.67%19.22%-67.13%-2,274.49%103.06%323.76%5.99%-229.45%100.51%9,617.99%-132.14%179.40%824.15%663.76%-98.33%-6.99%
Enterprise Value Growth (1y) 132.96%154.64%125.20%-8.37%33.14%29.60%69.55%-15.50%-10.77%-4.55%-7.98%-103.09%-35.71%-79.18%-85.13%2,699.93%-103.88%-194.31%-789.42%-66.86%1,592.34%483.69%159.98%-535.37%-309.04%-169.13%-132.04%63.30%55.89%26.18%-198.47%-274.12%-115.03%48.08%148.81%125.54%219.07%60.37%-282.93%-394.43%-271.94%-1,789.03%-191.77%-77.73%-3.42%-32.68%-89.05%-5.08%2.65%29.46%41.57%13.37%15.84%32.42%34.73%49.33%51.38%42.23%81.26%119.62%142.69%-8.82%-108.47%-291.54%
Enterprise Value Growth (3y) 33.73%38.83%33.76%-26.49%-8.59%-36.38%-38.55%-12.13%-26.46%-29.81%-43.32%-35.68%-28.04%-9.01%-14.96%-234.76%-47.54%-65.11%-49.26%-36.25%-139.63%-25.10%16.91%-99.81%-58.51%-31.33%-22.43%32.96%46.27%46.64%-38.64%-41.16%-63.89%-57.23%-37.60%-10.14%-28.41%-114.97%-129.52%-95.73%-55.10%-160.51%-47.71%-17.40%5.38%14.16%10.33%22.74%26.42%34.94%58.50%27.78%29.56%24.82%36.59%42.47%
Enterprise Value Growth (5y) 60.37%33.23%16.62%-27.09%-15.04%-1.40%-0.82%-24.40%-21.93%-20.08%-16.88%-19.38%-18.57%-18.98%-20.95%-119.98%-25.79%-24.23%14.06%-12.74%106.15%16.62%12.53%-45.38%-43.38%-31.84%-35.04%-12.91%-14.97%-30.65%-71.18%-39.34%-34.69%-29.47%-23.54%-4.00%-11.64%-36.48%-42.37%-34.57%-22.05%-47.17%16.99%16.66%16.82%16.84%22.38%29.57%
Enterprise Value (QoQ) 30.33%-18.97%150.19%-20.76%15.49%-45.14%82.52%15.14%12.41%-28.23%-9.04%21.59%20.25%-30.81%-103.05%2,631.45%-61.07%-50.56%433.58%-103.78%-845.32%-261.41%125.65%70.29%143.05%-43.50%-286.18%18.24%19.62%73.81%-113.25%1.73%-34.51%-5.88%-167.30%43.52%67.52%199.55%39.85%163.37%-110.81%-359.45%-125.09%-53.80%-18.77%29.04%-37.11%10.50%-52.37%-1.11%23.79%17.09%-10.41%16.25%-12.99%19.46%11.33%19.11%12.30%22.71%-5.35%73.76%191.84%68.17%-368.52%49.73%15.62%
EPS (Basic) Growth (1y) 35.80%206.67%-26.76%250.95%97.27%56.25%-57.69%-71.43%-41.94%-78.00%468.18%-10.53%-1.59%609.09%-64.80%-208.82%-73.39%-47.44%59.09%837.84%36.36%114.63%50.00%-55.13%-235.56%32.95%-66.67%181.49%140.98%-47.86%-142.86%-95.82%-136.00%-3.28%766.67%266.51%1,155.56%2,032.20%69.00%91.68%-96.84%-108.19%-83.43%-208.04%-33.33%124.27%-28.57%105.38%600.00%4.00%-80.00%-4,472.21%-78.57%-7.69%600.00%87.56%-266.67%-20.83%-135.71%101.97%1,000.00%1,936.84%160.00%58.39%
EPS (Basic) Growth (3y) 15.87%33.26%20.75%33.62%4.07%34.58%-5.42%-31.58%-46.62%-6.40%47.08%92.96%-29.05%100.00%-5.65%53.31%-35.57%14.47%-7.34%124.53%-8.84%14.16%-30.34%-62.48%-30.06%-12.48%-1.61%-24.45%52.65%120.71%69.02%-33.53%-50.68%-54.51%56.96%-112.46%30.50%-24.89%-41.52%-51.89%-47.18%-72.56%-71.29%-65.58%0.00%30.71%0.00%33.62%-65.10%-8.74%-35.72%-52.48%47.58%145.99%14.47%26.07%
EPS (Basic) Growth (5y) -16.44%27.48%-0.28%38.51%-16.37%22.42%15.09%-1.63%-17.93%18.53%9.73%55.44%-27.64%40.86%-16.22%-15.77%-15.69%-5.43%17.84%27.94%23.55%98.33%19.28%-17.99%-41.82%-25.96%-23.23%-23.67%15.24%-26.56%-10.59%-55.70%-10.95%-15.68%17.78%-81.77%18.47%-16.46%-22.48%-21.11%-15.47%-56.77%-15.54%-63.78%71.88%41.92%-26.52%14.97%
EPS (Basic) (QoQ) -137.04%336.67%-224.10%224.84%-70.91%62.50%155.77%63.16%-76.96%-56.00%72.73%231.58%-91.27%1,036.36%-72.80%264.71%-37.10%-43.59%-184.09%189.19%24.24%70.73%290.00%-83.52%95.56%19.32%16.67%-149.79%291.80%-70.09%885.25%-92.75%144.00%-124.59%196.10%-162.44%755.56%69.49%-47.17%79.82%1,224.21%-86.57%-40.08%-97.04%-3,533.33%127.18%-490.74%101.83%1,150.00%-20.00%-70.58%137.97%85.71%-84.62%-6,530.45%101.17%700.00%16.67%-214.29%84.38%480.00%-152.63%106.31%7,027.39%760.00%-98.45%-83.33%
EPS (Weighted Average and Diluted) Growth (1y) 36.25%203.33%-25.71%250.33%94.50%58.06%-57.69%-71.76%-41.04%-77.55%463.64%-10.81%-0.80%609.09%-64.52%-212.12%-73.39%-47.44%56.82%835.14%36.36%112.20%52.17%-55.25%-235.56%33.33%-66.67%181.31%140.98%-47.41%-142.86%-95.83%-136.00%-4.92%766.67%267.79%1,155.56%2,065.52%69.00%92.51%-96.84%-108.20%-83.43%-208.18%-33.33%124.27%-28.57%105.36%600.00%4.00%-80.00%-4,485.24%-78.57%-7.69%600.00%87.95%-266.67%-25.00%-135.71%101.97%960.00%1,955.56%160.00%63.45%
EPS (Weighted Average and Diluted) Growth (3y) 16.04%33.26%21.00%33.49%4.39%36.01%-5.42%-31.66%-46.21%-5.77%46.38%94.44%-28.86%99.24%-5.39%54.51%-35.57%14.14%-7.34%124.10%-8.84%14.16%-30.40%-62.55%-30.06%-12.64%-1.61%-24.43%52.65%121.23%69.02%-33.40%-50.68%-54.51%56.96%-112.97%30.50%-24.46%-41.52%-51.85%-47.18%-72.54%-71.29%-65.63%0.00%30.71%0.00%34.32%-65.10%-10.37%-35.72%-52.93%45.36%142.33%14.47%26.07%
EPS (Weighted Average and Diluted) Growth (5y) -16.23%27.48%-0.29%38.64%-16.22%22.92%15.09%-1.46%-18.00%18.81%9.73%56.05%-27.52%40.86%-16.23%-15.42%-15.69%-5.75%17.84%27.88%23.55%98.26%19.62%-17.95%-41.82%-26.06%-23.23%-23.72%15.24%-26.43%-10.59%-55.66%-10.95%-15.68%17.78%-82.07%18.47%-16.18%-22.48%-20.97%-15.47%-57.22%-15.54%-64.00%70.32%41.10%-26.52%14.97%
EPS (Weighted Average and Diluted) (QoQ) -137.50%333.33%-224.49%225.08%-71.56%67.74%151.92%61.83%-76.89%-55.10%68.18%237.84%-91.20%1,027.27%-73.39%275.76%-37.10%-43.59%-184.09%189.19%24.24%68.29%294.20%-83.46%93.33%20.69%15.93%-150.11%290.16%-69.83%878.33%-92.70%144.00%-124.59%195.23%-163.01%744.44%72.41%-47.47%80.83%1,222.11%-86.54%-40.16%-97.03%-3,533.33%127.18%-490.74%101.83%1,150.00%-20.00%-70.67%138.68%85.71%-84.62%-6,530.45%101.17%700.00%16.67%-210.71%83.87%460.00%-155.56%106.12%6,928.19%760.47%-98.38%-83.33%
FCF Margin Growth (1y) 3,144.002,024.00586.00548.00-1244.00-3052.003,642.00-286.001,442.00-1332.00-1375.00-4383.001,168.00834.001,642.002,486.00-1182.00644.00-460.002,932.00-2130.00-5167.0083.00-1296.001,196.002,853.00-1933.003,823.001,046.00537.002,878.00-2534.00-667.00-734.00-6213.002,228.00-4811.004,040.00111.00-3033.00-1182.00166.00-4488.00718.005,134.00941.001,487.001,280.00-3346.00-1773.003,934.00-2062.00-104.001,607.00-1568.00740.00-24.00206.003,041.001,241.001,217.0017,835.00-2569.00-1210.00
FCF Margin Growth (3y) 3,341.00-2360.002,853.00-4121.001,365.00-3550.003,909.00-2184.001,427.00146.00-193.001,035.00-2145.00-3689.001,265.004,122.00-2117.00-1670.00-2310.005,459.00112.00-1778.001,029.00-7.001,575.002,655.00-5267.003,517.00-4431.003,843.00-3223.00-3339.00-6660.003,472.00-10589.00-87.00-859.005,148.00-2889.00-1035.00605.00-666.00934.00-64.001,684.00775.003,853.00-42.00-3474.0041.005,407.00-81.001,089.0019,648.00-1096.00770.00
FCF Margin Growth (5y) 3,326.00-881.004,035.001,297.00-1947.00-8073.003,532.00-548.00492.00-2168.00-2043.003,562.0097.00-300.002,210.005,411.00-1738.00-1868.00-5644.005,153.00-5366.001,528.00-5073.00-812.00-4418.006,862.00-9644.001,202.00-480.004,950.00-6224.00-1341.00-4873.002,640.00-5168.00-869.00-4309.004,982.00-523.00-2357.00477.001,148.002,407.001,917.002,877.0018,816.004,326.00-12.00
FCF Margin (QoQ) 576.00-1248.001,012.002,803.00-543.00-2686.00975.001,010.00-2351.004,008.00-2954.002,739.00-5125.003,965.00-5962.008,289.00-5458.004,773.00-5118.004,621.00-3632.003,669.00-1726.00-442.00-6669.008,919.00-3105.002,050.00-5011.004,133.002,651.00-726.00-5521.006,475.00-2762.001,141.00-5588.00997.005,679.00-5898.003,263.00-2933.002,535.00-4047.004,611.00-7587.007,741.00368.00418.00-7040.007,533.00-4258.001,992.00-1333.001,537.00-2300.003,703.00-4508.003,845.00-3064.003,933.00-1674.002,045.00-3088.0020,551.00-22077.003,403.00
FCF Payout Ratio Growth (1y) 129.70%-77.50%140.24%9.13%62.53%3,046.48%-87.71%35.51%-36.45%-108.88%48.75%-189.55%-1.01%-152.12%-28.86%-100.71%29.99%340.48%27.12%136.59%77.73%-104.17%-21.72%93.74%-25.93%-195.63%141.76%-75.78%-19.72%-48.95%-61.97%97.84%1.36%43.28%-503.27%-48.54%-337.07%255.89%-34.03%295.52%-164.85%23.69%78.98%-35.15%125.67%-50.87%-21.07%-44.32%-342.76%116.55%-1,612.21%141.53%37.23%-63.58%78.48%-0.32%545.02%-85.61%-193.41%59.63%
FCF Payout Ratio Growth (3y) 32.13%-38.01%27.52%-49.25%0.74%-108.35%-49.34%-64.31%-6.49%-18.65%10.39%-13.04%31.75%36.79%-10.88%50.71%19.61%33.35%33.99%29.50%1.86%-29.73%-10.39%-2.45%-15.53%-35.68%-78.71%-37.29%-57.80%49.14%-59.47%59.09%-102.99%45.71%-46.37%9.70%17.25%43.37%30.13%12.61%-18.18%9.58%-63.33%-4.46%26.86%-21.17%-32.53%-49.74%35.12%-4.29%37.53%-79.64%70.58%-16.63%
FCF Payout Ratio Growth (5y) 19.08%30.68%15.62%-0.55%18.76%-22.03%-33.57%11.54%1.48%-15.62%20.55%-20.95%6.34%-2.15%-8.23%21.81%6.84%24.20%-41.58%16.81%-35.33%-30.50%-42.57%13.57%-42.05%46.79%-24.94%-8.76%5.58%22.87%-20.33%7.77%-42.94%25.90%-91.20%12.16%-34.83%4.67%25.93%-40.10%16.20%-20.55%18.88%-61.04%11.99%-4.86%
FCF Payout Ratio (QoQ) 255.75%-467.51%111.85%-56.19%17.95%557.38%-67.87%-34.75%2,183.40%-97.43%254.25%-69.40%-419.07%143.01%-313.27%133.82%-912.67%112.14%-701.69%121.91%1,403.46%-93.58%73.19%6.40%-135.23%220.56%328.65%-59.32%-240.63%198.59%-57.06%34.83%-360.91%125.17%123.40%-30.92%-246.02%-78.96%128.51%-418.24%196.01%-253.86%184.13%-313.11%144.84%-126.15%359.54%-15.63%-14.20%-164.44%219.37%-467.83%176.53%-609.53%116.84%-195.60%-156.49%133.21%136.97%124.20%152.20%-98.93%-1,638.63%483.11%
Free Cash Flow Growth (1y) 571.75%183.87%534.21%60.12%-33.79%-96.58%772.87%-21.26%58.64%-1,234.78%-32.27%-376.14%35.89%68.84%49.63%78.39%-38.88%156.56%-21.03%374.34%-51.27%-2,181.44%10.74%-55.27%35.49%66.10%-58.55%313.90%40.77%24.10%151.26%-51.64%-12.04%-57.08%-126.13%104.48%-144.33%167.41%21.60%-73.42%-49.52%-19.01%-282.67%24.04%179.28%63.83%17.23%79.97%-141.25%-53.77%94.15%-58.57%-12.79%154.20%-710.48%54.26%-0.30%2.54%169.13%66.02%122.47%594.94%-207.04%-37.23%
Free Cash Flow Growth (3y) 91.80%-45.81%202.46%-76.32%12.59%-28.48%106.82%-35.17%9.63%25.99%-7.16%17.85%-26.03%-54.23%9.38%31.33%-26.10%-58.61%-28.70%92.01%-2.41%-94.47%4.87%-3.62%18.82%26.07%-31.47%59.96%-36.60%41.01%-35.99%-35.95%-37.21%41.91%-40.68%-12.32%-19.30%42.51%-35.42%-15.97%21.21%-15.04%43.00%-2.57%28.28%24.40%26.79%4.78%-35.12%6.41%32.53%2.00%31.12%162.63%-81.68%17.14%
Free Cash Flow Growth (5y) 42.42%-27.97%100.41%15.59%-15.73%-27.89%50.56%-10.43%-2.75%-74.35%-18.15%24.82%-5.05%1.15%6.39%20.41%-12.96%-36.61%-17.48%47.67%-18.76%41.49%-17.46%-13.42%-25.49%17.30%-23.01%6.17%-8.23%25.12%-29.42%-10.12%-16.98%21.52%-15.30%-12.85%-17.55%24.99%-3.31%-17.63%11.17%9.84%24.89%18.82%15.81%68.83%21.92%3.69%
Free Cash Flow (QoQ) 101.25%-109.97%949.15%294.15%-14.96%-84.74%213.13%62.98%-95.61%3,798.45%-71.75%228.36%-131.38%332.68%-215.17%261.59%-107.20%1,217.22%-116.63%557.11%-93.34%1,459.93%-42.23%-18.81%-384.46%182.99%-76.67%145.96%-171.17%201.48%133.00%-16.35%-138.37%435.97%-55.16%52.16%-168.52%44.11%450.86%-132.99%204.19%-165.00%218.95%-285.60%156.44%-407.14%138.56%18.63%16.62%-255.19%183.83%-127.19%230.67%-119.63%693.94%-174.03%394.49%-162.59%213.04%-148.13%401.08%-57.80%171.50%-93.49%9,213.06%-106.50%259.21%
Interest Coverage Ratio Growth (1y) 40.38%21.97%9.78%-40.30%-13.82%2.37%5.84%135.80%-3.31%-4.57%0.36%-13.82%44.97%2.91%14.03%-123.06%-32.23%0.01%-11.93%674.10%27.81%19.62%2.15%837.61%-100.16%-11.89%10.39%-88.11%57,285.67%2.52%2.41%-9.62%-4.78%-1.60%-7.48%-5.66%122.18%2,287.89%314.28%151.67%-116.56%-106.31%-64.26%-170.03%382.82%194.25%-26.87%153.88%37.23%-14.93%-31.42%-416.81%-45.35%-17.88%38.03%98.94%-15.10%-17.51%-52.70%2,252.32%110.60%604.59%35.79%2.96%
Interest Coverage Ratio Growth (3y) 5.37%6.02%5.26%6.65%6.50%0.18%6.60%-35.15%-1.70%-0.60%0.26%4.49%7.89%7.18%0.86%131.53%-26.02%1.77%-0.23%103.29%5.00%2.61%4.92%0.26%-4.82%-3.85%1.51%-53.37%966.12%188.81%57.75%28.99%-32.96%-51.58%11.06%-54.15%1.34%12.41%2.69%-1.71%-13.70%-63.01%-43.62%-47.29%60.32%38.53%-11.54%73.72%-13.97%-16.78%-23.50%-10.15%-0.77%68.37%-3.94%30.76%
Interest Coverage Ratio Growth (5y) 2.82%4.16%3.21%9.94%0.91%3.76%1.73%90.70%-14.89%0.69%2.59%4.93%2.61%2.15%3.01%5.93%-5.67%1.24%-1.21%49.46%19.62%90.95%34.65%19.06%-18.30%-27.27%9.14%-16.85%255.60%7.46%0.51%-4.14%6.34%3.52%-7.23%-37.07%-4.84%-0.15%0.49%-15.24%-21.49%-49.07%-34.89%-22.83%42.09%42.26%-14.97%19.16%
Interest Coverage Ratio (QoQ) 14.31%3.00%-24.79%58.54%-0.69%-7.29%-59.10%128.87%17.97%-4.15%-8.88%-6.15%16.43%0.80%-21.76%57.88%-17.35%11.69%-115.82%564.07%21.96%-1.64%3.12%3.31%14.15%-16.00%846.51%-100.02%63,604.53%5.24%1.96%-16.08%13.85%5.13%-10.01%-11.60%17.65%-1.15%-8.24%108.19%1,164.50%-82.85%-44.26%-113.70%-381.87%197.12%-209.22%155.33%60.58%-24.64%-19.53%40.92%-0.44%-39.25%-471.71%124.31%49.61%2.10%-102.87%2,039.87%45.37%-41.46%30.37%89.82%386.35%-88.72%-1.15%
Net Cash Flow Growth (1y) 157.07%-130.88%-60.50%92.32%-128.58%80.38%-103.26%113.75%110.78%-432.65%13.47%2,213.69%-4,897.54%236.95%1,754.83%-158.46%253.12%9.53%244.02%-67.69%-122.83%-356.99%-12.86%299.90%-22.83%92.01%-200.83%-86.10%89.85%42.49%37.27%292.79%-2,944.33%-714.15%-69.94%-138.35%138.80%181.16%157.73%278.20%-68.78%17.19%-321.18%-33.62%-58.06%186.55%86.83%-240.75%-3,226.25%-104.44%-183.41%113.06%101.61%1,215.99%64.35%-102.03%-988.38%-111.52%-76.78%-8,767.86%-26.69%1,835.20%-140.61%-119.68%
Net Cash Flow Growth (3y) -57.06%-32.43%-26.23%30.92%-51.50%50.83%-22.41%-22.96%114.85%115.37%271.47%-191.15%-165.76%-56.80%272.31%25.14%24.56%-30.55%-71.26%35.10%-26.59%-28.42%-36.64%45.68%-55.97%27.96%-45.41%-30.24%47.34%79.67%37.78%38.98%78.51%113.59%-29.46%-23.16%27.05%67.81%44.80%-18.52%-82.66%-29.05%-41.38%-50.40%-40.49%12.39%48.94%-26.07%-86.28%-27.18%-21.33%38.27%43.45%189.70%-14.89%-81.28%
Net Cash Flow Growth (5y) 42.21%-13.50%-8.69%24.87%-20.27%-32.14%6.96%52.44%-17.29%-10.40%-112.45%44.51%-32.54%29.27%-99.22%1.36%-5.81%-25.01%-39.18%6.83%-19.59%-4.85%-11.57%22.39%19.72%18.69%-27.52%-24.35%16.62%71.33%29.09%-35.15%-117.22%0.30%4.12%-39.16%15.16%27.35%29.84%66.19%-20.91%-16.99%-20.31%-17.29%-34.32%23.20%10.75%-22.22%
Net Cash Flow (QoQ) 349.35%10.94%-511.90%112.52%-153.98%241.89%-180.08%53.41%62.93%76.41%437.49%-63.47%-1,931.87%96.17%9,124.18%-175.74%152.29%-53.70%-418.78%298.40%-62.59%45.42%-255.38%72.99%-321.08%149.31%256.46%-116.60%72.62%-522.60%149.14%-112.12%-55.15%-579.08%407.73%-193.90%58.51%-41.74%30.55%194.98%-13.21%0.82%114.40%-83.36%225.76%-290.28%164.35%-89.48%2,125.45%-108.75%-587.52%-133.57%96.84%-458.49%131.67%-71.25%2,094.40%-117.84%98.20%-12,474.11%71.54%-173.74%9.48%-79.64%489.83%-137.96%17.35%
Net Income Growth (1y) -106.22%-209.46%-108.46%2,735.07%1,538.10%381.69%330.27%-101.43%-48.14%72.33%1,776.41%-10,032.83%189.70%287.78%-84.68%1,107.06%-95.55%-60.66%240.61%72.83%76.85%-101.34%-58.32%-62.95%-95.60%779.95%-27.23%194.04%2,039.39%631.76%-291.11%-99.75%-102.37%-96.23%100.13%-79.81%62.26%-91.22%-113.11%-78.60%97.74%-10.32%-71.98%-1,742.53%-79.02%-8.95%196.19%80.84%-156.02%-36.08%-132.68%105.72%1,691.33%1,928.05%198.82%-14.66%
Net Income Growth (3y) -22.59%74.50%54.07%-250.67%186.86%175.12%105.04%144.45%-59.42%38.02%113.95%1,108.65%-38.92%-26.42%-39.86%103.67%-84.87%-67.07%1.09%23.48%18.54%-12.74%-37.15%-86.03%-26.46%57.09%-87.90%-88.59%-29.89%-71.06%-26.00%-95.24%324.25%382.73%955.67%399.16%631.61%947.20%1,260.10%-2,021.44%-30.69%-19.49%-31.45%-43.52%23.21%127.68%-1.47%26.19%
Net Income Growth (5y) -43.07%51.97%13.80%272.35%29.91%37.05%62.69%56.38%-65.07%-24.91%24.32%353.74%-26.49%0.27%-18.15%15.41%-14.89%-60.30%-69.80%-75.14%-15.04%-70.59%-14.87%-83.63%106.67%98.79%23.40%-42.51%28.36%30.63%19.33%-233.80%101.05%146.95%296.22%-230.36%-114.86%267.28%-375.60%153.50%
Net Income (QoQ) -97.81%1,188.17%-98.49%-1,565.54%61.54%0.38%604.85%643.40%-92.47%-18.56%-103.14%27,032.83%-74.96%786.70%-116.95%870.01%-66.49%-64.96%1,013.84%-96.60%196.42%203.33%465.18%-96.52%-102.24%9,567.86%402.41%-99.59%245.67%913.33%1,929.97%-96.99%18.23%-364.65%102.66%-128.52%288.15%-91.07%321.31%-153.31%143.80%-113.33%787.50%184.64%-6.59%-55.46%66.99%29.09%-70.81%-2,710.39%102.13%460.22%-5.04%-268.90%93.77%739.23%-148.55%129.58%1,633.66%714.66%-97.63%-74.46%
Net Income towards Common Stockholders Growth (1y) 59.16%211.44%-24.66%261.00%99.32%58.91%-56.79%-71.44%-41.45%-77.69%464.95%-9.89%-0.75%611.49%-64.28%-209.99%-73.12%-47.48%58.01%845.04%35.68%116.14%51.63%-55.04%-234.96%33.09%-66.75%182.21%141.83%-47.40%-143.90%-95.80%-137.36%-3.83%756.81%267.85%1,117.25%2,051.99%69.38%92.27%-97.27%-108.24%-83.53%-208.23%-17.73%124.30%-29.12%105.39%548.49%4.94%-79.39%-4,477.32%-80.48%-8.01%580.22%87.63%-274.81%-23.97%-136.24%101.97%1,061.28%2,009.53%160.50%-50.04%
Net Income towards Common Stockholders Growth (3y) 22.92%33.80%22.52%34.15%5.02%36.13%-4.46%-31.67%-46.15%-5.88%47.18%94.73%-28.74%100.64%-5.06%54.45%-35.58%14.75%-7.30%125.41%-8.51%14.81%-30.48%-62.38%-30.27%-12.35%-1.40%-24.20%53.12%121.63%69.66%-33.30%-52.98%-54.74%56.48%-112.94%30.63%-24.48%-41.75%-51.78%-47.36%-72.41%-71.13%-65.74%1.36%30.74%-0.20%33.68%-61.50%-9.80%-35.87%-52.56%48.58%145.26%14.26%26.02%
Net Income towards Common Stockholders Growth (5y) -13.10%28.30%0.75%40.09%-15.83%23.42%15.88%-1.06%-17.98%19.12%9.96%56.43%-27.21%41.41%-16.27%-15.29%-15.74%-5.23%18.09%28.17%23.82%99.14%19.74%-17.75%-43.29%-26.14%-23.19%-23.79%15.28%-26.27%-10.63%-55.57%-11.13%-15.35%17.79%-82.16%18.02%-16.10%-22.63%-21.12%-15.44%-57.01%-15.54%-63.79%77.25%41.94%-26.26%14.90%
Net Income towards Common Stockholders (QoQ) -141.25%343.43%-219.66%232.47%-71.12%64.58%155.71%64.01%-76.98%-55.25%68.98%236.27%-91.23%1,033.07%-73.05%270.40%-37.10%-43.12%-182.99%190.51%22.92%71.13%291.31%-83.52%95.82%20.05%16.03%-149.48%293.11%-70.01%884.77%-92.67%142.86%-125.03%194.12%-165.31%725.16%70.93%-47.29%80.60%1,222.51%-86.55%-40.16%-97.43%-4,084.49%126.89%-493.32%101.95%1,076.71%-21.55%-70.10%134.96%90.41%-84.59%-6,449.34%101.05%797.39%13.95%-215.45%85.19%490.30%-154.32%106.28%7,118.79%756.52%-98.44%-94.81%
Net Margin Growth (1y) 1,076.001,643.00-525.005,603.002,957.00496.00-789.00-2456.00-2453.00-1049.002,718.00-95.00-176.001,912.00-2050.00-1973.00-2180.00-882.001,001.009,658.00285.001,354.00902.00-5056.00-3729.001,738.00-1854.009,128.003,275.00-2157.00-1864.00-12160.00-1272.00-211.004,066.001,340.003,727.0049,770.003,413.002,342.00-3283.00-57593.00-5469.00-9747.00-4.007,033.00-540.005,823.00491.00-156.00-751.00-11304.00-483.00-130.001,002.009,656.00-323.00-199.00-1604.001,407.002,088.0016,067.00688.00-13.00
Net Margin Growth (3y) 1,580.001,089.001,405.003,052.00328.001,358.00-120.00-4524.00-4809.00-19.001,670.007,589.00-2071.002,384.00-146.002,629.00-5624.002,210.0050.0013,730.00-169.00935.00-2815.00-8087.00-1727.00-629.00348.00-1692.005,729.0047,402.005,615.00-8478.00-828.00-8034.002,010.00-6065.00440.00-791.00-2596.00-1582.00-2796.00-50717.00-6760.00-15228.004.006,747.00-289.004,175.00-314.00-485.00-1353.00-241.001,283.0015,738.0086.0011,050.00
Net Margin Growth (5y) -776.002,119.00356.0010,737.00-1566.001,830.001,783.0078.00-8253.003,073.00718.0011,662.00-2525.001,965.00-3864.00-403.00-3621.00-157.002,252.002,910.002,286.0050,494.004,663.00-4405.00-1282.00-8453.00-1708.00-9097.002,442.00-3158.00-394.00-12402.00-341.00-1157.00719.00-11546.00448.00-1077.00-2345.00-3230.00-3601.00-51045.00-7362.00-4165.001,770.0022,615.00-1205.005,569.00
Net Margin (QoQ) -2670.002,695.00-4050.005,100.00-2103.00527.002,078.002,454.00-4564.00-757.00411.002,458.00-3161.003,011.00-2403.002,377.00-1073.00-950.00-2326.002,169.00226.00932.006,330.00-7203.001,294.00481.00373.00-5876.006,761.00-3111.0011,354.00-11730.001,329.00-2818.001,058.00-842.002,391.001,459.00-1668.001,545.0048,434.00-44899.00-2738.00-4080.00-5877.007,226.00-7016.005,663.001,160.00-347.00-653.00331.00513.00-942.00-11207.0011,153.00866.00190.00-2553.001,174.00990.00-1215.00458.001,855.0014,969.00-16595.00-242.00
Operating Income Growth (1y) 20.77%9.02%1.01%-51.48%-14.46%-2.54%-4.02%153.99%-6.65%-12.35%-7.82%-23.08%37.36%3.58%17.81%-114.63%-41.97%-9.90%-22.44%925.02%15.47%2.18%5.11%-61.40%-100.17%-3.40%-22.45%127.75%47,176.07%-17.67%9.28%4.88%1.48%1.73%-3.25%-15.69%
Operating Income Growth (3y) -1.20%-2.34%-3.68%-1.77%3.13%-4.00%1.39%-31.73%-9.38%-6.48%-5.56%-2.44%-2.73%-1.57%-1.34%-22.47%-26.02%-3.83%-14.18%109.94%-3.18%-6.68%-3.78%-2.67%-7.26%-6.82%-6.41%26.28%
Operating Income Growth (5y) -5.13%-2.77%-3.97%2.74%-5.97%-4.02%-3.21%-1.86%-14.89%-4.19%-7.25%-3.98%-6.27%-5.38%-4.04%2.17%-11.78%-5.72%-7.74%53.11%
Operating Income (QoQ) 15.25%2.44%-32.14%50.75%4.03%-5.08%-67.40%165.75%18.54%-6.53%-13.73%-2.33%11.30%-1.71%-28.02%74.43%-16.07%11.80%-108.94%791.66%30.31%-3.77%-4.88%-3.19%15.31%-1.01%-65.07%-100.42%66,819.29%-20.53%2.58%-13.45%16.69%5.48%-1.54%-16.26%16.97%0.31%-14.20%
Operating Margin Growth (1y) 543.00228.00-94.00-1097.00-480.00-114.00-141.001,659.00-192.00-398.00-294.00-614.00847.00181.00737.00-2413.00-965.00105.00-433.003,225.00181.00-157.00-97.00-1876.00-2770.00613.00-97.001,937.002,600.00-741.00115.0016.00-101.00-122.00-173.00-501.00
Operating Margin Growth (3y) -129.00-285.00-529.00-53.00175.00-331.00301.00-1368.00-311.00-112.009.00198.0063.00129.00207.00-1063.00-3554.00561.00-628.003,286.0012.00-286.00-79.0077.00-270.00-250.00-155.001,452.00
Operating Margin Growth (5y) -248.002.00-226.00759.00-609.00-383.00-229.00-19.00-2899.00343.00-185.00259.00-107.001.00225.00889.00-1055.00-302.00-685.002,802.00
Operating Margin (QoQ) 463.0080.00-1231.001,231.00148.00-242.00-2234.001,848.00514.00-269.00-434.00-3.00308.00-165.00-754.001,458.00-358.00391.00-3904.002,906.00712.00-148.00-245.00-138.00374.00-88.00-2024.00-1032.003,756.00-798.0010.00-369.00415.0059.00-89.00-485.00394.008.00-417.00
Profit After Tax Growth (1y) 92.40%255.85%-5.18%261.00%84.14%61.91%-44.72%-60.16%-37.14%-55.54%298.89%-5.25%3.09%213.12%-49.93%-142.18%-66.03%-9.12%27.94%1,586.07%27.60%30.22%39.03%-50.77%-175.43%24.39%-57.23%111.73%178.17%-45.05%-63.05%-91.29%-86.43%-15.88%489.53%116.20%2,027.34%1,992.96%66.02%42.11%-149.02%-108.37%-81.11%-229.95%125.83%135.35%4.41%115.31%97.74%-10.32%-67.54%-1,742.53%-61.22%-8.95%193.48%91.34%-68.62%-19.04%-128.47%136.78%1,476.10%1,501.19%239.28%-70.63%
Profit After Tax Growth (3y) 30.59%46.15%27.87%37.64%6.07%31.11%3.35%-29.25%-39.62%8.15%36.71%81.09%-23.55%54.74%-3.79%45.58%-32.51%13.76%-8.71%159.57%-9.05%-3.81%-39.66%-55.06%-56.91%-16.84%-2.33%-26.40%62.06%113.09%53.50%-35.56%-50.59%-51.45%22.74%-81.64%39.14%-14.76%-31.07%-34.36%-36.97%-70.17%-59.99%-74.01%30.02%31.78%-0.18%39.82%-37.80%-12.89%-31.45%-19.41%24.24%127.68%5.19%26.19%
Profit After Tax Growth (5y) -4.85%39.02%6.01%42.18%-12.35%21.68%14.45%3.10%-17.21%15.43%8.72%43.99%-23.41%20.43%-32.44%-10.67%-48.95%-7.41%10.63%37.51%16.78%73.39%16.55%-22.54%-23.17%-24.63%-21.81%-22.30%17.98%-22.13%-6.53%-44.38%-6.29%-14.12%-8.92%-64.49%15.61%-12.75%-20.78%-19.16%-50.25%-54.47%-15.48%-36.39%24.40%41.84%-16.98%15.14%
Profit After Tax (QoQ) -141.25%343.43%-219.66%260.14%-66.59%48.10%103.19%83.15%-70.62%-49.44%46.46%188.97%-79.22%353.66%-65.21%214.42%-36.90%-27.46%-129.31%353.25%68.80%2.12%240.42%-78.26%72.27%9.03%20.53%-133.32%384.09%-62.51%496.74%-87.70%99.72%-74.79%40.62%-80.83%1,138.08%76.65%-48.43%88.61%1,118.07%-85.99%-55.86%-165.06%-107.99%131.62%-403.66%112.93%184.64%-6.59%-55.46%66.99%29.09%-66.19%-2,353.42%103.94%203.10%8.99%-166.52%114.28%681.97%-138.33%185.93%511.92%694.42%-96.67%-81.88%
Return on Assets Growth (1y) 0.00-1.001.001.001.001.000.000.000.000.001.001.000.002.000.000.001.000.001.001.001.00-2.00-2.00-2.00-2.001.002.002.002.00-3.00-3.00-3.00-3.000.000.000.000.000.000.000.000.000.001.001.001.001.000.00-3.00-4.00-4.00-3.002.003.003.002.000.001.006.007.006.00
Return on Assets Growth (3y) 1.000.001.002.001.003.001.001.001.002.002.002.001.000.00-1.00-1.000.000.001.001.001.00-3.00-3.00-3.00-3.00-1.00-1.00-1.00-1.00-3.00-3.00-3.00-3.000.001.001.001.001.001.001.00-2.00-3.00-3.00-2.000.00-1.00-2.00-1.00-1.004.005.008.00
Return on Assets Growth (5y) 2.002.003.003.003.001.000.000.000.002.002.002.001.00-1.00-2.00-2.00-1.00-3.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-1.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.000.000.000.00-1.000.001.006.006.00
Return on Assets (QoQ) 1.00-1.000.000.000.001.000.000.000.000.000.001.000.001.000.00-1.001.00-1.000.000.001.000.000.000.00-2.000.000.000.002.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.001.001.005.000.000.00
Return on Equity Growth (1y) 0.001.000.00-3.002.002.003.002.00-1.00-1.001.001.003.004.000.005.001.00-1.002.001.003.003.002.00-5.00-5.00-5.00-4.004.004.005.005.00-8.00-8.00-8.00-8.000.001.001.000.000.000.000.000.000.002.003.003.002.000.00-9.00-11.00-11.00-9.007.007.007.005.000.002.0015.0017.0015.00
Return on Equity Growth (3y) 0.002.004.000.004.005.004.007.003.002.003.006.007.007.004.000.00-2.00-2.00-1.000.002.003.002.00-8.00-9.00-9.00-7.00-3.00-3.00-3.00-3.00-7.00-7.00-7.00-8.001.002.003.003.004.003.003.00-6.00-7.00-7.00-6.000.00-2.00-4.00-3.00-1.0012.0012.0021.00
Return on Equity Growth (5y) 4.005.006.005.008.007.007.003.001.001.000.005.006.006.004.00-3.00-5.00-6.00-3.00-7.00-5.00-5.00-5.00-8.00-8.00-8.00-7.00-2.00-1.000.00-4.00-4.00-4.00-5.00-6.00-6.00-6.00-7.001.000.000.00-2.000.002.0015.0015.00
Return on Equity (QoQ) -1.000.003.00-2.000.00-1.000.002.000.000.000.00-1.000.002.000.002.001.00-2.004.00-2.000.001.003.000.000.00-1.00-4.000.000.000.005.000.000.000.00-8.000.000.001.000.000.000.000.000.000.000.000.001.001.000.000.000.00-1.00-9.00-1.000.001.007.000.000.00-1.002.002.0013.000.000.00
Return on Invested Capital Growth (1y) 0.00-3.0018.001.000.00-1.00-1.000.000.000.000.00-1.000.000.000.00-3.00-7.000.0048.003.007.001.00-48.000.00-1.00-3.00-3.000.002.001.002.000.00-1.000.000.000.002.0022.0022.0023.0026.00-20.00-17.00-31.00-33.006.00-7.0010.009.00-5.005.00-8.00-9.00-9.00-6.005.004.00-1.008.000.006.0024.0013.0017.00
Return on Invested Capital Growth (3y) 0.00-4.0017.000.000.000.000.00-4.00-7.000.0049.00-1.000.001.000.000.00-1.00-2.00-3.003.008.00-1.00-49.000.00-1.00-2.00-1.000.003.0023.0023.0024.0027.002.005.00-7.00-5.008.00-3.003.002.00-18.00-20.00-29.00-34.00-7.00-9.007.004.00-14.007.00-3.001.0014.0015.0022.00
Return on Invested Capital Growth (5y) -8.00-4.0065.000.000.000.000.00-1.00-1.00-2.00-2.00-1.000.00-1.00-1.000.00-1.00-1.00-1.003.008.0021.00-27.0023.0028.000.004.00-7.00-5.009.00-1.003.002.004.002.00-5.00-5.00-5.00-4.000.00-3.00-27.00-18.00-24.00-24.0016.0012.0024.00
Return on Invested Capital (QoQ) 3.00-21.0016.001.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-4.00-4.007.0048.00-49.000.001.000.00-1.00-1.00-1.000.001.001.00-1.000.000.000.000.000.000.002.0020.000.002.005.00-27.003.00-12.002.0013.00-10.006.000.000.00-1.00-8.000.000.001.004.00-1.00-4.0010.00-4.005.0013.00-1.000.00
Return on Sales Growth (1y) -24.00-1.00-7.003.0022.002.002.00-3.00-10.001.0021.00-4.0019.008.00-19.0046.00-28.00-6.0011.0037.001.00-5.00-9.00-52.00-3.001.00-1.0072.003.003.00-14.00-99.00-3.00-3.009.000.000.000.000.000.000.000.000.007.0020.0018.005.00-5.00-13.00-125.00-10.00-2.009.0095.00-4.00-4.00-18.0024.0023.00175.009.000.00
Return on Sales Growth (3y) -12.002.0016.00-4.0031.0011.004.0039.00-19.003.0013.0078.00-8.00-3.00-17.0030.00-29.00-10.001.0057.001.00-1.00-23.00-78.00-3.000.00-5.00-27.000.000.00-5.00-99.00-3.00-4.009.007.0020.0018.008.0012.0015.004.00-117.003.0013.0013.00-9.00-11.00-22.00-6.0010.00169.000.00119.00
Return on Sales Growth (5y) -21.004.008.0078.004.000.006.0024.00-20.00-1.004.0099.00-8.001.00-32.004.00-29.00-10.00-4.00-42.00-2.00-5.00-14.00-78.00-3.000.00-5.007.0020.0013.00-91.009.0012.0013.00-118.003.0013.0013.00-23.00-1.009.00-4.001.0022.00184.004.00
Return on Sales (QoQ) -23.006.00-6.00-2.001.000.003.0018.00-19.000.00-1.0011.00-8.0020.00-27.0033.00-19.00-7.0038.00-40.003.0010.0064.00-76.00-3.006.0021.00-26.000.004.0094.00-96.001.00-13.009.000.000.000.000.000.000.000.000.000.000.000.0013.00-3.00-10.004.003.00-11.00-122.00120.0011.000.00-36.0021.0010.00-13.006.0020.00163.00-180.00-3.00
Revenue Growth (1y) 1.34%1.96%3.90%-0.53%-0.28%0.73%0.30%-1.83%-0.01%-0.75%1.71%-0.47%4.58%-2.29%-6.43%-5.43%-20.28%-12.78%-11.77%-8.07%7.90%7.29%8.45%9.14%-19.43%-19.18%-19.89%-21.12%3.91%2.61%5.17%4.33%5.59%6.01%2.51%1.34%-0.33%-14.53%-14.04%-15.17%-16.86%-25.93%-21.89%-18.34%-14.52%10.47%12.43%11.86%16.36%19.67%11.78%6.14%0.86%4.16%-1.41%-1.13%-2.14%-4.68%-1.72%3.60%5.78%-1.96%2.36%-0.89%
Revenue Growth (3y) 0.35%0.64%1.96%-0.95%1.40%-0.78%-1.54%-2.60%-5.88%-5.43%-5.66%-4.71%-3.47%-2.94%-3.62%-1.73%-11.50%-8.89%-8.48%-7.50%-3.33%-3.82%-2.96%-3.52%-4.03%-4.20%-4.77%-5.87%3.03%-2.40%-2.50%-3.56%-4.35%-12.45%-11.71%-11.13%-10.86%-11.24%-8.95%-8.15%-6.14%-0.70%-0.61%-1.02%0.10%11.25%7.41%5.49%4.72%5.92%2.70%2.83%1.45%-0.89%-0.27%0.50%
Revenue Growth (5y) -3.37%-2.78%-2.63%-3.31%-2.15%-1.78%-1.80%-1.50%-6.24%-6.01%-6.11%-5.72%-5.51%-5.38%-5.48%-4.83%-5.33%-3.83%-3.74%-3.50%-1.01%-4.22%-4.24%-5.04%-6.03%-11.06%-10.32%-10.39%-4.92%-5.32%-4.03%-3.91%-2.74%-2.36%-2.86%-3.58%-3.63%-2.71%-3.61%-4.05%-3.98%-0.56%-0.99%-0.14%0.76%5.17%4.51%3.81%
Revenue (QoQ) -0.96%0.02%6.84%-4.25%-0.35%1.92%2.29%-4.02%0.66%1.49%0.11%-2.23%-0.08%4.00%-2.04%2.73%-6.65%-0.40%-0.99%-13.40%2.14%0.75%3.16%1.64%1.56%1.83%3.82%-24.96%1.88%0.93%2.23%-1.15%0.60%3.46%1.41%0.04%1.00%0.04%0.25%-1.61%-13.38%0.62%-1.07%-3.57%-22.83%6.10%3.43%0.94%-0.27%7.99%2.90%5.00%2.57%0.87%-2.29%-0.23%5.93%-4.52%-2.02%-1.25%3.18%-1.56%3.28%0.83%-4.36%2.78%0.00%
Share-based Compensation Growth (1y) 131.58%50.80%5.88%5.98%-18.60%-26.78%5.09%54.17%-17.62%-20.11%-10.70%-39.82%-38.02%-5.00%-29.47%16.95%-10.95%103.01%148.71%56.46%-35.81%-26.27%-32.29%-26.07%-19.91%-14.07%-14.84%-13.51%
Share-based Compensation Growth (3y) 15.80%-4.09%-0.21%-0.56%-25.37%-17.79%-12.85%2.76%-23.11%15.50%16.14%3.27%-29.24%12.45%5.90%10.60%-22.93%8.75%12.77%0.02%
Share-based Compensation Growth (5y) -3.04%11.21%11.75%12.47%-24.99%-3.62%2.19%4.65%-25.23%-0.48%-2.01%-6.77%
Share-based Compensation (QoQ) -48.96%-20.51%-0.23%472.20%-66.77%-44.19%-0.14%339.45%-70.10%-19.90%46.50%134.82%-71.01%-10.46%-1.27%141.82%-55.56%-33.53%63.72%84.12%1.31%-18.56%2.99%-24.46%16.37%-25.21%12.45%-18.17%24.86%-25.88%14.21%
Shareholder's Equity Growth (1y) 0.97%-6.79%-6.89%2.72%9.37%10.97%13.49%9.93%3.65%-1.27%4.43%5.27%6.81%8.90%1.81%-3.91%-7.62%-9.13%-7.70%-1.39%-4.94%1.49%3.04%-0.18%3.63%0.58%-5.04%1.90%3.61%4.04%-25.20%-34.27%-33.56%-35.33%-4.73%2.00%1.31%51.63%53.06%43.13%43.26%-7.57%-10.69%-4.96%-7.40%-5.20%-4.44%-6.23%-4.67%1.26%1.69%-6.74%-7.85%-9.87%-9.30%-6.11%-3.35%-2.94%-10.05%-6.45%-4.26%7.67%14.23%15.35%
Shareholder's Equity Growth (3y) 4.61%0.70%3.34%5.93%6.58%6.06%6.46%3.60%0.75%-0.77%-0.63%-0.08%-2.11%0.14%-1.07%-1.84%-3.09%-2.47%-3.34%0.10%0.69%2.02%-9.88%-12.56%-10.65%-12.21%-12.21%-11.92%-11.32%0.67%2.94%-1.36%-1.20%-3.22%9.20%11.53%10.36%9.94%9.31%8.45%8.14%-3.91%-4.62%-5.98%-6.65%-4.71%-4.12%-6.36%-5.31%-3.96%-6.03%-6.43%-5.17%-1.98%-2.32%0.44%
Shareholder's Equity Growth (5y) 2.46%0.21%0.73%2.41%1.23%1.93%2.79%1.82%0.15%-0.05%-0.81%0.29%0.14%1.00%-7.21%-8.72%-8.93%-9.00%-8.44%-7.63%-7.23%0.81%1.31%-0.48%0.70%-1.05%-1.55%-1.45%-1.54%-2.22%-1.42%-3.08%-3.17%-2.75%4.82%3.94%3.38%3.93%3.80%2.24%2.41%-4.94%-6.67%-6.10%-5.52%-2.00%-1.96%-2.39%
Shareholder's Equity (QoQ) 8.56%-2.17%-4.57%-0.38%0.22%-2.28%5.28%6.07%1.69%-0.06%1.98%0.01%-3.14%5.71%2.80%1.47%-1.24%-1.18%-2.98%-2.44%-2.85%0.37%3.66%-5.95%3.71%1.91%0.42%-2.36%0.66%-3.79%7.77%-0.72%1.07%-30.83%-5.29%0.34%-1.62%1.90%1.40%-0.33%47.25%2.86%-5.18%-0.24%-5.00%-0.62%0.91%-2.81%-2.74%0.18%-0.98%-1.19%3.31%0.61%-9.19%-2.37%1.04%1.25%-6.00%0.51%1.46%-6.17%-2.24%2.86%14.10%-0.44%-1.28%
Tax Rate Growth (1y) -92.002,004.00-12.00577.00-22.00-131.00640.00296.00114.001,117.00-798.00-1362.00-187.00-1315.00-76.001,301.00-35.00-17.0094.00-238.00-6.00-7128.00-155.00-295.00-405.006,976.00430.0019.00623.00-126.00-260.004,317.007,677.0092.00-222.00-1757.00-6759.0058.00528.00-1261.00-2622.00-188.001,954.00-1162.002,082.00442.00-8041.002,307.00535.00135.007,028.00-2528.001,723.00177.0082.00-773.00141,384.00495.00-4988.005,935.00-143653.00-1114.00-747.001,102.00
Tax Rate Growth (3y) -1.002,989.00-170.00-489.00-96.00-330.00-233.00235.00-109.00-216.00-779.00-299.00-228.00-8461.00-137.00769.00-445.00-170.00368.00-514.00213.00-278.0014.004,041.007,896.006,942.00-52.002,579.001,541.0024.0046.001,299.00-1704.00-38.002,261.00-4180.00-7299.00312.00-5558.00-115.00-5.00389.00942.00-1382.004,339.00754.00-931.00-993.00143,641.00808.002,122.002,635.00-547.00-441.00-5652.006,264.00
Tax Rate Growth (5y) -224.001,656.00-151.00574.00-137.00-7475.00-295.00-298.00-519.00-368.00-505.00-575.00-10.00-1611.0032.005,104.007,855.00-204.00-114.002,046.001,130.00-128.00320.001,023.00-1486.006,812.002,430.00156.001,001.00278.00-6040.002,444.00913.00539.001,248.00-4400.00-5042.00624.001,552.00-3416.00143,101.001,062.00-3964.003,780.002,070.00136.00-6665.006,044.00
Tax Rate (QoQ) -1743.001,873.00-797.00575.00353.00-143.00-207.00-25.00244.00628.00-551.00-208.001,247.00-1286.00-1116.00967.00119.00-47.00261.00-369.00137.0065.00-71.00-136.00-6985.007,037.00-210.00-246.00395.00491.00-621.00358.00-354.00357.003,956.003,718.00-7939.0043.002,421.00-1284.00-1122.00513.00632.00-2645.001,312.002,656.00-2485.00599.00-328.00-5827.007,863.00-1174.00-727.001,066.00-1692.003,076.00-2273.00971.00-2548.00145,233.00-143161.00-4512.008,376.00-4355.00-622.00-4145.0010,224.00
Total Debt Growth (1y) 88.95%73.02%27.07%-19.77%-19.78%-22.07%25.37%38.18%38.18%41.54%0.03%0.03%0.03%-0.53%-0.53%-1.08%31.93%32.66%-0.62%-36.93%-52.70%-52.70%-37.12%-0.33%-0.31%-0.28%0.17%0.17%0.17%0.17%-0.23%-0.33%-0.34%-0.35%0.05%0.25%-11.63%-11.63%568.23%567.69%656.49%656.34%-1.05%-1.24%-1.61%7.63%8.47%8.56%5.17%-3.92%-3.71%-5.51%-2.04%-2.01%-2.42%-0.47%-0.75%-0.69%-0.21%-0.28%-12.25%-13.28%-13.31%
Total Debt Growth (3y) 27.95%24.04%16.80%3.50%3.50%3.14%7.65%10.99%22.17%23.15%-0.37%-14.54%-14.54%-14.54%-14.66%-14.65%-14.64%-14.47%-14.46%-14.29%-22.12%-22.11%-14.35%-0.17%-0.16%-0.15%-0.01%0.03%-4.09%-4.09%88.24%88.25%88.17%88.15%87.72%87.68%87.36%93.04%92.85%92.73%98.55%98.50%1.11%0.43%0.45%0.44%0.64%0.69%0.74%-2.22%-2.12%-2.12%-5.16%-5.50%-5.49%
Total Debt Growth (5y) 22.55%20.29%9.51%-7.10%-7.10%-7.19%-4.86%-2.98%-2.98%-2.50%-9.04%-9.03%-9.02%-9.02%-9.08%-9.09%-9.09%-8.98%-8.98%-8.85%-16.09%-16.09%33.25%46.12%46.09%46.08%45.90%45.85%45.70%48.33%48.24%48.22%47.13%47.10%47.19%46.64%46.62%46.61%46.46%46.43%50.06%50.07%0.13%0.11%-2.46%-2.69%-2.49%
Total Debt (QoQ) 9.77%19.76%43.72%0.01%0.52%-12.04%-9.27%0.00%-2.36%41.51%0.01%0.01%0.01%0.01%0.01%0.01%-0.55%0.01%-0.55%33.37%0.01%-25.08%-36.88%0.02%0.02%-0.41%0.04%0.04%0.04%0.04%0.04%0.04%0.04%-0.36%-0.06%0.03%0.03%0.03%0.15%-11.82%0.03%656.44%0.07%-0.09%0.01%-1.04%-0.12%-0.47%9.41%-0.27%-0.04%-3.58%-0.04%-0.05%-1.92%-0.04%-0.01%-0.47%0.05%-0.33%0.05%0.02%-0.03%-12.28%-1.13%-0.01%