|
Cash & Equivalents
|
1.63B | 2.07B | 2.56B | 0.54B | 0.79B | 0.65B | 0.85B | 0.69B | 0.62B | 0.59B | 0.59B | 0.61B | 0.61B | 0.47B | 0.47B | 0.96B | 0.59B | 0.78B | 0.87B | 0.58B | 1.16B | 1.37B | 1.68B | 1.20B | 1.07B | 0.52B | 0.79B | 1.84B | 1.67B | 1.64B | 1.35B | 1.50B | 1.48B | 1.47B | 1.28B | 1.82B | 1.33B | 1.09B | 0.77B | 0.57B | 0.31B | 0.92B | 1.13B | 1.52B | 1.59B | 1.77B | 1.41B | 1.62B | 1.64B | 2.17B | 2.13B | 1.76B | 0.97B | 0.99B | 0.85B | 0.89B | 0.89B | 1.13B | 1.00B | 1.00B | 0.89B | 0.87B | 0.78B | 0.73B | 0.57B | 1.20B | 1.01B | 0.84B |
|
Short-term Investments
|
| | | 0.04B | 0.01B | | 0.23B | 0.02B | 0.03B | 0.03B | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.49B | 0.45B | 0.47B | 0.28B | | | | | | | | | | | |
|
Cash & Current Investments
|
1.63B | 2.07B | 2.56B | 0.58B | 0.80B | 0.65B | 1.08B | 0.71B | 0.65B | 0.62B | 0.59B | 0.64B | 0.61B | 0.47B | 0.47B | 0.96B | 0.59B | 0.78B | 0.87B | 0.58B | 1.16B | 1.37B | 1.68B | 1.20B | 1.07B | 0.52B | 0.79B | 1.84B | 1.67B | 1.64B | 1.35B | 1.50B | 1.48B | 1.47B | 1.28B | 1.82B | 1.33B | 1.09B | 0.77B | 0.57B | 0.31B | 0.92B | 1.13B | 1.52B | 1.59B | 1.77B | 1.41B | 1.62B | 1.64B | 2.17B | 2.13B | 1.76B | 1.62B | 1.48B | 1.29B | 1.36B | 1.17B | 1.13B | 1.00B | 1.00B | 0.89B | 0.87B | 0.78B | 0.73B | 0.57B | 1.20B | 1.01B | 0.84B |
|
Receivables - Net
|
| 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.19B | 0.16B | 0.17B | 0.17B | 0.15B | 0.17B | 0.19B | 0.18B | 0.18B | 0.20B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.06B | 0.09B | 0.08B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.12B | 0.12B | 0.10B | 0.08B | 0.07B | 0.06B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.09B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.09B | 0.08B |
|
Receivables - Other
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Receivables
|
| 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.21B | 0.17B | 0.18B | 0.18B | 0.16B | 0.18B | 0.19B | 0.18B | 0.18B | 0.20B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.10B | 0.10B | 0.09B | 0.06B | 0.09B | 0.08B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.12B | 0.12B | 0.10B | 0.08B | 0.07B | 0.06B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.09B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.09B | 0.08B |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| 12.42B | 12.57B | 12.66B | 13.00B | 13.06B | 13.09B | 12.51B | 12.72B | 12.75B | 12.57B | 12.06B | 12.72B | 12.30B | 11.85B | 12.42B | 12.51B | 12.30B | 12.39B | 12.25B | 12.48B | 12.52B | 12.61B | 11.71B | 11.88B | 12.19B | 12.28B | 12.58B | 12.36B | 12.54B | 12.65B | 9.68B | 12.73B | 12.75B | 9.82B | 9.90B | 9.95B | 9.97B | 10.08B | 10.11B | 7.82B | 7.81B | 7.89B | 7.95B | 7.95B | 7.98B | 8.00B | 7.93B | 7.95B | 7.91B | 8.45B | 9.84B | 9.96B | 10.05B | 10.02B | 9.80B | 9.84B | 9.84B | 9.89B | 9.95B | 10.02B | 10.23B | 10.31B | 10.44B | 10.72B | 10.56B | 10.72B | 10.94B |
|
Construction in Progress
|
| 1.00B | 0.84B | 0.31B | 0.24B | 0.21B | 0.20B | 0.22B | 0.22B | 0.24B | 0.23B | 0.12B | 0.12B | 0.14B | 0.87B | 0.92B | 0.95B | 1.00B | 1.08B | 1.02B | 1.41B | 1.55B | 1.68B | 1.13B | 1.16B | 1.27B | 1.39B | 1.23B | 1.31B | 1.30B | 1.37B | 1.28B | 1.56B | 1.68B | 1.54B | 1.62B | 1.71B | 1.80B | 1.58B | 2.27B | 1.96B | 1.84B | 1.81B | 1.49B | 1.53B | 1.54B | 1.51B | 1.60B | 1.70B | 1.83B | 1.83B | 0.72B | 0.75B | 0.71B | 0.80B | 0.93B | 1.06B | 1.18B | 1.26B | 1.28B | 1.32B | 1.16B | 1.15B | 1.10B | 0.88B | 0.87B | 1.02B | 0.89B |
|
Land & Improvements
|
| 4.59B | 4.55B | 4.47B | 4.61B | 4.62B | 4.62B | 4.54B | 4.59B | 4.59B | 4.52B | 4.40B | 4.68B | 4.60B | 4.14B | 4.77B | 4.80B | 4.21B | 4.17B | 4.02B | 4.06B | 4.05B | 4.14B | 3.86B | 3.91B | 4.04B | 4.05B | 4.16B | 4.16B | 4.15B | 4.13B | 3.13B | 4.06B | 4.05B | 3.12B | | | | | 3.31B | 2.61B | 2.61B | 2.60B | 2.59B | 2.59B | 2.59B | 2.59B | 2.42B | 2.42B | 2.39B | 2.53B | 2.54B | 2.54B | 2.49B | 2.48B | 2.45B | 2.45B | 2.46B | 2.46B | 2.44B | 2.44B | 2.43B | 2.43B | 2.43B | 2.43B | 2.39B | 2.39B | |
|
Long-Term Investments
|
| 0.79B | 0.81B | 1.21B | 0.84B | 0.83B | 1.41B | 1.38B | 1.67B | 1.72B | 1.70B | 1.74B | 1.29B | 1.29B | 1.32B | 1.70B | 1.67B | 1.45B | 1.17B | 1.16B | 1.17B | 1.27B | | 1.24B | 1.41B | 1.48B | 1.46B | 1.55B | 1.55B | 1.50B | 1.50B | 1.38B | 1.42B | 1.35B | 1.06B | 1.06B | 1.03B | 0.96B | 0.91B | 0.86B | 0.73B | 4.03B | 4.02B | 4.00B | 3.97B | 3.65B | 3.50B | 3.49B | 3.36B | 3.36B | 3.29B | 3.30B | 3.30B | 3.27B | 3.25B | 2.67B | 2.63B | 2.64B | 2.67B | 2.61B | 2.60B | 2.71B | 2.68B | 2.69B | 2.42B | 2.00B | 1.97B | 1.94B |
|
Intangibles
|
| | | 0.75B | | 0.74B | 0.74B | 0.68B | 0.68B | 0.68B | 0.69B | 0.63B | 0.67B | 0.62B | 0.62B | 0.77B | 0.76B | 0.65B | 0.57B | 0.58B | 0.59B | 0.52B | 0.50B | 0.42B | 0.43B | 0.45B | 0.43B | 0.42B | 0.41B | 0.40B | 0.40B | 0.19B | 0.39B | 0.39B | 0.17B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B |
|
Goodwill & Intangibles
|
| | | 0.75B | | 0.74B | 0.74B | 0.68B | 0.68B | 0.68B | 0.69B | 0.63B | 0.67B | 0.62B | 0.62B | 0.77B | 0.76B | 0.65B | 0.57B | 0.58B | 0.59B | 0.52B | 0.50B | 0.42B | 0.43B | 0.45B | 0.43B | 0.42B | 0.41B | 0.40B | 0.40B | 0.19B | 0.39B | 0.39B | 0.17B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B |
|
Other Non-Current Assets
|
| 0.65B | 0.77B | 0.46B | 0.82B | 0.77B | 0.72B | 0.52B | 0.35B | 0.50B | 0.15B | 1.05B | 0.34B | 0.52B | 0.54B | 0.67B | 0.32B | 0.50B | 0.44B | 0.87B | 0.29B | 0.48B | 0.49B | 0.17B | 0.34B | 0.64B | 0.58B | 0.10B | 0.11B | 0.09B | 0.11B | 0.10B | 0.09B | 0.08B | 0.10B | 0.10B | 0.09B | 0.12B | 0.15B | 0.15B | 0.59B | 0.15B | 0.11B | 0.09B | 0.08B | 0.09B | 0.08B | 0.11B | 0.12B | 0.15B | 0.14B | 0.17B | 0.17B | 0.13B | 0.13B | 0.13B | 0.14B | 0.18B | 0.26B | 0.26B | 0.26B | 0.24B | 0.25B | 0.37B | 0.37B | 0.29B | 0.39B | 0.29B |
|
Assets
|
| 21.83B | 22.35B | 20.19B | 20.42B | 19.89B | 20.63B | 20.52B | 20.49B | 20.54B | 20.19B | 20.45B | 20.27B | 20.00B | 20.40B | 22.07B | 21.13B | 20.33B | 20.28B | 20.02B | 20.37B | 20.74B | 21.00B | 21.16B | 19.26B | 19.59B | 19.97B | 21.14B | 20.87B | 21.07B | 20.86B | 20.81B | 20.73B | 20.89B | 16.84B | 17.40B | 16.86B | 16.87B | 16.68B | 17.18B | 17.64B | 17.91B | 18.22B | 18.29B | 18.21B | 18.04B | 17.56B | 16.22B | 16.15B | 16.66B | 17.49B | 17.27B | 17.49B | 17.15B | 17.18B | 16.49B | 16.27B | 16.44B | 16.45B | 16.19B | 16.21B | 16.21B | 16.08B | 16.00B | 15.60B | 15.61B | 15.75B | 15.52B |
|
Accounts Payables
|
| 0.49B | 0.55B | 0.48B | 0.49B | 0.46B | 0.51B | 0.44B | 0.47B | 0.44B | 0.47B | 0.42B | 0.45B | 0.43B | 0.44B | 0.48B | 0.43B | 0.39B | 0.44B | 0.42B | 0.46B | 0.45B | 0.50B | 0.45B | 0.43B | 0.44B | 0.47B | 0.44B | 0.45B | 0.48B | 0.46B | 0.40B | 0.45B | 0.43B | 0.41B | 0.42B | 0.43B | 0.39B | 0.42B | 0.43B | 0.44B | 0.39B | 0.45B | 0.44B | 0.41B | 0.39B | 0.43B | 0.43B | 0.43B | 0.40B | 0.45B | 0.61B | 0.54B | 0.46B | 0.48B | 0.45B | 0.44B | 0.50B | 0.45B | 0.41B | 0.39B | 0.36B | 0.36B | 0.37B | 0.39B | 0.34B | 0.38B | 0.38B |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.49B | 0.55B | 0.48B | 0.49B | 0.46B | 0.51B | 0.44B | 0.47B | 0.44B | 0.47B | 0.42B | 0.45B | 0.43B | 0.44B | 0.48B | 0.43B | 0.39B | 0.44B | 0.42B | 0.46B | 0.45B | 0.50B | 0.45B | 0.43B | 0.44B | 0.47B | 0.44B | 0.45B | 0.48B | 0.46B | 0.40B | 0.45B | 0.43B | 0.41B | 0.42B | 0.43B | 0.39B | 0.42B | 0.43B | 0.44B | 0.39B | 0.45B | 0.84B | 0.41B | 0.39B | 0.43B | 0.43B | 0.43B | 0.40B | 0.45B | 0.61B | 0.54B | 0.46B | 0.48B | 0.45B | 0.44B | 0.50B | 0.45B | 0.41B | 0.39B | 0.36B | 0.36B | 0.37B | 0.39B | 0.34B | 0.38B | 0.38B |
|
Current Deferred Revenue
|
| 0.72B | 0.70B | 0.66B | 0.67B | 0.65B | 0.63B | 0.58B | 0.58B | 0.56B | 0.53B | 0.52B | 0.50B | 0.48B | 0.47B | 0.60B | 0.59B | 0.49B | 0.47B | 0.53B | 0.51B | 0.50B | 0.49B | 0.36B | 0.35B | 0.39B | 0.38B | 0.35B | 0.33B | 0.31B | 0.30B | 0.28B | 0.27B | 0.26B | 0.24B | 0.23B | 0.20B | 0.19B | 0.18B | 0.17B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | |
|
Non-Current Debt
|
| 0.65B | 0.71B | 0.85B | 1.22B | 1.22B | 1.23B | 1.08B | 0.98B | 0.98B | 0.96B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.35B | 1.35B | 1.34B | 1.79B | 1.79B | 1.34B | 0.85B | 0.85B | 0.85B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.75B | 0.75B | 5.64B | 5.64B | 5.64B | 5.64B | 5.58B | 5.57B | 5.55B | 6.07B | 6.05B | 6.05B | 5.83B | 5.83B | 5.83B | 5.72B | 5.72B | 5.71B | 5.69B | 5.69B | 5.67B | 5.68B | 5.68B | 5.67B | 4.98B | 4.92B | 4.92B |
|
Convertible Debt
|
| 2.06B | 1.99B | 0.45B | 0.45B | 0.40B | 0.40B | 0.19B | 0.19B | 0.19B | 0.19B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| 0.94B | 1.21B | 1.25B | 1.34B | 1.27B | 1.42B | 1.33B | 1.37B | 1.42B | 1.16B | 1.16B | 1.25B | 1.24B | 1.00B | 0.94B | 1.00B | 0.94B | 0.95B | 1.00B | 1.14B | 1.22B | 1.14B | 1.34B | 1.30B | 1.09B | 1.11B | 1.23B | 1.18B | 1.25B | 1.25B | 1.28B | 1.27B | 1.18B | 0.97B | 0.98B | 0.86B | 0.94B | 0.92B | 0.78B | 0.87B | 0.86B | 0.85B | 0.89B | 0.62B | 0.62B | 0.60B | 0.51B | 0.64B | 0.65B | 0.59B | 0.59B | 0.65B | 0.41B | 0.39B | 0.35B | 0.35B | 0.41B | 0.42B | 0.48B | 0.50B | 0.45B | 0.67B | 0.83B | 0.74B | 0.75B | 0.78B | 0.65B |
|
Liabilities from Discontinued Operations
|
| | | 0.28B | | | | 0.27B | | | 0.09B | 0.51B | | 0.07B | 0.48B | 0.49B | 0.10B | 0.00B | | 0.01B | | | | 1.50B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 1.26B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.48B | 0.49B | 0.50B | 0.50B | 0.43B | 0.43B | 0.40B | 0.40B | 0.40B | 0.37B | 0.37B | 0.72B | 0.73B | 0.73B | 0.74B | 0.74B | 0.74B | 0.73B | 0.73B | 0.74B | 0.74B | 0.75B | 0.75B | 0.73B | 0.71B | 0.71B | 0.70B |
|
Other Non-Current Liabilities
|
| 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.37B | 0.09B | 0.10B | 0.10B | 0.14B | 0.15B | 0.14B | 0.18B | 0.40B | 0.40B | 0.06B | 0.44B | 0.45B | 0.44B | 0.38B | 0.38B | 0.38B | 0.38B | 0.44B | 0.42B | 0.43B | 0.43B | 0.43B | 0.48B | 0.46B | 0.42B | 0.43B | 0.43B | 0.47B | 0.47B | 0.47B | 0.52B | 0.23B | 0.31B | 0.29B | 0.32B | 0.27B | 0.27B | 0.31B | 0.40B | 0.30B | 0.29B | 0.29B | 0.29B | 0.31B | 0.30B | 0.27B | 0.27B | 0.27B | 0.27B | 0.31B | 0.30B | 0.32B | 0.31B | 0.31B | 0.32B | 0.32B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B |
|
Total Non-Current Liabilities
|
| 13.69B | 14.07B | 12.20B | 12.36B | 11.88B | 12.36B | 12.27B | 11.78B | 11.65B | 11.53B | 11.63B | 11.37B | 11.32B | 11.32B | 12.82B | 12.05B | 11.03B | 11.04B | 11.06B | 11.44B | 11.93B | 12.25B | 11.95B | 10.48B | 10.77B | 10.98B | 12.01B | 11.96B | 12.00B | 12.08B | 11.50B | 11.47B | 11.64B | 10.11B | 10.94B | 10.52B | 10.46B | 10.49B | 10.98B | 11.39B | 9.24B | 9.39B | 9.82B | 9.98B | 10.00B | 9.68B | 8.37B | 8.37B | 9.05B | 9.91B | 9.76B | 10.03B | 9.72B | 9.74B | 9.71B | 9.60B | 9.66B | 9.59B | 9.53B | 9.52B | 9.48B | 9.49B | 9.48B | 9.03B | 8.25B | 8.39B | 8.38B |
|
Total Liabilities
|
-6.56B | 13.77B | 14.17B | 12.28B | 12.46B | 11.98B | 12.73B | 12.36B | 11.88B | 11.75B | 11.66B | 11.78B | 11.51B | 11.49B | 11.71B | 13.22B | 12.11B | 11.47B | 11.50B | 11.50B | 11.82B | 12.32B | 12.64B | 12.33B | 10.91B | 11.19B | 11.41B | 12.44B | 12.40B | 12.48B | 12.54B | 11.92B | 11.90B | 12.07B | 10.58B | 11.41B | 10.98B | 10.98B | 10.72B | 11.29B | 11.68B | 9.56B | 9.65B | 10.09B | 10.29B | 10.39B | 9.98B | 8.67B | 8.66B | 9.34B | 10.22B | 10.06B | 10.31B | 10.00B | 10.00B | 9.98B | 9.91B | 9.96B | 9.91B | 9.84B | 9.83B | 9.80B | 9.82B | 9.83B | 9.37B | 8.59B | 8.73B | 8.72B |
|
Total Debt
|
| 0.65B | 0.71B | 0.85B | 1.22B | 1.22B | 1.23B | 1.08B | 0.98B | 0.98B | 0.96B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.35B | 1.35B | 1.34B | 1.79B | 1.79B | 1.34B | 0.85B | 0.85B | 0.85B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.75B | 0.75B | 5.64B | 5.64B | 5.64B | 5.64B | 5.58B | 5.57B | 5.55B | 6.07B | 6.05B | 6.05B | 5.83B | 5.83B | 5.83B | 5.72B | 5.72B | 5.71B | 5.69B | 5.69B | 5.67B | 5.68B | 5.68B | 5.67B | 4.98B | 4.92B | 4.92B |
|
Common Equity
|
6.56B | 7.12B | 6.97B | 6.65B | 6.62B | 6.64B | 6.49B | 6.83B | 7.24B | 7.37B | 7.36B | 7.51B | 7.51B | 7.27B | 7.69B | 7.90B | 8.02B | 7.92B | 7.83B | 7.59B | 7.41B | 7.20B | 7.22B | 7.49B | 7.04B | 7.31B | 7.44B | 7.48B | 7.30B | 7.35B | 7.07B | 7.62B | 7.56B | 7.64B | 5.29B | 5.01B | 5.02B | 4.94B | 5.04B | 5.11B | 5.09B | 7.50B | 7.71B | 7.31B | 7.29B | 6.93B | 6.89B | 6.95B | 6.75B | 6.57B | 6.58B | 6.52B | 6.44B | 6.65B | 6.69B | 6.08B | 5.93B | 5.99B | 6.07B | 5.71B | 5.73B | 5.82B | 5.46B | 5.34B | 5.49B | 6.26B | 6.24B | 6.16B |
|
Shareholder's Equity
|
6.56B | 7.12B | 6.97B | 6.65B | 6.62B | 6.64B | 6.49B | 6.83B | 7.24B | 7.37B | 7.36B | 7.51B | 7.51B | 7.27B | 7.69B | 7.90B | 8.02B | 7.92B | 7.83B | 7.59B | 7.41B | 7.20B | 7.22B | 7.49B | 7.04B | 7.31B | 7.44B | 7.48B | 7.30B | 7.35B | 7.07B | 7.62B | 7.56B | 7.64B | 5.29B | 5.01B | 5.02B | 4.94B | 5.04B | 5.11B | 5.09B | 7.50B | 7.71B | 7.31B | 7.29B | 6.93B | 6.89B | 6.95B | 6.75B | 6.57B | 6.58B | 6.52B | 6.44B | 6.65B | 6.69B | 6.08B | 5.93B | 5.99B | 6.07B | 5.71B | 5.73B | 5.82B | 5.46B | 5.34B | 5.49B | 6.26B | 6.24B | 6.16B |
|
Liabilities and Shareholders Equity
|
| 21.83B | 22.35B | 20.19B | 20.42B | 19.89B | 20.63B | 20.52B | 20.49B | 20.54B | 20.19B | 20.45B | 20.27B | 20.00B | 20.40B | 22.07B | 21.13B | 20.33B | 20.28B | 20.02B | 20.37B | 20.74B | 21.00B | 21.16B | 19.26B | 19.59B | 19.97B | 21.14B | 20.87B | 21.07B | 20.86B | 20.81B | 20.73B | 20.89B | 16.84B | 17.40B | 16.86B | 16.87B | 16.68B | 17.18B | 17.64B | 17.91B | 18.22B | 18.29B | 18.21B | 18.04B | 17.56B | 16.22B | 16.15B | 16.66B | 17.49B | 17.27B | 17.49B | 17.15B | 17.18B | 16.49B | 16.27B | 16.44B | 16.45B | 16.19B | 16.21B | 16.21B | 16.08B | 16.00B | 15.60B | 15.61B | 15.75B | 15.52B |
|
Retained Earnings
|
| -1.29B | -1.28B | -1.58B | -1.52B | -1.58B | -1.60B | -1.48B | -1.21B | -1.24B | -1.33B | -1.40B | -1.31B | -1.42B | -1.32B | -0.02B | 0.12B | 0.13B | 0.08B | 0.07B | 0.08B | 0.09B | 0.07B | 0.09B | 0.07B | 0.05B | 0.04B | 0.05B | 0.05B | -1.90B | -1.95B | -1.42B | -1.51B | -1.52B | -4.10B | -4.18B | -4.20B | -4.21B | -4.14B | -4.17B | -4.12B | -1.85B | -1.65B | -1.95B | -2.09B | -2.42B | -2.46B | -2.77B | -2.87B | -2.93B | -2.99B | -3.08B | -3.15B | -3.21B | -3.30B | -3.89B | -3.96B | -3.94B | -3.89B | -4.01B | -4.02B | -3.98B | -4.00B | -4.14B | -4.06B | -3.31B | -3.30B | -3.49B |
|
Preferred Shares
|
| 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.78B | 0.78B | 0.78B | 1.00B | 1.02B | 1.02B | 1.02B | 1.02B | 1.24B | 1.24B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.04B | 1.04B | 1.04B | 1.04B | 1.04B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |