|
Revenue
|
0.00B | 0.04B | 0.03B | 0.03B | 0.03B | 0.05B | 0.11B | 0.15B | 0.17B | 0.19B | 0.23B | 0.25B | 0.27B | 0.25B | 0.19B | 0.20B |
|
Cost of Revenue
|
0.00B | 0.00B | | 0.00B | | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B |
|
Gross Profit
|
0.00B | 0.03B | | 0.03B | | 0.05B | 0.09B | 0.12B | 0.15B | 0.17B | 0.20B | 0.22B | 0.24B | 0.23B | 0.18B | 0.19B |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
| | 0.03B | 0.05B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.08B | 0.09B | 0.08B | 0.07B |
|
Selling, General & Administrative
|
0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.08B | 0.08B | 0.10B | 0.12B | 0.11B | 0.13B | 0.14B | 0.12B | 0.14B | 0.11B | 0.15B |
|
Other Operating Expenses
|
0.02B | 0.02B | 0.00B | 0.00B | 0.04B | 0.08B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Operating Expenses
|
0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.03B | 0.15B | 0.16B | 0.18B | 0.17B | 0.20B | 0.22B | 0.23B | 0.25B | 0.21B | 0.24B |
|
Operating Income
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.01B | -0.01B | -0.04B |
|
EBIT
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.01B | -0.01B | -0.04B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | -0.00B | 0.00B | | | | | | | |
|
EBT
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.01B | 0.01B | -0.02B |
|
Tax Provisions
|
| 0.00B | -0.00B | | | | | 0.00B | 0.00B | 0.00B | -0.09B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B |
|
Profit After Tax
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.03B | 0.12B | 0.02B | 0.03B | 0.01B | 0.00B | -0.02B |
|
Income from Continuing Operations
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.03B | 0.12B | 0.02B | 0.03B | 0.01B | 0.00B | -0.02B |
|
Consolidated Net Income
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.03B | 0.12B | 0.02B | 0.03B | 0.01B | 0.00B | -0.02B |
|
Income towards Parent Company
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.03B | 0.12B | 0.02B | 0.03B | 0.01B | 0.00B | -0.02B |
|
Net Income towards Common Stockholders
|
35,858.85B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.03B | 0.12B | 0.02B | 0.03B | 0.01B | 0.00B | -0.02B |
|
EPS (Basic)
|
-1.33 | 0.26 | -0.35 | -1.01 | -0.69 | 0.58 | -0.94 | -0.41 | -0.35 | 0.50 | 2.17 | 0.43 | 0.60 | 0.11 | 0.04 | -0.33 |
|
EPS (Weighted Average and Diluted)
|
-1.33 | 0.25 | -0.35 | -1.01 | -0.69 | 0.55 | -0.94 | -0.41 | -0.35 | 0.48 | 2.11 | 0.42 | 0.58 | 0.11 | 0.04 | -0.33 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
| | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
EBITDA
|
-0.04B | 0.01B | -0.01B | -0.03B | -0.02B | 0.02B | -0.04B | -0.02B | -0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.01B | -0.01B | -0.04B |
|
Tax Rate
|
| 26.03% | 11.23% | | | | | | | 0.54% | | 26.28% | 21.74% | 44.47% | 60.42% | 17.54% |