|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.13M | 57.24M | 50.52M | 52.07M | 66.93M | 58.23M | 49.40M | 135.03M | 354.17M | 150.03M | 183.19M | 135.82M | 125.16M | 102.95M | 100.50M | 102.32M | 111.80M | 80.98M | 70.02M | 84.85M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.03M | 339.25M | 355.45M | 380.74M | 368.25M | 382.63M | 405.39M | 331.83M | 147.32M | 339.32M | 306.67M | 252.44M | 268.98M | 284.72M | 275.76M | 272.33M | 229.11M | 244.57M | 223.73M | 179.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.16M | 396.49M | 405.97M | 432.81M | 435.18M | 440.86M | 454.79M | 466.86M | 501.50M | 489.35M | 489.86M | 388.26M | 394.14M | 387.68M | 376.26M | 374.64M | 340.91M | 325.55M | 293.75M | 263.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.47M | 37.09M | 41.50M | 32.47M | 30.50M | 28.80M | 29.35M | 33.51M | 24.51M | 33.62M | 29.27M | 34.16M | 36.71M | 41.86M | 42.75M | 47.10M | 44.60M | 44.99M | 50.54M | 54.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.47M | 37.09M | 41.50M | 32.47M | 30.50M | 28.80M | 29.35M | 33.51M | 24.51M | 33.62M | 29.27M | 34.16M | 36.71M | 41.86M | 42.75M | 47.10M | 44.60M | 44.99M | 50.54M | 54.58M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 1.05M | 0.90M | 1.02M | 1.29M | 9.60M | 1.59M | 11.49M | 1.10M | 10.18M | 1.01M | 10.21M | 9.92M | 1.47M | 1.61M | 1.73M | 1.92M | 2.17M | 10.04M | 11.02M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23M | 12.01M | 13.44M | 12.00M | 25.30M | 25.74M | 21.37M | 17.73M | 6.59M | 9.45M | 16.44M | 9.17M | 7.07M | 8.17M | 11.76M | 15.42M | 20.48M | 22.21M | 21.16M | 26.98M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.22M | 446.65M | 461.81M | 478.30M | 492.27M | 496.89M | 507.11M | 519.29M | 533.71M | 533.50M | 536.57M | 432.95M | 439.43M | 439.18M | 432.39M | 438.89M | 407.91M | 394.92M | 367.50M | 347.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 3.63M | 3.32M | 3.11M | 2.92M | 2.75M | 2.59M | 2.57M | 2.33M | 2.16M | 2.13M | 2.04M | 2.31M | 2.30M | 2.18M | 2.13M | 2.44M | 2.42M | 2.46M | 2.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.19M | 20.82M | 20.45M | 20.08M | 19.70M | 19.32M | 18.94M | 18.57M | 18.19M | 17.81M | 17.43M | 121.37M | 119.35M | 117.60M | 115.85M | 114.10M | 112.34M | 110.59M | 108.84M | 117.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.19M | 20.82M | 20.45M | 20.08M | 19.70M | 19.32M | 18.94M | 18.57M | 18.19M | 17.81M | 17.43M | 121.37M | 119.35M | 117.60M | 115.85M | 114.10M | 112.34M | 110.59M | 108.84M | 117.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.36M | 78.64M | 76.11M | 74.88M | 70.80M | 72.69M | 74.53M | 74.04M | 71.75M | 70.48M | 67.77M | 75.00M | 75.34M | 76.56M | 79.36M | 81.44M | 89.15M | 97.14M | 103.07M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.97M | 120.99M | 117.96M | 115.49M | 111.29M | 112.21M | 114.68M | 114.95M | 110.83M | 108.18M | 105.03M | 215.49M | 213.26M | 212.19M | 212.73M | 217.31M | 224.03M | 229.82M | 233.64M | 141.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.19M | 567.64M | 579.77M | 593.79M | 603.56M | 609.10M | 621.79M | 634.25M | 644.53M | 641.68M | 641.61M | 648.44M | 652.68M | 651.37M | 645.12M | 656.20M | 631.94M | 624.75M | 601.14M | 488.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.11M | 31.79M | 31.82M | 34.44M | 51.39M | 50.24M | 50.12M | 45.55M | 35.09M | 31.93M | 32.59M | 38.46M | 37.77M | 39.60M | 39.30M | 39.09M | 45.28M | 57.12M | 47.62M | 68.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.11M | 31.79M | 31.82M | 34.44M | 51.39M | 50.24M | 50.12M | 45.55M | 35.09M | 31.93M | 32.59M | 38.46M | 37.77M | 39.60M | 39.30M | 39.09M | 45.28M | 57.12M | 47.62M | 68.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.78M | 71.99M | 72.00M | 74.42M | 90.74M | 88.40M | 92.62M | 91.44M | 93.79M | 87.40M | 84.84M | 87.70M | 93.34M | 93.79M | 89.09M | 99.98M | 103.92M | 121.49M | 117.87M | 145.16M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.95M | 3.08M | 2.81M | 4.08M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 10.74M | 10.46M | 12.37M | 9.66M | 9.29M | 8.90M | 8.81M | 8.39M | 7.94M | 7.47M | 7.01M | 6.51M | 6.00M | 5.49M | 12.36M | 4.40M | 3.88M | 3.42M | 2.99M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 3.70M | 3.99M | 4.39M | 1.03M | 2.87M | 4.61M | 6.80M | 6.61M | 6.45M | 6.20M | 8.83M | 8.83M | 9.06M | 9.32M | 9.59M | 9.24M | 9.97M | 11.04M | 9.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.91M | 82.73M | 82.45M | 84.47M | 100.40M | 97.69M | 101.53M | 100.25M | 102.18M | 95.34M | 92.31M | 94.70M | 99.86M | 99.80M | 94.58M | 108.07M | 111.27M | 128.45M | 124.10M | 152.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.56M | 86.42M | 86.45M | 88.86M | 101.44M | 100.55M | 106.13M | 107.05M | 108.79M | 101.78M | 98.50M | 103.53M | 108.69M | 108.86M | 103.89M | 117.66M | 120.52M | 138.42M | 135.14M | 161.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.63M | 481.22M | 493.32M | 504.93M | 502.12M | 508.55M | 515.66M | 527.20M | 535.74M | 539.90M | 543.10M | 544.91M | 544.00M | 542.52M | 541.22M | 538.55M | 511.42M | 486.33M | 466.00M | 327.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.63M | 481.22M | 493.32M | 504.93M | 502.12M | 508.55M | 515.66M | 527.20M | 535.74M | 539.90M | 543.10M | 544.91M | 544.00M | 542.52M | 541.22M | 538.55M | 511.42M | 486.33M | 466.00M | 327.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 543.19M | 567.64M | 579.77M | 593.79M | 603.56M | 609.10M | 621.79M | 634.25M | 644.53M | 641.68M | 641.61M | 648.44M | 652.68M | 651.37M | 645.12M | 656.20M | 631.94M | 624.75M | 601.14M | 488.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -188.68M | 0.10M | -171.25M | -164.18M | -170.61M | -168.03M | -1.49M | -1.19M | -0.26M | -153.13M | -152.99M | -155.39M | -159.54M | -164.06M | -169.38M | 0.07M | -203.79M | -230.99M | -253.58M | -394.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.93M | 1.84M | 1.76M | 2.02M | 2.01M | 1.96M | 1.92M | 1.98M | 2.00M | 1.92M | 1.91M | 2.72M | 2.73M | 2.72M | 2.65M | 3.33M | 3.53M | 3.48M | 3.48M |