Vanda Pharmaceuticals Growth Metrics (2009-2025) | VNDA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -100.00%-9.95%-14.30%-20.94%-23.47%-25.83%-27.50%-27.28%3.53%5.83%-3.32%-26.32%-48.95%19.78%76.59%159.59%178.55%24.08%-3.23%-9.68%-5.49%-1.26%-0.98%4.27%-1.31%-2.35%55.00%43.79%51.64%61.68%10.67%22.96%52.10%45.65%39.12%36.01%8.74%10.28%11.19%12.04%12.38%11.31%11.11%7.30%7.25%6.81%6.79%5.35%3.19%2.24%1.26%1.51%0.55%1.20%-3.18%-4.09%-6.82%-25.49%
Assets Growth (3y) -99.99%-10.64%-12.38%-24.90%-26.04%-2.03%7.37%11.62%13.76%16.30%18.22%19.99%10.36%13.64%19.16%34.71%37.47%6.16%14.10%10.64%12.25%15.95%19.32%22.62%31.54%31.99%33.63%33.98%35.86%37.45%19.62%23.29%22.95%21.37%19.78%17.81%9.43%9.45%9.68%8.20%7.54%6.72%6.31%4.69%3.62%3.39%1.54%0.85%-1.12%-8.31%
Assets Growth (5y) -99.62%0.29%0.00%-0.14%1.27%2.87%3.47%5.55%6.55%8.69%20.45%20.97%15.00%18.30%23.75%34.01%43.06%23.02%17.99%17.76%18.53%20.15%21.31%22.95%22.70%23.06%24.14%23.66%24.76%25.29%15.23%16.20%15.52%14.32%13.20%11.83%6.34%6.29%5.28%4.28%3.11%-1.73%
Assets (QoQ) -1.96%-3.78%-6.70%-5.49%-6.81%-6.86%-9.59%-7.61%-6.54%32.61%-7.57%-15.60%-28.77%-8.12%116.87%24.42%4.71%-1.41%-3.40%-2.96%-2.27%3.17%0.93%-2.69%2.91%-2.36%-0.14%54.47%-4.53%2.97%6.47%5.73%6.07%27.37%1.96%0.99%3.71%1.83%3.40%1.82%4.50%2.14%2.42%1.64%0.92%2.08%2.00%1.62%-0.44%-0.01%1.07%0.65%-0.20%-0.96%1.72%-3.70%-1.14%-3.78%-18.66%
Capital Expenditures Growth (1y) -50.00%-90.91%-98.75%-66.89%-58.82%1,285.71%486.96%395.92%657.14%248.45%480.00%-35.80%1,549.06%111.24%-31.46%-2.38%-38.06%-72.60%-71.76%-87.98%-63.34%-88.48%191.11%252.00%116.18%209.09%-5.09%-20.45%-16.33%1,320.59%-65.15%41.90%-104.07%-86.13%-42.31%-35.23%1,580.00%96.27%-32.00%-71.50%-83.78%-3.80%-86.27%96.36%570.83%-15.42%6,128.57%176.85%0.00%-52.34%
Capital Expenditures Growth (3y) 15.95%63.74%-24.85%1.77%271.84%367.23%340.67%92.97%52.42%36.94%91.29%-17.33%-44.34%-21.66%-46.21%-68.65%-21.12%-53.96%-7.94%-30.44%-12.80%71.65%-1.25%58.39%-27.52%82.63%-42.43%-9.92%-20.45%56.97%-48.48%-36.02%-53.96%-36.02%-62.24%-28.70%162.56%16.89%79.81%15.71%2.85%-27.07%
Capital Expenditures Growth (5y) 77.50%55.36%-23.67%33.35%85.26%93.73%42.47%8.89%81.00%-25.68%23.83%1.67%40.87%-27.44%-13.78%6.13%-22.40%6.23%-15.06%-28.09%-30.96%-20.92%-16.79%6.61%-17.69%-6.01%-29.31%62.98%-55.32%-16.37%-11.35%25.77%3.17%7.32%-8.13%-36.21%
Capital Expenditures (QoQ) 126.47%2,296.10%-91.98%-88.51%-58.82%228.57%113.04%-85.71%1,285.71%39.18%80.00%-78.19%537.74%131.66%-80.08%460.26%-18.31%16.36%-31.42%30.54%-40.54%-48.52%-29.32%-44.44%81.33%-83.82%1,686.36%-32.82%11.36%-76.87%448.53%-43.70%17.14%292.68%-86.54%129.23%-103.36%1,440.00%-44.03%157.33%-23.32%77.70%-80.61%7.84%-56.36%954.17%-97.23%1,442.86%49.07%32.92%103.74%-31.42%-46.15%-36.65%
Cash & Equivalents Growth (1y) 402.30%506.52%1,078.64%-79.27%-69.10%-65.41%-70.62%106.59%105.81%87.33%73.25%0.97%1.70%9.79%36.03%-27.04%-60.65%-83.60%-89.23%-5.96%-24.16%184.44%205.63%-16.52%18.08%-52.02%-29.97%98.48%-48.09%-38.64%-31.07%-66.68%672.18%327.85%169.10%81.42%-77.86%-23.56%-35.49%-26.12%88.92%104.77%45.31%35.41%11.06%-39.94%-11.32%-14.68%-7.22%1.72%-2.23%159.32%429.19%157.67%270.84%0.59%-64.66%-31.38%-45.14%-24.67%-10.68%-21.34%-30.32%-17.07%
Cash & Equivalents Growth (3y) 47.28%57.82%81.72%-24.38%-13.52%-10.73%-11.53%15.02%-6.26%-30.39%-36.69%-11.52%-32.80%-19.99%-23.50%-16.95%-29.37%-39.29%-38.69%15.93%-22.53%-5.74%13.84%-17.96%67.90%8.00%9.11%6.26%-3.90%26.13%6.17%-23.56%47.81%88.49%36.13%21.98%-22.56%-2.04%-5.97%-5.14%24.86%7.75%8.00%44.16%76.01%16.33%47.60%30.56%20.16%21.61%25.76%25.25%18.65%11.62%12.33%-14.35%
Cash & Equivalents Growth (5y) 5.04%-6.68%-2.55%-21.58%-28.03%-19.80%-25.60%3.62%-5.90%-14.37%-11.49%2.79%-28.56%-31.50%-26.39%-17.65%7.15%-10.09%-15.63%-1.19%-4.49%22.32%20.70%-5.84%14.63%14.54%4.02%3.72%13.24%19.80%9.05%-12.39%27.18%32.55%16.94%32.05%17.93%19.76%24.69%17.36%29.49%17.21%20.71%17.82%11.47%-3.20%4.21%6.81%
Cash & Equivalents (QoQ) -29.02%-27.47%1,078.64%-17.22%-14.30%40.95%-79.27%23.41%-4.06%19.73%45.75%22.94%-12.68%10.73%-15.06%23.84%-5.73%37.19%-54.45%-33.20%-60.72%-9.92%297.84%-46.13%47.33%-3.21%8.67%-23.80%-40.13%41.26%207.99%-80.07%-29.23%58.70%48.88%361.81%-60.79%-0.19%0.37%-43.65%35.38%-15.76%14.96%44.10%46.74%-40.22%7.12%18.19%-20.64%-11.74%3.07%28.53%-13.00%-15.16%173.35%162.29%-57.64%22.10%-25.86%-7.85%-17.74%-2.39%1.81%9.27%-27.56%-13.53%21.18%
Cash from Investing Activities Growth (1y) -3,109.63%144.83%171.11%118.23%-142.81%18.63%-104.77%5.60%163.74%-100.03%-3,346.80%-98.72%990.12%81,742.86%56.61%-8,729.31%-72.65%-104.88%115.48%78.47%-569.10%948.75%84.28%-137.52%56.18%128.21%-9.50%195.01%-1,637.53%-264.79%-314.70%-323.46%88.39%-55.80%60.58%155.69%123.24%-244.85%-167.83%-99.65%-1,351.13%65.33%-55.81%15,204.23%57.31%-31.28%390.13%1,623.67%-1,208.21%262.22%-158.05%-109.73%92.00%-65.87%109.12%340.98%-0.05%77.18%1,023.62%
Cash from Investing Activities Growth (3y) -2.89%94.32%-5.37%-69.13%43.82%-30.61%-39.49%-46.79%57.41%-26.28%62.81%-30.79%-151.90%598.15%28.54%-258.65%-36.84%-1.85%31.20%35.47%-235.37%-217.21%-77.37%-71.49%4.03%-98.82%-40.37%47.09%35.15%-121.41%-62.19%-83.67%30.37%-23.04%-18.05%31.96%-7.48%-16.22%141.63%109.74%-315.77%39.90%-37.93%-537.10%23.57%39.71%29.14%59.27%-1.53%43.92%-15.90%
Cash from Investing Activities Growth (5y) -74.74%62.60%15.76%-20.56%-42.21%-32.66%-27.26%-21.01%-31.33%-23.25%42.43%-11.75%-155.31%-317.74%24.80%-148.99%-25.66%-34.66%26.23%21.10%-0.74%-179.80%-42.03%14.98%-20.78%-55.20%-39.04%21.36%-20.15%-43.24%59.26%62.93%-13.52%42.94%-22.60%12.95%-5.36%23.47%21.44%16.68%-49.98%19.59%36.21%
Cash from Investing Activities (QoQ) -47.20%123.55%-73.65%390.82%133.46%-27.73%-105.17%1,459.99%-109.39%1,699.00%-96.88%-100.74%-938,414.29%100.59%2,565.04%-44.87%-598.83%-17.75%108.45%-109.84%1,682.08%-263.75%-83.99%117.81%243.50%-311.06%66.05%192.72%36.21%121.60%-720.79%91.21%-77.47%-130.64%67.75%-18.04%55.10%425.84%-86.54%-1,851.28%65.12%100.43%-48,242.25%51.47%-56.73%141.80%-234.29%-49.24%446.37%148.31%-201.92%118.51%-223.94%58.39%16.23%179.00%-66.88%999.47%-134.78%239.90%110.03%
Cash from Operations Growth (1y) -102.69%-41.31%-142.48%-166.24%-117.37%-41.76%-12.07%-5.01%34.15%-1.05%12.25%-161.96%-355.86%26.01%-10.15%123.24%133.00%36.16%97.34%-188.19%-126.96%125.58%-232.30%-9.35%30.72%74.70%392.98%130.58%294.29%301.01%340.36%488.71%367.21%-31.01%-35.85%-109.41%17.02%56.29%97.14%1,113.56%-20.78%0.25%37.85%-55.99%-70.11%36.61%-64.61%686.04%-332.54%-115.97%-139.63%-76.20%47.59%-611.27%51.31%-537.93%-120.15%-116.90%-1,518.99%
Cash from Operations Growth (3y) -27.51%-26.50%-33.60%-94.20%-86.87%-1.96%-2.70%38.20%44.08%21.85%70.49%18.72%25.98%28.48%54.00%39.26%60.50%31.72%31.21%-33.44%-28.67%55.94%255.36%58.32%102.38%69.07%117.41%44.68%132.83%62.91%77.25%77.71%63.00%2.63%20.35%-25.14%-34.80%28.87%-1.29%233.41%-36.63%-30.43%-29.93%-6.27%-33.22%-52.57%-27.41%-116.82%-67.30%-64.65%-72.40%
Cash from Operations Growth (5y) -15.67%0.89%41.27%-8.46%10.31%16.79%37.45%9.22%28.64%17.22%17.61%16.86%20.55%23.27%26.63%19.17%20.68%22.77%22.26%-16.69%14.68%31.50%123.86%31.13%50.92%49.91%89.58%22.47%35.19%42.72%22.13%80.98%-38.03%-17.46%-17.55%-4.73%-18.51%-34.68%-16.93%-105.38%-21.39%-39.98%-28.65%
Cash from Operations (QoQ) -0.43%35.95%-72.15%-27.60%-72.34%29.68%-40.55%16.78%-36.26%34.11%11.86%-27.70%-18.32%-96.69%-53.38%79.27%-76.15%141.50%117.84%-140.09%92.66%-1,276.12%33.41%138.04%-195.33%-352.83%57.81%195.93%59.87%-52.74%168.07%98.00%75.56%-36.82%112.74%-70.76%63.24%-109.26%2,746.75%-60.95%105.91%-52.37%106.86%-50.59%183.14%-84.79%40.51%125.80%-26.65%237.75%-141.57%84.49%-82.05%302.81%-191.53%-110.46%87.54%-1,724.27%53.99%-107.36%6.98%
EBITDA Margin Growth (1y) -0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.01M273.00-754.00-0.02M-0.02M0.01M0.05M0.02M0.02M-0.00M-0.05M896.00650.000.00M0.00M0.00M872.00-939.00-238.000.00M0.00M0.00M0.00M-0.00M831.00528.00-0.00M407.00-204.00-526.00839.000.00M343.00250.00-273.00-0.00M-0.00M-948.00-253.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-770.00-362.00-0.01M-0.01M-0.00M-0.01M
EBITDA Margin Growth (3y) -0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.05M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.03M0.02M-129.00-0.05M0.01M0.00M0.00M0.01M0.00M0.00M0.00M929.000.00M0.00M0.00M0.00M0.00M970.00252.00-471.00-853.00-0.00M-0.00M314.00328.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.01M-0.00M707.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.00M-0.04M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M893.000.00M0.00M0.00M-273.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
EBITDA Margin (QoQ) -370.00-5.00-0.00M-0.00M-0.00M-0.00M-0.00M566.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.02M0.01M0.02M0.05M-0.05M0.00M-0.00M-0.00M926.000.00M0.00M-1.00-0.00M0.00M-651.00699.000.00M262.00438.00455.00-0.00M0.00M135.00-0.00M-719.000.00M-188.00256.00108.00167.00-280.00-267.00-0.00M0.00M58.00428.00-705.00-941.00-919.00-29.00-381.00-65.00-296.00380.00-0.01M882.000.00M-0.00M
EBIT Growth (1y) 109.61%108.56%-230.77%-543.20%-846.90%-118,914.29%-434.37%-63.83%-8.80%45.11%57.79%-0.67%-21.20%-482.21%-533.05%73.34%994.53%61.27%74.74%-558.91%-121.37%-21.20%12.26%93.16%95.61%36.63%59.82%-653.91%-228.75%130.89%303.38%226.61%525.58%-185.46%152.88%72.61%-53.63%94.01%-7.32%-28.04%146.31%8,372.80%34.87%39.74%-17.37%-174.16%-72.02%-63.88%-23.24%126.13%-182.84%-253.40%-207.01%-560.83%-253.89%-83.49%-44.90%-344.27%-279.49%-184.40%-292.58%
EBIT Growth (3y) 11.32%11.40%-70.42%-110.37%-127.98%-1,460.33%-142.61%23.96%139.84%-7.36%12.28%-20.93%-32.32%-39.81%-11.95%50.64%56.21%33.25%55.34%-50.37%-26.64%30.79%39.54%38.44%37.76%44.90%59.61%164.37%103.98%74.90%89.14%52.87%90.02%61.79%46.76%20.18%-1.91%-54.31%-29.54%-28.65%16.04%162.23%-32.24%-40.51%-38.88%-42.49%-41.29%-44.49%-47.21%-74.90%-135.88%-115.48%-100.73%
EBIT Growth (5y) 28.47%57.01%-46.37%-71.51%-83.54%-346.98%-25.92%27.65%35.61%1.01%24.96%1.81%19.67%20.45%25.77%25.78%25.99%39.88%19.71%56.64%-42.87%58.61%29.77%22.97%21.99%23.12%35.59%79.37%72.34%0.61%30.60%22.81%38.43%-3.88%-22.27%-24.25%-22.65%-34.64%-24.78%-24.76%-34.63%-218.59%-44.03%-43.29%-42.43%
EBIT Margin Growth (1y) -0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.01M273.00-754.00-0.02M-0.02M0.01M0.05M0.02M0.02M-0.00M-0.05M896.00650.000.00M0.00M0.00M872.00-0.00M-315.000.00M0.00M0.00M0.00M-998.00849.00540.00-0.00M416.00-201.00-525.00848.000.00M347.00260.00-275.00-0.00M-0.00M-945.00-242.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-764.00-366.00-0.01M-0.01M-0.00M-0.01M
EBIT Margin Growth (3y) -0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.05M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.03M0.02M-211.00-0.05M0.01M0.00M0.00M0.01M0.00M0.00M0.00M867.000.00M0.00M0.00M0.00M0.00M995.00275.00-455.00-837.00-0.00M-0.00M332.00342.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
EBIT Margin Growth (5y) -0.00M-0.00M-0.01M-0.00M707.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.03M0.02M0.00M-0.04M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M839.00995.000.00M0.00M-240.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
EBIT Margin (QoQ) -370.00-5.00-0.00M-0.00M-0.00M-0.00M-0.00M566.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.02M0.01M0.02M0.05M-0.05M0.00M-0.00M-0.00M926.000.00M0.00M-1.00-0.00M0.00M-733.00705.000.00M266.00442.00457.00-0.00M0.00M133.00-0.00M-718.000.00M-191.00261.00105.00172.00-278.00-274.00-0.00M0.00M61.00430.00-707.00-943.00-922.00-23.00-379.00-64.00-298.00376.00-0.01M878.000.00M-0.00M
EBIT (QoQ) -19.48%-35.78%6.46%-99.12%-21,714.29%-117.65%-79.41%-40.78%2.79%33.27%-19.15%28.98%25.24%-59.13%-43.45%-241.14%18.71%93.30%4,913.05%-114.77%46.97%-74.81%-56.09%16.24%61.61%86.36%-0.15%-1,108.87%75.66%-155.87%56.33%213.58%60.24%59.29%46.80%-122.81%574.13%8.73%-60.56%-102.95%7,436.80%-15.58%34.99%-1.05%19.61%-12.53%-20.18%-188.80%145.13%12.92%69.63%-69.77%-243.06%-109.10%-18.33%-30.18%-9.86%-8.42%6.55%-299.14%6.15%18.75%-28.99%
EBT Growth (1y) 111.64%110.10%-211.99%-454.51%-722.62%-5,707.04%-475.22%-67.12%-26.05%43.24%57.75%-1.50%-5.80%-487.14%-537.75%73.21%999.61%61.21%74.70%-558.91%-121.37%-20.06%15.39%95.49%96.64%38.29%66.93%-952.79%-250.20%140.18%407.86%260.44%689.26%-119.65%145.56%69.02%-43.69%306.15%-3.94%-31.57%88.02%740.29%13.66%27.63%-21.18%-172.54%-69.93%-49.07%11.65%173.08%-31.61%-102.20%-117.28%-184.37%-312.81%-5,103.33%-291.15%-701.20%-532.47%-354.68%-484.92%
EBT Growth (3y) 11.66%7.45%-67.76%-100.11%-117.60%-473.73%-149.33%23.12%141.00%-8.94%11.99%-21.45%-26.70%-39.84%-10.93%56.99%59.89%34.01%58.64%-46.22%-26.52%31.96%41.97%40.29%39.12%63.48%65.09%212.61%138.81%29.32%110.01%56.81%101.97%50.42%38.92%13.86%-5.85%-132.48%-31.01%-23.66%18.28%64.54%-38.40%-26.29%-29.11%-34.76%-34.58%-37.20%-40.18%-70.31%-123.77%-93.09%-81.24%
EBT Growth (5y) 28.46%57.02%-44.92%-66.02%-78.19%-145.42%-27.11%33.01%38.77%0.86%28.21%3.20%24.88%21.78%27.65%27.30%27.21%53.10%20.45%59.98%-39.16%16.22%32.16%23.56%22.28%23.25%36.45%93.22%80.61%0.16%34.99%26.24%49.59%12.53%-11.23%-15.06%-16.66%-50.60%-19.90%-20.20%-25.54%-100.14%-38.77%-40.01%-40.52%
EBT Margin Growth (1y) -0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.01M219.00425.00-0.02M-0.02M0.01M0.05M0.02M0.02M-0.00M-0.05M932.00697.000.00M0.00M0.00M919.00-983.00-265.000.00M0.00M0.00M0.00M-829.00962.00586.00-992.00340.00-172.00-671.00661.000.00M74.00137.00-349.00-0.00M-0.00M-694.00225.000.00M-26.00-867.00-0.00M-0.00M-0.00M-0.00M-855.00-0.01M-0.01M-0.00M-0.01M
EBT Margin Growth (3y) -0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.05M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.03M0.02M-116.00-0.05M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M961.00863.0051.00-679.00-0.00M-0.00M-0.00M537.00671.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
EBT Margin Growth (5y) -0.00M-0.00M-0.01M-0.00M592.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.00M-0.04M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M782.00952.000.00M0.00M182.00-430.00-0.00M-0.00M-857.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
EBT Margin (QoQ) -259.00-37.00-0.00M-0.00M-0.00M-0.00M-0.00M223.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.02M0.01M0.02M0.05M-0.05M0.00M-0.00M-0.00M961.000.00M0.00M-19.00-0.00M0.00M-732.00700.000.00M290.00485.00467.00-0.00M0.00M109.00-0.00M-740.000.00M-390.00222.0049.00192.00-327.00-264.00-0.00M0.00M247.00655.00-606.00-322.00-594.00-336.00-616.00-110.00-218.0089.00-0.01M834.000.00M-0.00M
EBT (QoQ) -19.57%-27.67%3.78%-84.78%-1,080.28%-128.95%-82.27%-37.06%-0.57%33.48%-37.48%38.28%25.14%-59.80%-43.30%-242.49%18.69%93.29%4,913.05%-114.77%46.97%-74.81%-56.09%17.02%62.63%90.69%-16.28%-1,425.20%79.98%-196.46%61.32%274.99%53.43%54.50%42.06%-105.83%2,017.61%6.34%-52.67%-78.64%793.55%-24.24%30.03%-4.54%20.87%-14.93%-19.70%-187.85%150.11%44.09%76.03%-42.49%-53.11%-104.63%-1,284.17%-180.79%-18.27%-13.20%-4.05%-475.16%6.64%18.62%-33.86%
Enterprise Value Growth (1y) 100.00%100.00%-1,078.64%3.54%69.10%-29.35%21.36%24.82%-199.41%23.19%16.75%19.13%29.46%28.38%-5.78%-8.26%9.49%38.64%60.55%0.41%-33.79%-130.62%-157.30%-10.29%-2.98%7.26%1.20%-40.96%0.41%-0.83%1.89%28.94%-80.63%-68.63%-71.99%-79.45%-7.64%-21.17%1.16%-21.28%-16.61%-21.30%-46.58%-17.82%-21.08%-16.67%-16.47%-17.70%-15.08%-11.19%-12.03%-7.87%-15.24%-11.00%-7.71%16.83%21.41%20.78%23.19%3.51%13.51%16.03%21.93%29.57%
Enterprise Value Growth (3y) 97.39%96.93%-97.61%16.29%13.25%10.73%11.53%13.01%-24.11%30.38%29.70%4.46%5.12%-0.44%-2.40%-5.95%-7.63%-9.48%-0.10%-15.69%-11.12%-29.20%-35.61%-3.37%-22.81%-16.39%-18.57%-21.59%-24.64%-27.24%-18.59%-15.64%-31.37%-35.33%-35.57%-36.87%-14.97%-19.69%-19.05%-18.92%-17.56%-16.31%-24.13%-14.36%-17.10%-12.92%-12.01%-1.83%-1.39%0.75%2.50%4.70%7.82%9.61%13.56%17.32%
Enterprise Value Growth (5y) 89.74%89.51%-26.35%8.76%4.59%-0.14%6.81%6.28%-21.37%6.31%2.46%-6.27%2.61%1.07%-0.80%-3.56%-17.54%-17.41%-11.09%-14.57%-21.68%-34.53%-33.49%-19.18%-18.38%-18.31%-19.29%-20.76%-22.28%-23.86%-23.28%-16.48%-25.87%-26.31%-26.59%-26.62%-15.05%-16.18%-15.28%-8.57%-8.03%-6.71%-9.61%-3.72%-1.77%0.86%3.36%6.42%
Enterprise Value (QoQ) 43.15%100.00%-1,078.64%17.22%14.30%-40.95%3.54%73.48%-258.72%14.31%7.78%-5.62%7.98%7.12%10.42%7.87%6.58%-37.19%8.32%22.98%36.67%11.79%-131.46%-3.47%-9.16%1.58%0.79%3.39%1.69%-4.85%-41.56%31.75%0.46%-2.02%-2.53%-73.51%7.08%-4.05%-6.98%-4.07%-4.60%15.13%-31.27%-0.06%-8.81%-2.56%-5.51%-2.83%-4.85%-2.39%-6.61%-0.55%-1.31%-3.16%-2.65%-7.42%2.42%-0.10%20.74%-1.51%1.64%2.94%0.43%9.00%4.51%9.77%10.18%
EPS (Basic) Growth (1y) -100.00%-100.00%-80.48%-200.00%-200.00%-356.76%-5,885.59%-460.00%-72.73%-51.38%43.06%57.42%9.19%1.60%-395.53%-436.84%76.82%885.19%68.79%79.69%-462.09%-116.96%-16.28%17.76%95.60%97.06%39.94%67.91%-925.85%-300.00%140.65%362.36%238.11%610.22%-114.29%144.44%1,242.86%-61.12%200.00%-27.27%-94.15%90.03%1,500.00%6.25%27.27%-13.78%-168.75%-70.59%-57.14%-7.69%154.55%-40.00%-94.78%-141.67%-216.67%-366.67%-2,975.95%-80.00%-614.29%-475.00%-322.22%-2,555.56%
EPS (Basic) Growth (3y) -25.99%-25.99%-25.99%-40.25%-63.67%-52.81%-79.93%-448.74%-133.92%28.62%139.26%4.15%22.57%-5.77%-9.44%-21.61%3.57%61.45%66.04%39.82%62.30%-36.34%-26.41%31.69%39.12%37.91%37.51%67.33%59.51%477.15%114.97%27.20%88.18%45.58%79.35%31.73%23.61%0.00%-13.96%-122.40%-38.97%-68.28%14.79%81.71%-42.76%-69.47%-32.60%-34.58%-35.19%-38.26%-39.12%-65.65%-123.74%-102.74%-179.85%
EPS (Basic) Growth (5y) -14.87%-14.87%-14.87%42.43%-35.69%-32.24%-47.97%-127.72%-16.41%38.24%43.35%9.27%34.29%11.81%31.19%19.52%22.47%22.97%22.86%58.27%18.57%117.79%-47.58%15.33%26.43%20.01%19.56%20.67%29.13%74.47%71.88%8.57%28.16%20.98%37.97%-3.04%-19.73%-53.24%-17.56%-47.58%-18.77%-15.41%-25.67%-120.39%-37.28%-40.40%-77.97%
EPS (Basic) (QoQ) -64.62%-98.00%-100.00%120.00%-39.33%-92.75%-1,133.14%-120.00%-55.77%-63.41%0.00%32.14%-36.52%38.54%25.22%-44.72%-47.94%-209.51%18.99%93.75%5,110.40%-112.30%47.29%-72.98%-51.22%15.68%62.72%90.76%-1.20%-1,621.91%80.08%-195.51%60.54%275.00%28.57%55.56%45.78%-104.90%2,300.00%754.55%-95.78%-87.40%1,500.00%-31.25%37.06%6.12%6.25%-17.65%-7.14%-184.62%145.45%20.00%100.00%-50.00%-50.00%-89.57%-1,697.75%-40.00%-14.29%-12.50%0.00%-455.56%8.00%17.39%-528.95%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%-80.91%-225.00%-200.00%-362.44%-6,057.58%-460.00%-72.73%-51.38%46.43%60.71%10.53%1.60%-426.67%-481.82%76.47%844.26%-118.56%96.74%-247.60%134.85%362.36%228.24%589.20%-116.67%133.33%1,315.38%-60.72%200.00%-23.81%-94.02%93.43%1,400.00%6.25%27.27%-19.29%-173.33%-70.59%-57.14%0.00%154.55%-40.00%-94.79%-141.67%-216.67%-366.67%-2,979.77%-80.00%-614.29%-475.00%-322.22%-2,555.56%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%-25.99%-25.99%-40.25%-68.10%-52.48%-80.79%-454.06%-133.92%28.62%135.66%-10.77%64.41%39.82%62.30%-36.34%-26.43%36.71%105.51%27.20%88.18%45.58%78.81%35.72%23.61%2.50%-15.04%-122.40%-38.02%-68.05%16.01%81.71%-42.76%-69.49%-32.69%-35.11%-35.19%-38.26%-40.10%-65.65%-123.74%-102.74%-179.85%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-14.87%-14.87%40.91%-49.22%41.73%9.27%34.29%11.81%31.19%19.14%23.03%22.55%22.57%58.27%18.41%116.89%-47.35%19.35%65.53%8.57%28.16%20.98%37.97%0.00%-19.73%-52.56%-17.67%-47.58%-18.95%-15.43%-25.96%-120.39%-37.28%-40.40%-78.41%
EPS (Weighted Average and Diluted) (QoQ) -64.62%-98.00%-100.00%175.00%-40.65%-92.80%-1,163.85%-120.00%-55.77%-63.41%0.00%32.14%-36.52%42.17%26.67%-54.55%-50.14%-209.51%18.99%93.75%4,849.20%-1,396.32%80.08%-195.51%60.54%250.00%50.00%44.44%50.52%-105.11%2,200.00%776.19%-95.82%-86.99%1,500.00%-31.25%35.17%0.88%13.33%-17.65%-14.29%-191.67%145.45%20.00%100.00%-50.00%-50.00%-89.58%-1,699.87%-40.00%-14.29%-12.50%0.00%-455.56%8.00%17.39%-528.95%
FCF Margin Growth (1y) -0.00M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.01M482.000.00M-0.01M-0.02M0.01M0.01M0.03M0.04M0.00M0.01M-0.00M-0.01M0.00M-156.00-87.00220.00268.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-783.00-0.00M-0.00M396.00555.000.00M0.00M-0.00M-172.000.00M-786.00-0.00M601.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M498.00-0.01M-0.00M-0.00M-0.00M
FCF Margin Growth (3y) -0.00M-0.01M-0.02M-0.03M0.00M0.01M0.02M0.02M0.01M0.02M0.01M0.01M0.01M0.01M0.02M0.03M0.01M0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M792.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-400.000.00M-0.00M-0.00M984.00-176.000.01M-0.01M-0.00M-0.00M147.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M
FCF Margin Growth (5y) 0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.03M0.04M0.01M0.01M-0.00M-505.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M680.000.00M-0.00M-0.00M-0.00M-345.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
FCF Margin (QoQ) 429.000.00M-0.00M-0.00M-0.01M0.00M-0.00M0.00M-0.01M0.01M0.00M-0.00M-0.00M-0.01M-0.01M0.03M-0.00M0.01M0.00M-0.01M0.00M-0.00M567.000.00M-658.00-0.00M874.000.00M305.00-395.00567.00830.000.00M-935.000.00M-0.00M637.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M193.000.00M-523.000.00M-0.01M0.00M-346.000.00M-0.00M-0.00M0.00M-0.01M0.00M-0.00M491.00
Free Cash Flow Growth (1y) -102.69%-41.98%-144.00%-222.76%-120.00%-41.32%-11.44%13.17%34.54%-0.95%11.59%-162.78%-356.10%25.55%-12.03%119.85%132.36%25.18%92.20%-202.66%-127.31%111.21%-75.70%-19.11%11.59%179.91%274.20%125.76%249.65%376.24%365.37%515.44%369.21%-33.35%-36.20%-113.84%17.51%60.03%88.58%808.05%-21.34%3.06%44.38%-56.18%-70.66%34.89%-65.43%699.60%-341.72%-116.34%-143.54%-76.18%47.00%-610.80%49.03%-544.10%-121.02%-115.62%-1,353.42%
Free Cash Flow Growth (3y) -27.51%-26.53%-33.96%-94.56%-87.28%-2.03%-3.35%34.86%43.68%17.46%57.42%18.79%26.13%27.29%46.46%37.62%57.25%30.74%30.82%-31.96%-28.78%51.75%153.26%57.25%101.72%107.12%92.85%39.69%117.23%71.90%77.57%82.01%63.08%3.20%20.21%-24.56%-35.27%30.54%-1.99%199.28%-36.76%-30.59%-30.40%-5.86%-33.44%-52.79%-27.58%-118.68%-69.06%-65.16%-73.53%
Free Cash Flow Growth (5y) -15.69%-2.44%26.81%-8.46%10.31%15.88%31.47%11.15%25.26%16.83%17.46%16.70%20.43%23.15%26.54%18.98%20.58%22.38%22.05%-17.80%14.78%29.16%80.46%30.95%50.57%71.07%74.29%21.80%31.31%47.83%22.82%84.06%-38.39%-17.53%-17.73%-3.95%-18.61%-35.60%-17.17%-92.21%-21.55%-40.54%-29.27%
Free Cash Flow (QoQ) -0.43%35.95%-72.15%-28.21%-72.60%15.27%-17.34%17.64%-36.10%33.98%11.54%-27.01%-19.19%-96.24%-53.53%79.27%-79.35%134.77%150.31%-147.93%81.31%-357.85%33.41%119.68%-392.83%-210.37%50.57%162.31%82.25%-54.11%187.16%98.29%78.09%-39.31%118.93%-71.83%70.46%-113.16%1,959.06%-61.64%100.88%-50.57%106.54%-49.75%181.42%-85.00%38.30%131.05%-27.87%246.90%-141.81%84.38%-92.14%289.76%-193.04%-109.52%86.22%-1,553.52%53.69%-104.40%7.13%
Gross Margin Growth (1y) -0.00M-0.00M-0.00M473.00288.00480.00559.00721.00726.00722.00296.0024.00-24.0063.0014.00-26.0023.00-109.0047.00174.00138.00162.0074.00-64.00-27.008.0031.0021.0026.002.00-51.00177.00181.00178.00203.0039.00218.00254.00277.0021.0021.0010.00-183.00
Gross Margin Growth (3y) -895.00-619.00-638.000.00M990.000.00M869.00719.00724.00676.00357.00172.00137.00117.00134.0084.00134.0062.00152.00130.00137.00173.0054.00134.00180.00189.00183.00237.00426.00434.00430.00238.00421.00442.00297.00
Gross Margin Growth (5y) -262.00-0.00M-0.00M-896.00-665.00-578.000.00M0.00M0.00M990.00828.00835.00847.00462.00129.00136.00127.00115.00282.00341.00242.00304.00347.00537.00605.00535.00194.00420.00453.00278.00
Gross Margin (QoQ) 0.00M0.00M-293.0032.00-0.00M174.00-206.00359.00147.00-12.00-14.00438.00309.00-7.00-18.0013.0036.00-55.0070.00-37.00-3.00-7.00-62.00118.00124.00-42.00-38.0030.00-14.00-5.00-3.0053.00-24.000.00M-27.000.00M204.004.00-29.0025.0039.00183.006.0048.00-217.00183.00-5.00-145.00
Gross Profit Growth (1y) 104.58%55.08%74.82%59.36%35.38%44.23%28.41%22.36%27.06%16.89%19.75%16.82%12.28%19.71%19.98%9.14%25.05%19.60%15.47%23.93%6.96%3.24%11.95%7.29%8.82%16.34%0.89%-3.73%-4.89%-6.79%-5.73%5.86%-27.04%-39.40%-28.21%-23.74%12.18%26.15%21.01%5.67%4.43%18.19%5.51%
Gross Profit Growth (3y) 52.10%37.76%39.05%31.58%24.54%26.37%22.65%15.98%21.28%18.73%18.38%16.47%14.52%13.91%15.75%13.21%13.33%12.83%9.26%8.58%3.45%3.83%2.11%3.02%-8.94%-13.06%-11.95%-8.06%-8.01%-10.68%-6.44%-5.16%-5.10%-3.33%-2.86%
Gross Profit Growth (5y) 26.35%24.68%27.07%37.65%30.21%30.08%25.24%20.90%20.04%18.99%15.71%15.74%14.98%13.38%10.29%9.22%9.89%8.08%8.14%0.20%-4.10%-2.47%0.66%-1.95%-3.07%-1.55%-2.50%-2.42%-0.41%-2.71%
Gross Profit (QoQ) 6.97%6.98%32.02%4.33%16.66%27.32%0.08%17.61%6.34%8.16%6.63%4.70%1.33%12.32%-1.91%7.26%-1.15%7.96%4.58%7.50%-10.08%23.69%0.02%3.80%-3.50%6.76%-3.46%12.55%-7.51%8.29%3.20%-2.39%-11.74%6.98%1.14%-1.28%-0.89%-26.28%-15.99%16.95%5.29%8.45%-5.53%12.18%-8.05%7.17%6.92%0.15%
Net Cash Flow Growth (1y) -131.89%123.01%146.06%102.50%-542.27%1.93%-157.09%4.90%54.05%280.56%-391.32%-201.63%-317.05%-104.37%158.90%-30.64%159.12%8.01%-91.10%56.92%-200.12%717.09%89.82%-67.86%62.08%-12.86%41.64%698.96%-1,501.09%-101.19%-97.70%-121.88%112.90%-7,291.92%2,161.75%174.63%149.24%-424.02%-28.69%-44.08%-149.03%82.22%-59.24%34.19%40.96%-31.03%5,078.73%1,369.27%-2,224.23%472.39%-155.61%-104.86%89.13%-107.58%104.25%188.56%-39.46%-327.14%632.76%
Net Cash Flow Growth (3y) -27.73%42.48%-8.92%-60.81%-130.89%-29.46%18.22%-50.26%46.32%-29.13%31.18%-37.01%-35.15%-37.14%28.05%1.88%39.23%90.81%-37.92%85.00%-100.65%60.04%-60.45%-30.06%40.66%-40.35%-9.66%43.87%92.62%-87.56%-28.14%-54.97%45.98%-309.94%87.33%36.80%-39.62%-6.89%146.90%122.57%-105.89%42.07%-139.50%-43.55%-14.26%28.20%6.99%-14.16%-52.17%-6.46%-44.25%
Net Cash Flow Growth (5y) -24.66%48.59%15.64%-26.31%-48.76%-0.74%-22.53%-24.63%15.53%-3.81%21.91%41.89%-71.85%-14.90%14.91%-4.37%19.76%-34.12%-34.08%22.04%14.33%-89.94%-0.04%23.89%0.88%-22.09%-26.52%22.28%-8.30%-25.16%50.94%12.48%-16.68%220.49%-185.99%16.75%-30.76%19.18%-18.66%-13.85%-24.74%22.41%29.62%
Net Cash Flow (QoQ) -38.73%116.63%-121.42%565.56%177.78%-26.91%-167.95%173.89%-255.57%234.30%-129.77%711.92%-300.86%72.22%-22.14%93.58%2,804.21%-161.61%155.28%-109.99%361.57%-398.32%-28.45%161.57%-19.54%-363.81%70.98%241.48%30.79%1,015.55%-177.56%99.90%353.54%-10,709.16%145.71%-160.12%177.58%250.04%52.67%-226.40%110.56%174.53%-233.85%54.15%124.19%803.76%-158.89%-1.75%1,056.23%156.41%-193.16%116.30%-242.79%77.59%-108.38%88.63%180.07%366.65%-428.14%65.16%237.36%
Net Income Growth (1y) 141.21%120.17%-204.77%-196.55%-358.51%-5,954.41%-497.09%-73.26%-52.03%43.24%57.75%-1.50%-5.80%-487.14%-537.75%73.21%999.61%61.21%74.70%-558.91%-121.37%-20.06%15.39%95.49%96.64%38.14%66.78%-958.14%-267.60%140.10%400.59%257.43%664.74%-119.96%149.97%1,301.97%-59.38%172.06%-24.61%-94.12%94.64%1,856.46%10.53%30.86%-13.50%-174.52%-73.20%-57.77%-2.96%150.20%-42.04%-94.48%-134.71%-228.44%-402.68%-3,057.78%-105.44%-610.76%-502.02%-324.23%-2,775.18%
Net Income Growth (3y) 11.66%7.45%-66.83%-54.64%-83.30%-481.96%-152.45%22.19%154.43%-8.94%11.99%-21.45%-26.70%-39.84%-10.93%56.99%59.89%33.95%58.57%-46.47%-26.54%31.96%41.69%40.11%39.20%63.28%65.05%517.57%118.50%27.19%97.16%48.83%86.29%41.18%27.71%2.54%-11.90%-119.02%-39.33%-68.10%17.78%94.16%-44.42%-68.75%-31.84%-35.37%-35.18%-39.07%-39.11%-66.10%-132.46%-107.44%-182.33%
Net Income Growth (5y) 28.46%57.02%-44.33%-37.95%-58.47%-147.50%-28.06%32.52%36.43%0.81%28.14%3.10%24.15%21.78%27.45%27.16%27.28%52.95%20.44%134.79%-42.94%15.36%29.14%21.23%20.60%21.96%32.47%81.98%74.53%3.40%29.75%22.13%41.87%1.04%-20.20%-52.13%-17.40%-46.61%-19.05%-15.47%-25.91%-133.10%-38.68%-42.26%-80.60%
Net Income (QoQ) -19.57%148.75%-41.49%-92.70%-1,086.03%-129.23%-56.67%-65.32%-0.57%33.48%-37.48%38.28%25.14%-59.80%-43.30%-242.49%18.69%93.29%4,913.05%-114.77%46.97%-74.81%-56.09%17.02%62.63%90.69%-16.28%-1,429.00%79.93%-196.61%59.60%266.81%50.39%55.35%44.91%-105.90%1,983.33%771.27%-95.80%-89.54%1,870.29%-32.09%39.06%5.14%11.31%-19.60%-8.08%-190.59%140.03%26.69%111.22%-53.14%-53.78%-87.94%-1,428.33%-73.40%-8.92%-17.89%7.74%-499.92%7.74%16.92%-525.29%
Net Income towards Common Stockholders Growth (1y) -99.54%-58.79%-79.83%-204.77%-196.55%-358.51%-5,954.41%-497.09%-73.26%-52.03%43.24%57.75%-1.50%-5.80%-487.14%-537.75%73.21%999.61%61.21%74.70%-558.91%-121.37%-20.06%15.39%95.49%96.64%38.14%66.78%-958.14%-267.60%140.10%400.59%257.43%664.74%-119.96%149.97%1,301.97%-59.38%172.06%-24.61%-94.12%94.64%1,856.46%10.53%30.86%-13.50%-174.52%-73.20%-57.77%-2.96%150.20%-42.04%-94.48%-134.71%-228.44%-402.68%-3,057.78%-105.44%-610.76%-502.02%-324.23%-2,775.18%
Net Income towards Common Stockholders Growth (3y) -26.62%-26.60%-39.07%-40.82%-66.83%-54.64%-83.30%-481.96%-152.45%22.19%154.43%-8.94%11.99%-21.45%-26.70%-39.84%-10.93%56.99%59.89%33.95%58.57%-46.47%-26.54%31.96%41.69%40.11%39.20%63.28%65.05%517.57%118.50%27.19%97.16%48.83%86.29%41.18%27.71%2.54%-11.90%-119.02%-39.33%-68.10%17.78%94.16%-44.42%-68.75%-31.84%-35.37%-35.18%-39.07%-39.11%-66.10%-132.46%-107.44%-182.33%
Net Income towards Common Stockholders Growth (5y) -16.00%-15.75%-16.95%49.81%-44.33%-37.95%-58.47%-147.50%-28.06%32.52%36.43%0.81%28.14%3.10%24.15%21.78%27.45%27.16%27.28%52.95%20.44%134.79%-42.94%15.36%29.14%21.23%20.60%21.96%32.47%81.98%74.53%3.40%29.75%22.13%41.87%1.04%-20.20%-52.13%-17.40%-46.61%-19.05%-15.47%-25.91%-133.10%-38.68%-42.26%-80.60%
Net Income towards Common Stockholders (QoQ) 4.68%-97.21%19.57%148.75%-41.49%-92.70%-1,086.03%-129.23%-56.67%-65.32%-0.57%33.48%-37.48%38.28%25.14%-59.80%-43.30%-242.49%18.69%93.29%4,913.05%-114.77%46.97%-74.81%-56.09%17.02%62.63%90.69%-16.28%-1,429.00%79.93%-196.61%59.60%266.81%50.39%55.35%44.91%-105.90%1,983.33%771.27%-95.80%-89.54%1,870.29%-32.09%39.06%5.14%11.31%-19.60%-8.08%-190.59%140.03%26.69%111.22%-53.14%-53.78%-87.94%-1,428.33%-73.40%-8.92%-17.89%7.74%-499.92%7.74%16.92%-525.29%
Net Margin Growth (1y) -34.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.01M219.00425.00-0.02M-0.02M0.01M0.05M0.02M0.02M-0.00M-0.05M932.00697.000.00M0.00M0.00M917.00-989.00-284.000.00M0.00M0.00M0.00M-832.00978.000.02M-0.00M204.00-555.00-0.02M521.000.00M18.00123.00-169.00-0.00M-0.00M-602.0025.000.00M-76.00-453.00-0.00M-0.00M-0.00M-0.00M-395.00-0.01M-0.00M-0.00M-0.02M
Net Margin Growth (3y) -34.02M-0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.05M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.03M0.02M-121.00-0.05M0.01M0.00M0.00M0.01M0.00M0.00M0.02M823.000.00M0.00M0.00M0.00M673.00441.00-356.00-913.00-940.00-0.00M-0.02M376.00440.00-0.00M-932.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.03M
Net Margin Growth (5y) -34.03M-0.00M-0.01M-0.01M-0.00M523.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.02M-0.04M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M975.00765.000.00M0.00M-187.00-650.00-0.00M-0.00M-745.00-0.00M-0.02M-0.00M-0.01M-0.01M-0.00M-0.03M
Net Margin (QoQ) 0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M223.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.02M0.01M0.02M0.05M-0.05M0.00M-0.00M-0.00M961.000.00M0.00M-19.00-0.00M0.00M-736.00686.000.00M270.00484.00499.00-0.00M0.00M0.01M-0.02M-616.000.00M-418.00234.00164.0038.00-313.00-58.00-0.00M0.00M99.00569.00-552.00-193.00-278.00-575.00-345.00-21.00-223.00194.00-0.00M719.000.00M-0.02M
Operating Income Growth (1y) 109.61%108.56%-230.77%-543.20%-846.90%-118,914.29%-434.37%-63.83%-8.80%45.11%57.79%-0.67%-21.20%-482.21%-533.05%73.34%994.53%61.27%74.74%-558.91%-121.37%-21.20%12.26%93.16%95.61%36.63%59.82%-653.91%-228.75%130.89%303.38%226.61%525.58%-185.46%152.88%72.61%-53.63%94.01%-7.32%-28.04%146.31%8,372.80%34.87%39.74%-17.37%-174.16%-72.02%-63.88%-23.24%126.13%-182.84%-253.40%-207.01%-560.83%-253.89%-83.49%-44.90%-344.27%-279.49%-184.40%-292.58%
Operating Income Growth (3y) 11.32%11.40%-70.42%-110.37%-127.98%-1,460.33%-142.61%23.96%139.84%-7.36%12.28%-20.93%-32.32%-39.81%-11.95%50.64%56.21%33.25%55.34%-50.37%-26.64%30.79%39.54%38.44%37.76%44.90%59.61%164.37%103.98%74.90%89.14%52.87%90.02%61.79%46.76%20.18%-1.91%-54.31%-29.54%-28.65%16.04%162.23%-32.24%-40.51%-38.88%-42.49%-41.29%-44.49%-47.21%-74.90%-135.88%-115.48%-100.73%
Operating Income Growth (5y) 28.47%57.01%-46.37%-71.51%-83.54%-346.98%-25.92%27.65%35.61%1.01%24.96%1.81%19.67%20.45%25.77%25.78%25.99%39.88%19.71%56.64%-42.87%58.61%29.77%22.97%21.99%23.12%35.59%79.37%72.34%0.61%30.60%22.81%38.43%-3.88%-22.27%-24.25%-22.65%-34.64%-24.78%-24.76%-34.63%-218.59%-44.03%-43.29%-42.43%
Operating Income (QoQ) -19.48%-35.78%6.46%-99.12%-21,714.29%-117.65%-79.41%-40.78%2.79%33.27%-19.15%28.98%25.24%-59.13%-43.45%-241.14%18.71%93.30%4,913.05%-114.77%46.97%-74.81%-56.09%16.24%61.61%86.36%-0.15%-1,108.87%75.66%-155.87%56.33%213.58%60.24%59.29%46.80%-122.81%574.13%8.73%-60.56%-102.95%7,436.80%-15.58%34.99%-1.05%19.61%-12.53%-20.18%-188.80%145.13%12.92%69.63%-69.77%-243.06%-109.10%-18.33%-30.18%-9.86%-8.42%6.55%-299.14%6.15%18.75%-28.99%
Operating Margin Growth (1y) -0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.01M273.00-754.00-0.02M-0.02M0.01M0.05M0.02M0.02M-0.00M-0.05M896.00650.000.00M0.00M0.00M872.00-0.00M-315.000.00M0.00M0.00M0.00M-998.00849.00540.00-0.00M416.00-201.00-525.00848.000.00M347.00260.00-275.00-0.00M-0.00M-945.00-242.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-764.00-366.00-0.01M-0.01M-0.00M-0.01M
Operating Margin Growth (3y) -0.01M-0.01M-0.01M-0.03M-0.02M0.00M0.05M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.03M0.02M-211.00-0.05M0.01M0.00M0.00M0.01M0.00M0.00M0.00M867.000.00M0.00M0.00M0.00M0.00M995.00275.00-455.00-837.00-0.00M-0.00M332.00342.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
Operating Margin Growth (5y) -0.00M-0.00M-0.01M-0.00M707.000.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.03M0.02M0.00M-0.04M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M839.00995.000.00M0.00M-240.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
Operating Margin (QoQ) -370.00-5.00-0.00M-0.00M-0.00M-0.00M-0.00M566.000.00M-0.00M0.00M0.00M-0.00M-0.00M-0.02M0.01M0.02M0.05M-0.05M0.00M-0.00M-0.00M926.000.00M0.00M-1.00-0.00M0.00M-733.00705.000.00M266.00442.00457.00-0.00M0.00M133.00-0.00M-718.000.00M-191.00261.00105.00172.00-278.00-274.00-0.00M0.00M61.00430.00-707.00-943.00-922.00-23.00-379.00-64.00-298.00376.00-0.01M878.000.00M-0.00M
Profit After Tax Growth (1y) -91.87%-89.67%-58.79%103.52%-74.29%-204.77%-196.55%-351.16%-5,954.41%-497.09%-73.26%-15.32%43.24%57.75%-1.50%-21.64%-487.14%-537.75%73.62%999.95%61.48%75.04%-563.46%-121.22%-20.91%14.26%95.46%95.92%38.14%66.78%-958.14%-204.30%140.10%400.59%257.60%663.66%-119.96%149.97%1,300.40%-59.31%179.41%-24.40%-94.08%94.26%1,679.84%10.78%30.67%-13.58%-174.34%-73.33%-57.92%-3.07%150.58%-40.95%-95.81%-134.98%-227.49%-397.24%-3,986.13%-104.67%-611.38%-502.19%-324.23%-2,774.33%
Profit After Tax Growth (3y) -47.73%-38.32%-39.07%53.29%-119.27%-66.83%-54.64%-76.76%-481.96%-152.45%22.59%144.54%-8.68%12.38%-21.11%-32.44%-39.84%-10.93%56.99%57.28%33.95%58.57%-47.22%-26.54%32.00%41.88%40.24%39.25%63.28%65.05%517.57%107.86%27.31%97.30%48.99%86.20%41.30%27.93%2.71%-11.93%-119.02%-39.33%-68.07%17.62%88.44%-44.13%-71.55%-31.87%-35.35%-35.14%-38.99%-39.14%-66.15%-132.51%-107.29%-182.64%
Profit After Tax Growth (5y) -43.47%-30.20%-16.92%25.52%-84.40%-44.07%-37.81%-54.24%-147.50%-28.06%32.52%35.76%0.81%28.14%3.10%22.01%21.78%27.45%27.17%27.26%52.95%20.44%135.49%-42.94%15.41%29.33%21.32%20.62%21.98%32.54%82.19%68.83%3.40%29.75%22.14%41.80%1.18%-19.90%-54.69%-17.42%-46.61%-19.06%-15.47%-25.91%-128.79%-38.64%-42.12%-80.65%
Profit After Tax (QoQ) 90.53%-37.66%-908.77%100.85%141.97%148.75%-30.94%-93.82%-1,086.03%-129.23%-79.67%-44.16%-0.57%33.48%-19.58%29.05%25.14%-59.80%-43.30%-242.49%18.69%93.39%4,989.13%-114.66%47.30%-75.66%-56.40%16.48%62.63%90.69%-40.47%-1,165.73%79.93%-196.61%59.60%266.81%50.39%55.52%44.47%-105.91%1,983.33%771.27%-95.80%-88.47%1,693.00%-31.75%37.72%5.62%11.60%-19.50%-8.92%-190.84%140.03%27.04%109.82%-52.60%-53.26%-90.99%-1,851.82%-72.75%-8.97%-17.84%7.74%-500.45%7.75%16.98%-525.11%
Property, Plant & Equipment (Net) Growth (1y) -28.82%-16.19%2.88%163.03%187.43%143.57%-8.64%-12.83%-13.90%-6.39%-2.47%4.71%6.03%10.87%39.49%67.34%86.25%87.53%41.27%9.74%13.75%9.74%25.51%34.46%15.16%5.80%-6.52%-15.92%-15.95%-16.75%-15.89%-11.67%-9.24%-12.52%-9.71%-11.70%-5.65%7.04%-0.95%-3.02%-15.38%-24.73%-24.04%-24.37%-21.82%-17.35%-20.02%-21.19%-17.96%-20.83%-1.16%6.42%2.35%4.66%5.77%5.08%12.95%5.44%
Property, Plant & Equipment (Net) Growth (3y) 21.28%27.53%32.87%33.90%37.93%36.23%7.52%15.17%19.36%24.86%24.33%24.35%30.97%31.65%35.24%35.16%34.62%29.61%18.34%7.45%3.26%-1.13%-0.44%-0.05%-4.23%-8.32%-10.79%-13.12%-10.38%-7.97%-9.06%-8.88%-10.18%-11.01%-12.09%-13.48%-14.54%-12.68%-15.57%-16.70%-18.43%-21.03%-15.63%-14.08%-13.09%-11.85%-5.79%-4.13%-1.75%-4.40%
Property, Plant & Equipment (Net) Growth (5y) 13.11%32.58%37.29%34.55%40.93%39.07%17.12%17.65%17.37%17.71%17.66%16.80%16.81%14.98%14.23%12.90%13.23%9.66%4.71%-0.65%-1.17%-1.98%-2.47%-3.08%-6.85%-9.10%-11.79%-13.62%-13.79%-13.48%-14.50%-14.73%-14.21%-14.34%-11.69%-11.49%-12.12%-11.21%-8.85%-8.36%-8.90%-11.48%
Property, Plant & Equipment (Net) (QoQ) -7.72%-11.63%13.28%157.05%2.22%-3.43%-4.01%-3.58%-2.47%-4.62%4.37%0.45%4.71%-3.42%9.14%26.38%25.62%7.50%9.88%-4.79%-2.41%11.42%6.00%8.89%4.54%-4.57%-2.61%-3.79%-5.97%-4.60%-3.54%-2.78%-1.26%-1.98%-7.03%0.34%-3.43%4.73%5.48%-7.16%-5.44%-8.62%-6.18%-6.30%-5.86%-5.54%-0.81%-9.33%-7.24%-1.66%-4.28%13.21%-0.13%-5.43%-2.11%14.40%-0.78%1.65%-8.62%
Return on Assets Growth (1y) -8.00-16.00-15.00-10.00-3.002.006.00-13.00-42.00-54.0030.0051.0083.0089.00-35.00-39.00-44.00-36.0010.0014.0015.009.001.004.005.0011.0015.008.007.0025.0016.0018.0015.00-25.00-20.00-18.00-17.002.001.00-3.00-4.00-5.00-5.00-1.001.001.00-1.00-3.00-4.00-4.00-3.00-6.00-9.00-11.00-38.00
Return on Assets Growth (3y) -17.00-68.0021.0029.0038.0037.002.00-1.00-3.00-1.006.0026.0054.0062.00-24.00-21.00-24.00-16.0026.0026.0028.0044.0033.0030.0028.0011.0012.008.005.002.00-2.00-3.00-6.00-28.00-23.00-21.00-21.00-2.00-4.00-7.00-7.00-8.00-9.00-10.00-12.00-15.00-41.00
Return on Assets Growth (5y) -21.00-15.00-4.003.009.0010.0012.0017.0017.0019.0022.0039.0067.0098.008.005.00-1.00-16.0023.0026.0026.0022.0014.009.007.008.009.004.002.00-2.00-7.00-7.00-10.00-31.00-27.00-31.00-34.00-17.00-45.00
Return on Assets (QoQ) -4.00-5.00-5.00-2.00-3.001.002.002.001.00-18.00-27.00-10.0085.003.005.00-4.00-39.00-2.000.00M5.007.002.001.00-2.00-1.006.002.004.004.00-2.002.0021.00-5.000.00M-1.00-19.001.001.000.00M0.00M0.00M-3.00-1.00-1.000.00M1.000.00M0.00M-1.00-1.00-1.00-1.000.00M-4.00-4.00-3.00-27.00
Return on Capital Employed Growth (1y) -3.00-21.00-19.00-12.00-3.004.007.00-25.00-72.00-112.0035.0072.00124.00156.00-41.00-50.00-58.00-46.0013.0017.0019.0010.00-1.007.008.0015.0021.0010.008.004.00-3.000.00M-2.00-3.001.002.003.004.002.00-3.00-6.00-7.00-7.00-2.00-1.00-2.00-4.00-7.00-8.00-7.00-5.00-9.00-14.00-18.00-30.00
Return on Capital Employed Growth (3y) -15.00-129.0024.0036.0050.0048.001.00-2.00-5.00-2.007.0039.0086.00120.00-30.00-26.00-31.00-21.0032.0033.0035.0029.0017.0016.0014.0016.0018.0011.009.005.000.00M-1.00-5.00-6.00-4.00-3.00-4.00-5.00-8.00-12.00-14.00-15.00-16.00-18.00-23.00-26.00-39.00
Return on Capital Employed Growth (5y) -21.00-19.00-5.003.0011.0012.0013.0021.0022.0023.0026.0056.00102.00139.00-12.00-17.00-25.00-21.0030.0035.0036.0030.0020.0015.0011.0013.0014.006.002.00-4.00-11.00-11.00-14.00-14.00-13.00-19.00-25.00-29.00-44.00
Return on Capital Employed (QoQ) -4.00-6.00-6.00-4.00-3.001.003.003.001.00-32.00-44.00-37.00148.006.008.00-5.00-49.00-3.000.00M6.0010.001.002.00-3.00-1.009.003.004.004.00-2.002.000.00M-2.000.00M0.00M-1.001.002.001.000.00M-1.00-3.00-2.00-1.000.00M2.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-6.00-6.00-5.00-13.00
Return on Equity Growth (1y) -43.00-141.00-201.00-250.00-256.0072.00182.00175.00-203.00-0.01M70.00156.00595.000.01M-54.00-56.00-69.00-56.0015.0023.0026.0015.002.008.008.0016.0021.0010.009.0030.0019.0020.0017.00-30.00-23.00-21.00-20.003.001.00-3.00-5.00-6.00-5.00-1.001.001.00-1.00-4.00-5.00-5.00-4.00-8.00-11.00-15.00-52.00
Return on Equity Growth (3y) -62.00-0.01M50.0080.00136.00177.00198.00274.00323.0049.0031.00122.00552.000.01M-37.00-26.00-34.00-25.0038.0041.0044.0061.0042.0038.0035.0015.0017.009.006.002.00-3.00-4.00-8.00-34.00-27.00-25.00-24.00-2.00-5.00-8.00-9.00-10.00-10.00-12.00-16.00-19.00-57.00
Return on Equity Growth (5y) -46.00-20.0012.0047.0094.00137.00215.00305.00358.0080.0054.00140.00570.000.01M4.005.00-8.00-26.0034.0040.0041.0033.0020.0014.0010.0012.0013.006.002.00-3.00-9.00-9.00-12.00-38.00-32.00-37.00-40.00-22.00-61.00
Return on Equity (QoQ) -19.00-31.00-45.00-46.00-79.00-81.00-50.00282.0030.00-88.00-428.00-0.01M0.01M-2.0012.00-5.00-59.00-4.00-1.008.0012.004.002.00-3.00-1.009.003.005.004.00-2.002.0025.00-6.000.00M-1.00-22.001.002.000.00M0.00M0.00M-3.00-1.00-1.000.00M2.000.00M-1.00-2.00-1.00-1.00-1.000.00M-5.00-5.00-4.00-38.00
Return on Invested Capital Growth (1y) 6.007.0015.0021.0010.008.0025.0014.0016.0013.00-25.00-18.00-16.00-15.003.002.00-3.00-4.00-6.00-6.00-2.00-1.00-1.00-2.00-8.00-7.00-6.00-5.00-5.00-10.00-14.00-54.00
Return on Invested Capital Growth (3y) 32.0029.0014.0017.0010.007.003.00-1.00-3.00-6.00-28.00-22.00-21.00-20.00-4.00-5.00-12.00-12.00-13.00-13.00-14.00-18.00-21.00-61.00
Return on Invested Capital Growth (5y) 13.0010.0012.0014.006.001.00-4.00-9.00-12.00-13.00-35.00-29.00-34.00-37.00-23.00-65.00
Return on Invested Capital (QoQ) -20.002.00-3.00-2.009.003.004.004.00-2.002.0021.00-6.000.00M-1.00-18.001.002.000.00M0.00M0.00M-3.00-1.00-1.000.00M1.00-1.00-1.00-1.00-5.000.00M-1.000.00M-5.00-5.00-4.00-40.00
Return on Sales Growth (1y) 0.01M0.02M255.00-33.00-83.00-82.00-100.00-78.00-26.00-35.0042.0055.002.004.00-234.00-158.0052.00542.00244.00179.00-24.00-500.009.007.0033.0045.0017.009.00-10.00-3.0027.0013.0026.0024.00-8.0010.00154.00-13.002.00-6.00-159.005.0013.000.00M1.00-2.00-24.00-10.00-6.000.00M16.00-1.00-5.00-16.00-14.00-12.00-12.00-4.00-50.00-43.00-29.00-238.00
Return on Sales Growth (3y) 0.01M0.02M198.00-56.00-106.00-112.00-292.00-181.0029.00511.0051.0076.0031.0046.0019.0028.0061.0087.00270.00195.00-1.00-458.0054.0030.0048.0066.0036.0032.00170.008.0021.0018.0021.0016.007.004.00-4.00-9.00-9.00-16.00-164.004.004.00-11.00-9.00-17.00-23.00-23.00-22.00-20.00-48.00-56.00-45.00-258.00
Return on Sales Growth (5y) 0.01M0.02M207.00-35.00-78.00-71.00-39.005.0037.0056.0077.0092.0053.0088.0063.0050.0077.00108.00289.00218.00179.00-447.0047.0034.0043.0059.0051.0027.0012.0012.0010.008.0016.0015.00-2.00-6.00-14.00-25.00-7.00-28.00-180.00-16.00-60.00-66.00-50.00-259.00
Return on Sales (QoQ) -0.01M0.02M269.0029.00-20.00-22.00-20.00-21.00-19.00-40.002.0031.00-28.0036.0015.00-21.00-26.00-202.0092.00189.00463.00-500.0027.00-14.00-13.0010.0024.0012.000.00M-19.0017.00-7.007.0011.003.005.005.00-21.0021.00149.00-162.00-6.0013.00-4.002.002.000.00M-3.00-1.00-21.0015.001.006.00-6.00-2.00-3.00-6.00-3.000.00M-2.002.00-50.007.0012.00-207.00
Revenue Growth (1y) 10,066.17%13.55%-10.37%9.98%7.97%8.53%12.76%4.00%-5.38%-0.90%-0.70%5.08%10.90%13.32%30.57%69.73%75.00%142.26%153.93%91.75%107.22%50.17%30.63%35.77%20.08%12.49%16.73%7.42%15.77%16.51%12.59%18.87%19.80%9.45%24.73%21.06%14.87%21.56%5.33%1.38%11.03%8.05%9.15%16.23%0.54%-3.95%-5.17%-6.82%-5.20%3.83%-28.47%-40.58%-29.79%-24.06%9.59%22.76%17.48%5.43%4.19%18.06%7.58%
Revenue Growth (3y) 368.36%6.89%0.12%6.32%4.25%6.82%13.49%22.87%22.46%39.60%48.76%50.66%59.02%60.35%63.00%64.10%63.30%59.95%57.03%40.89%42.29%25.32%19.74%20.13%18.53%12.78%17.91%15.62%16.79%15.73%13.94%13.42%15.18%12.86%12.77%12.57%8.64%8.05%2.92%3.17%1.91%2.52%-9.53%-13.66%-12.53%-8.85%-9.41%-12.07%-7.87%-5.97%-6.53%-4.86%-3.91%
Revenue Growth (5y) 166.01%27.38%27.18%31.36%32.66%34.70%37.13%37.02%35.51%35.67%38.08%37.90%41.09%40.13%41.60%41.35%43.28%39.16%40.31%32.11%31.71%21.23%17.66%16.30%16.26%13.51%13.51%12.74%12.21%9.98%8.89%9.58%7.81%7.47%-0.55%-4.61%-3.12%-0.11%-3.09%-4.34%-2.68%-2.91%-3.30%-1.38%-3.30%
Revenue (QoQ) 25.49%-12.59%6.98%-3.24%-0.95%7.25%5.03%-2.74%2.91%-1.07%-4.44%1.87%3.11%4.69%0.85%4.10%18.80%36.09%3.98%44.11%24.52%2.76%12.37%4.44%8.32%6.81%-0.62%-2.17%12.40%-1.71%7.11%-1.54%8.62%3.77%7.95%-10.05%23.78%0.72%2.43%-4.81%7.25%-3.05%12.18%-7.37%8.35%3.23%-2.96%-11.51%6.97%1.44%-1.28%-3.08%-26.31%-15.72%16.63%4.84%6.35%-5.59%11.61%-5.91%5.09%6.97%1.70%
Share-based Compensation Growth (1y) -47.05%41.38%-1.27%-12.59%-10.34%-54.07%42.34%-6.99%-6.82%166.67%-25.00%6.83%30.35%-8.14%15.92%39.63%43.31%46.07%15.70%16.50%0.29%1.89%11.45%-0.44%28.06%31.95%32.29%39.67%2.45%3.64%5.03%4.16%13.97%18.63%25.53%20.17%-1.03%-7.98%-12.43%-0.89%21.86%26.03%17.50%22.23%2.41%-1.59%0.24%-8.94%-15.17%-18.54%-13.48%-17.63%-8.09%-5.30%-12.53%-17.10%-29.47%-29.58%-20.19%
Share-based Compensation Growth (3y) -9.38%20.09%1.77%-4.59%2.88%4.01%7.36%11.53%20.29%52.95%0.20%20.22%23.28%10.99%14.34%17.43%22.55%25.23%19.48%17.45%9.58%11.70%15.69%13.14%14.35%17.50%20.37%20.47%4.94%4.20%4.91%7.45%11.19%11.22%8.90%13.34%7.29%4.50%1.03%3.33%1.92%0.34%0.63%-2.85%-7.23%-8.78%-8.80%-14.65%-18.07%-18.41%-15.47%
Share-based Compensation Growth (5y) -8.34%18.37%7.17%7.15%9.38%10.86%9.80%9.98%17.46%36.91%8.20%19.30%19.71%13.33%15.74%18.70%16.53%19.28%17.60%15.19%8.22%8.75%11.22%11.52%12.52%13.47%12.41%16.19%7.60%7.01%6.34%6.67%3.61%1.97%2.29%1.78%-0.75%-2.52%-4.83%-5.51%-7.25%-7.60%-6.58%
Share-based Compensation (QoQ) 50.51%20.15%-17.39%-5.36%5.10%6.37%-15.26%-51.52%225.69%-30.49%-15.11%38.75%-8.40%-1.00%3.59%-2.22%15.59%19.25%6.32%-0.34%-8.44%20.08%-8.47%1.25%0.14%7.28%17.73%4.33%0.40%13.26%-13.65%5.55%1.74%12.32%-5.51%9.87%7.66%7.52%-22.19%2.15%2.46%21.70%-4.32%5.64%-4.48%26.60%-19.84%1.51%-2.70%15.01%-25.33%-2.52%3.35%9.50%-16.69%0.44%-4.53%3.77%-29.11%0.28%8.19%
Shareholder's Equity Growth (1y) 63.83%10.31%-11.28%-49.20%-59.26%-70.41%-75.92%-74.98%225.70%345.47%223.76%-82.39%-97.87%264.47%626.65%16,820.56%13,628.79%-17.28%-19.32%-18.79%-11.49%-1.28%4.17%8.06%1.01%0.04%88.18%91.20%100.37%109.63%15.45%18.08%53.36%49.21%49.56%45.46%9.89%10.30%12.31%11.50%11.97%11.40%7.38%5.68%4.53%4.41%6.69%6.16%5.32%3.36%1.54%0.48%-0.35%-1.17%-5.99%-10.36%-13.90%-39.25%
Shareholder's Equity Growth (3y) -24.52%13.54%5.36%-71.82%-69.56%68.74%78.25%95.36%111.84%137.70%166.75%189.24%37.21%43.85%82.79%429.55%396.96%-6.52%16.51%18.83%21.45%27.45%31.29%34.62%45.87%46.26%48.12%48.64%50.03%51.10%24.70%24.18%23.58%22.39%21.72%19.68%8.75%8.66%8.76%7.75%7.22%6.33%5.17%4.08%3.14%2.17%0.61%-1.48%-3.32%-14.70%
Shareholder's Equity Growth (5y) 47.50%33.70%28.66%25.20%27.94%31.44%36.62%45.60%53.42%67.70%106.12%118.67%39.21%44.23%67.71%219.94%227.57%20.64%22.25%23.58%24.73%27.79%30.61%31.67%30.74%30.91%31.41%31.08%31.63%32.03%17.31%16.53%15.75%14.62%14.34%12.83%6.19%5.56%4.20%2.42%1.13%-6.31%
Shareholder's Equity (QoQ) 10.46%-4.69%-11.17%-19.58%-25.39%-23.56%-35.48%-34.57%-22.45%894.87%-11.76%-52.45%-95.78%20.11%15,028.60%-5.19%-1.79%-2.54%-8.85%-7.53%-1.14%6.21%1.68%-2.43%2.56%-0.72%0.70%83.54%4.20%4.04%5.36%1.08%6.57%35.12%2.50%1.32%3.65%2.08%2.88%3.17%2.91%2.51%2.35%-0.56%1.28%1.40%2.24%1.62%0.78%0.59%0.33%-0.17%-0.27%-0.24%-0.49%-5.04%-4.91%-4.18%-29.79%
Tax Rate Growth (1y) 664.000.03M0.01M18.00237.00188.00437.00-160.00-176.00-0.07M0.00M0.01M0.00M0.07M-255.00-0.00M216.00-178.00-732.00-227.00828.000.00M0.00M0.00M0.00M0.02M-0.01M-0.00M-0.00M-0.02M0.01M0.00M394.00571.00-0.03M
Tax Rate Growth (3y) 0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.08M91.00-0.00M0.00M0.02M-0.01M-615.00-567.00-0.00M683.00615.00-0.00M-0.00M-0.03M
Tax Rate Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.02M-0.00M0.00M0.00M0.07M-304.00-0.00M43.00-931.00-0.03M
Tax Rate (QoQ) -0.03M0.02M0.01M-56.00-12.000.00M-21.00-5.00-446.00490.00198.00-54.00-198.00-106.00182.00-0.07M0.07M0.00M-0.00M812.00-488.00-762.00654.00418.00-0.00M-257.000.00M820.00-0.00M0.00M83.000.02M-0.03M0.01M702.00-339.00966.00-325.0093.00-163.00-0.03M