|
Cash & Equivalents
|
2.82M | 1.88M | 0.93M | 2.18M | 1.71M | 21.48M | 21.79M | 0.06M | 0.03M | 0.11M | 0.07M | 0.09M | 0.12M | 6.23M | 21.56M | 21.35M | 20.70M | 20.98M | 15.39M | 3.80M | 5.72M | 5.37M | 5.23M | 5.32M | 1.05M | 0.21M | 1.02M | 0.71M | 0.84M | 0.47M | 26.65M | 0.78M | 0.70M | 3.78M | 1.37M | 1.52M | 1.60M | 1.06M | 1.26M | 1.07M | 1.16M | 1.08M | 0.42M | 0.87M | 1.22M | 0.36M | 0.74M | 0.71M | 0.89M | 0.61M | 2.59M | 0.78M | 1.06M |
|
Cash & Current Investments
|
2.82M | 1.88M | 0.93M | 2.18M | 1.71M | 21.48M | 21.79M | 0.06M | 0.03M | 0.11M | 0.07M | 0.09M | 0.12M | 6.23M | 21.56M | 21.35M | 20.70M | 20.98M | 15.39M | 3.80M | 5.72M | 5.37M | 5.23M | 5.32M | 1.05M | 0.21M | 1.02M | 0.71M | 0.84M | 0.47M | 26.65M | 0.78M | 0.70M | 3.78M | 1.37M | 1.52M | 1.60M | 1.06M | 1.26M | 1.07M | 1.16M | 1.08M | 0.42M | 0.87M | 1.22M | 0.36M | 0.74M | 0.71M | 0.89M | 0.61M | 2.59M | 0.78M | 1.06M |
|
Receivables - Net
|
| 33.93M | | | 123.11M | 40.20M | 13.54M | 38.30M | 38.09M | 33.80M | 17.40M | 22.68M | 18.87M | 9.40M | 17.15M | 21.04M | 16.61M | 10.34M | 20.29M | 18.94M | 31.28M | 20.76M | 12.76M | 23.00M | 32.32M | 38.04M | 15.77M | 28.59M | 32.25M | 40.66M | 16.52M | 18.59M | 32.86M | 31.88M | 26.82M | 31.16M | 32.28M | 29.95M | 25.14M | 27.47M | 30.08M | 20.73M | 17.37M | 20.86M | 28.33M | 20.67M | 22.25M | 35.05M | 29.45M | 32.93M | 23.01M | 29.41M | 37.55M |
|
Receivables - Other
|
| 0.96M | | | 0.08M | | | | | | | | | | | | | | | | 14.16M | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.02M | | | |
|
Receivables
|
| 34.89M | | | 123.19M | 40.20M | 13.54M | 38.30M | 38.09M | 33.80M | 17.40M | 22.68M | 18.87M | 9.40M | 17.15M | 21.04M | 16.61M | 10.34M | 20.29M | 18.94M | 45.44M | 20.76M | 12.76M | 23.00M | 32.32M | 38.04M | 15.77M | 28.59M | 32.25M | 40.66M | 16.52M | 18.59M | 32.86M | 31.88M | 26.82M | 31.16M | 32.28M | 29.95M | 25.14M | 27.47M | 30.08M | 20.73M | 17.37M | 20.86M | 28.33M | 20.86M | 22.25M | 35.05M | 29.45M | 32.95M | 23.01M | 29.41M | 37.55M |
|
Raw Materials
|
| 0.21M | | | 2.04M | 0.91M | | | 0.13M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| 0.23M | | | 0.48M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| 18.44M | | | 90.02M | 32.95M | 31.85M | 58.63M | 52.60M | 37.40M | 41.21M | 45.57M | 43.90M | 49.84M | 31.72M | 38.37M | 37.26M | 40.77M | 34.45M | 44.06M | 53.60M | 50.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| 18.89M | | | 92.55M | 33.96M | 31.85M | 58.63M | 52.73M | 37.42M | 41.21M | 45.57M | 43.90M | 36.58M | 23.37M | 34.68M | 34.42M | 38.53M | 32.21M | 41.84M | 51.38M | 48.92M | 49.36M | 61.62M | 61.52M | 71.63M | 50.31M | 59.75M | 57.75M | 66.39M | 67.34M | 92.12M | 88.55M | 68.23M | 71.75M | 74.34M | 82.04M | 78.56M | 83.35M | 129.47M | 116.44M | 90.01M | 80.04M | 85.08M | 69.56M | 58.78M | 56.67M | 66.34M | 63.77M | 59.15M | 62.26M | 76.70M | 75.85M |
|
Prepaid Assets
|
| 5.30M | | | 11.16M | 8.09M | 11.79M | 8.37M | 7.29M | 9.81M | 9.85M | 11.11M | 10.25M | 8.03M | 10.86M | 10.95M | 8.74M | 4.77M | 2.87M | 6.99M | 4.04M | 6.52M | 7.52M | 6.73M | 6.37M | 9.63M | 7.81M | 6.89M | 8.16M | 6.72M | 4.06M | 3.48M | 4.41M | 6.70M | 5.92M | 5.61M | 5.34M | 5.80M | 4.64M | 4.18M | 3.99M | 3.52M | 4.20M | 11.15M | 5.08M | 5.00M | 6.95M | 6.56M | 6.37M | 3.90M | 7.60M | 5.18M | 3.72M |
|
Current Assets
|
| 199.79M | | | 228.69M | 103.73M | 78.96M | 105.37M | 98.14M | 81.14M | 68.53M | 79.44M | 73.14M | 60.23M | 72.94M | 88.02M | 80.47M | 74.61M | 70.76M | 71.57M | 92.42M | 81.57M | 74.87M | 96.66M | 101.26M | 119.52M | 74.03M | 95.45M | 98.68M | 114.24M | 114.58M | 114.98M | 126.53M | 110.58M | 105.86M | 112.63M | 121.27M | 115.37M | 114.39M | 162.19M | 151.68M | 115.33M | 102.03M | 117.95M | 104.19M | 84.80M | 86.61M | 108.67M | 100.49M | 96.58M | 95.45M | 112.07M | 118.19M |
|
Buildings
|
| 9.37M | | | | 15.36M | | | | 27.64M | | | | 38.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| 0.22M | | | | 1.20M | | | | 3.37M | | | | 4.72M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 6.99M | | | 24.26M | 13.62M | 14.05M | 19.91M | 25.42M | 28.35M | 32.70M | 35.19M | 36.30M | 37.77M | 39.84M | 43.87M | 46.10M | 42.95M | 42.02M | 40.49M | 38.80M | 31.61M | 29.97M | 29.27M | 28.16M | 29.32M | 23.83M | 23.14M | 22.91M | 25.27M | 8.43M | 7.92M | 8.77M | 17.74M | 16.79M | 17.69M | 18.14M | 17.12M | 16.24M | 0.24M | 0.16M | 10.48M | 9.41M | 8.35M | 7.65M | 6.97M | 6.87M | 6.30M | 6.78M | 7.38M | 8.10M | 8.42M | 8.48M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.23M | 26.50M | 26.15M | 25.07M | 24.73M | 23.55M | 23.46M | 22.18M | 22.18M | 21.73M |
|
Goodwill
|
| 110.69M | | | 139.42M | 63.75M | 110.69M | 110.69M | 110.69M | 63.75M | 110.69M | 110.69M | 110.69M | 63.75M | 63.75M | 63.75M | 63.75M | 41.44M | 41.44M | 41.44M | 41.44M | 41.44M | 41.44M | 41.44M | 41.44M | 2.13M | 41.44M | 41.44M | 41.44M | 9.46M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | | | | |
|
Intangibles
|
| 113.82M | | | 152.14M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 113.82M | 155.44M | 113.82M | 113.82M | 113.82M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 155.44M | 146.31M | 113.82M | | | | | | | | | | |
|
Goodwill & Intangibles
|
| 224.51M | | | 291.56M | 177.57M | 224.51M | 224.51M | 224.51M | 177.57M | 224.51M | 224.51M | 224.51M | 177.57M | 177.57M | 177.57M | 177.57M | 155.25M | 155.25M | 155.25M | 155.25M | 155.25M | 155.25M | 155.25M | 155.25M | 157.57M | 155.25M | 155.25M | 155.25M | 164.90M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 187.41M | 178.28M | 145.79M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | 31.97M | | | | |
|
Long-Term Deferred Tax
|
| 1.28M | | | | 123.01M | 121.74M | 115.39M | 107.14M | 95.77M | 94.67M | 96.11M | 93.12M | 89.28M | 94.83M | 97.95M | 97.43M | | | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 141.36M | | | 7.38M | | | | | 3.55M | | | | 3.49M | 2.39M | 2.23M | 2.06M | 2.79M | 2.52M | 2.54M | 2.82M | 2.44M | 2.36M | 2.24M | 3.04M | 3.94M | 3.13M | 3.01M | 2.99M | 5.08M | 5.39M | 5.11M | 4.89M | 4.17M | 3.96M | 3.75M | 4.16M | 4.25M | 3.48M | 3.22M | 3.50M | 2.58M | 1.98M | 2.60M | 2.38M | 2.25M | 2.17M | 2.29M | 2.84M | 4.11M | 4.22M | 4.04M | 3.98M |
|
Non-Current Assets
|
| 242.33M | | | 241.57M | 310.61M | 309.63M | 308.99M | 306.10M | 297.51M | 300.61M | 304.39M | 302.37M | 303.33M | 307.31M | 314.30M | 315.87M | 164.87M | 163.52M | 161.86M | 160.30M | 152.96M | 151.09M | 150.12M | 149.66M | 177.52M | 225.38M | 229.72M | 226.24M | 248.06M | 216.23M | 221.73M | 227.93M | 222.36M | 219.96M | 218.56M | 227.63M | 221.85M | 214.93M | 207.03M | 197.61M | 188.01M | 182.06M | 144.43M | 141.10M | 140.35M | 136.47M | 144.95M | 154.22M | 126.16M | 122.50M | 126.90M | 127.82M |
|
Assets
|
| 442.12M | | | 470.25M | 414.34M | 388.59M | 414.36M | 404.24M | 378.65M | 369.14M | 383.83M | 375.50M | 363.57M | 380.25M | 402.32M | 396.34M | 239.48M | 234.28M | 233.44M | 252.72M | 234.53M | 225.96M | 246.78M | 250.92M | 297.03M | 299.41M | 325.18M | 324.92M | 362.30M | 330.81M | 336.71M | 354.45M | 332.94M | 325.81M | 331.19M | 348.90M | 337.23M | 329.32M | 369.22M | 349.28M | 303.35M | 284.09M | 262.39M | 245.29M | 225.15M | 223.08M | 253.62M | 254.70M | 222.74M | 217.96M | 238.97M | 246.00M |
|
Accounts Payables
|
| 18.48M | | | 63.60M | 23.85M | 16.27M | 38.35M | 28.14M | 29.12M | 24.83M | 38.06M | 30.15M | 28.72M | 20.96M | 33.30M | 23.79M | 37.02M | 25.02M | 24.55M | 15.72M | 22.56M | 20.15M | 30.57M | 27.05M | 40.26M | 21.61M | 34.08M | 29.06M | 43.08M | 31.65M | 58.45M | 43.50M | 40.22M | 42.34M | 50.79M | 46.68M | 46.72M | 42.58M | 80.31M | 68.17M | 49.40M | 45.98M | 39.17M | 30.45M | 31.68M | 22.48M | 36.74M | 27.02M | 35.09M | 27.41M | 35.88M | 28.21M |
|
Notes Payables
|
| 79.78M | | | 122.29M | | | | | | | | | | | | | | | | | | | | | 17.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 98.26M | | | 185.89M | 23.85M | 16.27M | 38.35M | 28.14M | 29.12M | 24.83M | 38.06M | 30.15M | 28.72M | 20.96M | 33.30M | 23.79M | 37.02M | 25.02M | 24.55M | 15.72M | 22.56M | 20.15M | 30.57M | 27.05M | 57.91M | 21.61M | 34.08M | 29.06M | 43.08M | 31.65M | 58.45M | 43.50M | 40.22M | 42.34M | 50.79M | 46.68M | 46.72M | 42.58M | 80.31M | 68.17M | 49.40M | 45.98M | 39.17M | 30.45M | 31.68M | 22.48M | 36.74M | 27.02M | 35.09M | 27.41M | 35.88M | 28.21M |
|
Accumulated Expenses
|
| 11.15M | | | 13.81M | 5.42M | 4.13M | 5.30M | 5.90M | 7.38M | 1.36M | 2.16M | 1.97M | 5.75M | 2.36M | 4.54M | 2.74M | 3.43M | 2.67M | 4.64M | 5.04M | 6.71M | 4.00M | 4.35M | 6.51M | 6.93M | 4.16M | 4.88M | 6.91M | 9.62M | 9.36M | 9.02M | 7.20M | 4.23M | 4.20M | 5.27M | 7.66M | 6.24M | 9.44M | 6.26M | 5.44M | 4.30M | 4.25M | 2.76M | 3.73M | 3.97M | 4.20M | 6.44M | 6.67M | 8.71M | 9.31M | 8.34M | 7.79M |
|
Other Accumulated Expenses
|
| 1.28M | | | 19.04M | 9.06M | 8.96M | 8.11M | 7.81M | 27.99M | 28.41M | 8.22M | 29.47M | 37.17M | 13.90M | 12.54M | 13.23M | 9.99M | 10.74M | 10.84M | 11.52M | 7.91M | 9.29M | 8.94M | 9.47M | 11.63M | 9.07M | 8.91M | 10.90M | 14.19M | 13.06M | 11.27M | 14.79M | 15.69M | 15.30M | 12.45M | 15.65M | 13.23M | 11.94M | 12.15M | 15.01M | 15.02M | 16.73M | 9.02M | 10.82M | 8.98M | 9.49M | 9.54M | 9.83M | 13.72M | 9.43M | 10.44M | 13.59M |
|
Short term Debt
|
| 79.78M | | | 166.93M | | | | | | | | | | | | | | | | 9.00M | 8.00M | 8.00M | | 2.75M | 17.65M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.06M | | | 0.69M | 1.38M | 1.75M | 2.62M | 3.50M | 2.62M | 3.50M | 3.50M | 3.50M | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.52M | 16.43M | 16.72M | 20.64M | 20.88M | 19.19M | 20.39M | 22.09M | 23.30M | 24.23M | 23.19M | 22.70M | 22.93M | 22.86M | 21.99M | 20.89M | 19.35M | 18.25M | 18.48M | 16.80M | 15.82M | 14.79M | 14.17M | 16.02M | 14.59M | 15.07M | 16.59M |
|
Total Current Liabilities
|
| 190.05M | | | 386.82M | 38.33M | 27.76M | 51.76M | 41.85M | 64.49M | 54.61M | 48.44M | 61.59M | 71.65M | 37.21M | 50.38M | 39.75M | 50.44M | 38.43M | 40.04M | 41.28M | 45.18M | 41.44M | 43.85M | 45.79M | 79.22M | 54.12M | 67.06M | 66.33M | 90.28M | 77.70M | 99.98M | 85.88M | 82.22M | 85.83M | 94.11M | 94.93M | 91.52M | 90.38M | 124.20M | 114.12M | 93.11M | 89.81M | 69.21M | 63.48M | 61.43M | 51.98M | 67.51M | 57.70M | 73.55M | 60.74M | 69.74M | 66.18M |
|
Non-Current Debt
|
| 391.43M | | | 224.14M | 170.00M | 150.00M | 139.60M | 122.50M | 84.45M | 79.76M | 81.88M | 75.22M | 57.62M | 42.61M | 52.80M | 50.74M | 48.30M | 64.39M | 72.04M | 57.62M | 40.68M | 41.60M | 63.58M | 58.73M | 42.34M | 41.53M | 48.11M | 43.47M | 48.68M | 84.65M | 72.90M | 92.82M | 84.48M | 85.29M | 84.76M | 92.88M | 88.87M | 93.83M | 111.99M | 119.52M | 108.08M | 102.44M | 67.20M | 57.93M | 43.95M | 50.10M | 54.40M | 50.60M | 19.16M | 34.75M | 31.10M | 36.06M |
|
Non-Current Deffered Revenue
|
| | | | | 3.44M | | | | 11.68M | 13.21M | 14.18M | 14.52M | 14.96M | 16.22M | 16.67M | 16.80M | 16.89M | 16.67M | 16.42M | 15.93M | 15.63M | 15.32M | 15.17M | 15.11M | 17.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| 407.35M | | | 2.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 14.56M | | | 38.08M | 3.44M | 6.48M | 7.34M | 10.31M | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 4.30M | 5.56M | 3.34M | 6.07M | 6.07M | 13.86M | 7.10M | 8.93M | 3.65M | 2.98M | 3.03M | 4.91M | 3.57M | 3.57M | 3.57M | 0.63M | 0.63M | 0.63M | 0.63M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 78.83M | 83.58M | 80.16M | 90.21M | 85.38M | 95.04M | 101.74M | 97.14M | 94.24M | 90.66M | 98.84M | 94.37M | 89.02M | 83.11M | 77.22M | 72.10M | 67.04M | 72.90M | 69.45M | 67.70M | 65.77M | 75.70M | 85.28M | 87.18M | 84.21M | 87.75M | 89.35M |
|
Other Non-Current Liabilities
|
| | | | | 169.01M | 169.01M | 169.39M | 168.92M | 146.06M | 146.15M | 168.96M | 148.00M | 140.84M | 140.85M | 140.85M | 140.84M | 137.83M | 137.83M | 137.83M | 137.83M | 58.27M | 58.27M | 58.27M | 58.27M | 59.05M | 58.27M | 58.27M | 58.27M | 2.35M | 0.19M | 0.42M | 0.86M | 1.20M | 1.20M | 1.20M | 1.20M | 0.63M | 0.63M | 0.61M | 0.61M | 0.87M | 0.85M | | | | | | 0.46M | 0.46M | 0.46M | 0.46M | 0.39M |
|
Total Non-Current Liabilities
|
| | | | | -169.01M | -169.01M | -169.39M | -168.92M | -146.06M | -146.15M | -168.96M | -148.00M | -140.84M | -140.85M | -140.85M | -140.84M | -137.83M | -137.83M | -137.83M | -137.83M | -58.27M | -58.27M | -58.27M | -58.27M | -59.05M | -58.27M | -58.27M | -58.27M | -2.35M | -0.19M | -0.42M | -0.86M | -1.20M | -1.20M | -1.20M | -1.20M | -0.63M | -0.63M | -0.61M | -0.61M | -0.87M | -0.85M | | | | | | -0.46M | -0.46M | -0.46M | -0.46M | -0.39M |
|
Total Debt
|
| 471.22M | | | 391.07M | 170.00M | 150.00M | 139.60M | 122.50M | 84.45M | 79.76M | 81.88M | 75.22M | 57.62M | 42.61M | 52.80M | 50.74M | 48.30M | 64.39M | 72.04M | 66.62M | 48.68M | 49.60M | 63.58M | 61.48M | 59.99M | 44.28M | 50.86M | 46.22M | 51.43M | 87.40M | 74.96M | 92.82M | 84.48M | 85.97M | 86.13M | 94.63M | 91.49M | 97.33M | 114.62M | 123.02M | 111.58M | 105.94M | 67.20M | 57.93M | 43.95M | 50.10M | 54.40M | 50.60M | 19.16M | 34.75M | 31.10M | 36.06M |
|
Common Equity
|
| -561.26M | | | -181.20M | 33.55M | 35.33M | 46.26M | 60.66M | 71.97M | 75.42M | 70.37M | 76.17M | 78.50M | 143.36M | 141.62M | 148.22M | -13.98M | -23.04M | -32.89M | 0.06M | 74.77M | 69.33M | 65.90M | 73.02M | 99.25M | 91.03M | 71.96M | 78.56M | 130.78M | 82.90M | 68.37M | 73.15M | 66.21M | 54.96M | 54.90M | 57.71M | 55.78M | 49.39M | 35.45M | 30.72M | 20.26M | 20.30M | 50.10M | 51.41M | 47.15M | 51.66M | 52.44M | 57.10M | 41.76M | 37.17M | 49.30M | 53.39M |
|
Shareholder's Equity
|
| -561.26M | | | -181.20M | 33.55M | 35.33M | 46.26M | 60.66M | 71.97M | 75.42M | 70.37M | 76.17M | 78.50M | 143.36M | 141.62M | 148.22M | -13.98M | -23.04M | -32.89M | 0.06M | 74.77M | 69.33M | 65.90M | 73.02M | 99.25M | 91.03M | 71.96M | 78.56M | 130.78M | 82.90M | 68.37M | 73.15M | 66.21M | 54.96M | 54.90M | 57.71M | 55.78M | 49.39M | 35.45M | 30.72M | 20.26M | 20.30M | 50.10M | 51.41M | 47.15M | 51.66M | 52.44M | 57.10M | 41.76M | 37.17M | 49.30M | 53.39M |
|
Liabilities and Shareholders Equity
|
| 442.12M | | | 470.25M | 414.34M | 388.59M | 414.36M | 404.24M | 378.65M | 369.14M | 383.83M | 375.50M | 363.57M | 380.25M | 402.32M | 396.34M | 239.48M | 234.28M | 233.44M | 252.72M | 234.53M | 225.96M | 246.78M | 250.92M | 297.03M | 299.41M | 325.18M | 324.92M | 362.30M | 330.81M | 336.71M | 354.45M | 332.94M | 325.81M | 331.19M | 348.90M | 337.23M | 329.32M | 369.22M | 349.28M | 303.35M | 284.09M | 262.39M | 245.29M | 225.15M | 223.08M | 253.62M | 254.70M | 222.74M | 217.96M | 238.97M | 246.00M |
|
Retained Earnings
|
| -947.88M | | | -975.88M | -975.30M | -973.92M | -963.41M | -950.10M | -939.58M | -937.12M | -942.15M | -936.26M | -934.48M | -936.40M | -938.37M | -934.99M | -1097.14M | -1106.51M | -1116.64M | -1113.14M | -1038.62M | -1044.26M | -1048.08M | -1041.32M | -1036.19M | -1048.21M | -1047.22M | -1039.25M | -1006.38M | -1054.56M | -1069.62M | -1064.66M | -1072.03M | -1083.65M | -1084.24M | -1082.03M | -1084.73M | -1091.90M | -1106.89M | -1112.13M | -1123.08M | -1123.46M | -1093.95M | -1092.97M | -1097.63M | -1093.25M | -1092.68M | -1088.34M | -1116.68M | -1121.48M | -1109.42M | -1106.70M |
|
Treasury Shares
|
| | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.12M | 0.12M | 0.01M | 0.11M | 0.15M | 0.01M | 0.01M | 0.18M | 0.52M | 0.51M | 0.50M | 0.61M | 0.63M | 0.68M | 0.68M | 0.56M | 0.49M | 0.31M | 0.37M | 0.32M | 0.65M | 0.61M | 0.63M | 0.49M | 0.65M | 0.56M | 0.55M | 0.51M | 0.42M | 0.37M | 0.47M | 0.42M | 0.65M | 0.64M | 0.37M | 0.33M | 0.20M | 0.20M |