|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.53M | 78.67M | 87.45M | 99.03M | 78.38M | 89.19M | 98.56M | 91.31M | 64.06M | 69.45M | 84.08M | 75.31M | 59.17M | 74.17M | 80.16M | 79.95M | 57.93M | 73.24M | 85.13M | 83.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.05M | 43.30M | 45.32M | 55.45M | 42.74M | 52.82M | 68.76M | 55.15M | 34.46M | 37.10M | 46.89M | 41.14M | 29.26M | 39.04M | 40.10M | 39.87M | 28.77M | 36.30M | 43.22M | 42.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.48M | 35.38M | 42.13M | 43.58M | 35.63M | 36.37M | 29.80M | 36.16M | 29.59M | 32.35M | 37.19M | 34.17M | 29.91M | 35.13M | 40.06M | 40.08M | 29.16M | 36.94M | 41.91M | 41.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.58M | 32.74M | 39.00M | 41.76M | 40.92M | 39.01M | 39.20M | 42.30M | 32.73M | 31.54M | 34.36M | 35.85M | 31.94M | 34.00M | 34.30M | 37.77M | 33.60M | 25.79M | 36.47M | 44.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 32.04M | | | 0.77M | -33.29M | | -50.28M | -36.52M | -28.85M | -34.82M | -48.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.58M | 32.74M | 39.00M | 41.76M | 40.92M | 39.01M | 39.20M | 42.30M | 32.73M | 31.54M | 34.36M | 35.85M | 3.79M | 0.83M | 34.30M | 13.70M | 3.65M | 3.47M | 1.77M | -3.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.10M | 2.63M | 3.13M | 1.81M | -5.29M | -5.20M | -9.39M | -5.54M | -2.38M | 32.85M | 2.83M | -1.68M | 5.60M | 1.13M | 5.76M | -29.67M | -4.44M | 11.15M | 5.43M | -10.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.10M | 2.63M | 3.13M | 1.81M | -5.29M | -5.20M | -9.39M | -5.54M | -2.38M | 32.85M | 2.83M | -1.68M | 5.60M | 1.13M | 5.76M | -29.67M | -4.44M | 11.15M | 5.43M | -10.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.98M | 0.71M | 0.10M | 0.05M | -7.17M | -7.09M | -11.85M | -9.20M | -5.67M | 28.71M | 0.84M | -3.38M | 3.96M | -0.52M | 4.07M | -30.91M | -5.29M | 11.86M | 4.46M | -3.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 1.30M | -2.12M | 2.76M | | | -6.62M | 1.75M | -5.29M | -0.59M | 0.51M | 5.91M | -0.89M | -0.79M | | 2.32M | | 0.06M | 2.00M | 0.52M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | -0.59M | 2.21M | -2.71M | -7.17M | -14.99M | -5.24M | -10.95M | -0.38M | 29.51M | 0.98M | -4.67M | 4.38M | 0.57M | 4.35M | -28.34M | -4.80M | 12.06M | 2.73M | -3.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.66M | 0.60M | -0.47M | 0.29M | 0.28M | 0.61M | 0.49M | 0.26M | 0.27M | 0.58M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | -0.59M | 2.21M | -2.71M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -33.23M | -5.29M | 11.80M | 2.46M | -4.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | -0.59M | 2.21M | -2.71M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -33.23M | -5.29M | 11.80M | 2.46M | -4.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | -0.59M | 2.21M | -2.71M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -33.23M | -5.29M | 11.80M | 2.46M | -4.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | -0.59M | 2.21M | -2.71M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -33.23M | -5.29M | 11.80M | 2.46M | -4.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98 | -0.05 | 0.19 | -0.23 | -0.60 | -1.23 | -0.43 | -0.89 | -0.03 | 2.37 | 0.08 | -0.37 | 0.35 | 0.05 | 0.35 | -2.25 | -0.37 | 0.93 | 0.21 | -0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98 | -0.05 | 0.18 | -0.23 | -0.60 | -1.23 | -0.43 | -0.89 | -0.03 | 2.36 | 0.08 | -0.37 | 0.35 | 0.05 | 0.34 | -2.25 | -0.37 | 0.93 | 0.21 | -0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 11.90M | 11.94M | 11.90M | 12.03M | 12.22M | 12.19M | 12.22M | 12.34M | 12.39M | 12.42M | 12.44M | 12.51M | 12.57M | 12.60M | 12.58M | 12.82M | 12.86M | 13.14M | 12.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.62M | -0.59M | 2.21M | -2.71M | -7.17M | -14.99M | -5.21M | -10.93M | -0.38M | 29.52M | 0.97M | -4.65M | 4.50M | 0.58M | 4.35M | -28.36M | -4.73M | 12.03M | 2.71M | -3.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.93M | 3.04M | 1.76M | 1.88M | 1.88M | 2.46M | 3.67M | 3.29M | 4.14M | 1.99M | 1.70M | 1.65M | 1.65M | 1.69M | 1.58M | 0.86M | 0.85M | 0.97M | 0.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.44% | 183.33% | -2,183.51% | 5,407.84% | | | 55.82% | -19.00% | 93.28% | -2.06% | 60.89% | -175.04% | -22.41% | 153.58% | | -7.51% | | 0.49% | 44.87% | -14.19% |