|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.67M | 87.45M | 99.03M | 78.38M | 89.19M | 98.56M | 91.31M | 64.06M | 69.45M | 84.08M | 75.31M | 59.17M | 74.17M | 80.16M | 79.95M | 57.93M | 73.24M | 85.13M | 83.71M | 64.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.30M | 45.32M | 55.45M | 42.74M | 52.82M | 68.76M | 55.15M | 34.46M | 37.10M | 46.89M | 41.14M | 29.26M | 39.04M | 40.10M | 39.87M | 28.77M | 36.30M | 43.22M | 42.57M | 31.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.38M | 42.13M | 43.58M | 35.63M | 36.37M | 29.80M | 36.16M | 29.59M | 32.35M | 37.19M | 34.17M | 29.91M | 35.13M | 40.06M | 40.08M | 29.16M | 36.94M | 41.91M | 41.13M | 32.39M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.74M | 39.00M | 41.76M | 40.92M | 39.01M | 39.20M | 42.30M | 32.73M | 31.54M | 34.36M | 35.85M | 31.94M | 34.00M | 34.30M | 37.77M | 33.60M | 25.79M | 36.47M | 44.05M | 35.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 32.04M | | | 0.77M | -33.29M | | -49.90M | -36.52M | -25.15M | -39.44M | -12.81M | -40.67M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.74M | 39.00M | 41.76M | 40.92M | 39.01M | 39.20M | 42.30M | 32.73M | 31.54M | 34.36M | 35.85M | 3.79M | 0.83M | 34.30M | 13.70M | 3.65M | 0.77M | 3.76M | 11.54M | 0.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 3.13M | 1.81M | -5.29M | -5.20M | -9.39M | -5.54M | -2.38M | 32.85M | 2.83M | -1.68M | 5.60M | 1.13M | 5.76M | -29.67M | -4.44M | 11.15M | 5.43M | -2.91M | -2.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 3.13M | 1.81M | -5.29M | -5.20M | -9.39M | -5.54M | -2.38M | 32.85M | 2.83M | -1.68M | 5.60M | 1.13M | 5.76M | -29.67M | -4.44M | 11.15M | 5.43M | -2.91M | -2.65M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | | -1.49M | 0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.10M | 0.05M | -7.17M | -7.09M | -11.85M | -9.20M | -5.67M | 28.71M | 0.84M | -3.38M | 3.96M | -0.52M | 4.07M | -30.91M | -5.29M | 11.86M | 4.46M | -3.66M | -3.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | -2.12M | -1.62M | | | -6.62M | 1.75M | -5.29M | -0.59M | 0.51M | 5.91M | -0.89M | -0.79M | | -1.96M | | 0.06M | 2.00M | -1.36M | -0.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 2.21M | -2.71M | -7.17M | -14.99M | -5.21M | -10.93M | -0.38M | 29.51M | 0.98M | -4.66M | 4.38M | 0.57M | 4.35M | -28.23M | -4.80M | 12.06M | 2.73M | -3.48M | -2.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 2.21M | 1.67M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -28.95M | -5.29M | 11.80M | 2.46M | -2.30M | -2.78M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 2.21M | 1.67M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -28.95M | -5.29M | 11.80M | 2.46M | -2.30M | -2.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 2.21M | 1.67M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -28.95M | -5.29M | 11.80M | 2.46M | -2.30M | -2.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | 2.21M | 1.67M | -7.17M | -7.09M | -5.24M | -10.95M | -0.38M | 29.30M | 0.33M | -9.29M | 4.84M | 0.28M | 4.07M | -28.95M | -5.29M | 11.80M | 2.46M | -2.30M | -2.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.19 | 0.14 | -0.60 | -0.58 | -0.43 | -0.90 | -0.03 | 2.36 | 0.03 | -0.75 | 0.39 | 0.02 | 0.32 | -2.30 | -0.41 | 0.91 | 0.19 | -0.18 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | 0.18 | 0.14 | -0.60 | -0.58 | -0.43 | -0.90 | -0.03 | 2.35 | 0.03 | -0.74 | 0.38 | 0.02 | 0.32 | -2.30 | -0.41 | 0.91 | 0.19 | -0.18 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 11.94M | 11.90M | 12.03M | 12.22M | 12.31M | 12.22M | 12.34M | 12.43M | 12.49M | 12.44M | 12.51M | 12.57M | 12.60M | 12.58M | 12.82M | 12.91M | 13.14M | 12.98M | 12.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 12.02M | 11.90M | 12.03M | 12.22M | 12.31M | 12.22M | 12.34M | 12.48M | 12.50M | 12.48M | 12.61M | 12.62M | 12.70M | 12.58M | 12.82M | 12.96M | 13.22M | 13.08M | 12.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 11.95M | 11.99M | 12.13M | 12.29M | 12.33M | 12.34M | 12.37M | 12.49M | 12.50M | 12.51M | 12.51M | 12.60M | 12.61M | 12.76M | 12.85M | 12.97M | 13.34M | 12.85M | 12.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 3.13M | 1.81M | -5.29M | -5.20M | -9.39M | -5.54M | -2.38M | 32.85M | 2.83M | -1.68M | 5.60M | 1.13M | 5.76M | -29.67M | -4.44M | 11.15M | 5.43M | -2.91M | -2.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.22M | 150.28M | 1.76M | 135.24M | 127.45M | 119.53M | -5.65M | 11.70M | 23.25M | 109.83M | 5.31M | 1.65M | 1.65M | 1.69M | 1.58M | 0.86M | 129.75M | 132.76M | 21.11M | 124.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.33% | -2,183.51% | -3,180.39% | | | 55.82% | -19.00% | 93.28% | -2.06% | 60.89% | -175.04% | -22.41% | 153.58% | | 6.34% | | 0.49% | 44.87% | 37.12% | 12.80% |