Vince Holding Growth Metrics (2013-2025) | VNCE

Growth Metrics Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -6.28%-14.04%-8.61%-5.01%-7.37%-7.11%-3.98%3.01%4.82%5.55%-34.13%-38.39%-41.98%-36.24%-2.07%-3.55%5.72%-0.71%26.65%32.51%31.77%29.49%21.97%10.49%3.55%9.09%-8.10%-1.51%-1.64%-1.57%1.29%1.08%11.48%0.11%-10.05%-13.73%-28.93%-29.77%-25.78%-21.48%-3.34%3.84%-1.07%-2.30%-5.78%-3.42%
Assets Growth (3y) -6.31%-5.54%-16.70%-15.52%-17.41%-14.49%-14.76%-15.09%-13.69%-12.57%-6.52%-7.66%-6.85%-6.41%14.80%12.19%12.99%11.94%12.39%12.97%10.30%11.61%4.32%3.22%4.33%2.44%-5.75%-4.95%-7.98%-11.55%-12.23%-11.86%-8.51%-9.96%-12.91%-12.85%-13.50%-11.03%
Assets Growth (5y) -11.91%-11.81%-6.44%-5.08%-4.73%-4.27%-0.88%-2.17%-2.59%-1.15%-1.74%-3.04%-3.82%-2.52%7.09%7.05%9.60%6.69%5.28%4.69%1.23%-0.45%-5.39%-5.72%-4.85%-4.75%-9.27%-8.01%-6.63%-7.04%
Assets (QoQ) -11.89%-6.21%6.63%-2.44%-6.33%-2.51%3.98%-2.17%-3.18%4.59%5.80%-1.49%-39.58%-2.17%-0.36%8.26%-7.20%-3.66%9.22%1.68%18.38%0.80%8.61%-0.08%11.50%-8.69%1.78%5.27%-6.07%-2.14%1.65%5.35%-3.35%-2.35%12.12%-5.40%-13.15%-6.35%-7.64%-6.51%-8.21%-0.92%13.69%0.43%-12.55%-2.15%9.64%2.94%
Capital Expenditures Growth (1y) 139.37%42.04%144.03%97.64%66.28%367.86%-20.46%-61.48%-20.69%-40.75%17.23%9.69%-53.79%-51.87%-83.40%-91.04%-77.52%-85.99%-16.65%324.25%285.64%188.00%46.91%33.36%-31.23%6.25%-27.02%-43.45%-2.40%-37.78%73.44%128.97%-0.64%30.67%20.44%-111.79%-26.75%-81.51%-84.93%308.85%-20.82%543.48%159.92%140.15%179.07%92.43%209.25%-51.30%
Capital Expenditures Growth (3y) 36.07%57.91%31.53%-5.83%-15.22%10.08%-46.30%-66.43%-56.48%-65.82%-45.46%-25.30%-26.28%-42.10%-41.20%-20.28%-15.83%-24.61%-3.68%47.35%37.30%23.94%22.97%19.97%-12.63%-4.76%15.09%-29.12%-10.77%-46.83%-31.97%-17.39%-16.78%15.84%-22.14%-16.06%17.41%31.80%6.61%64.39%
Capital Expenditures Growth (5y) 15.48%-23.30%-20.63%-20.52%-11.98%-11.66%-28.29%-26.53%-26.23%-34.32%-29.52%-20.66%-23.10%-33.68%-23.77%-8.08%-10.38%-19.01%13.30%-23.42%13.51%-14.38%-19.52%-15.72%-17.30%0.55%-9.79%-5.20%9.44%13.23%20.41%-7.99%
Capital Expenditures (QoQ) 114.04%161.57%63.35%-34.36%-49.36%349.40%32.30%-44.78%42.50%-23.59%-35.94%13.71%6.46%51.17%-40.06%-52.10%10.87%-47.84%-67.67%20.27%-30.94%210.40%64.56%9.32%-48.42%58.33%49.39%-43.63%-20.31%8.76%15.75%-2.70%-49.20%203.15%52.81%-57.78%-33.19%179.42%-114.96%362.31%-83.14%127.83%107.25%-0.55%37.04%-7.97%91.48%15.57%-5.51%47.89%-69.85%
Cash & Equivalents Growth (1y) -39.48%1,042.16%2,240.39%-97.15%-98.01%-99.48%-99.67%41.94%264.71%5,462.50%30,270.42%24,157.95%16,597.58%236.73%-28.62%-82.18%-72.36%-74.39%-66.03%39.92%-81.65%-96.11%-80.57%-86.56%-20.19%122.97%2,523.43%9.37%-15.99%710.52%-94.86%94.88%127.98%-72.04%-8.03%-29.59%-27.91%2.18%-66.51%-19.01%5.19%-66.91%75.12%-18.18%-26.71%70.03%250.20%9.28%18.83%
Cash & Equivalents Growth (3y) -64.71%49.06%185.05%114.01%129.72%-0.79%-10.94%294.38%452.14%263.33%319.14%292.50%103.82%-67.75%-63.88%-67.77%-65.67%-71.89%20.09%-40.98%-50.27%-11.08%-36.01%-34.08%15.19%71.60%7.44%14.49%11.35%32.30%-74.89%3.58%20.02%-54.45%-18.60%-22.44%-17.78%-16.85%27.12%-10.20%-2.88%
Cash & Equivalents Growth (5y) 15.19%23.35%41.21%19.56%-9.27%-60.41%-45.83%63.07%89.82%32.99%227.27%54.79%41.52%-9.52%-42.38%-41.02%-40.04%-45.00%-39.38%-22.36%-27.37%-27.46%-39.55%-30.40%3.00%11.30%-6.17%-0.11%1.26%5.43%-37.28%-0.13%8.53%
Cash & Equivalents (QoQ) -33.35%-50.51%133.94%-21.58%1,157.85%1.42%-99.72%-45.16%229.41%-36.61%23.94%40.91%4,924.19%246.12%-1.00%-3.01%1.32%-26.63%-75.29%50.49%-6.13%-2.68%1.78%-80.27%-80.10%386.12%-29.63%17.20%-44.39%5,619.74%-97.07%-9.97%436.51%-63.73%11.24%5.31%-34.21%19.32%-14.84%7.83%-6.74%-60.89%105.92%40.05%-70.67%107.00%-3.79%25.46%-31.95%326.36%-69.98%36.42%
Cash from Investing Activities Growth (1y) -146.46%-132.99%19.42%-97.64%48.79%-367.86%20.46%61.48%20.69%40.75%-17.23%-9.69%53.79%51.87%83.40%91.04%77.52%85.99%16.65%-324.25%-285.64%-188.00%-46.91%-33.36%31.23%3.47%20.88%43.45%2.40%31.51%-59.98%-128.97%0.64%-30.67%-20.44%111.79%483.24%246.30%4,456.33%-308.85%-115.13%-181.32%-100.90%-140.15%-179.07%-92.43%-209.25%51.30%
Cash from Investing Activities Growth (3y) -29.84%-42.84%9.09%5.83%42.75%-10.08%46.30%66.43%56.48%65.82%45.46%25.30%26.28%42.10%41.20%20.28%15.83%26.98%1.05%-47.35%-37.30%-23.94%-22.97%-19.97%12.63%4.76%-15.09%29.12%78.81%49.02%341.30%17.39%16.78%-15.84%22.14%16.06%-17.41%-31.80%-6.61%-64.39%
Cash from Investing Activities Growth (5y) -15.09%-15.57%36.41%20.52%30.45%11.66%28.29%26.53%26.23%35.57%28.37%20.66%23.10%33.68%23.77%8.08%10.38%19.01%-13.30%23.42%63.98%41.34%150.97%15.72%17.30%-0.55%9.79%5.20%-9.44%-15.43%-18.48%7.99%
Cash from Investing Activities (QoQ) -78.03%-283.97%46.06%-113.12%84.40%-349.40%-32.30%44.78%-42.50%23.59%35.94%-13.71%-6.46%-51.17%40.06%52.10%-10.87%47.84%67.67%-20.27%30.94%-210.40%-64.56%-9.32%48.42%-58.33%-49.39%43.63%27.60%-29.78%-6.76%2.70%49.20%-203.15%-52.81%57.78%33.19%-179.42%114.96%1,272.31%-74.50%8,220.11%-100.72%0.55%-37.04%7.97%-91.48%-15.57%5.51%-47.89%69.85%
Cash from Operations Growth (1y) 14.52%341.48%83.28%3,537.77%-48.70%-49.52%157.91%-59.83%-29.19%-391.30%-248.50%-75.70%-83.86%38.37%-292.63%-953.62%311.42%97.38%28.45%103.36%-15.93%770.41%31.99%971.18%-4.70%-353.32%-41.95%-324.84%-10.70%68.18%120.08%76.56%-69.17%-57.77%-720.93%-125.62%139.01%219.74%-63.61%178.82%53.36%-173.47%87.44%-8.52%53.73%-204.72%231.56%-178.68%
Cash from Operations Growth (3y) -25.35%-52.57%47.61%74.96%-61.15%-42.71%-50.02%-41.50%-22.24%-26.97%-83.43%-58.84%-17.66%28.23%-24.08%45.40%48.83%23.64%11.60%6.80%-10.56%-75.49%29.94%-97.01%-35.99%-48.46%-20.96%-47.20%-13.03%37.53%-26.82%34.20%4.15%-11.55%-48.51%53.64%77.95%-38.92%31.43%17.22%
Cash from Operations Growth (5y) -22.69%43.54%16.59%24.26%-27.32%-30.75%-10.44%-21.40%-17.73%-22.86%-43.23%-29.76%-13.83%38.59%20.54%-29.34%-1.92%25.89%2.95%15.60%-12.02%64.94%-14.51%58.62%-0.78%-25.55%18.32%-3.03%9.18%-6.12%18.50%21.40%
Cash from Operations (QoQ) -113.63%-255.07%97.72%10,497.80%-71.26%-124.58%567.97%55.15%-71.71%-71.80%224.60%173.49%-216.37%85.63%153.12%81.66%-544.34%8.43%-15.49%187.56%-102.83%-2,398.84%105.43%2,089.87%-77.42%-353.49%185.47%94.83%-160.01%-42.05%-35.37%177.38%-121.39%189.62%-258.07%201.74%-209.46%-252.72%42.56%207.78%-45.16%-581.96%127.67%109.70%-126.27%17.64%301.60%252.41%-152.08%135.56%-220.56%
EBITDA Margin Growth (1y) -45.00-1545.00503.00216.00367.00440.00-122.00-3051.00-885.00-1551.00-1377.00117.00-728.00-10442.00-887.00-756.00-127.008,971.00611.001,073.00138.00925.00-247.00-1738.00-233.004,904.00-11311.00-1946.00142.00-5932.0010,339.003,994.00-467.00710.001,103.00-1606.00-782.00-924.00856.005,931.00644.00579.00821.00-4173.00428.00-2930.00-1577.001,565.00-224.00
EBITDA Margin Growth (3y) -563.00-2657.00-995.00-2718.00-1247.00-11553.00-2386.00-3689.00-1740.00-3022.00-1653.00434.00-717.00-545.00-523.00-1421.00-221.0014,800.00-10947.00-2612.0048.00-103.00-1218.00309.00-557.00-318.00132.00442.00-1106.00-6146.0012,298.008,319.00-604.00365.002,780.00152.00290.00-3275.00100.003,323.00848.00
EBITDA Margin Growth (5y) -1418.00-4127.00-1271.00-2401.00-1235.00-1657.00-2022.00-4355.00-1835.002,808.00-13211.00-3251.00-807.00-1573.00-1494.00626.00-545.009,579.00496.00-224.00-1200.00-317.00741.004,635.00-695.00-663.001,809.002,200.00-35.00-8496.0011,542.005,711.00-400.00
EBITDA Margin (QoQ) 1,157.00-2776.001,546.0028.00-344.00-727.001,259.00179.00-271.00-1289.00-1670.002,344.00-936.00-1115.00-176.001,499.00-10650.008,440.00-45.002,128.00-1552.0080.00417.001,194.00-765.00-1092.00-1075.002,700.004,371.00-17307.008,289.004,788.00-1703.00-1035.001,944.00327.00-526.00-642.00-765.001,151.00-668.001,137.004,310.00-4136.00-733.001,379.00-683.00465.00-4090.002,732.002,459.00-1324.00
EBIT Growth (1y) 9.01%-36.86%174.05%33.09%41.58%35.76%-2.04%-132.80%-50.29%-76.20%-169.55%34.96%-50.88%-1,404.56%-130.92%-108.23%-12.44%89.56%46.74%72.64%68.90%148.35%-42.78%-659.41%-15.80%-203.87%-693.10%23.90%-17.03%-18.69%85.63%118.81%-49.97%146.32%25.57%-297.50%-399.78%-405.12%55.04%731.25%130.11%69.68%335.86%-96.56%103.64%-1,667.18%-179.19%886.81%-5.66%
EBIT Growth (3y) -8.46%-41.13%-56.97%-31.69%-29.82%-83.86%-52.88%-34.70%-40.20%-32.46%-41.87%28.18%-10.10%-12.99%-20.65%-62.94%7.59%62.57%-82.03%-16.50%5.67%15.84%-17.62%45.61%-29.56%-17.03%5.34%34.37%-48.04%-18.82%63.64%63.18%-23.28%24.61%40.76%-24.59%22.50%-163.75%5.66%60.61%37.13%
EBIT Growth (5y) -19.89%-17.90%-33.85%-16.67%-12.56%-26.61%-26.17%-23.93%-21.19%-16.68%-63.51%-16.45%-12.69%-22.97%-14.89%21.24%-12.36%15.20%8.39%10.10%-30.39%3.37%11.45%73.12%-20.60%-20.38%23.73%15.57%-5.27%-55.14%38.25%22.83%-2.80%
EBIT Margin Growth (1y) -45.00-1545.00503.00216.00367.00440.00-122.00-3051.00-885.00-1551.00-1377.00117.00-728.00-10442.00-887.00-756.00-127.008,971.00611.001,073.00402.001,079.00-41.00-1612.00-351.00-514.00-11824.00-1788.00185.00-208.0011,431.004,119.00-549.00707.00560.00-918.00-1312.00-790.00303.005,314.001,290.00384.001,318.00-4578.00382.00-3488.00-1713.001,370.00-80.00
EBIT Margin Growth (3y) -563.00-2657.00-995.00-2718.00-1247.00-11553.00-2386.00-3689.00-1740.00-3022.00-1653.00434.00-453.00-392.00-317.00-1295.00-76.009,536.00-11254.00-2327.00236.00357.00-434.00719.00-715.00-15.00168.001,413.00-1675.00-290.0012,295.008,514.00-571.00301.002,181.00-183.00360.00-3894.00-92.002,106.001,592.00
EBIT Margin Growth (5y) -1418.00-4127.00-1271.00-2401.00-972.00-1503.00-1816.00-4229.00-1690.00-2457.00-13518.00-2966.00-619.00-1114.00-710.001,036.00-440.0010,035.00737.00873.00-1625.00274.00430.005,114.00-737.00-421.001,789.002,148.00-4.00-3395.0011,899.005,306.00-269.00
EBIT Margin (QoQ) 1,157.00-2776.001,546.0028.00-344.00-727.001,259.00179.00-271.00-1289.00-1670.002,344.00-936.00-1115.00-176.001,499.00-10650.008,440.00-45.002,128.00-1552.0080.00417.001,458.00-876.00-1040.00-1154.002,718.00-1038.00-12349.008,882.004,691.00-1431.00-711.001,569.0023.00-175.00-858.0091.00-370.00347.00236.005,101.00-4394.00-559.001,170.00-795.00566.00-4430.002,945.002,289.00-884.00
EBIT (QoQ) 46.96%-91.96%688.68%17.04%-14.87%-65.12%283.02%24.50%-18.37%-74.83%-228.25%288.67%-60.92%-173.55%-19.93%242.49%-1,137.97%86.98%-8.14%159.92%-223.81%33.61%44.45%469.93%-64.56%-296.07%-195.43%141.01%-143.72%-1,397.06%71.65%144.72%-162.55%-81.24%137.11%18.94%-42.09%-391.18%1.53%-80.53%41.05%57.10%1,482.58%-91.39%-159.35%433.77%-79.84%409.82%-615.03%85.04%351.26%-51.26%
EBT Growth (1y) 309.97%-76.34%126.07%82.29%29.35%39.99%57.95%-150.02%-55.53%-82.27%-225.93%37.90%-51.59%-2,117.20%-101.31%-91.72%-27.76%215.64%39.50%62.58%92.26%-98.86%-37.77%-417.61%-7.69%6,001.06%-525.14%23.44%-19.48%-110.89%81.35%104.71%-98.06%100.91%20.16%-1,100.85%-12,317.53%-18,145.10%20.97%505.21%107.05%63.31%169.86%-101.80%386.84%-815.37%-233.75%2,394.39%9.63%
EBT Growth (3y) 47.48%-61.13%19.66%-36.91%-34.70%-91.37%-81.76%-37.43%-46.22%60.53%-52.32%23.62%-12.39%-35.60%-18.83%-54.86%8.64%41.07%-73.37%-14.04%12.64%-27.57%-17.12%29.79%-75.67%-60.79%2.35%28.81%-57.49%-29.63%50.99%57.54%-44.93%15.61%34.64%-39.77%247.49%-747.22%9.61%54.30%33.45%
EBT Growth (5y) 19.36%6.50%8.78%-19.20%-17.30%-41.88%-39.79%-25.82%-22.70%23.64%-72.36%-12.04%-12.95%-30.42%-14.37%16.37%-54.27%14.88%4.94%6.91%-40.03%-16.27%-0.27%57.10%-34.12%-43.06%20.25%51.69%-8.12%-21.05%35.69%22.77%-2.27%
EBT Margin Growth (1y) 3,108.00-5952.002,624.00649.00157.00433.00177.00-2970.00-949.00-1499.00-1287.00193.00-600.00-10392.00-913.00-796.00-195.0019,904.00566.001,066.00363.00-9847.00-15.00-1528.00-212.004,891.00-11297.00-1931.00131.00-5695.0010,776.004,151.00-714.00756.00646.00-884.00-1213.00-1013.0030.004,929.001,302.00560.001,553.00-4204.00408.00-3418.00-1583.001,689.0016.00
EBT Margin Growth (3y) 2,316.00-7019.001,514.00-2128.00-1392.00-11458.00-2023.00-3573.00-1745.008,013.00-1634.00463.00-432.00-335.00-362.00-1258.00-44.0014,948.00-10745.00-2394.00282.00-10651.00-535.00691.00-795.00-48.00126.001,335.00-1797.00-5951.0011,452.008,195.00-626.00303.002,230.00-160.00497.00-3872.001.002,414.001,727.00
EBT Margin Growth (5y) 1,520.002,493.001,167.00-1858.00-1224.00-1401.00-1472.00-4035.00-1593.003,057.00-12946.00-2996.00-513.00-1139.00-882.00961.00-627.0010,009.00677.00872.00-1645.00-10907.00141.004,736.00-707.00-501.001,709.002,060.00-87.00-8810.0011,423.005,680.00-201.00
EBT Margin (QoQ) 8,483.00-9599.003,449.00774.00-577.00-1022.001,474.00282.00-301.00-1278.00-1673.002,303.00-851.00-1066.00-193.001,509.00-10642.008,413.00-75.002,110.009,456.00-10925.00424.001,407.00-754.00-1093.00-1089.002,724.004,349.00-17280.008,276.004,786.00-1476.00-810.001,651.00-79.00-6.00-920.00120.00-408.00194.00123.005,019.00-4035.00-548.001,117.00-739.00577.00-4374.002,953.002,533.00-1095.00
EBT (QoQ) 750.43%-116.41%205.54%86.45%-26.72%-81.92%637.93%32.30%-20.69%-79.60%-333.67%217.63%-68.37%-244.85%-15.23%191.70%-1,417.90%85.54%-9.74%134.55%2,009.56%-107.56%32.12%277.52%-87.44%-1,010.17%-155.04%131.66%730.22%-193.26%68.77%133.30%-212.25%-59.80%107.89%-86.30%-47.42%-14,156.86%1.16%-67.25%22.34%38.43%606.76%-97.09%-503.95%217.20%-113.06%887.23%-859.51%82.87%324.06%-62.38%
Enterprise Value Growth (1y) 39.48%44,564.77%105,721.86%56,008.95%75,469.81%3.02%-30.68%-70.38%-87.01%-78.65%-69.52%-38.04%42.77%-30.79%-83.62%-88.91%-94.77%-34.13%189.07%712.52%1,280.38%63.47%65.77%-25.62%42.58%25.54%-77.89%-64.54%-81.08%-46.01%265.65%75.27%144.16%8.30%-17.89%-10.25%-19.09%-6.19%-22.35%-58.07%-86.63%-55.20%-75.44%-46.90%91.93%3.85%27.41%0.81%52.39%
Enterprise Value Growth (3y) 294.19%363.81%508.37%371.19%421.42%-46.61%-67.41%-72.70%-78.67%-54.01%-47.54%-17.66%1.01%-9.34%-7.75%-12.49%0.97%10.57%1.95%28.93%54.99%3.47%10.26%-22.68%-13.00%-9.79%-12.76%-17.68%-27.97%-18.14%32.60%-12.95%-35.84%-23.08%-46.10%-41.53%-40.79%-24.15%-37.60%-39.23%-26.88%
Enterprise Value Growth (5y) 45.06%115.59%154.94%148.33%152.63%-30.35%-30.18%-34.24%-28.20%-27.55%-44.45%-31.83%-22.59%-12.77%-8.69%-16.07%-13.82%-4.60%26.05%27.51%49.04%2.40%-3.09%-29.52%-41.04%-20.96%-33.86%-34.11%-37.43%-23.90%-6.11%-18.80%-5.03%
Enterprise Value (QoQ) 33.35%50.51%-133.94%21.58%49,068.52%17.57%23.83%5.72%-33.07%-20.89%-47.08%-53.64%10.00%12.97%7.57%6.81%-46.68%-73.26%-27.20%-49.62%571.53%17.36%104.63%-14.40%-20.48%19.01%-8.18%64.08%-29.98%-79.04%47.23%-12.47%99.84%41.98%-29.43%21.94%-11.36%7.65%-22.86%9.93%2.77%-10.90%-58.34%-64.96%244.43%-51.16%-9.92%26.66%86.37%-40.08%-28.73%91.47%
EPS (Basic) Growth (1y) 186.36%380.00%110.81%-9.38%-42.86%20.83%75.00%-148.28%-55.56%-82.76%-828.57%-185.71%331.25%-65,720.00%-268.63%-412.50%-40.58%119.54%73.94%83.90%41.46%-99.06%-36.73%-406.06%-12.07%7,283.33%-514.93%23.35%-17.65%-114.00%76.21%96.09%-54.76%62.90%38.78%-2,360.00%-326.32%-286.96%95.00%292.68%118.60%58.43%1,266.67%-97.89%337.50%-508.11%-205.71%1,760.00%-40.00%
EPS (Basic) Growth (3y) -10.07%0.00%-11.29%-48.12%3.08%-417.65%-265.93%-108.54%4.43%180.64%-108.01%-33.08%53.62%6.27%-9.52%-61.02%-9.59%28.77%-29.89%14.53%0.81%-27.99%-25.99%46.69%-31.06%-80.01%3.61%9.69%-41.67%-30.08%80.62%56.75%-42.46%15.81%33.08%44.22%22.59%-113.87%14.88%40.21%35.51%
EPS (Basic) Growth (5y) 13.26%163.98%-5.78%-24.83%-1.64%-24.21%-79.72%-50.65%7.21%72.50%-127.44%-55.67%21.29%-70.48%-13.95%34.02%-22.74%62.92%20.42%9.71%-24.98%-16.42%42.80%55.81%-32.71%-52.20%20.33%15.21%-7.25%-20.19%38.25%22.21%-12.94%
EPS (Basic) (QoQ) -77.27%-840.00%186.49%96.88%-61.90%-83.33%625.00%24.14%-19.44%-75.86%-300.00%214.29%-68.75%-1,120.00%21.57%272.50%-4,855.07%94.27%-9.04%120.00%1,463.41%-107.64%32.65%275.76%-89.66%-1,216.67%-149.25%130.54%768.63%-193.00%68.93%132.81%-247.62%-58.06%94.90%480.00%-221.05%-160.87%-105.00%65.04%-106.98%96.63%8,000.00%-96.62%-562.50%194.59%-85.71%600.00%-742.86%83.56%351.35%-77.42%
EPS (Weighted Average and Diluted) Growth (1y) 181.82%380.00%110.81%-15.63%-43.55%16.67%50.00%-151.85%-54.29%-82.14%-950.00%-185.71%325.00%-65,720.00%-268.63%-412.50%-39.71%119.54%73.94%83.90%39.02%-99.06%-36.73%-406.06%-12.28%7,200.00%-514.93%23.35%-16.00%-114.16%76.21%96.09%-57.14%62.90%38.78%-2,360.00%-338.89%-286.96%95.00%291.87%118.60%58.43%1,266.67%-97.88%325.00%-508.11%-205.71%1,760.00%-38.24%
EPS (Weighted Average and Diluted) Growth (3y) -10.07%0.00%-11.29%-48.12%3.13%-417.65%-265.93%-112.48%5.42%183.94%-116.63%-33.08%52.73%6.27%-9.52%-61.02%-9.74%28.74%-29.89%14.53%0.81%-27.99%-25.99%46.69%-31.90%-80.01%3.61%9.69%-41.95%-30.12%80.62%56.65%-42.46%15.81%33.08%44.22%23.61%-113.87%14.88%40.21%35.51%
EPS (Weighted Average and Diluted) Growth (5y) 13.26%163.98%-5.78%-24.83%-1.67%-24.21%-79.72%-52.27%7.39%73.33%-134.34%-55.67%21.29%-70.48%-13.95%34.02%-23.34%62.92%20.42%9.71%-24.98%-16.42%42.80%55.70%-32.48%-52.20%20.33%15.21%-7.42%-20.24%38.25%22.21%-12.94%
EPS (Weighted Average and Diluted) (QoQ) -77.27%-840.00%186.49%93.75%-61.29%-83.33%575.00%29.63%-20.00%-78.57%-333.33%214.29%-68.75%-1,120.00%21.57%270.00%-4,925.00%94.27%-9.04%120.00%1,463.41%-107.64%32.65%272.73%-89.47%-1,216.67%-149.25%129.94%776.00%-194.06%68.93%132.81%-247.62%-58.06%94.90%460.00%-227.78%-160.87%-105.00%65.04%-106.98%96.63%7,966.67%-96.61%-562.50%194.59%-85.71%580.00%-761.76%83.56%351.35%-77.42%
FCF Margin Growth (1y) -1672.006,286.003,366.002,213.00-4687.00-3031.001,061.00-794.00-701.00-6068.00-1471.00-985.00-2494.001,573.00-1441.00-2555.001,955.003,564.00952.002,607.00-1528.00512.001,093.00624.00440.00-2817.00-2517.00-3141.00312.001,878.003,728.001,881.00-1308.00-73.00-2073.00-175.00667.001,448.00-1763.001,652.00909.00-1586.003,178.00-132.00761.00-1505.00809.00-1310.00
FCF Margin Growth (3y) -7060.00-2813.002,956.00433.00-7882.00-7525.00-1850.00-4334.00-1240.00-930.00-1959.00-933.00-2067.005,649.00605.00676.00867.001,259.00-472.0090.00-776.00-428.002,304.00-636.00-557.00-1013.00-862.00-1435.00-330.003,252.00-107.003,358.00267.00-212.00-657.001,345.002,337.00-1644.002,224.00210.00
FCF Margin Growth (5y) -7599.002,325.002,468.00485.00-7455.00-3449.00196.00-1103.00-2328.00-3236.00-3383.00-3450.00-1315.004,710.001,816.00-584.00-130.003,063.001,184.001,796.00-1418.00947.00-1531.00842.001,019.00-1151.00554.0085.001,340.00161.003,880.001,916.00
FCF Margin (QoQ) -12462.00-2172.004,084.008,879.00-4504.00-5092.002,930.001,979.00-2848.00-1000.001,075.002,072.00-8215.003,597.001,560.00564.00-4148.00583.00446.005,073.00-2538.00-2029.002,100.00938.00-498.00-1447.001,632.00754.00-3756.00-1147.001,008.004,207.00-2189.00703.00-840.001,017.00-954.00-1296.001,058.001,859.00-173.00-4507.004,473.001,116.00-2669.00258.001,163.002,009.00-4935.002,572.00-956.00
Free Cash Flow Growth (1y) 0.34%305.17%67.03%459.18%-52.86%-76.86%85.16%-59.06%-30.28%-855.82%-505.34%-113.13%-88.22%39.77%-86.05%-2,204.47%532.85%96.43%27.88%97.28%-22.03%458.02%27.52%1,107.99%-2.04%-447.60%-34.03%-407.37%-11.29%65.74%107.98%65.47%-74.47%-53.82%-1,729.22%-40.68%188.86%202.64%-48.68%174.93%59.02%-189.44%84.92%-20.95%48.97%-186.73%154.09%-211.02%
Free Cash Flow Growth (3y) -30.91%-53.09%33.34%42.20%-66.17%-45.07%-18.67%-47.96%-19.60%-29.31%-101.02%-27.70%-16.55%27.59%0.92%102.67%69.08%23.72%11.18%5.51%-12.17%-62.15%27.60%-120.36%-39.46%-56.48%-20.31%-51.73%-13.19%36.46%-24.54%33.21%5.45%-12.19%-78.13%41.50%89.85%-38.08%28.49%13.04%
Free Cash Flow Growth (5y) -24.47%40.11%16.85%34.43%-28.18%-33.05%2.66%-19.40%-16.87%-32.09%-51.16%-35.42%-12.77%38.00%16.04%-46.35%1.83%25.22%1.86%16.34%-12.96%54.25%-13.42%67.74%0.38%-29.78%17.15%-2.43%9.16%-6.77%16.63%20.41%
Free Cash Flow (QoQ) -113.67%-246.22%86.21%1,637.01%-72.05%-155.64%250.27%101.72%-86.28%-135.69%514.53%243.54%-248.71%71.42%91.01%408.06%-860.43%11.70%-11.41%184.60%-104.29%-1,685.53%95.79%2,522.74%-80.32%-461.47%158.49%135.45%-169.82%-39.38%-34.14%167.95%-126.96%132.45%-680.87%150.24%-262.47%-243.66%49.84%203.15%-42.27%-597.77%125.28%118.92%-132.47%16.09%232.52%312.56%-162.50%115.83%-371.99%
Gross Margin Growth (1y) 304.0089.00602.00400.0054.00259.00196.00-2328.0028.00179.00-960.001,913.0049.00-439.00231.00-310.00-359.00-22.00275.00189.00249.00142.00435.00310.00-8.00-270.00-1019.00-1098.00-292.00-734.00329.00894.00232.00711.00117.00-419.00-1794.00-440.0073.00580.001,399.00577.00436.0079.00574.00476.00-21.00307.00-74.00
Gross Margin Growth (3y) 386.00527.00-161.00-16.00131.00-1.00-532.00-726.00-282.00-282.00-453.001,792.00-61.00-319.00942.00189.00-118.00-150.00-308.00-599.00-51.00-862.00-255.00106.00-69.00-293.00-573.00-623.00-1855.00-463.00519.001,055.00-163.00847.00626.00240.00179.00612.00487.00965.001,899.00
Gross Margin Growth (5y) 76.0066.00345.00-137.0021.00119.00178.00-226.00-42.00-409.00-1036.001,004.00-361.00-1322.00252.00-15.00-178.00-173.00138.00-124.00-1614.00-591.00-65.00267.00-464.00-157.00-64.0036.00119.00589.00933.001,440.00337.00
Gross Margin (QoQ) -76.00-146.00189.00338.00-291.00367.00-14.00-8.00-87.00304.00-2538.002,349.0065.00-835.00334.00485.00-423.00-165.00-207.00436.00-86.00133.00-293.00496.00-193.00426.00-418.00177.00-455.00-323.00-497.00983.00-896.00739.0068.00321.00-418.00146.00-469.00-1054.00937.00659.0038.00-235.00114.00519.00-319.00261.0016.0021.009.00-120.00
Gross Profit Growth (1y) 18.81%22.89%50.81%30.85%21.39%13.99%16.39%-52.77%-21.01%-10.44%-8.08%31.74%-5.12%-28.71%-9.44%-6.69%-3.40%16.29%-0.21%8.46%11.32%121.73%48.39%56.41%24.94%-38.69%-57.77%-69.23%-37.93%-40.24%59.27%165.20%33.10%57.87%39.84%2.81%-29.26%-17.02%-16.96%-11.06%24.77%-5.51%1.08%8.60%7.73%17.30%-2.51%5.14%4.62%
Gross Profit Growth (3y) 4.44%7.85%17.29%-6.62%-3.10%-10.05%-1.05%-16.57%-10.21%-9.45%-6.00%10.06%0.67%22.50%10.27%16.55%10.34%16.49%-14.49%-19.48%-4.78%-6.69%-0.07%8.47%1.06%-16.68%-2.03%-5.69%-16.39%-7.83%22.75%34.35%5.51%7.37%5.49%-0.23%-1.67%-2.75%-6.46%0.52%12.03%
Gross Profit Growth (5y) 0.87%0.79%7.83%-3.80%-0.44%13.42%7.49%-0.30%0.14%0.19%-12.24%-8.49%-4.57%-7.60%-2.05%5.25%2.11%8.32%6.85%7.31%-4.06%1.25%2.99%3.14%-1.85%-14.63%-4.62%-4.12%-4.71%-2.80%12.76%22.59%5.77%
Gross Profit (QoQ) -6.98%-46.39%92.07%24.04%-3.79%-34.21%66.65%15.07%-9.66%-32.82%-32.37%92.43%2.44%-31.05%-3.08%38.60%-23.03%-12.41%-0.14%43.48%-7.34%-24.84%8.55%47.25%84.57%-49.70%14.41%17.63%-9.43%-65.36%-16.63%137.29%-12.80%-7.68%38.83%19.09%3.42%-18.22%2.07%-18.06%21.33%-18.16%9.31%14.95%-8.12%-12.45%17.44%14.02%0.05%-27.23%26.66%13.45%
Interest Coverage Ratio Growth (1y) 75.55%967.61%921.59%181.66%835.11%35.76%112.16%-150.22%-22.20%-61.43%-203.90%-5.04%-31.43%-1,774.38%-94.87%-64.00%-47.09%93.00%56.86%73.08%32.75%133.84%-35.43%-706.67%36.77%-315.44%-951.53%9.09%-12.62%26.59%92.16%109.98%-79.26%144.67%25.81%-302.22%-470.69%-246.86%74.26%387.17%137.11%34.56%571.43%-91.36%140.01%-1,793.17%-252.28%1,814.35%63.96%
Interest Coverage Ratio Growth (3y) 133.75%87.04%-190.51%-51.62%70.87%-120.82%-84.65%-42.03%-34.40%-34.85%-42.17%22.60%-21.61%-26.54%-4.42%-52.70%-1.33%62.91%-83.15%-25.44%16.63%18.81%-3.75%39.79%-37.18%-10.94%15.11%43.18%-38.76%21.62%75.35%37.14%-34.17%24.56%42.61%-20.54%48.90%-172.32%-22.72%88.99%51.25%
Interest Coverage Ratio Growth (5y) 35.89%-39.71%-83.72%-21.57%28.50%-26.98%-35.15%-31.14%-12.51%-18.43%-70.57%-27.73%-10.46%-21.31%1.25%18.36%-29.50%15.06%18.60%16.82%-26.35%18.89%26.58%44.26%-19.36%-21.78%22.36%15.39%-9.76%-42.93%35.98%24.22%2.34%
Interest Coverage Ratio (QoQ) -219.49%122.12%1,493.27%-58.31%490.55%-73.96%339.28%38.42%-14.26%-59.31%-203.99%314.44%-57.49%-209.61%-5.13%239.98%-1,137.97%87.24%11.52%145.16%-237.27%21.35%44.80%322.75%-65.01%-414.80%-228.82%137.77%-155.11%-1,436.50%71.57%136.30%-146.30%-64.16%136.16%-24.53%-0.29%-372.64%1.43%-38.34%60.50%52.21%1,199.51%-82.12%-169.66%444.31%-79.85%396.56%-649.48%72.30%353.33%-57.47%
Net Cash Flow Growth (1y) 14.27%132.11%-714.36%-101.44%-99.90%-113.44%100.08%228.57%7,728.21%37,497.56%-1,370.59%-1,883.33%-96.41%-136.24%-5,272.22%399.07%-260.27%97.39%100.80%-325.68%-308.83%658.62%-411.83%102.05%78.82%3,134.32%-8,855.17%-180.90%1,107.57%-109.37%100.59%216.67%-117.76%108.80%-219.61%-10.71%83.46%-404.17%3,275.96%-5,180.00%-1,282.22%158.60%-113.71%103.70%77.25%413.77%-126.35%105.67%
Net Cash Flow Growth (3y) -54.88%162.75%56.74%-32.59%-85.77%-172.42%18.87%313.25%-86.63%-52.36%76.20%-396.46%-30.75%-62.48%-10.32%28.84%-50.19%88.66%-30.80%-26.77%120.54%-156.78%18.05%26.40%27.63%-35.63%14.23%-5.55%33.35%-26.52%30.53%-275.43%-34.00%29.20%-93.18%18.84%19.57%109.21%-114.42%56.96%
Net Cash Flow Growth (5y) -14.93%31.34%15.27%-33.46%-15.09%21.57%57.82%38.94%-42.60%264.22%-333.43%-31.95%-12.89%-16.65%22.05%16.33%-35.00%15.31%56.39%-47.72%23.83%-35.28%128.65%2.54%2.82%-13.82%-22.41%9.64%1.42%-40.35%41.34%43.23%
Net Cash Flow (QoQ) -101.43%-180.84%172.68%3,816.92%-99.60%-7,223.61%99.87%378.57%-152.56%141.46%111.76%16,861.11%151.11%-101.41%-197.22%134.11%-2,636.99%-108.86%116.55%-118.28%58.69%164.14%-4,759.14%66.88%156.45%-135.80%130.69%-441.57%8,717.76%-199.13%99.72%4,354.17%-180.15%106.23%-45.10%-747.62%139.71%-184.72%140.98%-220.00%-630.00%984.63%-165.55%67.35%130.95%-307.01%117.69%-300.71%798.94%-191.20%116.08%
Net Income Growth (1y) 8.59%39.74%125.97%155.48%170.70%236.20%77.31%-147.86%-55.73%-83.11%-178.40%60.86%-42.64%-9,219.69%-382.85%-415.20%3.82%145.95%39.32%62.29%92.79%-99.14%-37.43%-411.30%-11.29%7,950.47%-521.89%22.92%-17.30%-114.26%75.88%96.08%-55.37%63.28%38.32%-1,101.02%-336.39%-304.58%94.69%513.56%106.25%51.91%1,371.65%-99.05%1,144.65%-449.67%-209.27%4,182.31%-39.56%
Net Income Growth (3y) 31.73%28.84%28.80%52.99%29.65%-175.80%-105.77%-43.66%-35.88%92.00%-62.58%8.72%4.71%-28.79%-59.09%-114.98%21.09%32.36%-73.09%-14.12%12.25%-28.04%-27.28%46.36%-31.08%-83.87%2.55%28.69%-42.15%-30.29%80.08%58.02%-59.61%10.60%34.20%35.17%22.48%-120.32%9.61%54.30%35.17%
Net Income Growth (5y) 16.76%50.84%-1.13%27.38%18.73%15.81%-50.01%-31.02%-14.73%37.47%-84.94%-24.55%-3.38%-43.79%-43.29%21.40%-8.11%55.89%5.05%6.91%-28.42%-16.51%41.66%57.42%-45.44%-59.13%21.29%15.03%-7.47%-20.68%35.70%22.76%-13.10%
Net Income (QoQ) 37.72%58.45%-255.14%0.54%58.95%117.91%658.74%26.76%-20.92%-76.69%-304.81%217.25%-69.83%-208.21%-2.23%271.84%-4,897.28%94.27%-9.09%134.63%2,023.45%-107.57%32.20%277.00%-90.51%-1,306.70%-152.25%130.71%761.26%-193.22%68.74%132.95%-248.54%-57.65%94.92%475.42%-222.21%-164.83%1.16%26.11%-109.17%96.52%7,791.60%-98.88%-1,710.70%191.99%-94.28%1,369.31%-811.33%81.71%324.06%-79.26%
Net Income towards Common Stockholders Growth (1y) 8.59%39.74%125.97%155.48%170.70%236.20%77.31%-147.86%-55.73%-83.11%-178.40%60.86%-42.64%-9,219.69%-382.85%-415.20%3.82%145.95%39.32%62.29%92.79%-99.14%-37.43%-411.30%-11.29%7,950.47%-521.89%22.92%-17.30%-114.26%75.88%96.08%-55.37%63.28%38.32%-1,101.02%-336.39%-304.58%94.69%513.56%106.25%51.91%1,371.65%-99.05%1,144.65%-449.67%-209.27%4,182.31%-39.56%
Net Income towards Common Stockholders Growth (3y) 31.73%28.84%28.80%52.99%29.65%-175.80%-105.77%-43.66%-35.88%92.00%-62.58%8.72%4.71%-28.79%-59.09%-114.98%21.09%32.36%-73.09%-14.12%12.25%-28.04%-27.28%46.36%-31.08%-83.87%2.55%28.69%-42.15%-30.29%80.08%58.02%-59.61%10.60%34.20%35.17%22.48%-120.32%9.61%54.30%35.17%
Net Income towards Common Stockholders Growth (5y) 16.76%50.84%-1.13%27.38%18.73%15.81%-50.01%-31.02%-14.73%37.47%-84.94%-24.55%-3.38%-43.79%-43.29%21.40%-8.11%55.89%5.05%6.91%-28.42%-16.51%41.66%57.42%-45.44%-59.13%21.29%15.03%-7.47%-20.68%35.70%22.76%-13.10%
Net Income towards Common Stockholders (QoQ) 37.72%58.45%-255.14%0.54%58.95%117.91%658.74%26.76%-20.92%-76.69%-304.81%217.25%-69.83%-208.21%-2.23%271.84%-4,897.28%94.27%-9.09%134.63%2,023.45%-107.57%32.20%277.00%-90.51%-1,306.70%-152.25%130.71%761.26%-193.22%68.74%132.95%-248.54%-57.65%94.92%475.42%-222.21%-164.83%1.16%26.11%-109.17%96.52%7,791.60%-98.88%-1,710.70%191.99%-94.28%1,369.31%-811.33%81.71%324.06%-79.26%
Net Margin Growth (1y) 480.00880.001,579.003,723.003,488.001,993.00151.00-1804.00-564.00-894.00-695.00304.00-284.00-25601.00-1316.00-1342.00-1.0035,365.00566.001,061.00366.00-9942.00-13.00-1514.00-236.004,910.00-11301.00-1949.00145.00-5936.0010,328.003,993.00-466.00712.001,105.00-719.00-785.00-926.00855.005,014.00570.00500.00878.00-4182.00469.00-2922.00-1733.001,582.00-219.00
Net Margin Growth (3y) 3,404.001,979.001,036.002,224.002,640.00-24503.00-1859.00-2842.00-849.008,870.00-1444.0023.0081.00-177.00-762.00-1795.00129.0030,334.00-10747.00-2402.00275.00-10967.00-986.00530.00-557.00-313.00132.001,325.00-1105.00-6150.0012,288.008,288.00-680.00286.002,839.00112.00254.00-3348.001.002,414.00820.00
Net Margin Growth (5y) 3,119.0011,743.00286.001,942.003,005.00921.00-1306.00-3295.00-719.003,838.00-12758.00-3440.00-10.00-1203.00-1736.00249.00-192.0025,110.00686.00872.00-975.00-11181.00975.004,825.00-771.00-739.001,865.002,156.00-66.00-8571.0011,434.005,688.00-430.00
Net Margin (QoQ) 914.00441.00-1227.00352.001,315.001,140.00917.00117.00-181.00-702.00-1038.001,357.00-511.00-502.00-40.00769.00-25829.0023,783.00-66.002,110.009,538.00-11016.00429.001,415.00-770.00-1087.00-1072.002,693.004,376.00-17298.008,279.004,787.00-1705.00-1035.001,945.00328.00-527.00-641.00120.00263.00-668.001,140.004,279.00-4181.00-738.001,518.00-781.00470.00-4129.002,707.002,533.00-1331.00
Operating Income Growth (1y) 9.01%-36.86%174.05%33.09%41.58%35.76%-2.04%-132.80%-50.29%-76.20%-169.55%34.96%-50.88%-1,404.56%-130.92%-108.23%-12.44%89.56%46.74%72.64%68.90%148.35%-42.78%-659.41%-15.80%-203.87%-693.10%23.90%-17.03%-18.69%85.63%118.81%-49.97%146.32%25.57%-297.50%-399.78%-405.12%55.04%731.25%130.11%69.68%335.86%-96.56%103.64%-1,667.18%-179.19%886.81%-5.66%
Operating Income Growth (3y) -8.46%-41.13%-56.97%-31.69%-29.82%-83.86%-52.88%-34.70%-40.20%-32.46%-41.87%28.18%-10.10%-12.99%-20.65%-62.94%7.59%62.57%-82.03%-16.50%5.67%15.84%-17.62%45.61%-29.56%-17.03%5.34%34.37%-48.04%-18.82%63.64%63.18%-23.28%24.61%40.76%-24.59%22.50%-163.75%5.66%60.61%37.13%
Operating Income Growth (5y) -19.89%-17.90%-33.85%-16.67%-12.56%-26.61%-26.17%-23.93%-21.19%-16.68%-63.51%-16.45%-12.69%-22.97%-14.89%21.24%-12.36%15.20%8.39%10.10%-30.39%3.37%11.45%73.12%-20.60%-20.38%23.73%15.57%-5.27%-55.14%38.25%22.83%-2.80%
Operating Income (QoQ) 46.96%-91.96%688.68%17.04%-14.87%-65.12%283.02%24.50%-18.37%-74.83%-228.25%288.67%-60.92%-173.55%-19.93%242.49%-1,137.97%86.98%-8.14%159.92%-223.81%33.61%44.45%469.93%-64.56%-296.07%-195.43%141.01%-143.72%-1,397.06%71.65%144.72%-162.55%-81.24%137.11%18.94%-42.09%-391.18%1.53%-80.53%41.05%57.10%1,482.58%-91.39%-159.35%433.77%-79.84%409.82%-615.03%85.04%351.26%-51.26%
Operating Margin Growth (1y) -45.00-1545.00503.00216.00367.00440.00-122.00-3051.00-885.00-1551.00-1377.00117.00-728.00-10442.00-887.00-756.00-127.008,971.00611.001,073.00402.001,079.00-41.00-1612.00-351.00-514.00-11824.00-1788.00185.00-208.0011,431.004,119.00-549.00707.00560.00-918.00-1312.00-790.00303.005,314.001,290.00384.001,318.00-4578.00382.00-3488.00-1713.001,370.00-80.00
Operating Margin Growth (3y) -563.00-2657.00-995.00-2718.00-1247.00-11553.00-2386.00-3689.00-1740.00-3022.00-1653.00434.00-453.00-392.00-317.00-1295.00-76.009,536.00-11254.00-2327.00236.00357.00-434.00719.00-715.00-15.00168.001,413.00-1675.00-290.0012,295.008,514.00-571.00301.002,181.00-183.00360.00-3894.00-92.002,106.001,592.00
Operating Margin Growth (5y) -1418.00-4127.00-1271.00-2401.00-972.00-1503.00-1816.00-4229.00-1690.00-2457.00-13518.00-2966.00-619.00-1114.00-710.001,036.00-440.0010,035.00737.00873.00-1625.00274.00430.005,114.00-737.00-421.001,789.002,148.00-4.00-3395.0011,899.005,306.00-269.00
Operating Margin (QoQ) 1,157.00-2776.001,546.0028.00-344.00-727.001,259.00179.00-271.00-1289.00-1670.002,344.00-936.00-1115.00-176.001,499.00-10650.008,440.00-45.002,128.00-1552.0080.00417.001,458.00-876.00-1040.00-1154.002,718.00-1038.00-12349.008,882.004,691.00-1431.00-711.001,569.0023.00-175.00-858.0091.00-370.00347.00236.005,101.00-4394.00-559.001,170.00-795.00566.00-4430.002,945.002,289.00-884.00
Profit After Tax Growth (1y) 210.56%171.60%109.16%199.69%-19.17%26.66%77.31%-147.86%-55.73%-83.11%-178.40%60.86%-42.64%-9,219.69%-382.85%-415.20%3.82%145.95%39.32%62.29%92.79%-99.01%-37.43%-411.30%-11.29%6,922.28%-521.89%22.92%-17.30%-114.26%75.88%96.08%-55.37%63.28%38.32%-2,440.51%-336.39%-304.58%94.69%296.89%118.77%57.38%1,249.61%-98.07%342.42%-507.22%-209.66%2,019.51%-37.32%
Profit After Tax Growth (3y) 33.81%29.13%49.69%42.84%-41.01%-178.11%-105.77%-43.66%-35.88%92.00%-62.58%8.72%4.71%-25.47%-59.09%-114.98%21.09%32.36%-73.09%-14.12%12.25%-28.04%-27.28%46.36%-31.08%-78.40%2.55%8.46%-42.15%-30.29%80.08%58.20%-41.71%14.13%33.46%43.65%25.22%-118.77%12.50%41.02%36.09%
Profit After Tax Growth (5y) 17.46%53.13%17.90%18.35%-16.30%-38.42%-50.01%-31.02%-14.73%37.47%-84.94%-24.55%-3.38%-43.79%-43.29%21.40%-8.11%55.89%5.05%-8.14%-28.42%-16.51%41.66%57.60%-32.01%-52.85%20.73%15.20%-6.24%-20.57%36.94%22.87%-11.29%
Profit After Tax (QoQ) 22.07%-30.17%30.28%256.33%-49.53%-83.35%658.74%26.76%-20.92%-76.69%-304.81%217.25%-69.83%-208.21%-2.23%271.84%-4,897.28%94.27%-9.09%134.63%2,023.45%-107.57%32.20%277.00%-89.12%-1,152.58%-152.25%130.71%761.26%-193.22%68.74%132.95%-248.54%-57.65%94.92%475.42%-222.21%-164.83%-109.08%65.07%-109.17%96.52%7,845.93%-96.67%-574.87%193.83%-87.01%664.32%-751.76%83.06%351.09%-77.40%
Property, Plant & Equipment (Net) Growth (1y) 94.83%4.78%108.22%132.67%76.70%42.82%33.23%21.83%24.66%26.98%13.70%5.47%-7.68%-15.83%-26.40%-28.68%-27.72%-27.43%-7.25%-20.49%-20.95%-18.66%-13.79%-64.60%-65.76%-61.73%-29.81%99.02%123.26%106.97%-3.52%-3.27%-98.63%-99.13%-38.78%-42.05%3,348.35%4,742.41%-33.47%-27.00%-24.53%-11.33%5.82%17.86%33.63%24.97%
Property, Plant & Equipment (Net) Growth (3y) 75.49%23.86%46.66%44.06%26.69%15.14%3.69%-2.87%-5.95%-8.12%-8.10%-15.75%-19.20%-20.80%-16.20%-41.45%-41.95%-39.10%-17.51%-17.57%-15.46%-13.63%-16.42%-12.00%-78.13%-80.96%-25.43%3.71%1.75%-4.43%-26.75%-25.76%-29.12%-27.95%-24.46%-20.70%226.41%277.18%
Property, Plant & Equipment (Net) Growth (5y) 35.23%3.03%16.58%11.14%3.05%-2.06%-2.27%-23.74%-25.79%-24.74%-14.03%-15.87%-16.61%-17.02%-16.80%-17.32%-64.08%-66.74%-19.81%-20.68%-22.20%-22.94%-24.97%-22.02%-22.91%-21.60%-21.83%-0.81%1.22%-0.66%
Property, Plant & Equipment (Net) (QoQ) -43.87%3.22%41.71%27.64%11.53%15.34%7.62%3.17%4.04%5.47%10.11%5.09%-6.84%-2.16%-3.62%-4.19%-18.53%-5.19%-2.32%-3.80%4.12%-18.73%-2.88%-1.01%10.34%-66.63%-6.07%10.64%102.41%-5.39%5.37%2.57%-5.64%-5.15%-98.51%-34.71%6,532.28%-10.21%-11.31%-8.32%-8.87%-1.48%-8.31%7.72%8.76%9.73%3.95%0.74%
Return on Assets Growth (1y) 21.0021.009.00-1.00-8.00-10.00-5.00-3.00-53.00-72.00-77.00-74.0075.0099.00105.00102.00-25.00-28.00-35.00-35.0010.00-2.005.004.00-28.00-6.00-3.00-3.0015.006.000.00-1.00-6.00-6.009.0013.0020.0021.00-5.00-6.00-18.00-27.00-8.00-10.00
Return on Assets Growth (3y) -40.00-61.00-73.00-78.0015.0017.0023.0025.00-2.00-2.00-7.00-7.0060.0069.0075.0071.00-43.00-36.00-33.00-34.00-3.00-1.002.000.00-18.00-5.006.009.0029.0022.005.007.00-5.00-11.00-4.00-2.00
Return on Assets Growth (5y) 11.0010.00-3.00-11.000.00-13.00-7.00-6.00-20.00-9.00-5.00-5.0047.0069.0072.0067.00-33.00-35.00-24.00-22.0011.0014.006.008.00-17.00-11.00-6.00-6.00
Return on Assets (QoQ) 1.007.008.005.001.00-4.00-2.00-2.00-1.001.00-1.00-51.00-21.00-4.003.0097.003.002.000.00-30.00-1.00-5.000.0015.00-12.001.000.00-17.0010.004.00-1.001.001.00-2.00-2.00-3.001.0013.003.003.003.00-13.001.00-10.00-5.006.000.00
Return on Capital Employed Growth (1y) 9.008.00-3.00-8.00-16.00-20.00-11.00-9.00-29.00-37.00-41.00-38.0015.0027.0034.0035.0012.009.00-1.00-3.00-11.00-25.00-20.00-18.00-15.0016.0024.0021.0024.009.00-2.00-5.00-11.00-12.0010.0022.0029.0034.00-3.00-9.00-29.00-40.00-15.00-15.00
Return on Capital Employed Growth (3y) -36.00-49.00-55.00-55.00-31.00-30.00-17.00-12.00-3.00-1.00-8.00-6.0016.0011.0013.0014.00-14.000.003.000.00-3.000.003.00-2.00-3.0013.0033.0038.0042.0031.006.008.00-11.00-18.00-8.00-3.00
Return on Capital Employed Growth (5y) -9.00-13.00-22.00-23.00-30.00-46.00-39.00-33.00-29.00-10.00-4.00-3.0024.0036.0036.0030.00-2.00-3.0012.0017.0015.0022.0010.0011.00-2.007.0014.0013.00
Return on Capital Employed (QoQ) 2.002.001.004.000.00-9.00-4.00-5.00-3.001.00-2.00-25.00-11.00-3.001.0028.002.003.002.005.00-1.00-7.000.00-3.00-16.00-2.002.000.0016.007.00-1.002.001.00-3.00-5.00-4.000.0019.007.004.005.00-18.001.00-16.00-7.006.001.00
Return on Equity Growth (1y) -15.00178.0065.00-14.00-47.00-49.00-27.00-18.00-249.00918.00635.001,084.00399.00-832.00-536.00-981.00-159.00-91.00-126.00-131.0031.00-5.0017.0018.00-123.00-39.00-19.00-22.0072.0032.00-8.00-36.00-97.00-101.0071.00103.00168.00176.00-36.00-29.00-89.00-135.00-43.00-46.00
Return on Equity Growth (3y) -311.001,047.00673.001,052.00103.0036.0072.0084.00-9.00-5.00-27.00-28.00271.00-928.00-645.00-1094.00-251.00-134.00-128.00-134.00-20.00-11.00-10.00-40.00-148.00-107.0044.0045.00143.00107.0027.0038.00-18.00-60.00-8.0028.00
Return on Equity Growth (5y) -71.00124.0012.00-60.00-25.00-59.00-37.00-28.00-101.00-49.00-29.00-32.00220.00-934.00-672.00-1152.00-276.00-203.00-65.00-67.0051.0063.0025.0035.00-69.00-66.00-35.00-29.00
Return on Equity (QoQ) -197.0092.0069.0021.00-4.00-21.00-10.00-12.00-6.002.00-2.00-243.001,161.00-281.00448.00-928.00-70.0015.002.00-106.00-2.00-20.00-3.0056.00-38.002.00-2.00-85.0046.0021.00-4.008.007.00-19.00-32.00-52.003.00153.000.0013.0010.00-59.007.00-47.00-36.0033.004.00
Return on Invested Capital Growth (1y) 8.006.00-7.00-12.00-19.00128.00
Return on Invested Capital Growth (3y) -58.0010.00
Return on Invested Capital Growth (5y) -45.00-8.00
Return on Invested Capital (QoQ) 4.002.000.002.002.00-11.00-6.00-6.00-36.003.00-51.00
Return on Sales Growth (1y) 17.0026.0028.0025.0011.00-1.00-9.00-10.00-5.00-4.00-62.00-66.00-70.00-68.0082.0089.0094.0094.00-22.00-24.00-30.00-31.009.00-2.003.002.00-38.00-9.00-3.00-3.0026.0010.001.000.00-5.00-4.008.0012.0017.0017.00-4.00-5.00-15.00-20.00-6.00-8.00
Return on Sales Growth (3y) 23.0021.00-43.00-51.00-64.00-73.0011.0013.0019.0022.00-2.00-1.00-6.00-5.0069.0063.0067.0065.00-51.00-35.00-30.00-32.00-3.00-1.001.00-1.00-17.00-4.006.009.0038.0022.005.007.00-3.00-8.00-2.00-1.00
Return on Sales Growth (5y) 47.0047.0017.0014.000.00-10.00-2.00-14.00-8.00-7.00-32.00-12.00-7.00-6.0057.0063.0065.0062.00-30.00-30.00-21.00-20.009.0011.005.006.00-15.00-7.00-4.00-4.00
Return on Sales (QoQ) 1.003.003.0010.0010.005.000.00-4.00-2.00-3.00-1.001.00-1.00-61.00-5.00-3.001.0090.002.002.001.00-27.00-1.00-4.000.0013.00-11.001.00-1.00-27.0018.007.00-1.002.002.00-2.00-2.00-2.002.0011.002.002.002.00-10.001.00-8.00-3.004.000.00
Revenue Growth (1y) 11.38%20.50%32.43%20.23%20.05%7.88%11.95%-10.45%-21.46%-13.63%13.04%-24.12%-6.04%-21.87%-14.19%0.20%4.07%16.86%-6.08%3.79%5.64%115.02%35.78%46.09%25.16%-34.95%-47.29%-59.86%-33.97%-28.35%47.45%112.50%26.70%32.37%36.23%13.37%12.71%-7.79%-18.27%-22.14%-14.70%-17.52%-7.63%6.80%-4.66%6.16%-2.09%-1.25%6.19%
Revenue Growth (3y) 1.65%3.93%18.78%-6.51%-3.96%-10.05%2.79%-12.02%-8.42%-7.62%-3.06%-7.59%1.09%25.21%3.05%14.96%11.23%17.79%-12.40%-15.25%-4.43%0.07%1.81%7.61%1.54%-14.87%1.93%-1.11%-1.94%-4.37%17.97%23.33%6.80%0.22%0.94%-1.95%-2.86%-6.88%-9.58%-6.36%-4.77%
Revenue Growth (5y) 0.53%0.49%6.20%-3.20%-0.53%12.83%6.73%0.64%0.31%1.98%-8.20%-14.28%-3.12%-1.76%-3.19%5.32%2.85%9.16%6.19%7.96%4.51%4.11%3.28%1.93%0.13%-14.05%-4.38%-4.26%-5.17%-5.20%8.23%14.62%4.28%
Revenue (QoQ) -5.40%-44.58%84.06%15.43%2.34%-39.09%67.11%15.25%-8.04%-36.79%33.67%1.08%1.12%-17.27%-10.26%25.16%-15.92%-9.13%4.78%30.00%-5.59%-26.97%15.80%32.31%92.17%-53.89%24.60%13.35%-0.13%-62.63%-5.12%86.44%8.38%-23.09%36.74%11.16%13.24%-20.85%13.80%10.51%-7.36%-29.85%8.42%21.06%-10.43%-21.43%25.35%8.08%-0.26%-27.54%26.42%16.23%
Share-based Compensation Growth (1y) -1.70%86.17%111.11%-108.84%-120.74%-14.40%-38.52%760.00%771.58%-107.05%-57.39%14.29%-32.76%679.49%-9.59%49.62%-17.95%72.57%115.66%33.42%51.42%40.00%26.70%-0.38%-139.21%-23.44%-38.82%6.29%385.17%41.39%83.99%-1.25%-19.97%-22.50%-31.03%-28.68%-28.30%-15.72%-101.19%-35.11%-10.23%167.10%3,020.00%-62.35%-70.36%
Share-based Compensation Growth (3y) 16.14%-28.31%-17.92%-12.64%-2.16%-29.54%-38.13%136.84%78.69%-10.99%-5.99%31.64%-5.82%151.98%35.18%25.75%-35.49%22.75%18.68%12.21%19.19%14.86%12.56%1.50%-3.63%-5.69%-8.09%-9.20%53.78%-2.62%-26.31%-22.97%-19.84%20.38%-37.88%-44.15%-42.43%
Share-based Compensation Growth (5y) -8.53%2.36%1.52%5.88%3.08%-3.31%-8.34%76.23%-17.08%-5.44%-8.43%19.29%-1.35%76.55%22.70%15.85%2.14%15.17%16.23%-0.10%-0.57%-0.21%-15.00%-13.51%-10.45%13.56%-23.05%-28.81%19.49%
Share-based Compensation (QoQ) 14.12%0.00%15.66%41.05%29.41%-104.19%-171.43%682.11%-7.05%-55.06%176.19%-106.11%661.54%20.55%62.50%-47.32%-12.39%99.49%-10.89%10.80%9.49%23.42%1.14%2.44%-0.92%-2.96%-139.81%300.00%-20.81%68.58%6.81%-0.84%3.05%-9.52%-13.43%-3.98%-8.30%-6.43%-12.98%12.87%-101.30%5,200.00%20.39%235.83%-85.84%-34.25%-5.21%
Shareholder's Equity Growth (1y) 105.98%133.47%114.51%113.46%52.12%25.58%9.08%90.09%101.25%94.58%-117.81%-116.07%-123.22%-99.96%634.79%400.92%300.37%119,601.64%32.74%31.30%9.20%7.58%31.77%-8.93%-5.00%-6.89%-49.38%-33.70%-19.69%-21.11%-15.75%-10.13%-35.44%-46.77%-63.68%-58.90%41.33%67.38%132.77%154.45%4.67%11.07%-11.44%-28.05%-6.00%-6.50%
Shareholder's Equity Growth (3y) 28.86%41.25%-34.20%-38.42%-39.44%-89.98%1.28%-2.77%-2.16%-1.40%8.13%-14.05%-20.20%-19.07%124.76%77.56%59.77%962.40%-3.97%-7.45%-5.90%-7.55%-17.47%-18.44%-21.03%-26.88%-46.30%-37.44%-9.84%-11.09%-10.70%-2.05%-1.52%-0.35%-9.20%-9.04%11.62%20.24%
Shareholder's Equity Growth (5y) 16.36%19.17%24.22%20.84%9.24%5.31%12.69%1.91%-0.58%-0.81%-3.35%-17.45%-17.26%-17.19%43.05%32.89%25.21%247.06%-22.99%-21.78%-5.34%-6.78%-13.83%-10.71%-6.13%-6.18%-20.41%-14.82%-6.33%-6.10%
Shareholder's Equity (QoQ) 118.52%5.31%30.94%31.11%18.65%4.79%-6.69%8.24%3.06%82.62%-1.21%4.65%-109.43%-64.79%-42.76%100.19%122,472.13%-7.28%-4.94%10.80%35.92%-8.28%-20.94%9.16%66.48%-36.61%-17.53%6.99%-9.49%-16.98%-0.11%5.11%-3.34%-11.45%-28.24%-13.35%-34.05%0.22%146.78%2.62%-8.28%9.55%1.52%8.89%-26.87%-11.00%32.63%8.31%
Tax Rate Growth (1y) 473.002,821.003,547.00620.00-735.00266.0026.00281.002,542.002,183.00-1087.00-6276.00-262.00507.00
Tax Rate Growth (3y) 4,046.005,269.002,487.00-3828.00-1976.00-6231.00-2682.005,234.006,003.00-1095.00
Tax Rate Growth (5y) -1075.00-3783.00-3743.00-4031.004,401.00
Tax Rate (QoQ) -468.002,944.00514.00-169.00258.0017.00-841.00832.0019.00271.001,420.00473.00-3251.00299.00
Total Debt Growth (1y) -63.92%-68.68%-50.32%-46.83%-41.35%-38.60%-31.78%-46.57%-35.52%-32.55%-16.17%51.12%36.44%31.31%0.80%-22.98%-11.74%-7.72%23.23%-10.73%-20.02%-24.82%-14.27%97.38%47.40%100.83%64.27%-1.63%14.91%1.95%8.30%13.21%33.07%29.99%21.95%8.85%-41.37%-52.91%-60.61%-52.71%-19.05%-12.65%-56.41%-30.64%-42.84%-28.73%
Total Debt Growth (3y) -50.37%-49.38%-34.26%-24.56%-19.79%-18.37%-16.77%-14.64%-8.08%-6.50%1.36%1.29%-1.24%-3.06%2.12%10.72%1.33%11.69%20.17%20.12%10.65%15.46%15.11%30.02%31.11%38.58%29.46%6.62%-3.58%-14.54%-19.57%-16.47%-14.20%-18.83%-40.62%-29.06%-35.26%-33.57%
Total Debt Growth (5y) -36.49%-30.93%-18.81%-21.65%-18.29%-17.71%-9.44%1.85%-1.75%4.30%7.96%15.07%10.28%13.28%13.63%8.61%9.73%13.05%18.04%16.39%1.11%-1.18%-6.03%2.50%1.36%1.83%-17.92%-16.84%-16.14%-17.23%
Total Debt (QoQ) -56.53%-11.76%-6.93%-12.25%-31.06%-5.55%2.65%-8.13%-23.40%-26.04%23.90%-3.91%-4.81%33.33%11.87%-7.52%-26.93%1.89%28.19%-3.31%-2.43%-26.19%14.86%-9.12%11.27%69.93%-14.23%23.83%-8.98%1.76%0.19%9.87%-3.32%6.38%17.76%7.33%-9.30%-5.05%-36.57%-13.81%-24.13%14.00%8.58%-6.99%-62.14%81.40%-10.51%15.97%