|
Cash & Equivalents (Quarter)
|
| | | 1.27M | | 17.09M | 112.62M | 29.54M | 35.10M | 37.35M | 27.84M | 30.97M | 24.77M | 22.08M | 18.84M | 12.91M | 25.84M | 47.67M | 56.81M | 84.15M | 113.82M | 133.17M | 149.53M | 150.60M | 156.31M | 108.22M | 93.80M | 48.83M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.39M | | 0.01M | | 1.15M | | | 0.38M | 0.26M |
|
Cash & Current Investments (Quarter)
|
| | | 1.27M | | 17.09M | 112.62M | 29.54M | 35.10M | 37.35M | 27.84M | 30.97M | 24.77M | 22.08M | 18.84M | 12.91M | 25.84M | 47.67M | 56.81M | 84.54M | 113.82M | 133.18M | 149.53M | 151.75M | 156.31M | 108.22M | 94.18M | 49.09M |
|
Receivables - Net (Quarter)
|
| | | 16.11M | | 16.02M | 17.55M | 20.93M | 18.26M | 18.14M | 22.30M | 26.94M | 25.79M | 31.11M | 33.13M | 38.90M | 40.20M | 30.05M | 37.40M | 39.70M | 43.64M | 42.86M | 47.75M | 54.34M | 51.88M | 68.41M | 58.25M | 67.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 0.15M | | | | | 0.55M | | | | 3.36M | | 1.96M | | 1.81M | | | 3.67M | 3.12M |
|
Receivables (Quarter)
|
| | | 16.11M | | 16.02M | 17.55M | 20.93M | 18.26M | 18.14M | 22.45M | 26.94M | 25.79M | 31.11M | 33.13M | 39.45M | 40.20M | 30.05M | 37.40M | 43.06M | 43.64M | 44.82M | 47.75M | 56.15M | 51.88M | 68.41M | 61.92M | 70.97M |
|
Inventory (Quarter)
|
| | | 12.95M | | 9.92M | 11.73M | 12.90M | 11.28M | 13.72M | 14.58M | 10.95M | 13.34M | 19.10M | 25.47M | 26.85M | 33.94M | 42.10M | 38.27M | 32.90M | 30.81M | 31.45M | 33.39M | 23.67M | 34.52M | 42.71M | 51.81M | 66.50M |
|
Prepaid Assets (Quarter)
|
| | | 2.71M | | 3.20M | 3.68M | 3.96M | 2.47M | 1.91M | 4.78M | 3.82M | 3.11M | 2.80M | 5.57M | 5.14M | 5.34M | 6.19M | 5.03M | 6.11M | 6.18M | 4.53M | 6.45M | 7.74M | 8.91M | 6.43M | 12.05M | 5.24M |
|
Current Assets (Quarter)
|
| | | 34.65M | | 46.23M | 145.90M | 137.26M | 136.90M | 141.47M | 140.65M | 141.29M | 134.06M | 143.35M | 151.09M | 149.61M | 162.55M | 171.88M | 176.76M | 195.52M | 218.17M | 234.21M | 251.59M | 246.04M | 259.83M | 275.21M | 271.97M | 262.55M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 21.90M | 22.50M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 22.46M | | 26.82M | 27.69M | 30.12M | 32.92M | 36.33M | 42.17M | 44.61M | 47.29M | 47.89M | 48.23M | 59.16M | 58.77M | 59.34M | 67.86M | 66.84M | 66.23M | 68.33M | 69.27M | 84.52M | 81.45M | 111.16M | 121.08M | 160.60M |
|
Goodwill (Quarter)
|
| | | 3.86M | | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 4.00M | 3.90M | 3.90M | 3.90M | 3.90M | 4.92M | 3.86M | 3.86M | 9.15M | 11.09M | 3.86M | 13.29M | 3.86M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.54M | 2.58M | 4.21M | 5.77M | 9.30M | 11.85M | 12.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | 3.86M | | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | 4.00M | 3.90M | 3.90M | 3.90M | 3.90M | 4.92M | 5.40M | 6.43M | 13.36M | 16.87M | 13.16M | 25.14M | 16.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.08M | | | | | | | | | | | | 1.40M | 1.40M | 1.44M | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.15M | | 0.18M | 0.14M | 0.14M | 0.14M | 0.05M | 0.26M | 0.19M | 3.13M | 2.51M | 1.18M | 0.14M | | | | 0.05M | | 0.07M | 0.05M | 0.06M | 0.06M | 0.06M | 2.88M | 2.14M |
|
Non-Current Assets (Quarter)
|
| | | 27.30M | | 31.71M | 31.69M | 34.12M | 36.92M | 40.23M | 46.28M | 48.66M | 57.20M | 56.83M | 55.51M | 65.05M | 64.22M | 64.44M | 73.28M | 79.65M | 81.99M | 86.28M | 93.07M | 113.29M | 117.06M | 155.54M | 209.53M | 256.19M |
|
Assets (Quarter)
|
| | | 61.95M | | 77.94M | 177.59M | 171.37M | 173.82M | 181.71M | 186.94M | 189.94M | 191.26M | 200.18M | 206.59M | 214.67M | 226.78M | 236.32M | 250.04M | 275.18M | 300.16M | 320.49M | 344.67M | 359.33M | 376.89M | 430.75M | 481.50M | 518.74M |
|
Accounts Payables (Quarter)
|
| | | 13.51M | | 15.11M | 16.05M | 15.49M | 14.23M | 15.90M | 17.37M | 22.52M | 20.57M | 25.26M | 0.74M | 25.97M | 0.37M | 1.13M | 0.35M | 33.48M | 33.12M | 33.36M | 35.88M | 38.58M | 38.76M | 66.35M | 35.44M | 55.14M |
|
Payables (Quarter)
|
| | | 13.51M | | 15.11M | 16.05M | 15.49M | 14.23M | 15.90M | 17.37M | 22.52M | 20.57M | 25.26M | 0.74M | 25.97M | 0.37M | 1.13M | 0.35M | 33.48M | 33.12M | 33.36M | 35.88M | 38.58M | 38.76M | 66.35M | 35.44M | 55.14M |
|
Accumulated Expenses (Quarter)
|
| | | 1.13M | | 1.19M | 7.93M | 0.74M | 8.73M | 0.52M | 2.90M | 3.04M | 2.06M | 4.01M | 3.88M | 1.60M | 18.85M | 6.11M | 7.47M | 3.63M | 4.79M | 8.72M | 3.37M | 31.33M | 1.20M | 34.04M | 14.66M | 4.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.84M | | 1.49M | 1.32M | 0.28M | 0.71M | 1.51M | 1.60M | 1.06M | 1.40M | 1.51M | 0.97M | 0.55M | 0.67M | 1.23M | 1.11M | 0.01M | 0.33M | 2.20M | 0.42M | 0.61M | 2.50M | 0.77M | 0.71M | 1.07M |
|
Short term Debt (Quarter)
|
| | | 2.16M | | 0.16M | 0.14M | 0.11M | 0.09M | 0.06M | 0.04M | 0.02M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.45M | | 0.46M | 0.47M | 0.47M | 0.48M | 0.48M | 0.45M | 0.33M | 1.41M | 0.09M | 1.44M | 1.21M | 0.97M | 0.73M | 0.69M | 3.06M | 4.58M | 4.08M | 3.85M | 3.93M | 5.24M | 5.37M | 5.15M | 4.67M |
|
Current Taxes (Quarter)
|
| | | | | 0.35M | 0.36M | | | | | | | 0.11M | 0.11M | 0.42M | 2.51M | 2.35M | 0.46M | 1.21M | 6.91M | | | 0.03M | 6.04M | 2.86M | 3.17M | 3.05M |
|
Total Current Liabilities (Quarter)
|
| | | 25.00M | | 25.36M | 26.06M | 25.91M | 23.52M | 26.89M | 32.31M | 37.99M | 38.33M | 46.03M | 50.81M | 47.65M | 50.52M | 51.70M | 52.96M | 65.22M | 70.37M | 66.99M | 77.75M | 78.53M | 77.51M | 110.85M | 102.59M | 121.58M |
|
Capital Leases (Quarter)
|
| | | 0.80M | | 0.56M | 0.45M | 0.33M | 0.21M | 0.08M | | | | | | 7.02M | 6.62M | 6.20M | 11.12M | 10.48M | 10.32M | 9.59M | 9.02M | 8.01M | 7.51M | 6.46M | 6.08M | 5.10M |
|
Non-Current Debt (Quarter)
|
| | | 2.90M | | 8.31M | 6.48M | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
23.04M | 23.04M | 23.04M | 23.04M | 23.04M | 23.04M | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.03M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.76M | | 2.31M | 2.14M | 2.54M | 2.68M | 1.34M | 0.85M | | | | | | | | | | | | | | | | 1.40M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 1.74M | 1.38M | 1.01M | 0.89M | 0.77M | 0.65M | 0.96M | 5.77M | 5.10M | 4.39M | 3.67M | 2.92M | 2.15M | 1.36M | 38.03M | 38.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.38M | | 0.05M | 0.42M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.21M | 0.21M | 0.21M | 0.77M | 1.34M | 1.73M | 2.12M | 1.03M | 1.06M | 1.10M | 0.86M | 0.57M | 0.82M | 2.31M | 3.59M | 2.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 29.72M | | 36.97M | 35.15M | 28.80M | 26.41M | 28.32M | 33.16M | 37.99M | 40.07M | 47.41M | 51.82M | 55.57M | 57.91M | 58.55M | 65.04M | 81.47M | 85.79M | 80.97M | 90.44M | 89.46M | 87.17M | 118.67M | 146.70M | 164.73M |
|
Total Liabilities (Quarter)
|
-15.44M | -11.39M | -12.51M | 30.10M | -11.03M | 37.02M | 35.57M | 28.99M | 26.60M | 28.51M | 33.35M | 38.18M | 40.27M | 47.62M | 52.03M | 56.33M | 59.25M | 60.28M | 67.16M | 82.50M | 86.85M | 82.07M | 91.31M | 90.03M | 87.98M | 120.97M | 150.29M | 167.48M |
|
Total Debt (Quarter)
|
| | | 5.06M | | 8.47M | 6.62M | 0.11M | 0.09M | 0.06M | 0.04M | 0.02M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
15.44M | 11.39M | 12.51M | 8.64M | 11.03M | 17.70M | 141.84M | 142.21M | 147.05M | 153.02M | 153.41M | 151.59M | 150.81M | 152.39M | 154.56M | 158.33M | 167.53M | 176.04M | 182.88M | 192.68M | 213.30M | 238.42M | 253.36M | 269.30M | 288.90M | 309.78M | 331.22M | 351.26M |
|
Shareholder's Equity (Quarter)
|
15.44M | 11.39M | 12.51M | 8.64M | 11.03M | 17.70M | 141.84M | 142.21M | 147.05M | 153.02M | 153.41M | 151.59M | 150.81M | 152.39M | 154.56M | 158.33M | 167.53M | 176.04M | 182.88M | 192.68M | 213.30M | 238.42M | 253.36M | 269.30M | 288.90M | 309.78M | 331.22M | 351.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 61.95M | | 77.94M | 177.59M | 171.37M | 173.82M | 181.71M | 186.94M | 189.94M | 191.26M | 200.18M | 206.59M | 214.67M | 226.78M | 236.32M | 250.04M | 275.18M | 300.16M | 320.49M | 344.67M | 359.33M | 376.89M | 430.75M | 481.50M | 518.74M |
|
Treasury Shares (Quarter)
|
| 2.85M | | 2.85M | | 5.49M | 5.49M | -5.49M | 0.07M | 0.10M | 0.11M | 0.11M | 0.52M | 0.51M | 0.51M | 0.51M | 0.68M | 0.62M | 0.57M | | 0.73M | 0.70M | 0.24M | 0.64M | 0.37M | 0.63M | 0.62M | 0.36M |
|
Retained Earnings (Quarter)
|
| | | 5.24M | | 13.15M | 14.82M | 14.04M | 17.53M | 21.44M | -0.10M | 2.75M | 1.37M | -1.45M | -1.80M | -1.55M | -1.13M | -0.96M | 22.52M | -0.38M | 48.75M | -0.17M | -0.06M | 0.00M | 100.01M | 116.65M | 0.04M | 149.40M |