|
Gross Margin
|
33.87% | 32.70% | 32.94% | 35.48% | 34.93% | 34.47% | 36.12% | 38.61% | 36.23% | 34.48% | 35.52% | 36.28% | 34.84% | 34.92% | 39.08% | 42.38% | 41.95% | 41.19% | 39.90% | 40.18% | 37.97% | 31.35% | 35.50% | 36.87% | 35.61% | 34.85% | 36.20% | 25.71% | 25.62% | 32.03% | 31.54% | 31.20% | 33.92% | 33.54% | 32.44% | 30.81% | 31.02% | 117.69% | 25.02% | 27.10% | 28.89% | -64.67% | 29.42% | 28.46% | 36.09% | 37.07% | 32.76% | 37.87% | 40.21% | 38.29% | 42.13% | 42.63% | 40.98% |
|
EBT Margin
|
2.91% | 2.01% | 3.34% | 4.82% | 4.86% | 13.05% | 10.93% | 4.91% | 11.73% | 5.46% | 7.33% | 7.09% | -12.64% | -21.25% | 1.84% | 7.37% | 8.18% | 4.19% | 3.16% | 6.78% | 6.03% | 2.34% | 4.13% | 8.30% | 5.70% | -4.18% | -0.06% | -14.47% | -8.75% | -23.16% | -9.41% | -15.99% | -4.94% | -2.59% | -6.13% | -7.07% | -7.57% | 8.51% | -4.89% | -3.28% | 0.45% | 122.40% | 1.55% | -4.20% | -53.95% | -30.46% | -23.94% | -6.51% | -6.47% | -14.18% | -3.99% | 5.10% | 9.17% |
|
EBIT Margin
|
8.17% | 8.15% | 9.37% | 10.02% | 11.24% | 7.10% | 15.67% | 19.10% | 15.10% | 9.21% | 11.28% | 12.61% | -4.37% | 1.89% | 7.93% | 14.07% | 13.97% | 10.13% | 10.55% | 11.62% | 11.11% | 8.05% | 9.25% | 13.28% | 11.49% | 4.67% | 8.25% | -8.15% | -2.13% | -14.76% | -1.56% | -9.26% | 2.57% | 1.57% | 0.43% | -0.84% | 1.00% | 55.52% | 1.38% | 3.36% | 7.64% | 80.53% | 5.79% | 2.09% | -38.77% | -13.09% | -6.07% | 8.68% | 9.44% | 10.06% | 12.05% | 17.00% | 18.46% |
|
EBITDA Margin
|
1.16% | 3.14% | 1.07% | -1.16% | 2.18% | -0.86% | 6.90% | 4.46% | 5.85% | 1.08% | 0.66% | 6.28% | -10.99% | -9.80% | 5.02% | 0.88% | 7.87% | -5.21% | 6.55% | 11.65% | 8.39% | 7.70% | 7.00% | -3.30% | 3.52% | -0.99% | 8.25% | -8.15% | -2.13% | -14.76% | -1.56% | -9.26% | 2.57% | 1.57% | 0.43% | -0.84% | 1.00% | 55.52% | 1.38% | 3.36% | 7.64% | 80.53% | 5.79% | 2.09% | -38.77% | -13.09% | -6.07% | 8.68% | 9.44% | 10.06% | 12.05% | 17.00% | 18.46% |
|
Operating Margin
|
8.17% | 8.15% | 9.37% | 10.02% | 11.24% | 7.10% | 15.67% | 19.10% | 15.10% | 9.21% | 11.28% | 12.61% | -4.37% | 1.89% | 7.93% | 14.07% | 13.97% | 10.13% | 10.55% | 11.62% | 11.11% | 8.05% | 9.25% | 13.28% | 11.49% | 4.67% | 8.25% | -8.15% | -2.13% | -14.76% | -1.56% | -9.26% | 2.57% | 1.57% | 0.43% | -0.84% | 1.00% | 55.52% | 1.38% | 3.36% | 7.64% | 80.53% | 5.79% | 2.09% | -38.77% | -13.09% | -6.07% | 8.68% | 9.44% | 10.06% | 12.05% | 17.00% | 18.46% |
|
Net Margin
|
0.59% | 1.35% | 1.98% | 0.12% | 1.27% | 11.82% | 6.90% | 2.63% | 9.64% | 15.47% | 4.78% | 5.26% | -8.31% | -21.71% | 1.10% | 4.74% | 7.25% | 8.84% | 2.95% | 4.72% | 4.53% | -1.60% | 3.01% | 5.31% | 5.55% | -2.19% | -0.21% | -13.64% | -7.15% | -19.60% | -8.54% | -15.93% | -6.01% | 0.45% | -5.40% | -7.69% | -6.58% | -27.03% | -6.93% | -3.29% | 0.34% | 100.21% | -0.70% | -7.28% | -80.14% | -64.67% | -38.82% | 2.68% | -4.56% | -0.84% | 68.97% | 1.06% | 5.59% |
|
FCF Margin
|
| 26.36% | -7.38% | 7.18% | 13.00% | 9.14% | -4.51% | -2.15% | 20.17% | 13.98% | -0.84% | 6.48% | 9.99% | 10.88% | 9.18% | 11.33% | 19.19% | 5.98% | 7.90% | 5.92% | 11.05% | 20.83% | 1.93% | 6.67% | 17.59% | 9.96% | -2.86% | -10.84% | 20.91% | 13.23% | -3.28% | 8.81% | 6.75% | 2.35% | -7.26% | 7.22% | 1.48% | -12.70% | -1.88% | -5.31% | -4.67% | -32.47% | -3.63% | 7.30% | 12.35% | 5.52% | -20.39% | 4.32% | 10.66% | 23.15% | -18.20% | 4.65% | 8.28% |
|
Inventory Average
|
| | | | | 0.37B | 0.39B | 0.43B | 0.43B | 0.39B | 0.36B | 0.35B | 0.45B | 0.50B | 0.45B | 0.47B | 0.47B | 0.47B | 0.49B | 0.51B | 0.51B | 0.47B | 0.46B | 0.48B | 0.49B | 0.48B | 0.50B | 0.97B | 1.29B | 1.07B | 0.94B | 0.97B | 1.07B | 1.10B | 1.09B | 1.12B | 1.20B | 1.34B | 1.47B | 1.54B | 1.55B | 1.46B | 1.50B | 1.54B | 1.41B | 1.13B | 0.97B | 1.04B | 0.94B | 0.79B | 0.75B | 0.79B | 0.81B |
|
Assets Average
|
| | | | | 4.77B | 4.75B | 4.91B | 5.06B | 4.99B | 4.94B | 6.34B | 7.79B | 7.68B | 7.59B | 7.59B | 7.46B | 7.28B | 7.14B | 7.15B | 7.16B | 7.09B | 7.10B | 7.13B | 6.91B | 6.67B | 8.50B | 13.16B | 15.56B | 14.80B | 14.15B | 14.01B | 13.92B | 13.64B | 13.47B | 13.39B | 13.34B | 13.26B | 13.19B | 13.03B | 12.85B | 12.22B | 11.51B | 11.25B | 10.62B | 9.70B | 8.99B | 8.74B | 8.82B | 8.78B | 8.13B | 7.63B | 7.84B |
|
Equity Average
|
| 1.51B | 1.42B | 0.92B | 0.65B | 1.38B | 1.63B | 1.19B | 1.26B | 1.72B | 1.74B | 1.37B | 1.36B | 1.77B | 1.75B | 1.30B | 1.38B | 1.86B | 1.84B | 1.46B | 1.54B | 1.94B | 2.03B | 1.72B | 1.73B | 2.07B | 2.06B | 1.58B | 1.32B | 1.83B | 1.51B | 0.44B | 0.28B | 0.30B | 0.07B | -0.07B | -0.01B | -0.12B | -0.24B | -0.39B | -0.50B | -1.04B | -1.54B | -1.57B | -2.05B | -2.76B | -3.19B | -3.35B | -3.35B | -3.40B | -3.00B | -2.49B | -2.39B |
|
Invested Capital
|
1.36B | 1.67B | 1.19B | 0.64B | 0.67B | 4.63B | 3.68B | 3.38B | 3.45B | 2.15B | 3.50B | 6.23B | 6.13B | 7.56B | 6.00B | 1.33B | 6.15B | 6.93B | 6.05B | 6.17B | 6.17B | 6.77B | 6.17B | 6.14B | 5.79B | 6.42B | 9.31B | 1.45B | 1.24B | 2.48B | 0.61B | 0.33B | 0.29B | 0.39B | -0.18B | 0.10B | -0.05B | -0.12B | -0.28B | -0.44B | -0.51B | -1.51B | -1.50B | -1.58B | -2.46B | -2.99B | -3.33B | -2.04B | -2.04B | -3.46B | -2.55B | -2.44B | -2.34B |
|
Asset Utilization Ratio
|
| | | | | 0.73 | 0.76 | 0.76 | 0.76 | 0.77 | 0.75 | 0.56 | 0.45 | 0.50 | 0.54 | 0.60 | 0.65 | 0.68 | 0.69 | 0.67 | 0.65 | 0.64 | 0.64 | 0.65 | 0.67 | 0.68 | 0.53 | 0.45 | 0.46 | 0.56 | 0.66 | 0.63 | 0.62 | 0.62 | 0.63 | 0.64 | 0.64 | 0.51 | 0.52 | 0.54 | 0.57 | 0.47 | 0.45 | 0.40 | 0.30 | 0.54 | 0.50 | 0.45 | 0.45 | 0.48 | 0.54 | 0.62 | 0.68 |
|
Interest Coverage Ratio
|
1.59 | 1.52 | 1.65 | 1.96 | 1.85 | 0.99 | 3.47 | 3.20 | 4.14 | 2.09 | 2.56 | 2.23 | -0.58 | 0.28 | 1.25 | 2.48 | 2.64 | 1.91 | 1.72 | 2.22 | 2.03 | 1.41 | 1.73 | 2.71 | 2.00 | 0.89 | 0.93 | -1.27 | -0.32 | -2.21 | -0.21 | -1.38 | 0.38 | 0.24 | 0.06 | -0.13 | 0.14 | 1.52 | 0.22 | 0.55 | 1.21 | -5.60 | 0.58 | 0.20 | -2.38 | -0.71 | -0.33 | 0.55 | 0.61 | 0.64 | 0.77 | 1.51 | 1.95 |
|
Debt to Equity
|
| 1.49 | | | 4.58 | 1.20 | 2.17 | 2.22 | 2.10 | 1.25 | 2.02 | 3.80 | 4.06 | 2.37 | 4.07 | 3.75 | 3.29 | 2.00 | 3.25 | 3.01 | 2.93 | 1.87 | 2.53 | 2.57 | 2.27 | 1.67 | 4.28 | 7.25 | 8.37 | 4.02 | 16.97 | 33.28 | 37.86 | 26.82 | -45.81 | 138.12 | -114.06 | -60.73 | -30.26 | -20.26 | -17.86 | -6.15 | -6.17 | -5.83 | -3.77 | -3.07 | -2.76 | -2.77 | -2.77 | -2.67 | -2.84 | -2.97 | -3.09 |
|
Debt Ratio
|
| 0.52 | | | 0.63 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.55 | 0.69 | 0.68 | 0.70 | 0.68 | 0.66 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.62 | 0.61 | 0.62 | 0.59 | 0.60 | 0.72 | 0.65 | 0.67 | 0.68 | 0.70 | 0.71 | 0.70 | 0.70 | 0.71 | 0.71 | 0.72 | 0.72 | 0.72 | 0.74 | 0.75 | 0.81 | 0.83 | 0.84 | 0.93 | 0.99 | 1.07 | 1.05 | 1.05 | 1.06 | 0.97 | 0.94 | 0.91 |
|
Equity Ratio
|
| 0.35 | | | 0.14 | 0.44 | 0.24 | 0.24 | 0.26 | 0.44 | 0.27 | 0.18 | 0.17 | 0.30 | 0.17 | 0.18 | 0.19 | 0.32 | 0.20 | 0.21 | 0.22 | 0.33 | 0.24 | 0.24 | 0.26 | 0.36 | 0.17 | 0.09 | 0.08 | 0.17 | 0.04 | 0.02 | 0.02 | 0.03 | -0.02 | 0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 | -0.13 | -0.13 | -0.14 | -0.25 | -0.32 | -0.39 | -0.38 | -0.38 | -0.40 | -0.34 | -0.32 | -0.30 |
|
Times Interest Earned
|
1.59 | 1.52 | 1.65 | 1.96 | 1.85 | 0.99 | 3.47 | 3.20 | 4.14 | 2.09 | 2.56 | 2.23 | -0.58 | 0.28 | 1.25 | 2.48 | 2.64 | 1.91 | 1.72 | 2.22 | 2.03 | 1.41 | 1.73 | 2.71 | 2.00 | 0.89 | 0.93 | -1.27 | -0.32 | -2.21 | -0.21 | -1.38 | 0.38 | 0.24 | 0.06 | -0.13 | 0.14 | 1.52 | 0.22 | 0.55 | 1.21 | -5.60 | 0.58 | 0.20 | -2.38 | -0.71 | -0.33 | 0.55 | 0.61 | 0.64 | 0.77 | 1.51 | 1.95 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.04 | | | | | -0.10 | 0.09 | 0.46 | | | | -0.13 | | | | | | | | | | | | |
|
Enterprise Value
|
-0.24B | -0.26B | -0.27B | -0.22B | -0.31B | -0.35B | -0.31B | -0.48B | -0.62B | -0.73B | -0.74B | -0.79B | -0.62B | -0.56B | -0.69B | -0.52B | -0.52B | -0.43B | -0.44B | -0.48B | -0.41B | -0.45B | -0.47B | -0.55B | -0.35B | -0.46B | -0.18B | -0.35B | -0.61B | -0.60B | -0.39B | -0.82B | -0.58B | -0.52B | -0.33B | -0.45B | -0.41B | -0.36B | -0.31B | -0.23B | -0.15B | -0.37B | -0.33B | -0.42B | -0.52B | -0.50B | -0.36B | -0.35B | -0.39B | -0.56B | -0.49B | -0.57B | -0.71B |
|
Return on Sales
|
0.01% | 0.01% | 0.02% | 0.00% | 0.01% | 0.12% | 0.07% | 0.03% | 0.10% | 0.15% | 0.05% | 0.05% | -0.08% | -0.22% | 0.01% | 0.05% | 0.07% | 0.09% | 0.03% | 0.05% | 0.05% | -0.02% | 0.03% | 0.05% | 0.06% | -0.07% | 0.00% | -0.13% | -0.07% | -0.21% | -0.08% | -0.15% | -0.05% | -0.01% | -0.08% | -0.07% | -0.06% | -0.27% | -0.06% | -0.03% | 0.01% | 1.14% | -0.02% | -0.02% | -0.28% | -0.18% | -0.10% | 0.10% | 0.06% | 0.06% | 0.44% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.10% | 0.12% | 0.13% | 0.13% | 0.12% | 0.07% | 0.03% | 0.03% | 0.03% | 0.04% | 0.07% | 0.09% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.06% | 0.01% | -0.01% | -0.04% | -0.05% | -0.05% | -0.04% | -0.01% | -0.01% | 0.01% | 0.00% | 0.02% | 0.02% | 0.03% | 0.05% | -0.06% | -0.06% | -0.06% | -0.13% | -0.05% | -0.07% | -0.08% | 0.00% | 0.03% | 0.06% | 0.09% | 0.12% |
|
Return on Invested Capital
|
| | | 0.10% | 0.16% | 0.07% | 0.06% | 0.10% | 0.12% | 0.21% | 0.20% | 0.10% | 0.11% | 0.03% | 0.03% | 0.07% | 0.52% | 0.09% | 0.10% | 0.10% | 0.09% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.02% | 0.01% | -0.08% | -0.24% | -0.35% | -1.15% | -1.52% | -0.36% | -0.89% | -2.10% | 1.63% | -3.26% | -1.57% | -1.27% | -2.06% | 0.57% | 0.33% | 0.35% | 0.54% | 0.17% | 0.20% | 0.21% | -0.01% | -0.10% | -0.02% | 0.05% | -8.16% |
|
Return on Assets
|
| | | | | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.02% | -0.03% | -0.04% | -0.03% | -0.01% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | -0.03% | -0.04% | -0.07% | -0.08% | -0.08% | -0.08% | -0.04% | -0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.03% | -0.02% | -0.12% | -0.12% | -0.12% | -0.15% | -0.05% | -0.07% | -0.05% | -0.01% | 0.02% | 0.09% | 0.08% | 0.07% |
|
Return on Equity
|
| | | 0.04% | 0.06% | 0.09% | 0.11% | 0.17% | 0.23% | 0.18% | 0.17% | 0.23% | 0.10% | -0.14% | -0.15% | -0.19% | -0.06% | 0.15% | 0.16% | 0.20% | 0.16% | 0.06% | 0.06% | 0.08% | 0.08% | 0.04% | 0.03% | -0.22% | -0.43% | -0.53% | -0.75% | -2.55% | -3.87% | -2.00% | -8.22% | 6.31% | 61.50% | 4.45% | 2.20% | 1.08% | 0.55% | 1.40% | 0.87% | 0.84% | 0.80% | 0.19% | 0.18% | 0.13% | 0.03% | -0.04% | -0.24% | -0.25% | -0.24% |