|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,185.30M | 2,105.30M | 374.80M | 2,228.60M | 2,300.20M | 2,381.40M | -1121.40M | 1,664.40M | 1,588.80M | 1,053.40M | -1778.30M | 900.90M | 1,053.60M | 1,082.20M | -1654.10M | 388.10M | 1,388.10M | 1,629.70M | -2198.40M | 471.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,512.00M | 1,452.30M | -66.30M | 1,592.30M | 1,617.00M | 1,645.10M | -1051.20M | 1,034.20M | 1,019.90M | 673.20M | -1356.60M | 605.80M | 654.60M | 647.10M | -1130.00M | 190.50M | 796.40M | 961.90M | -1426.20M | 238.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.30M | 653.00M | 441.10M | 557.60M | 623.30M | 688.00M | 725.20M | 489.70M | 452.10M | 380.20M | 342.20M | 118.90M | 141.20M | 168.50M | 176.50M | 197.60M | 279.60M | 244.40M | 234.30M | 233.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.20M | 153.00M | 48.10M | 140.70M | 139.00M | 134.60M | -14.20M | 100.60M | 75.80M | 68.90M | -4.80M | 69.10M | 55.50M | 56.80M | -16.30M | 36.30M | 51.60M | 51.70M | -18.90M | 34.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.30M | 167.80M | 49.40M | 170.70M | 165.40M | 161.90M | -46.40M | 125.60M | 128.30M | 85.40M | 20.90M | 84.60M | 72.60M | 78.00M | 12.30M | 66.20M | 90.90M | 95.30M | 13.40M | 58.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.30M | 314.30M | 173.60M | 286.00M | 277.20M | 281.70M | 62.90M | 232.00M | 230.00M | 186.40M | -89.70M | 175.10M | 187.00M | 203.40M | -93.50M | 108.90M | 215.60M | 226.80M | -139.20M | 109.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.90M | -3.10M | -15.10M | 12.10M | 38.50M | 2.50M | -11.30M | -11.10M | 36.60M | 22.00M | -13.70M | 30.60M | 0.90M | -0.90M | 6.10M | 11.20M | 3.00M | 1.80M | 3.70M | 9.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.20M | 153.00M | 48.10M | 140.70M | 139.00M | 134.60M | 1,105.40M | | | | | 9.60M | | | | 8.70M | 10.30M | 0.10M | -32.40M | 1.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 691.70M | 632.00M | 256.00M | 609.50M | 620.10M | 580.70M | 1,110.60M | 447.10M | 470.70M | 788.60M | -40.90M | 359.40M | 316.00M | 337.30M | -91.40M | 222.60M | 366.00M | 375.50M | -141.00M | 211.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.40M | 21.00M | 208.10M | 30.70M | 77.30M | 182.00M | -903.10M | 96.40M | 33.20M | -408.40M | -120.80M | -128.00M | -57.10M | -59.00M | -47.60M | -16.30M | 48.10M | 18.70M | -2.90M | 23.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.40M | 21.00M | 208.10M | 30.70M | 77.30M | 182.00M | -903.10M | 96.40M | 33.20M | -408.40M | -120.80M | -128.00M | -57.10M | -59.00M | -47.60M | -16.30M | 48.10M | 18.70M | -2.90M | 23.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.40M | 0.70M | 0.50M | 0.60M | 1.00M | 2.50M | 1.90M | 3.40M | 3.30M | 3.60M | 2.10M | 2.60M | 2.60M | 4.40M | 3.10M | 3.90M | 5.30M | 20.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | -32.30M | 49.30M | | 1.00M | 5.40M | 16.10M | 5.30M | 1.70M | 8.00M | -15.20M | 3.10M | 5.40M | -6.80M | 6.20M | -4.50M | -12.20M | -0.70M | 30.00M | 2.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.40M | -159.40M | 51.70M | -109.00M | -75.50M | 10.70M | -1372.60M | 25.80M | -66.70M | -568.30M | 181.20M | -215.70M | -68.60M | -70.00M | 380.30M | -16.40M | 70.80M | 149.50M | -158.00M | 46.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | -35.20M | 26.10M | 30.90M | -14.50M | -12.20M | 5.10M | -4.00M | -3.60M | -34.50M | 65.70M | 27.20M | -12.40M | 26.70M | -119.10M | -357.50M | 41.40M | 42.60M | 261.60M | -185.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -153.80M | -124.20M | -87.00M | -105.60M | -50.20M | 31.60M | -1108.90M | -42.10M | -100.40M | -533.80M | -581.10M | -333.70M | 44.40M | -33.00M | -21.00M | 784.00M | 31.80M | 1.50M | 1,359.50M | 231.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -153.80M | -124.20M | 25.60M | -139.90M | -61.00M | 22.90M | -1377.70M | 29.80M | -63.10M | -533.80M | 115.50M | -242.90M | -56.20M | -96.70M | 499.40M | 341.10M | 29.40M | 106.90M | -419.60M | 231.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -153.80M | -124.20M | 25.60M | -139.90M | -61.00M | 22.90M | -1377.70M | -26.40M | -37.30M | -294.90M | -610.20M | -90.80M | 100.60M | 63.70M | -183.10M | 442.90M | 2.40M | 1.50M | 1,461.20M | 5,276.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -153.80M | -124.20M | 25.60M | -139.90M | -61.00M | 22.90M | -1377.70M | -26.40M | -37.30M | -294.90M | -610.20M | -90.80M | 100.60M | 63.70M | -183.10M | 442.90M | 2.40M | 1.50M | 1,461.20M | 5,276.30M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30M | 14.30M | 14.30M | 14.50M | 14.70M | 14.90M | 14.90M | 15.10M | 15.30M | 15.50M | 15.90M | 16.00M | 16.20M | 16.40M | 16.60M | 16.90M | 17.10M | 17.30M | 17.60M | 1.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -168.10M | -138.50M | -101.30M | -154.40M | -75.70M | 8.00M | -1123.80M | -11.70M | -115.70M | -844.20M | -597.00M | -349.70M | 28.20M | -49.40M | -9.80M | 767.10M | 14.70M | 91.10M | 1,341.90M | 5,506.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82 | -0.68 | -0.50 | -0.75M | -0.36M | 0.04M | -5.42 | -0.06M | -0.55M | -3.98M | -2.83 | -1.65 | 0.13 | -0.23 | -0.05 | 3.55 | 0.07 | 0.41 | 6.11 | 24.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82 | -0.68 | -0.50 | -0.75M | -0.36M | 0.04M | -5.42 | -0.06M | -0.55M | -3.98M | -2.83 | -1.65 | 0.13 | -0.23 | -0.05 | 2.82 | 0.06 | 0.33 | 5.83 | 23.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.10M | 204.20M | 203.60M | 205.40 | 207.60 | 208.20 | 207.40M | 208.90 | 210.50 | 211.90 | 210.90M | 212.30M | 213.50M | 215.90M | 214.40M | 216.30M | 218.10M | 221.50M | 219.50M | 225.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.10M | 204.20M | 203.60M | 205.40 | 207.60 | 211.30 | 207.40M | 208.90 | 210.50 | 211.90 | 210.90M | 212.30M | 215.50M | 215.90M | 214.40M | 271.90M | 227.30M | 277.70M | 230.00M | 237.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.40M | 21.00M | 208.10M | 30.70M | 77.30M | 182.00M | -903.10M | 96.40M | 33.20M | -408.40M | -120.80M | -128.00M | -57.10M | -59.00M | -47.60M | -16.30M | 48.10M | 18.70M | -2.90M | 23.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.00M | 148.60M | 105.70M | 191.70M | 140.10M | 150.90M | 135.70M | 219.80M | 168.50M | 171.30M | 80.20M | 217.80M | 167.50M | 168.00M | 106.70M | 222.00M | 156.10M | 154.60M | 156.00M | 105.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39% | 22.08% | 50.48% | -28.35% | 19.21% | -114.02% | -0.37% | -15.50% | 5.40% | 6.07% | 36.26% | -12.61% | 18.08% | -38.14% | -31.32% | 2,179.88% | 58.47% | 28.49% | -165.57% | -398.28% |