|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.41B | 0.36B | 0.31B | 0.23B | 0.15B | 0.37B | 0.33B | 0.42B | 0.52B | 0.50B | 0.36B | 0.35B | 0.39B | 0.40B | 0.49B | 0.57B | 0.71B | 0.75B | 2.51B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.41B | 0.36B | 0.31B | 0.23B | 0.15B | 0.37B | 0.33B | 0.42B | 0.52B | 0.50B | 0.36B | 0.35B | 0.39B | 0.40B | 0.49B | 0.57B | 0.71B | 0.75B | 2.51B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.51B | 1.53B | 1.59B | 1.59B | 1.68B | 1.18B | 0.05B | 1.35B | 0.03B | 0.58B | 0.84B | 1.00B | 0.66B | 0.25B | 0.84B | 0.94B | 1.04B | 0.35B | 0.38B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.54B | 1.57B | 1.63B | 1.63B | 1.71B | 1.21B | 0.09B | 1.40B | 0.07B | 0.60B | 0.86B | 1.02B | 0.68B | 0.26B | 0.86B | 0.95B | 1.06B | 0.36B | 0.38B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.36B | 0.44B | 0.51B | 0.54B | 0.53B | 0.53B | 0.55B | 0.51B | 0.49B | 0.48B | 0.54B | 0.51B | 0.42B | 0.21B | 0.40B | 0.40B | 0.38B | 0.13B | 0.13B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.18B | 0.20B | 0.23B | 0.22B | 0.21B | 0.19B | 0.16B | 0.18B | 0.12B | 0.18B | 0.18B | 0.16B | 0.04B | 0.18B | 0.20B | 0.20B | 0.04B | 0.04B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.73B | 0.82B | 0.79B | 0.80B | 0.79B | 0.63B | 0.89B | 0.79B | 0.70B | 0.30B | 0.32B | 0.36B | 0.26B | 0.16B | 0.19B | 0.22B | 0.22B | 0.14B | 0.16B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.25B | 1.44B | 1.51B | 1.56B | 1.54B | 1.38B | 1.62B | 1.45B | 1.36B | 0.90B | 1.04B | 1.04B | 0.84B | 0.40B | 0.77B | 0.82B | 0.80B | 0.31B | 0.34B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.27B | 0.25B | 0.23B | 0.25B | 0.25B | 0.18B | 0.21B | 0.20B | 0.19B | 0.14B | 0.17B | 0.18B | 0.18B | 0.09B | 0.19B | 0.19B | 0.26B | 0.06B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.44B | 3.58B | 3.64B | 3.63B | 3.62B | 3.73B | 3.51B | 3.42B | 3.21B | 2.83B | 2.41B | 2.57B | 3.42B | 3.48B | 2.30B | 2.52B | 2.80B | 5.80B | 3.32B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.66B | 0.66B | 0.65B | 0.63B | 0.61B | 0.60B | 0.58B | 0.57B | 0.54B | 0.43B | 0.46B | 0.44B | 0.36B | 0.08B | 0.34B | 0.34B | 0.34B | 0.06B | 0.06B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27B | 5.25B | 5.23B | 6.03B | 5.19B | 5.96B | 3.46B | 4.08B | 4.08B | 3.64B | 0.76B | 3.50B | 3.50B | 2.91B | 2.53B | 4.81B | 2.93B | 2.92B | 0.76B | 0.76B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34B | 3.18B | 3.03B | 2.88B | 2.74B | 2.59B | 1.92B | 2.35B | 2.25B | 1.67B | 1.46B | 1.50B | 1.45B | 1.28B | 0.98B | 1.16B | 1.11B | 1.06B | 0.84B | 0.81B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61B | 8.43B | 8.26B | 8.91B | 7.92B | 8.55B | 5.37B | 6.43B | 6.33B | 5.31B | 2.22B | 5.00B | 4.95B | 4.18B | 3.51B | 5.98B | 4.04B | 3.99B | 0.03B | 1.57B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.43B | 0.22B | 0.42B | 0.43B | 0.47B | 0.51B | 0.53B | 0.56B | 0.69B | 0.61B | 0.48B | 0.56B | 0.55B | 0.43B | 0.51B | 0.52B | 0.49B | 1.77B | 0.30B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.72B | 0.76B | 0.72B | 0.75B | 0.78B | 0.60B | 0.82B | 0.85B | 1.00B | 0.82B | | 0.31B | 0.29B | 2.86B | 0.01B | | | 0.04B | 0.19B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | 9.81B | 9.68B | 9.48B | 9.31B | 9.14B | 7.96B | 7.83B | 7.74B | 6.85B | 6.51B | 6.25B | 6.25B | 5.39B | 5.26B | 5.21B | 5.22B | 5.14B | 3.57B | 2.12B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43B | 13.25B | 13.26B | 13.12B | 12.94B | 12.76B | 11.69B | 11.34B | 11.17B | 10.07B | 9.33B | 8.65B | 8.82B | 8.81B | 8.75B | 7.51B | 7.74B | 7.94B | 9.37B | 5.44B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.17B | 1.16B | 1.27B | 1.18B | 1.00B | 0.68B | 0.91B | 0.78B | 0.80B | 0.33B | 0.45B | 0.49B | 0.38B | 0.12B | 0.47B | 0.53B | 0.59B | 0.21B | 0.16B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.17B | 1.16B | 1.27B | 1.18B | 1.00B | 0.68B | 0.91B | 0.78B | 0.80B | 0.33B | 0.45B | 0.49B | 0.38B | 0.12B | 0.47B | 0.53B | 0.59B | 0.21B | 0.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.01B | 0.30B | 0.01B | 0.23B | 0.27B | 0.03B | 0.04B | 0.91B | 0.04B | 0.11B | 0.06B | 0.15B | 0.15B | 0.46B | 0.58B | 0.63B | 0.24B | 0.50B | 0.06B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 1.31B | 1.31B | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | 0.12B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.08B | 0.11B | 0.11B | 0.10B | 0.10B | 0.13B | 0.12B | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.09B | 2.18B | 2.22B | 2.16B | 2.02B | 2.11B | 1.80B | 1.72B | 1.55B | 1.41B | 1.05B | 2.47B | 2.45B | 1.23B | 1.05B | 1.16B | 1.24B | 1.50B | 0.50B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48B | 9.48B | 9.48B | 9.48B | 9.52B | 9.58B | 9.47B | 9.41B | 9.38B | 9.35B | 9.25B | 9.24B | 7.97B | 7.97B | 9.24B | 7.24B | 7.25B | 7.25B | 7.26B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.04B | 1.06B | 1.07B | 1.09B | 1.09B | 1.10B | 1.12B | 1.13B | 1.15B | 1.16B | 1.18B | 1.19B | 1.21B | 1.23B | 1.24B | 1.26B | 1.28B | 1.28B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | 0.02B | | | 0.24B | 0.10B | | | | 0.78B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.21B | 0.20B | 0.19B | 0.18B | 0.12B | 0.16B | 0.16B | 0.11B | 0.09B | 0.12B | 0.12B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.07B | 0.07B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.53B | 0.18B | 0.46B | 0.45B | 0.43B | 0.36B | 0.38B | 0.39B | 0.40B | 0.43B | 0.42B | 0.42B | 0.43B | 0.32B | 0.42B | 0.42B | 0.42B | 0.27B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.78B | 11.77B | 12.18B | 11.90B | 11.88B | 11.78B | 11.78B | 11.38B | 11.26B | 11.01B | 10.77B | 10.41B | 10.56B | 10.52B | 10.66B | 8.39B | 8.50B | 8.59B | 8.82B | 0.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.32B | 12.29B | 12.36B | 12.36B | 12.33B | 12.21B | 12.13B | 11.75B | 11.65B | 11.41B | 11.20B | 10.84B | 10.97B | 10.95B | 10.98B | 8.81B | 8.92B | 9.01B | 9.10B | 0.85B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52B | 9.51B | 9.51B | 9.51B | 9.56B | 9.61B | 9.50B | 9.44B | 9.41B | 9.39B | 9.28B | 9.28B | 9.27B | 9.27B | 9.24B | 7.24B | 7.25B | 7.25B | 7.26B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.08B | -0.28B | 2.54B | -0.02B | -0.54B | -0.30B | 0.00B | -0.28B | -2.49B | -3.02B | -0.30B | -0.28B | -3.35B | -0.34B | -2.55B | -0.31B | -2.34B | -1.00B | 4.59B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | -0.08B | -2.22B | 2.54B | -0.29B | -0.54B | -0.30B | -0.01B | 0.00B | -2.49B | -3.02B | 0.00B | -0.30B | -3.35B | -0.02B | -2.55B | 0.00B | -2.34B | -1.00B | 4.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43B | 13.25B | 13.26B | 13.12B | 12.94B | 12.76B | 11.69B | 11.34B | 11.17B | 10.07B | 9.33B | 8.65B | 8.82B | 8.81B | 8.75B | 7.51B | 7.74B | 7.94B | 9.37B | 5.44B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00B | -2.13B | -0.21B | -2.36B | -0.31B | -2.39B | -0.30B | -0.28B | -0.28B | -4.43B | -5.01B | 5.34B | 5.30B | 5.33B | -5.32B | -0.21B | -0.12B | -4.40B | -3.04B | 2.45B |