Vistance Networks Growth Metrics (2012-2025) | VISN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.24%5.42%3.87%3.86%52.58%55.40%52.58%54.74%-2.56%-5.72%-4.81%-7.04%-4.51%-3.58%-1.40%0.25%-0.98%-5.99%-5.84%45.09%124.27%125.86%117.65%33.72%-11.29%-9.71%-5.92%-3.69%-5.02%-3.28%-2.34%-1.81%-3.64%-3.73%-11.87%-13.59%-13.71%-21.10%-20.14%-23.67%-21.00%-12.47%-6.27%-13.25%-12.22%-9.89%
Assets Growth (3y) 16.11%15.59%14.69%14.32%12.39%12.21%12.72%12.98%-2.69%-5.10%-4.04%10.58%28.48%26.98%26.42%24.82%25.36%24.23%24.46%23.17%23.63%25.41%25.99%8.14%-6.71%-5.62%-6.79%-6.51%-7.57%-9.77%-11.75%-13.48%-13.07%-12.72%-12.95%-16.98%-15.73%-14.62%
Assets Growth (5y) 8.00%6.96%6.97%16.79%25.82%24.57%24.03%22.85%12.89%11.75%12.59%11.73%12.31%12.32%13.17%12.96%12.51%12.29%10.66%9.66%9.46%8.42%7.08%-3.56%-11.16%-10.30%-9.53%-11.56%-11.34%-10.34%
Assets (QoQ) -1.35%0.85%5.87%0.09%-2.80%0.84%55.53%1.93%-4.56%2.27%-2.06%-1.37%-3.64%-0.13%0.60%-0.41%-1.47%1.55%-0.62%-5.45%-1.31%56.46%53.62%-4.79%-4.89%-3.87%1.91%-3.09%-0.91%-1.59%0.50%-1.31%0.06%-1.06%-1.37%-1.40%-8.41%-2.98%-1.51%-9.85%-7.28%-7.27%1.93%-0.12%-0.72%-14.18%3.14%2.53%
Capital Expenditures Growth (1y) 5.65%2.19%0.22%-25.71%33.15%23.04%66.75%76.48%41.72%76.21%11.55%14.07%9.22%-10.79%0.00%17.71%-5.93%5.34%-2.82%18.93%53.29%57.35%54.65%-0.82%18.22%11.68%-10.53%6.17%50.00%10.46%42.02%39.53%-26.21%3.79%-18.05%-34.44%-35.80%-47.45%-24.91%-63.14%-25.66%-58.33%-74.52%-22.99%-56.55%158.33%137.74%144.78%
Capital Expenditures Growth (3y) 25.86%30.36%23.07%14.36%27.26%24.59%22.98%33.32%13.34%18.31%2.72%16.89%16.35%13.93%14.54%11.56%19.46%22.79%10.37%7.79%39.56%24.74%25.26%13.69%9.38%8.59%1.36%-0.97%-10.76%-15.54%-4.39%-30.40%-29.38%-38.97%-46.08%-42.91%-40.81%-17.30%-23.09%-11.43%
Capital Expenditures Growth (5y) 15.42%15.80%12.62%15.93%24.34%26.24%22.82%22.83%21.42%23.82%8.45%10.96%22.80%12.78%13.81%15.52%13.54%16.24%9.37%2.76%5.19%1.15%3.87%-18.70%-8.99%-22.46%-27.58%-22.72%-25.50%-8.30%-11.94%-8.66%
Capital Expenditures (QoQ) -23.75%45.36%23.24%-22.65%-26.25%42.56%-8.65%38.63%-31.85%93.21%-3.32%11.33%-15.26%22.31%-1.13%6.59%-30.79%37.10%16.38%-14.82%-22.50%26.47%42.44%9.80%-20.45%24.30%-8.65%30.86%-24.84%-0.42%8.40%84.88%-44.65%28.03%6.51%-2.22%-22.16%1.09%-14.80%-4.24%-36.28%44.44%-58.17%93.10%-64.29%-11.67%26.42%8.96%112.33%-18.71%30.16%
Cash & Equivalents Growth (1y) 27.81%31.00%14.41%115.13%97.55%110.59%140.88%64.84%0.25%-22.82%-6.36%-34.92%-16.29%-23.93%-36.42%-6.11%-20.50%6.03%8.01%12.63%-14.31%0.93%-62.68%-36.23%72.84%30.55%123.53%136.61%-4.32%-12.75%-17.35%-45.81%-29.39%-30.96%-3.44%-48.61%-64.64%3.52%4.00%82.34%256.63%34.13%9.14%-17.27%-24.44%12.91%38.10%65.11%79.88%
Cash & Equivalents Growth (3y) 36.28%28.65%37.17%32.15%18.35%7.33%12.77%0.24%-12.62%-14.62%-13.69%-11.71%-17.07%-6.63%-36.48%-12.31%5.60%11.79%-3.42%19.34%12.32%4.76%-11.66%-6.49%5.30%-7.70%21.28%-12.98%-37.95%-14.57%-6.02%-20.22%-3.80%-1.40%3.10%-8.14%-1.60%16.17%16.16%35.55%69.24%
Cash & Equivalents Growth (5y) 10.99%11.42%12.12%19.53%2.46%5.76%-10.38%-6.27%-0.24%-3.89%-11.71%0.76%-1.16%-1.50%-13.89%-2.87%-4.47%-3.39%-6.38%-13.90%-18.76%-3.85%-7.09%-5.19%8.05%1.77%15.15%-0.12%-8.43%-1.14%4.58%-7.06%3.89%
Cash & Equivalents (QoQ) 8.28%0.89%-16.17%39.55%10.98%-11.88%57.62%28.14%18.31%0.80%7.86%-22.07%-8.91%22.29%-25.03%0.24%-17.22%2.20%10.71%-15.12%10.40%4.12%15.44%-35.42%30.02%-61.50%97.28%75.03%-1.79%-34.09%108.83%-29.22%-10.45%-37.56%36.91%-7.78%-12.44%-12.66%-27.14%-36.55%156.36%-12.25%27.74%24.11%-3.58%-28.60%-3.16%13.36%44.07%-12.67%15.77%23.50%
Cash from Investing Activities Growth (1y) 295.18%85.65%133.77%-100.35%-141.10%-0.17%-100,727.72%-238.44%-772.63%192.41%99.07%91.58%73.67%-336.38%72.99%-545.64%-64.06%11.04%-83.92%85.24%7.34%-35,577.36%-10,291.34%-30.39%-30.13%99.37%98.20%-23.73%-45.64%-6.72%-116.39%-18.84%41.94%37.01%54.95%32.56%22.62%324.38%61.21%63.25%164.62%-92.76%-457.78%22.09%-123.02%77,553.85%109.36%-143.28%
Cash from Investing Activities Growth (3y) -91.30%28.72%-46.52%17.05%-43.33%-29.82%-65.29%-22.52%-55.64%-24.79%83.37%56.88%26.30%-809.45%-272.34%-7.50%-25.54%-25.94%-51.06%38.02%-20.65%-33.82%-59.47%-24.23%-3.24%83.83%74.00%0.28%13.18%51.95%27.69%33.47%31.82%28.11%0.85%42.20%51.36%404.21%30.11%11.35%
Cash from Investing Activities Growth (5y) -24.78%22.51%-9.34%11.47%-28.00%-270.10%-244.15%18.76%-35.37%-34.26%61.36%33.57%5.37%-47.74%-15.03%-12.80%-10.84%-6.07%-27.43%28.20%4.63%40.04%6.66%13.83%20.59%14.88%47.99%22.26%37.25%144.19%17.05%11.01%
Cash from Investing Activities (QoQ) -364.34%78.58%-309.57%147.91%-134.15%150.40%-2,529.73%90.17%16.78%-50,536.68%91.83%74.66%108.81%-607.16%25.69%20.72%20.89%42.05%-1,676.48%79.85%57.11%-19.81%-42.52%-26.52%-16,414.41%65.10%98.21%-26.27%20.13%0.00%-22.69%-48.63%41.47%-102.76%32.62%27.38%36.51%-45.00%-0.86%16.67%284.10%-125.07%4.44%246.51%-79.37%-2,030.77%86.65%56.72%69,720.69%-99.77%-446.81%
Cash from Operations Growth (1y) -62.77%32.86%-117.39%65.60%47.84%103.49%637.99%-46.57%10.64%9,534.92%130.18%136.38%-36.97%-13.96%-47.38%-45.32%181.57%-65.76%14.51%56.01%-47.31%-128.41%-351.85%130.16%154.16%-327.00%183.07%-67.01%-70.92%-190.40%-8.33%-61.03%-112.69%88.23%-149.32%-230.55%3,218.55%-215.75%244.76%258.45%-82.47%-285.47%-62.87%-12.03%309.88%-5.18%51.77%24.00%
Cash from Operations Growth (3y) -15.24%62.11%29.13%27.88%1.02%69.81%104.22%-11.61%25.22%205.05%11.52%26.34%-2.21%-27.73%-52.08%25.22%55.65%-34.17%33.80%5.81%-26.98%-76.76%24.24%-33.37%-27.93%-13.44%27.85%-29.42%4.80%-2.59%-13.17%-6.94%-11.47%-12.74%-35.76%22.09%190.09%-133.93%41.21%55.06%
Cash from Operations Growth (5y) 1.56%21.67%5.34%12.28%8.87%22.38%-79.80%19.92%21.33%-105.26%23.75%8.89%-7.12%-24.89%2.94%-24.07%-16.43%-16.46%-25.26%-21.08%9.04%-27.04%6.49%-9.35%-12.50%-77.80%17.10%-25.22%-3.73%-34.35%-18.08%-2.54%
Cash from Operations (QoQ) -122.76%245.69%65.07%-32.00%-141.06%62.28%1,672.37%-39.30%-99.03%5,708.55%56.15%25.70%-15.49%38.77%60.35%-66.48%15.35%-15.12%66.63%72.59%-85.97%183.81%127.03%-41.71%-107.56%-2,416.00%307.47%-35.63%-112.71%589.46%-17.61%-43.26%-226.92%254.52%-64.98%-118.48%-17.74%-547.26%7.30%541.44%-111.92%396.75%1.46%-51.15%-362.09%128.59%140.35%127.60%-167.25%141.25%96.37%
Dividends Paid - Common Growth (1y) 4.20%
Dividends Paid - Common Growth (3y) -17.87%
Dividends Paid - Common (QoQ) -59.85%0.70%-0.69%
EBITDA Margin Growth (1y) 102.00-400.00583.00562.00366.00194.00-625.00182.00-1684.00-1088.00436.00-540.001,886.00460.00153.001,076.0052.001,291.0045.00-1494.00-487.00-870.00124.00-485.00-565.00-1376.00-981.00-111.00471.001,632.00199.00842.00-158.005,396.0095.00420.00665.002,501.00441.00-127.00-4641.00-9362.00-1186.00659.004,821.002,315.001,812.00833.00902.00
EBITDA Margin Growth (3y) -1216.00-1294.00395.00204.00569.00-434.00-35.00719.00255.00663.00635.00-958.001,451.00881.00323.00-903.00-1000.00-955.00-811.00-2091.00-582.00-614.00-658.00245.00-252.005,652.00-687.001,151.00978.009,529.00736.001,135.00-4134.00-1465.00-650.00952.00845.00-4546.001,067.001,364.001,082.00
EBITDA Margin Growth (5y) 723.00457.00593.00-214.00134.00-13.00134.00-1261.00-798.00-1583.00-222.00-1555.001,357.001,137.00-459.00-173.00-687.006,073.00-517.00-828.00-75.007,283.00-121.00539.00-4229.00-1209.00-1432.001,683.001,158.002,482.001,361.002,627.001,589.00
EBITDA Margin (QoQ) 197.00-207.00-223.00334.00-305.00777.00-245.00139.00-477.00-42.00563.00-1728.00119.001,482.00-413.00698.00-1307.001,176.00509.00-325.00-69.00-70.00-1030.00682.00-451.00924.00-1640.00602.00-1262.001,319.00-770.001,184.00-101.00-114.00-127.00184.005,453.00-5415.00198.00428.007,289.00-7474.00-370.00-4086.002,568.00701.001,475.0077.0062.00199.00495.00146.00
EBIT Growth (1y) 36.77%-12.96%94.28%115.96%51.28%26.73%-36.44%-46.28%-128.15%-71.70%-2.60%68.08%525.10%453.51%32.24%-25.82%-30.61%-24.42%-13.56%20.76%5.40%-45.26%-12.54%-227.02%-138.43%-786.64%-135.06%6.88%209.84%109.85%127.99%90.55%-62.37%523.05%244.94%520.11%766.67%-533.97%214.01%-57.05%-324.40%86.62%-156.74%175.30%125.02%197.35%344.97%158.21%194.42%
EBIT Growth (3y) -37.20%-32.16%6.35%24.93%21.88%25.69%-6.45%-12.51%-6.01%5.79%3.64%14.61%72.23%31.81%-0.01%-46.40%-31.64%-69.16%-31.33%-50.79%-23.66%-28.20%-55.89%-28.30%-45.84%61.50%-30.31%33.32%77.40%-38.60%71.36%29.47%-110.44%-77.76%-101.21%91.00%69.46%-17.32%63.43%45.07%18.25%
EBIT Growth (5y) 11.43%5.49%6.57%11.80%5.78%-3.86%-9.15%-24.80%-18.50%-45.18%-18.55%-30.47%27.07%9.14%-37.15%-16.00%-34.98%11.75%-23.86%-10.74%7.73%-64.39%-1.45%-27.41%-38.46%-34.77%-21.09%19.50%32.03%18.60%44.10%26.28%40.07%
EBIT Margin Growth (1y) 308.00-104.00630.00908.00385.00210.00-439.00-649.00-1947.00-732.00-335.00146.001,834.00824.00262.00-245.00-286.00-207.00-129.00167.0038.00-338.00-101.00-2143.00-1363.00-1943.00-981.00-111.00471.001,632.00199.00842.00-158.005,396.0095.00420.00665.002,501.00441.00-127.00-4641.00-9362.00-1186.00659.004,821.002,315.001,812.00833.00902.00
EBIT Margin Growth (3y) -1254.00-626.00-144.00405.00273.00302.00-512.00-748.00-399.00-115.00-203.0067.001,586.00278.0032.00-2222.00-1610.00-2488.00-1211.00-2088.00-854.00-649.00-883.00-1413.00-1049.005,085.00-687.001,151.00978.009,529.00736.001,135.00-4134.00-1465.00-650.00952.00845.00-4546.001,067.001,364.001,082.00
EBIT Margin Growth (5y) 295.00-9.00-12.00326.0025.00-243.00-742.00-2725.00-1723.00-2396.00-1285.00-2188.00695.00-32.00-750.00-1491.00-1297.004,539.00-917.00-826.00-347.007,248.00-346.00-1119.00-5026.00-1776.00-1432.001,683.001,158.002,482.001,361.002,627.001,589.00
EBIT Margin (QoQ) -2.00123.0065.00122.00-414.00857.00343.00-400.00-589.00208.00133.00-1699.00626.00604.00614.00-10.00-384.0042.00107.00-50.00-306.00120.00403.00-179.00-682.00358.00-1640.00602.00-1262.001,319.00-770.001,184.00-101.00-114.00-127.00184.005,453.00-5415.00198.00428.007,289.00-7474.00-370.00-4086.002,568.00701.001,475.0077.0062.00199.00495.00146.00
EBIT (QoQ) -5.34%9.15%25.03%5.87%-39.76%143.64%38.98%-25.83%-49.54%22.20%17.46%-138.87%150.74%320.54%102.67%-1.70%-33.94%0.47%13.68%-8.04%-28.05%14.90%58.82%-19.73%-62.63%83.60%-330.65%75.72%-567.72%90.63%-512.58%128.64%-40.14%-73.35%-306.74%214.13%890.95%-85.25%151.79%135.45%-596.21%110.67%-65.56%-1,330.12%70.42%54.72%267.09%11.82%15.07%13.95%76.12%27.50%
EBT Growth (1y) 66.00%549.48%279.75%15.49%172.05%-59.08%-40.81%17.44%-204.75%-636.97%-65.20%56.56%186.15%120.34%70.79%-17.30%-35.75%-46.87%28.84%29.27%-3.56%-268.42%-101.51%-461.03%-417.38%-1,104.30%-27,228.57%9.50%48.61%89.63%33.56%54.07%-48.97%157.79%14.24%51.10%106.71%-4,402.82%123.67%11.66%-5,411.21%79.51%-936.05%-2.85%87.68%41.04%79.42%203.21%313.57%
EBT Growth (3y) -88.81%-153.40%-7.87%28.53%34.90%-23.54%-29.41%14.99%-16.62%-16.59%-8.51%18.73%36.33%43.33%-26.69%-80.28%-58.30%-133.77%-94.20%-83.94%-52.88%-60.10%-68.04%-51.84%-64.23%39.62%-437.99%41.21%27.06%-37.13%28.76%41.68%-74.47%-72.06%-19.28%23.69%23.99%-93.08%25.87%43.22%140.85%
EBT Growth (5y) 21.23%9.05%11.47%17.82%8.75%-19.14%-14.95%-55.52%-30.43%-68.96%-38.86%-49.50%2.73%25.64%-51.73%-29.23%-28.51%-8.38%-38.16%-24.14%-30.92%-122.31%-11.04%-21.50%-60.54%-44.78%-214.59%28.67%19.59%20.81%25.33%17.19%27.71%
EBT Margin Growth (1y) 195.001,105.00758.009.00687.00-759.00-360.00218.00-2436.00-2672.00-549.0028.002,082.002,545.00132.00-59.00-216.00-185.0097.00152.00-32.00-652.00-420.00-2277.00-1445.00-1898.00-935.00-151.00381.002,057.00327.00892.00-264.001,110.00124.00378.00802.0011,389.00644.00-92.00-5440.00-15286.00-2549.00-231.004,748.001,628.001,995.001,161.001,564.00
EBT Margin Growth (3y) -1554.00-2326.00-150.00255.00333.00-886.00-777.00187.00-570.00-312.00-319.00121.001,834.001,708.00-190.00-2184.00-1693.00-2735.00-1257.00-2277.00-1096.00-493.00-1027.00-1536.00-1327.001,269.00-483.001,119.00920.0014,556.001,096.001,179.00-4901.00-2787.00-1781.0055.00110.00-2269.0090.00838.00872.00
EBT Margin Growth (5y) 312.0034.0079.00348.0085.00-1723.00-1099.00-1938.00-2047.00-2862.00-1673.00-2308.00770.001,867.00-797.00-1443.00-1575.00432.00-805.00-1006.00-558.0012,006.00-258.00-1250.00-5965.00-2628.00-2388.00796.00228.00897.00542.002,109.001,411.00
EBT Margin (QoQ) -90.00134.00147.004.00820.00-213.00-602.00682.00-626.00186.00-24.00-1972.00-862.002,309.00553.0082.00-399.00-103.00362.00-75.00-368.00179.00417.00-260.00-988.00412.00-1441.00573.00-1441.001,375.00-658.001,105.00235.00-354.00-93.00-51.001,608.00-1340.00161.00373.0012,195.00-12085.00-575.00-4975.002,349.00652.001,743.004.00-771.001,019.00909.00407.00
EBT (QoQ) -34.50%58.10%68.48%-4.86%156.26%-7.56%-48.76%124.11%-61.45%33.70%1.67%-299.90%-97.60%108.66%357.46%9.99%-53.34%-27.26%121.52%-14.55%-61.42%76.42%122.25%-36.25%-167.38%98.42%-52,971.43%43.96%-155.67%64.06%-75.74%68.17%48.41%-130.25%-21.48%-3.24%120.01%-441.69%30.73%114.17%-12,928.04%101.88%-358.53%-752.02%50.52%23.29%68.20%-2.04%-136.86%73.22%259.46%111.16%
Enterprise Value Growth (1y) -27.81%-31.00%-14.41%-115.13%-97.55%-110.59%-140.88%-64.84%-0.25%22.82%6.36%34.92%16.29%23.93%36.42%6.11%20.50%-6.03%-8.01%-12.63%14.31%-0.93%62.68%36.23%-72.84%-30.55%-123.53%-136.61%4.32%12.75%17.35%45.81%29.39%30.96%3.44%48.61%64.64%-3.52%-4.00%-82.34%-256.63%-34.13%-9.14%17.27%24.44%-12.91%-38.10%-65.11%-79.88%
Enterprise Value Growth (3y) -36.28%-28.65%-37.17%-32.15%-18.35%-7.33%-12.77%-0.24%12.62%14.62%13.69%11.71%17.07%6.63%36.48%12.31%-5.60%-11.79%3.42%-19.34%-12.32%-4.76%11.66%6.49%-5.30%7.70%-21.28%12.98%37.95%14.57%6.02%20.22%3.80%1.40%-3.10%8.14%1.60%-16.17%-16.16%-35.55%-69.24%
Enterprise Value Growth (5y) -10.99%-11.42%-12.12%-19.53%-2.46%-5.76%10.38%6.27%0.24%3.89%11.71%-0.76%1.16%1.50%13.89%2.87%4.47%3.39%6.38%13.90%18.76%3.85%7.09%5.19%-8.05%-1.77%-15.15%0.12%8.43%1.14%-4.58%7.06%-3.89%
Enterprise Value (QoQ) -8.28%-0.89%16.17%-39.55%-10.98%11.88%-57.62%-28.14%-18.31%-0.80%-7.86%22.07%8.91%-22.29%25.03%-0.24%17.22%-2.20%-10.71%15.12%-10.40%-4.12%-15.44%35.42%-30.02%61.50%-97.28%-75.03%1.79%34.09%-108.83%29.22%10.45%37.56%-36.91%7.78%12.44%12.66%27.14%36.55%-156.36%12.25%-27.74%-24.11%3.58%28.60%3.16%-13.36%-44.07%12.67%-15.77%-23.50%
EPS (Basic) Growth (1y) 133.33%741.55%250.00%1,400.00%628.57%-59.86%-40.00%60.00%-182.35%-256.00%-66.67%33.33%216.67%171.79%142.86%-9.38%-44.90%0.00%5.88%17.24%22.22%-142.86%-105.56%-632.35%-366.67%-1,833.33%-8,800.00%5.52%25.00%102.59%38.20%52.05%-3.03%-916.67%-5.45%62.20%111.76%-1,005.82%112.07%-19.35%-3,012.50%47.76%98.39%
EPS (Basic) Growth (3y) -151.98%-93.72%-11.21%217.48%91.29%-23.39%-21.39%24.58%-19.10%3.85%-5.01%12.31%40.71%32.49%-28.92%-97.09%-55.99%-117.48%-93.41%-99.13%-64.41%-40.16%-71.63%-64.01%-59.54%-59.83%-287.09%44.47%27.87%-32.68%27.62%39.97%-52.27%-266.38%54.65%
EPS (Basic) Growth (5y) 55.18%30.49%12.47%102.44%36.36%-17.00%-15.20%-69.68%-30.09%-62.35%-44.21%-55.61%-9.46%16.59%-58.03%-35.47%-27.64%-30.26%-40.17%-25.14%-21.59%-84.45%-17.21%-25.30%-55.39%-88.17%54.41%
EPS (Basic) (QoQ) 146.70%35.12%-90.00%600.00%789.77%-43.81%-57.14%240.00%-50.98%-16.00%14.29%-275.00%7.14%117.95%357.14%53.13%-42.86%-39.29%70.59%-6.90%3.70%-35.71%88.89%-2.94%-136.36%91.67%-18,000.00%51.38%-163.64%61.64%-92.13%61.40%109.09%-1,016.67%-49.09%17.07%27.94%-18.37%46.55%125.81%-6,873.14%101.29%-628.57%-529.73%-21.49%
EPS (Weighted Average and Diluted) Growth (1y) 133.33%728.56%240.00%1,400.00%614.29%-59.02%-41.18%60.00%-184.00%-256.00%-70.00%33.33%214.29%171.79%183.33%-12.50%-45.83%-3.57%0.00%21.43%26.92%-144.44%-105.88%-632.35%-366.67%-1,833.33%-8,800.00%5.52%25.00%102.59%38.20%52.05%-3.03%-916.67%-5.45%62.20%111.76%-1,005.82%112.07%-19.35%-3,012.50%47.76%98.39%
EPS (Weighted Average and Diluted) Growth (3y) -151.98%-93.96%-15.66%217.48%89.98%-22.86%-20.63%23.13%-19.59%2.60%-5.27%12.31%40.71%32.49%-29.40%-97.09%-56.50%-117.48%-93.41%-100.89%-65.57%-39.43%-73.64%-64.01%-59.54%-59.83%-287.09%44.47%27.87%-32.68%27.62%39.97%-52.27%-266.38%54.65%
EPS (Weighted Average and Diluted) Growth (5y) 54.02%29.68%11.20%102.44%36.36%-17.05%-15.21%-69.68%-30.33%-62.35%-45.18%-55.61%-9.46%16.59%-62.03%-35.47%-27.86%-30.26%-40.17%-25.45%-21.00%-85.68%-16.26%-25.30%-55.39%-88.17%54.41%
EPS (Weighted Average and Diluted) (QoQ) 145.42%35.82%-90.00%600.00%771.47%-44.27%-55.88%233.33%-50.00%-20.00%20.00%-275.00%7.14%115.38%433.33%50.00%-41.67%-39.29%64.71%-7.14%3.85%-37.04%100.00%-2.94%-136.36%91.67%-18,000.00%51.38%-163.64%61.64%-92.13%61.40%109.09%-1,016.67%-49.09%17.07%27.94%-18.37%46.55%125.81%-6,873.14%101.29%-628.57%-529.73%-21.49%
FCF Margin Growth (1y) -1722.00287.00-932.00718.00484.00366.00862.00-1019.00-310.001,002.00486.00921.00-490.00-128.00-541.00-814.001,485.00-598.0075.00653.00-1087.00-478.00-1751.00332.00328.00-42.001,965.00-1416.00-1089.00-398.00-159.00-528.00-1505.00537.00-1253.00-615.00-1977.00-175.001,261.001,702.003,799.00-1676.00-298.00-169.001,762.00219.0033.00-238.00
FCF Margin Growth (3y) -1549.001,656.00416.00620.00-316.001,241.00807.00-912.00685.00277.0019.00760.00-92.00-1203.00-2217.00172.00726.00-1118.00288.00-430.00-1848.00-919.0055.00-1611.00-2266.0097.00553.00-2558.00-4570.00-36.00-151.00560.00318.00-1313.00-290.00919.003,585.00-1631.00996.001,295.00
FCF Margin Growth (5y) -554.00931.00-51.00459.0081.00165.00-869.0074.00-75.00-243.00233.00-323.00-853.00-1644.00-411.00-1772.00-1868.00-979.00-1124.00-1572.00-5329.00-556.0063.00-523.00-443.00-1753.001,516.00-1025.00991.00-1492.00-416.00153.00
FCF Margin (QoQ) -3374.001,456.00582.00-386.00-1365.00236.002,232.00-619.00-1482.00732.00351.0089.00-170.00215.00786.00-1322.00193.00-198.00513.00977.00-1890.00474.001,092.00-763.00-1281.00-798.003,175.00-768.00-1651.001,208.00-205.00-441.00-960.001,448.00-574.00-1418.001,082.00-343.0064.00-2780.002,883.001,094.00505.00-683.00-2592.002,471.00634.001,248.00-4134.002,284.00364.00
FCF Payout Ratio Growth (1y) -129.14%
FCF Payout Ratio Growth (3y) -64.84%
FCF Payout Ratio (QoQ) -34.31%195.98%403.87%
Free Cash Flow Growth (1y) -65.40%29.00%-133.93%74.86%49.56%83.46%345.19%-51.87%7.40%1,605.82%163.70%155.69%-43.32%-14.40%-53.04%-49.76%231.21%-75.97%18.92%62.14%-54.87%-245.37%-436.40%146.02%188.89%-112.10%166.57%-70.58%-83.56%-125.83%-14.79%-78.76%-195.20%72.07%-177.44%-457.56%864.92%-44.05%194.93%217.00%-85.99%-203.64%-60.78%-11.30%430.59%-10.18%41.76%16.98%
Free Cash Flow Growth (3y) -17.78%55.61%29.93%29.10%-3.08%60.46%71.41%-14.81%26.33%72.10%13.77%27.71%-5.38%-31.98%-57.12%26.08%62.84%-39.95%38.61%5.47%-40.16%-107.72%24.03%-46.43%-34.85%-10.18%23.98%-30.52%6.17%3.15%-14.44%-3.86%0.66%-6.89%-33.94%54.82%97.34%-68.91%36.22%47.58%
Free Cash Flow Growth (5y) 0.85%18.77%4.14%11.88%6.35%5.72%-64.77%19.78%21.32%-57.04%26.95%8.55%-16.65%-27.97%1.28%-34.00%-21.75%-19.80%-30.31%-23.66%9.31%-36.86%7.00%-8.45%-13.50%-42.38%16.69%-25.35%-2.31%-24.90%-19.02%-1.61%
Free Cash Flow (QoQ) -126.56%213.68%70.96%-32.95%-154.49%45.68%981.14%-42.65%-106.02%905.36%72.96%27.97%-15.53%41.04%67.70%-71.63%27.57%-22.62%79.41%87.02%-90.74%282.87%144.62%-47.95%-129.82%-785.99%278.90%-38.88%-121.89%378.08%-20.95%-65.85%-400.80%204.92%-80.29%-253.05%11.76%-190.95%9.00%427.43%-116.62%291.74%12.16%-60.80%-460.20%124.77%153.63%134.49%-174.80%131.87%109.30%
Gross Margin Growth (1y) 106.00177.00318.00313.00130.000.00-59.00-232.00-139.0045.00356.00609.00711.00626.0082.00-219.00-398.00-983.00-440.00-331.00-236.00349.0070.00-1116.00-999.00-282.00-466.00549.00830.00151.0091.00-39.00-291.008,415.00-742.00-371.00-213.00-18236.00440.00136.00720.0010,174.00333.00941.00411.00122.00938.00476.0077.00
Gross Margin Growth (3y) 97.00222.00614.00689.00702.00671.00379.00157.00174.00-312.00-2.0059.0077.00-8.00-288.00-1666.00-1633.00-916.00-837.00-898.00-405.00219.00-306.00-606.00-460.008,284.00-1118.00138.00327.00-9670.00-211.00-275.00217.00353.0031.00706.00919.00-7940.001,711.001,553.001,209.00
Gross Margin Growth (5y) 410.00-135.00256.00139.0068.0038.008.00-1289.00-1061.00-245.00-399.00-508.00-92.00-139.00-664.00-1157.00-1094.007,650.00-1488.00-1308.00-908.00-9602.00-608.00-842.0048.00222.00-344.001,216.001,458.00627.001,060.001,143.00705.00
Gross Margin (QoQ) -117.0024.00254.00-55.00-46.00164.00249.00-237.00-176.00105.0076.00-144.008.00416.00329.00-42.00-77.00-128.0028.00-221.00-662.00415.00137.00-126.00-76.00135.00-1048.00-9.00640.00-49.00-34.00272.00-38.00-110.00-163.0021.008,667.00-9267.00208.00179.00-9356.009,409.00-97.00764.0098.00-431.00511.00233.00-191.00384.0049.00-165.00
Gross Profit Growth (1y) 2.44%5.21%27.40%23.31%16.86%-2.20%-13.18%-23.55%-6.51%39.80%52.48%75.97%60.18%21.68%1.50%-14.81%-21.05%-27.65%-12.34%-3.09%-4.41%4.92%0.05%44.36%48.87%99.73%61.11%-0.59%20.59%-2.88%4.83%2.62%-11.22%-38.31%-17.05%-7.43%5.36%64.41%-12.18%-27.47%-44.74%-52.81%-39.74%-11.75%14.44%30.83%58.79%48.30%53.48%
Gross Profit Growth (3y) 3.82%12.89%19.04%18.38%20.51%18.49%10.35%4.65%5.74%7.17%10.70%13.26%6.53%-2.61%-3.80%6.02%3.96%14.88%12.21%11.62%19.72%26.73%19.11%13.77%16.81%6.17%11.90%-1.89%4.10%-0.50%-8.59%-11.67%-19.74%-21.78%-24.00%-16.00%-12.66%0.50%-5.63%-1.72%-0.99%
Gross Profit Growth (5y) 7.20%4.84%8.46%6.49%5.72%4.78%3.34%9.90%10.97%20.87%16.94%15.83%16.76%12.37%8.50%3.99%3.76%-1.90%4.21%5.73%9.93%15.60%4.24%-0.22%-1.48%-1.48%-5.81%-9.58%-6.53%-9.47%-6.08%-2.05%-1.91%
Gross Profit (QoQ) -8.39%-4.44%25.94%-7.08%-5.92%15.72%21.89%-11.94%-21.26%2.73%7.33%7.69%17.75%12.04%23.86%-1.97%-10.56%-6.54%3.96%-9.15%-18.04%13.23%14.93%-10.39%-10.03%7.98%65.83%-7.59%20.71%-12.90%2.32%12.10%-2.79%-5.99%0.16%-3.02%-32.45%26.41%11.78%10.38%5.41%-32.47%-7.68%-15.90%-9.99%-13.76%35.21%9.05%2.90%4.67%26.27%12.86%
Interest Coverage Ratio Growth (1y) 16.32%-34.84%110.38%63.10%123.67%110.91%-26.03%-30.30%-114.00%-86.38%-51.23%11.21%556.44%572.16%37.96%-10.49%-23.25%-26.44%0.54%22.18%-1.46%-36.42%-46.36%-146.64%-115.81%-347.05%-122.93%-8.86%219.92%110.80%130.35%90.32%-62.72%536.69%247.47%513.81%753.46%-468.64%159.61%-64.29%-297.67%87.37%-155.86%176.94%125.52%190.57%336.51%177.06%219.94%
Interest Coverage Ratio Growth (3y) -33.22%-42.80%-8.78%8.13%12.65%24.52%-20.75%-11.47%-21.13%-12.35%-12.22%6.74%76.00%46.49%-9.39%-35.90%-28.45%-46.67%-28.54%-37.87%-42.84%-44.64%-66.58%-27.02%-58.66%19.33%-37.70%34.55%79.83%-36.36%67.95%28.93%-102.38%-70.60%-91.65%82.64%62.67%-25.01%50.81%39.93%17.29%
Interest Coverage Ratio Growth (5y) 5.00%-1.54%1.03%6.69%1.57%-2.02%-23.13%-19.09%-15.73%-25.05%-15.81%-21.22%21.56%-3.45%-44.69%-15.48%-44.34%-4.49%-33.47%-24.31%-9.89%-43.01%-19.56%-40.82%-26.13%-22.79%-18.64%19.44%31.45%18.02%41.22%25.37%38.71%
Interest Coverage Ratio (QoQ) -4.54%8.51%19.13%-5.74%-46.52%250.31%-7.64%29.27%-49.57%22.86%-12.98%-125.97%149.05%339.94%98.43%6.59%-27.76%-9.70%28.75%-8.60%-30.77%23.42%56.47%-26.29%-55.33%4.14%-236.05%75.02%-598.13%90.34%-545.94%127.52%-37.11%-72.85%-305.99%205.99%974.07%-85.18%145.32%118.60%-563.93%110.44%-66.26%-1,310.01%70.35%53.85%267.29%11.48%5.23%20.51%95.98%28.74%
Net Cash Flow Growth (1y) 71.40%-1,005.25%533.68%69.92%255.78%140.00%-68.13%-214.62%-140.13%650.90%-398.80%100.45%-56.70%-98.14%123.57%-10,338.38%154.84%486.13%123.25%-148.14%163.89%-2,254.96%94.32%239.10%-113.51%36.42%149.30%-192.22%-367.79%-7.02%-72.49%87.82%29.12%75.12%-167.38%-160.87%601.62%-49.16%215.17%234.74%-91.28%-157.08%-109.88%2.19%908.33%5.02%904.44%25.51%
Net Cash Flow Growth (3y) -64.45%200.71%-60.43%-79.44%-61.82%27.15%-39.23%-36.14%-29.87%-6.45%16.28%-4.26%62.21%-63.24%44.59%607.00%41.96%-335.00%121.15%-47.10%-54.21%-155.42%10.04%46.13%-34.77%44.68%-35.03%-31.87%165.10%26.49%-40.24%34.41%32.19%1.55%-27.58%77.50%85.75%-53.86%42.85%55.06%
Net Cash Flow Growth (5y) 16.03%24.28%33.07%-33.29%26.49%-47.82%-0.53%12.56%-16.25%-67.59%50.09%-7.77%-7.46%-29.19%21.99%-110.88%8.31%-87.84%-31.98%-0.23%42.75%-49.40%0.67%20.58%-27.83%8.27%-15.47%-16.60%75.43%0.61%-29.87%20.58%
Net Cash Flow (QoQ) -77.77%-1,017.63%313.81%-60.70%-217.40%539.61%-16.23%-17.72%-86.80%250.20%-401.30%71.19%347.01%-239.35%100.45%-10,221.12%102.93%1,665.64%-295.37%154.22%-68.66%572.52%-317.14%157.66%-355.94%160.64%55.43%-105.60%-1,104.70%337.77%-157.50%71.60%-175.61%161.11%-125.47%-65.22%3.24%-65.48%1.39%417.69%-128.77%227.77%15.37%-79.45%-948.61%95.09%1,293.33%102.79%-179.94%141.59%86.19%
Net Income Growth (1y) 113.61%773.83%305.58%2,401.61%754.35%28.03%-38.78%62.58%-183.79%-293.65%-68.13%35.90%216.13%142.00%166.79%-10.49%-45.48%-117.16%0.41%18.82%24.71%-305.41%-106.82%-606.83%-345.30%-555.72%-6,852.17%3.86%25.69%97.62%2.06%52.10%-6.79%-780.53%10.66%60.34%118.44%-1,183.52%81.13%38.85%-1,387.77%86.91%-243.94%369.71%121.60%143.00%644.38%-97.61%-97.65%
Net Income Growth (3y) -158.59%-187.10%-7.51%280.92%102.58%1.36%-19.56%25.52%-19.05%-28.86%-5.14%13.07%40.77%33.64%-29.72%-94.79%-54.22%-87.22%-89.12%-98.23%-62.28%14.19%-88.02%-63.04%-58.03%-11.13%-293.28%43.26%28.99%-39.01%45.14%51.21%-36.36%-145.50%16.61%38.45%35.95%39.64%76.87%26.81%-59.69%
Net Income Growth (5y) 57.47%-28.92%16.21%125.87%41.40%-22.20%-15.28%-69.30%-29.36%-41.69%-43.34%-55.33%-7.56%46.09%-70.59%-34.99%-27.15%-24.20%-43.89%-25.39%-14.85%-134.83%-22.72%-20.74%-45.95%-18.19%-108.58%18.14%19.21%16.56%38.47%14.96%15.02%
Net Income (QoQ) 116.69%38.86%-92.95%906.87%786.44%-35.55%-56.51%243.87%32.84%-69.18%15.49%-277.22%-207.03%105.07%392.54%51.44%11.05%-67.79%65.26%-7.77%-134.96%288.45%95.55%-3.19%-213.64%96.83%-14,421.74%53.14%-203.77%66.37%-100.81%63.78%90.28%-1,285.84%1.79%19.25%19.89%-40.60%56.40%137.54%-5,676.86%97.93%-41.29%-690.62%43.30%45.69%210.79%-36.68%12.87%587.48%-99.51%-37.50%
Net Income towards Common Stockholders Growth (1y) 113.61%773.83%305.58%2,401.61%754.35%28.03%-38.78%62.58%-183.79%-293.65%-68.13%35.90%216.13%142.00%166.79%-10.49%-45.48%-117.16%0.41%18.82%24.71%-29.73%-106.82%-631.26%-366.93%-1,841.81%-7,452.17%4.31%23.43%102.13%35.58%49.82%-6.21%-1,155.21%-37.98%54.97%105.78%-1,009.38%92.42%-52.84%-10,652.50%46.88%-2,888.89%124.37%94.15%98.36%319.36%-47.87%284.41%
Net Income towards Common Stockholders Growth (3y) -158.59%-187.10%-7.51%280.92%102.58%1.36%-19.56%25.52%-19.05%-28.86%-5.14%13.07%40.77%54.61%-29.72%-97.04%-56.25%-84.92%-92.88%-100.33%-65.69%36.38%-74.58%-65.72%-60.97%-63.45%-306.42%39.98%26.97%-35.62%59.31%29.84%-86.38%-300.39%-46.20%29.42%29.08%54.09%91.00%29.94%124.98%
Net Income towards Common Stockholders Growth (5y) 57.47%-28.92%16.21%125.87%41.40%-17.42%-15.28%-70.68%-30.37%-40.71%-44.96%-56.37%-10.05%15.31%-61.23%-36.35%-28.30%-24.34%-45.85%-27.47%-31.00%-128.90%-18.61%-30.30%-72.41%-91.47%-173.15%15.78%21.93%53.49%45.03%15.37%21.96%
Net Income towards Common Stockholders (QoQ) 116.69%38.86%-92.95%906.87%786.44%-35.55%-56.51%243.87%32.84%-69.18%15.49%-277.22%-207.03%105.07%392.54%51.44%11.05%-67.79%65.26%-7.77%-134.96%288.45%95.55%-3.19%-136.36%90.09%-15,121.74%51.36%-164.53%61.44%-92.86%61.07%107.36%-1,265.63%-50.22%17.61%26.86%-52.42%50.97%110.57%-14,147.50%98.96%-888.89%-629.65%29.28%41.42%108.06%-275.18%80.16%7,927.55%-98.08%519.73%
Net Margin Growth (1y) 68.001,047.00492.00251.00837.00365.00-211.00263.00-1795.00-3719.00-368.00-52.001,556.003,055.00185.00-2.00-272.00-1043.006.0059.00101.00-60.00-322.00-1896.00-1270.00-1740.00-833.00-229.00114.002,005.00314.00824.00-56.00-2748.00-153.00440.00691.0012,724.00623.00-399.00-8048.00-16489.00-3811.00996.007,558.006,384.0010,779.00-162.001,015.00
Net Margin Growth (3y) -890.00-2306.00-88.00462.00598.00-298.00-395.00209.00-511.00-1707.00-178.006.001,385.001,952.00-131.00-1838.00-1441.00-2844.00-1149.00-2066.00-1055.00205.00-841.00-1301.00-1212.00-2483.00-672.001,035.00749.0011,981.00784.00865.00-7413.00-6512.00-3342.001,037.00201.002,619.007,590.00435.00525.00
Net Margin Growth (5y) 394.00-295.00103.00520.00427.00-1401.00-711.00-1627.00-1679.00-3507.00-1333.00-2119.00229.002,216.00-650.00-1243.00-1383.00-3587.00-988.00-802.00-420.0010,181.00-371.00-1260.00-8569.00-6248.00-3861.001,632.00259.001,876.007,751.001,699.001,160.00
Net Margin (QoQ) 76.0063.00-186.00115.001,055.00-492.00-427.00701.00583.00-1069.0047.00-1356.00-1340.002,281.00364.00251.00159.00-589.00177.00-19.00-613.00460.00231.0023.00-774.00198.00-1343.00649.00-1244.001,105.00-739.00992.00646.00-585.00-229.00111.00-2045.002,010.00364.00363.009,988.00-10092.00-658.00-7286.001,547.002,586.004,149.00-724.00373.006,981.00-6791.00453.00
Operating Income Growth (1y) 36.77%-12.96%94.28%115.96%51.28%26.73%-36.44%-46.28%-128.15%-71.70%-2.60%68.08%525.10%453.51%32.24%-25.82%-30.61%-24.42%-13.56%20.76%5.40%-45.26%-12.54%-227.02%-138.43%-786.64%-135.06%6.88%209.84%109.85%127.99%90.55%-62.37%523.05%244.94%520.11%766.67%-533.97%214.01%-57.05%-324.40%86.62%-156.74%175.30%125.02%197.35%344.97%158.21%194.42%
Operating Income Growth (3y) -37.20%-32.16%6.35%24.93%21.88%25.69%-6.45%-12.51%-6.01%5.79%3.64%14.61%72.23%31.81%-0.01%-46.40%-31.64%-69.16%-31.33%-50.79%-23.66%-28.20%-55.89%-28.30%-45.84%61.50%-30.31%33.32%77.40%-38.60%71.36%29.47%-110.44%-77.76%-101.21%91.00%69.46%-17.32%63.43%45.07%18.25%
Operating Income Growth (5y) 11.43%5.49%6.57%11.80%5.78%-3.86%-9.15%-24.80%-18.50%-45.18%-18.55%-30.47%27.07%9.14%-37.15%-16.00%-34.98%11.75%-23.86%-10.74%7.73%-64.39%-1.45%-27.41%-38.46%-34.77%-21.09%19.50%32.03%18.60%44.10%26.28%40.07%
Operating Income (QoQ) -5.34%9.15%25.03%5.87%-39.76%143.64%38.98%-25.83%-49.54%22.20%17.46%-138.87%150.74%320.54%102.67%-1.70%-33.94%0.47%13.68%-8.04%-28.05%14.90%58.82%-19.73%-62.63%83.60%-330.65%75.72%-567.72%90.63%-512.58%128.64%-40.14%-73.35%-306.74%214.13%890.95%-85.25%151.79%135.45%-596.21%110.67%-65.56%-1,330.12%70.42%54.72%267.09%11.82%15.07%13.95%76.12%27.50%
Operating Margin Growth (1y) 308.00-104.00630.00908.00385.00210.00-439.00-649.00-1947.00-732.00-335.00146.001,834.00824.00262.00-245.00-286.00-207.00-129.00167.0038.00-338.00-101.00-2143.00-1363.00-1943.00-981.00-111.00471.001,632.00199.00842.00-158.005,396.0095.00420.00665.002,501.00441.00-127.00-4641.00-9362.00-1186.00659.004,821.002,315.001,812.00833.00902.00
Operating Margin Growth (3y) -1254.00-626.00-144.00405.00273.00302.00-512.00-748.00-399.00-115.00-203.0067.001,586.00278.0032.00-2222.00-1610.00-2488.00-1211.00-2088.00-854.00-649.00-883.00-1413.00-1049.005,085.00-687.001,151.00978.009,529.00736.001,135.00-4134.00-1465.00-650.00952.00845.00-4546.001,067.001,364.001,082.00
Operating Margin Growth (5y) 295.00-9.00-12.00326.0025.00-243.00-742.00-2725.00-1723.00-2396.00-1285.00-2188.00695.00-32.00-750.00-1491.00-1297.004,539.00-917.00-826.00-347.007,248.00-346.00-1119.00-5026.00-1776.00-1432.001,683.001,158.002,482.001,361.002,627.001,589.00
Operating Margin (QoQ) -2.00123.0065.00122.00-414.00857.00343.00-400.00-589.00208.00133.00-1699.00626.00604.00614.00-10.00-384.0042.00107.00-50.00-306.00120.00403.00-179.00-682.00358.00-1640.00602.00-1262.001,319.00-770.001,184.00-101.00-114.00-127.00184.005,453.00-5415.00198.00428.007,289.00-7474.00-370.00-4086.002,568.00701.001,475.0077.0062.00199.00495.00146.00
Profit After Tax Growth (1y) 113.61%-177.83%305.58%2,401.61%754.35%636.48%-38.78%62.58%-183.79%-257.18%-68.13%35.90%216.13%172.48%166.79%-10.49%-45.48%-1.62%0.41%18.82%24.71%-143.30%-106.82%-606.83%-345.30%-1,782.33%-6,852.17%3.86%25.69%105.47%38.96%52.10%-6.79%-464.02%-43.34%60.34%125.44%-1,174.60%69.91%-73.77%-2,722.47%47.60%-692.64%46.98%88.33%88.80%334.94%156.58%212.10%
Profit After Tax Growth (3y) -158.59%-104.59%-7.51%280.92%102.58%100.93%-19.56%25.52%-19.05%3.87%-5.14%13.07%40.77%32.41%-29.72%-94.79%-54.22%-115.57%-89.12%-98.23%-62.28%-23.59%-69.81%-63.04%-58.03%-55.36%-293.28%43.26%30.10%-36.43%35.91%30.89%-92.43%-197.44%-50.65%28.51%8.00%9.21%96.64%36.11%50.82%
Profit After Tax Growth (5y) 57.47%36.16%16.21%125.87%41.40%-21.09%-15.28%-69.30%-29.36%-61.93%-43.34%-55.33%-7.56%18.31%-57.72%-34.99%-27.15%-29.18%-43.89%-25.39%-9.19%-86.72%-26.58%-29.26%-71.85%-90.44%-170.60%29.98%9.18%31.66%47.17%15.99%24.00%
Profit After Tax (QoQ) 116.69%38.86%-92.95%906.87%-178.96%823.60%-56.51%243.87%-50.42%-17.43%15.49%-277.22%6.99%116.74%392.54%51.44%-41.95%-38.38%65.26%-7.77%4.74%-37.10%95.55%-3.19%-136.36%90.09%-14,421.74%53.14%-179.04%63.38%-100.81%63.78%120.55%-508.37%-57.58%19.25%29.95%-60.80%56.40%151.80%-3,609.18%96.20%-151.78%-681.79%29.88%42.57%83.16%-72.06%32.68%1,304.30%-95.94%240.88%
Property, Plant & Equipment (Net) Growth (1y) -12.69%-11.44%-6.70%-6.96%-4.88%80.35%82.71%84.21%76.64%-5.70%-10.16%-8.82%-5.96%-4.43%-1.62%-2.06%-5.96%-6.69%-3.51%-2.26%71.67%65.34%60.52%52.82%-11.20%-8.64%-5.43%-3.62%-2.01%-1.29%-4.12%-3.34%-5.53%-7.94%-8.43%-10.20%-10.30%-11.88%-27.90%-21.44%-22.83%-32.29%-21.02%-25.08%-22.65%-8.05%
Property, Plant & Equipment (Net) Growth (3y) 14.18%14.63%15.27%16.04%16.47%17.58%17.32%18.05%16.03%-5.61%-5.17%-4.43%14.93%13.82%15.07%13.52%12.76%12.12%13.57%12.91%14.32%14.24%13.33%12.50%-6.32%-6.02%-6.01%-5.77%-6.01%-7.14%-14.14%-11.98%-13.20%-18.11%-19.51%-19.15%-18.80%-18.14%
Property, Plant & Equipment (Net) Growth (5y) 5.64%6.08%7.77%8.39%20.60%20.18%20.12%19.70%18.95%4.90%5.30%5.15%5.73%5.86%6.68%6.39%5.82%5.07%5.16%4.56%4.83%3.88%-0.79%0.09%-10.66%-13.11%-13.91%-13.21%-13.10%-13.00%
Property, Plant & Equipment (Net) (QoQ) -6.55%-2.19%-0.84%-2.29%-1.55%-2.46%1.38%85.25%-0.26%-1.66%-2.79%-1.11%-4.97%-0.19%0.26%0.51%-2.18%-0.64%-3.74%-0.27%1.16%0.64%69.08%-3.95%-1.79%-4.19%-1.74%-1.19%1.66%-2.35%-0.10%-0.46%-1.25%-1.55%-2.37%-3.01%-1.77%-3.46%-2.48%-4.72%-19.63%5.19%-4.21%-16.40%-6.25%-0.20%-1.11%-0.62%
Return on Assets Growth (1y) 4.002.001.00-4.00-10.00-9.00-8.00-3.007.008.007.004.00-2.00-2.00-2.00-1.000.00-1.00-4.00-6.00-8.00-9.00-5.00-4.002.003.005.004.000.001.000.001.00-8.00-8.00-8.00-13.006.005.007.0014.007.0016.0013.008.00
Return on Assets Growth (3y) 1.000.000.00-2.00-5.00-4.00-3.000.005.004.001.00-3.00-10.00-12.00-12.00-11.00-6.00-6.00-5.00-5.00-5.00-5.00-1.001.00-5.00-4.00-4.00-8.00-1.00-2.00-2.002.006.0013.0012.009.00
Return on Assets Growth (5y) -1.00-3.00-7.00-9.00-13.00-14.00-13.00-9.00-1.00-1.000.00-2.00-8.00-8.00-7.00-6.00-14.00-13.00-14.00-18.00-7.00-7.00-3.003.008.0017.0016.0015.00
Return on Assets (QoQ) 1.000.002.001.000.00-1.00-3.00-5.000.000.002.005.000.000.00-1.00-2.000.000.000.00-1.00-1.00-3.00-1.00-3.00-1.000.000.003.000.001.000.00-1.000.001.001.00-10.000.000.00-4.0010.00-1.001.004.003.007.00-1.00-1.00
Return on Capital Employed Growth (1y) 5.002.00-4.00-9.00-10.00-9.00-4.004.006.007.005.000.00-2.00-2.00-1.000.000.00-1.00-7.00-9.00-12.00-11.00-6.00-3.003.004.006.005.003.003.002.004.00-8.00-8.00-9.00-18.001.00-1.00-2.0013.008.0013.0017.0012.00
Return on Capital Employed Growth (3y) 1.000.00-3.00-5.00-5.00-5.000.005.005.003.00-3.00-8.00-13.00-15.00-14.00-12.00-9.00-8.00-7.00-8.00-6.00-4.003.005.00-2.00-1.00-1.00-9.00-4.00-6.00-9.000.001.004.006.007.00
Return on Capital Employed Growth (5y) 0.00-4.00-11.00-13.00-17.00-17.00-13.00-8.00-4.00-3.00-3.00-7.00-7.00-7.00-6.00-3.00-13.00-13.00-14.00-21.00-12.00-13.00-8.001.007.0011.0014.0016.00
Return on Capital Employed (QoQ) 2.002.001.000.00-1.00-4.00-4.00-1.000.001.004.002.001.00-1.00-1.000.000.000.000.000.00-2.00-5.00-1.00-3.00-1.000.001.003.000.002.000.002.000.001.001.00-11.000.00-1.00-7.008.00-2.00-1.008.003.003.003.003.00
Return on Equity Growth (1y) 13.0017.009.006.005.00-13.00-32.00-32.00-42.00-15.0028.0031.0039.0022.00-8.00-10.00-12.00-8.00-2.00-3.00-30.00-51.00-57.00-77.00-233.00-344.00-147.00-748.00886.006,538.00645.001,042.00-523.00-6095.00-305.00-133.00-24.0025.00-121.00-69.00-70.00-77.00-23.00-43.00-39.00-27.00
Return on Equity Growth (3y) -23.00-12.005.005.003.00-7.00-12.00-11.00-15.00-1.0018.0018.00-2.00-37.00-68.00-91.00-275.00-403.00-206.00-828.00623.006,142.00441.00217.00130.0098.00193.00162.00339.00467.00219.00841.00-617.00-6148.00-449.00-244.00-133.00-79.00
Return on Equity Growth (5y) 4.002.00-5.00-8.00-39.00-66.00-71.00-91.00-277.00-397.00-186.00-807.00650.006,156.00430.00204.0088.0039.00133.0081.0076.0071.0015.0016.0035.0046.0049.0050.00230.00363.00
Return on Equity (QoQ) 2.003.002.006.006.00-5.00-2.006.00-13.00-23.00-2.00-4.0014.0020.001.004.00-4.00-10.000.002.001.00-4.00-2.00-24.00-21.00-10.00-22.00-180.00-132.00187.00-623.001,453.005,520.00-5705.00-225.00-112.00-53.0085.00-52.00-3.00-4.00-61.00-1.00-5.00-11.00-7.00-20.00-1.002.00
Return on Invested Capital Growth (1y) 0.00-3.0014.0014.000.00-1.00-18.00-17.00-3.0040.006.007.003.00-43.00-5.00-6.00-5.00-4.000.00-1.00-3.00-13.00-28.00-38.00-117.00-144.00-12.00-53.00-95.00315.00-290.00-68.0083.00-369.00383.00190.00162.00260.00-40.00-13.00-14.00-56.00-27.00-22.00-16.00-815.00
Return on Invested Capital Growth (3y) -3.0036.002.004.000.00-4.00-16.00-16.00-5.00-6.001.000.00-6.00-60.00-33.00-45.00-125.00-160.00-40.00-93.00-214.00158.00-330.00-160.00-128.00-198.0081.0068.00151.00206.0053.00109.00231.00-164.00316.00155.00132.00-610.00
Return on Invested Capital Growth (5y) -6.00-11.00-3.00-3.00-8.00-20.00-44.00-55.00-125.00-163.00-39.00-91.00-217.00111.00-335.00-167.00-137.00-215.0053.0029.0031.0049.0013.0018.0020.007.0014.0034.00121.00-664.00
Return on Invested Capital (QoQ) 6.00-9.00-1.004.003.008.00-1.00-10.002.00-9.000.005.0045.00-43.001.000.00-1.00-4.000.000.001.00-1.00-1.00-1.00-9.00-16.00-12.00-80.00-36.00116.00-53.00-121.00373.00-489.00169.0030.00-79.00263.00-24.002.0019.00-37.003.001.00-22.00-9.009.007.00-821.00
Return on Sales Growth (1y) 1.0010.005.003.008.004.00-2.003.00-18.00-37.00-4.00-1.0016.0031.002.000.00-3.00-10.000.001.001.00-5.00-3.00-18.00-12.00-14.00-8.00-2.001.0020.000.008.00-1.00-26.001.004.007.00140.005.000.00-29.00-132.00-8.0012.0034.0024.0055.00-9.00-6.00
Return on Sales Growth (3y) -9.00-23.00-1.005.006.00-3.00-4.002.00-5.00-17.00-2.000.0014.0015.00-1.00-18.00-14.00-30.00-11.00-20.00-10.001.00-11.00-12.00-11.00-20.00-6.0010.008.00135.006.0013.00-23.00-18.00-3.0017.0012.0033.0051.003.00-1.00
Return on Sales Growth (5y) 4.00-3.001.005.004.00-19.00-7.00-16.00-16.00-36.00-13.00-21.003.0021.00-9.00-12.00-13.00-35.00-9.00-7.00-4.00115.00-5.00-8.00-34.00-11.00-10.0023.0012.0027.0052.0015.005.00
Return on Sales (QoQ) 1.001.00-2.001.0011.00-5.00-4.007.006.00-11.000.00-14.00-13.0023.004.003.002.00-6.002.000.00-6.005.002.000.00-12.007.00-13.006.00-14.0013.00-7.0010.005.00-7.001.001.00-21.0020.004.004.00113.00-115.00-1.00-26.0010.008.0020.00-4.000.0038.00-44.000.00
Revenue Growth (1y) -0.67%-0.19%16.20%13.33%12.66%-2.20%-11.73%-18.66%-2.78%38.01%38.60%50.67%33.04%3.18%-0.59%-10.15%-12.77%-4.96%-1.48%5.61%1.92%-5.60%-1.87%107.01%106.90%117.33%84.92%-18.07%-8.91%-7.26%1.91%3.92%-2.90%-82.42%7.56%5.26%13.11%-399.20%-25.32%-30.93%-55.77%182.32%-45.87%-33.69%2.73%26.65%23.45%31.75%50.59%
Revenue Growth (3y) 2.85%10.44%12.44%11.57%13.37%11.67%6.74%3.26%4.11%10.61%10.73%12.65%5.76%-2.54%-1.31%25.23%22.53%24.93%21.37%21.44%24.31%23.91%22.74%20.79%22.32%-29.24%26.55%-3.59%0.02%-35.50%-6.45%-8.92%-21.39%-24.35%-24.24%-21.59%-19.89%46.11%-20.68%-15.49%-11.88%
Revenue Growth (5y) 4.77%5.72%6.85%5.68%5.31%4.55%3.29%19.21%18.93%22.66%19.76%19.38%17.39%13.29%12.61%10.83%10.22%-20.48%14.40%14.40%16.10%-24.58%8.24%5.08%-1.75%-2.69%-3.91%-16.31%-14.58%-12.65%-11.37%-7.97%-5.55%
Revenue (QoQ) -5.12%-5.13%16.92%-5.62%-4.67%10.45%14.03%-6.17%-17.25%-0.30%5.08%12.14%17.47%0.13%14.23%-0.98%-8.89%-3.53%3.24%-3.86%-0.74%0.01%10.66%-7.22%-8.06%3.95%133.44%-7.27%-3.42%-11.55%3.42%3.11%-1.67%-2.81%5.47%-3.66%-82.20%494.61%3.21%3.53%-147.09%248.42%-4.54%-33.70%-12.37%-2.40%16.95%2.71%8.03%-4.87%24.81%17.41%
Share-based Compensation Growth (1y) 61.04%-17.80%40.74%55.74%-555.84%42.90%55.89%2.10%-33.84%68.19%-7.16%47.97%-26.44%6.53%19.15%30.95%138.42%11.56%6.25%2.73%9.50%-28.57%94.12%147.79%186.61%213.33%40.69%21.43%-22.12%0.00%-49.54%-38.24%-25.60%-29.79%-25.00%-21.90%-15.05%-18.18%-13.01%-31.10%-25.32%-17.04%-85.05%-26.55%-32.20%-33.04%468.75%28.92%
Share-based Compensation Growth (3y) -127.82%25.48%26.76%33.01%-113.37%36.81%19.92%25.54%38.39%25.97%5.53%25.79%36.30%-5.31%34.95%49.38%47.45%35.66%42.63%45.67%34.70%30.81%11.28%22.95%18.42%30.06%-18.95%-16.33%-21.04%-16.87%-30.95%-30.73%-22.14%-21.89%-53.96%-26.61%-24.52%-23.11%-9.56%-13.27%
Share-based Compensation Growth (5y) 36.70%18.61%20.86%25.92%26.55%15.33%28.89%38.17%32.22%34.94%26.27%43.04%26.09%21.61%11.77%20.11%21.96%11.88%1.89%8.32%9.09%5.15%-2.10%0.00%1.05%8.35%-41.37%-21.59%-24.26%-20.42%-22.48%-20.64%
Share-based Compensation (QoQ) 108.68%3.20%-22.64%-3.33%6.52%76.69%-14.40%-382.93%133.39%92.75%-43.93%-470.88%141.96%6.40%-10.64%-416.92%135.36%19.00%-1.79%-7.02%2.66%13.33%-5.04%-0.88%-33.04%208.00%21.21%14.64%-26.79%38.30%4.62%-26.47%-6.00%-30.21%28.05%-11.43%-11.29%-25.45%33.33%-3.66%-14.56%-20.74%5.61%4.42%-5.08%-85.71%418.75%-3.61%-6.25%21.33%17.58%
Shareholder's Equity Growth (1y) -51.52%26.94%-2.97%92.09%96.38%1.91%15.59%15.33%2.03%3.49%-3.80%-6.39%8.70%2.97%8.97%15.11%8.19%2.28%23.32%12.09%13.19%2.18%0.76%-16.35%-31.00%2.52%-67.13%-78.96%-79.02%-85.48%-136.24%-77.02%-132.82%-144.11%-51.20%-784.47%-545.08%-887.23%-387.08%-242.64%-362.84%-95.65%-119.53%-107.12%-34.56%-14.26%24.15%27.08%30.02%
Shareholder's Equity Growth (3y) -0.96%10.21%2.57%27.53%29.63%2.79%6.61%7.51%6.27%2.91%8.93%6.50%10.00%2.48%10.63%2.58%-5.46%2.33%-25.81%-41.79%-45.28%-46.62%-28.46%-65.67%-26.98%-27.36%-29.67%-32.59%-34.70%-38.07%-67.14%-94.78%-127.66%-119.12%-152.86%-269.81%-242.49%-180.50%-100.91%-72.97%-63.34%
Shareholder's Equity Growth (5y) 2.70%7.11%7.71%21.76%21.68%2.57%8.53%3.11%-1.29%2.69%-15.61%-26.63%-28.06%-30.67%-16.67%-44.60%-15.53%-15.65%-17.33%-18.23%-18.60%-21.63%-23.59%-24.14%-27.87%-26.72%-31.46%-34.18%-36.66%-27.83%-45.15%-58.93%-62.20%
Shareholder's Equity (QoQ) 21.98%-27.86%-46.69%3.36%219.35%-44.86%5.53%5.67%65.72%-37.46%5.29%-6.51%68.09%-41.86%2.46%8.56%59.23%-38.48%8.23%2.04%50.53%-25.82%-1.62%3.04%35.90%-26.86%-18.32%-15.00%101.89%-76.55%-47.72%-15.24%39.71%-158.54%133.16%-221.04%-87.77%-100.64%-50.10%-14.08%-187.36%1.01%-5.59%-54.10%-21.47%-11.08%0.38%-0.11%-3.15%26.27%4.22%3.93%
Tax Rate Growth (1y) -583.00-2324.00-402.00-5110.00-5602.00-19272.00-216.00-2059.001,645.0018,110.00550.00979.00-2288.00-10877.00-3361.00-530.001,342.0027,907.002,061.00563.00-2205.00-23217.00-25579.00-2586.002,209.007,472.0024,499.00-560.00-3352.006,884.00-3962.00-410.003,077.0033,238.00-514.001,882.00-13610.00-40495.001,284.00-1381.0012,009.00-7097.00289.001,268.00-4421.005,792.0076,509.004,040.006,664.00
Tax Rate Growth (3y) -4540.00-3486.00-69.00-6190.00-6245.00-12039.00-3028.00-1611.00698.0035,140.00-750.001,012.00-3151.00-6188.00-26878.00-2553.001,346.0012,161.00981.00-2583.00-3348.00-8861.00-5042.00-3557.001,934.0047,594.0020,022.00911.00-13885.00-373.00-3192.0091.001,476.00-14354.001,060.001,769.00-6023.00-41800.0078,083.003,927.0014,251.00
Tax Rate Growth (5y) -5487.0013,543.00-1368.00-6157.00-7108.00-7349.00-26545.00-3634.00702.0019,394.00-1830.00-2135.00-4295.008,168.00-6342.00-3524.001,071.0052,284.00-3495.00-1112.00-13881.00-16118.00-4272.00-3056.00333.002.0021,596.00798.00-6297.00-1678.0073,606.005,398.003,719.00
Tax Rate (QoQ) -4695.00819.005,663.00-2370.00-6436.002,741.00955.00-2862.00-20106.0021,797.00-887.00842.00-3641.004,236.00-458.00-2425.00-12230.0011,753.002,372.00-553.0014,335.00-14093.00874.00-3321.00-6677.00-16454.0023,867.001,474.00-1414.00572.00-1192.00-1318.008,822.00-10274.002,360.002,169.0038,983.00-44026.004,755.00-13322.0012,098.00-2246.002,090.0067.00-7008.005,140.003,069.00-5622.003,205.0075,857.00-69400.00-2998.00
Total Debt Growth (1y) 1.77%-10.13%6.14%7.70%97.67%97.67%96.47%93.78%-7.67%-11.98%-13.00%-12.90%-7.64%-3.52%-4.22%-4.28%-4.28%-12.41%-8.78%70.63%136.08%154.36%146.68%30.45%-3.37%-5.05%-3.17%-2.18%-4.63%-1.13%-0.11%-0.11%0.41%1.01%-0.09%-0.69%-1.50%-2.33%-2.35%-1.76%-1.47%-1.20%-0.43%-21.90%-21.83%-21.76%
Total Debt Growth (3y) 28.51%16.07%21.96%22.04%19.01%18.85%17.86%17.34%-6.54%-9.39%-8.74%12.46%27.79%29.06%29.17%28.67%29.73%28.37%29.64%29.61%29.58%33.66%33.63%8.42%-2.55%-1.76%-1.13%-1.00%-1.93%-0.82%-0.85%-0.86%-0.85%-0.85%-0.96%-8.66%-8.80%-8.94%
Total Debt Growth (5y) 12.08%5.73%9.65%24.31%30.67%30.19%29.80%29.17%13.24%12.43%12.67%12.66%13.98%15.08%15.83%15.79%15.90%16.14%16.81%16.65%16.56%18.69%18.41%4.46%-2.13%-1.76%-1.24%-5.73%-6.19%-5.49%
Total Debt (QoQ) -16.59%-0.08%7.90%-0.07%-1.49%1.40%98.03%-0.06%-2.09%0.01%-5.65%-4.73%-3.22%0.12%0.06%-0.48%-3.93%0.06%0.05%-8.93%0.05%87.15%38.43%-1.87%-2.97%-1.03%2.55%-3.58%-1.05%-0.02%-0.02%-0.04%-0.03%-0.02%0.50%0.55%-1.12%-0.62%-0.31%-0.29%-1.14%-0.02%-0.02%-0.02%-0.37%-21.58%0.07%0.07%