|
Net Income (Quarter)
|
| | | | | 10.61M | 6.12M | 17.14M | 13.74M | 16.54M | 2.55M | 3.19M | 0.04 | 24.38M | 0.04 | 10.04M | -0.02 | 2.82M | -0.03 | -9.86M | -16.04M | -0.84M | -16.42M | -2.01M | 1.82M |
|
Share-based Compensation (Quarter)
|
| | | | | 7.79M | 1.75M | | | 6.67M | | | | 15.09M | | | | 8.39M | | | | 2.96M | 0.76M | 5.15M | 5.70M |
|
Deferred Taxes (Quarter)
|
| | | | | | -0.13M | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | 0.30M | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | 4.32M | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | -1.10M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | 0.31M | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | -10.18M | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | -4.01M | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | -2.29M | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | 0.27M | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | -0.83M | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | -1.11M | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | -0.21M | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | 44.77M | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | -27.73M | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | -0.39M | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | -2.09M | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | -25.89M | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | 5.43M | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | -23.80M | | | | | | | | | | | | | | | | | | |