|
Revenue
|
0.21B | 0.39B | 0.33B | 0.71B | 0.57B | 0.96B | 0.68B | 1.16B | 1.07B | 1.74B | 0.77B | 1.68B | 1.49B | 1.89B | 1.26B | 1.66B | 1.06B | 1.33B | 0.71B | 0.92B | 0.69B | 0.91B | 1.19B | 0.18B |
|
Cost of Revenue
|
0.14B | 0.27B | 0.23B | 0.52B | 0.40B | 3,132,000.00B | 3.82B | 3.14B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00 | 0.00B | 0.82B | 0.99B | 0.53B | 0.72B | 0.55B | 0.70B | 0.91B | 0.14B |
|
Gross Profit
|
0.07B | 0.13B | 0.10B | 0.19B | 0.17B | 0.26B | 0.19B | 0.31B | 0.24B | 0.35B | 0.14B | 0.24B | 0.25B | 0.44B | 0.27B | 0.35B | 0.24B | 0.34B | 0.19B | 0.20B | 0.14B | 0.21B | 0.04B | 0.04B |
|
Research & Development
|
-0.01B | -0.03B | -0.02B | -0.03B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.07B | -0.07B | -0.08B | -0.10B | -0.08B | -0.08B | -0.07B | -0.07B | -0.11B | -0.01B |
|
Selling, General & Administrative
|
-0.00B | -0.01B | -0.00B | -0.01B | -0.10B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.05B | -0.04B | -0.01B |
|
Other Operating Expenses
|
-0.02B | -0.04B | -0.04B | -0.11B | -0.10B | 0.00B | -0.14B | -0.19B | -0.16B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Operating Expenses
|
-0.04B | -0.07B | -0.07B | -0.14B | -0.23B | -0.20B | -0.15B | -0.21B | -0.17B | -0.27B | -0.13B | -0.24B | -0.23B | -0.33B | -0.22B | -0.31B | -0.29B | -0.34B | -0.25B | -0.26B | -0.24B | -0.27B | -0.34B | -0.03B |
|
Operating Income
|
0.03B | 0.05B | 0.03B | 0.05B | -0.06B | 0.06B | 0.04B | 0.10B | 0.08B | 0.09B | 0.01B | 0.01B | 0.04B | 0.13B | 0.05B | 0.05B | -0.04B | 0.01B | -0.07B | -0.06B | -0.10B | -0.06B | -0.05B | 0.01B |
|
EBIT
|
0.03B | 0.05B | 0.03B | 0.05B | -0.06B | 0.06B | 0.04B | 0.10B | 0.08B | 0.09B | 0.01B | 0.01B | 0.04B | 0.13B | 0.05B | 0.05B | -0.04B | 0.01B | -0.07B | -0.06B | -0.10B | -0.06B | -0.05B | 0.01B |
|
Interest & Investment Income
|
| | | 0.00B | | | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | |
|
Other Non Operating Income
|
0.00B | | | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | |
|
EBT
|
0.03B | 0.05B | 0.03B | 0.05B | -0.06B | 0.06B | 0.05B | 0.10B | 0.09B | 0.10B | 0.02B | 0.02B | 0.05B | 0.14B | 0.05B | 0.06B | -0.04B | 0.02B | -0.06B | -0.05B | -0.10B | -0.06B | -0.04B | 0.01B |
|
Tax Provisions
|
-0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.02B | -0.00B | -0.01B | | | | | | | -0.00B | -0.00B |
|
Profit After Tax
|
0.03B | 0.05B | 0.03B | 0.04B | -0.06B | 0.05B | 0.04B | 0.09B | 0.07B | 0.09B | 0.02B | 0.01B | 0.04B | 0.11B | 0.05B | 0.05B | -0.03B | 0.02B | -0.05B | -0.04B | -0.08B | -0.11B | -0.00B | 0.01B |
|
Income from Non-Controlling Interests
|
| | | | -0.00B | | | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
0.04B | 0.06B | 0.04B | 0.05B | -0.05B | 0.07B | 0.05B | 0.12B | 0.10B | 0.12B | 0.02B | 0.02B | 0.06B | 0.11B | 0.06B | 0.06B | -0.04B | 0.02B | -0.06B | -0.05B | -0.10B | -0.06B | -0.04B | 0.01B |
|
Consolidated Net Income
|
0.04B | 0.06B | 0.04B | 0.05B | -0.05B | 0.07B | 0.05B | 0.12B | 0.10B | 0.12B | 0.02B | 0.02B | 0.06B | 0.11B | 0.06B | 0.06B | -0.04B | 0.02B | -0.06B | -0.05B | -0.10B | -0.06B | -0.02B | -0.00B |
|
Income towards Parent Company
|
0.04B | 0.06B | 0.04B | 0.05B | -0.05B | 0.07B | 0.05B | 0.12B | 0.10B | 0.12B | 0.02B | 0.02B | 0.06B | 0.11B | 0.06B | 0.06B | -0.04B | 0.02B | -0.06B | -0.05B | -0.10B | -0.06B | -0.02B | -0.00B |
|
Preferred Dividend Payments
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | 0.00B | 0.00B | -0.06B | 0.05B | 0.04B | 0.09B | 0.07B | 0.09B | 0.02B | 0.01B | 0.03B | 0.11B | 0.05B | 0.05B | -0.03B | 0.02B | -0.05B | -0.04B | -0.08B | -0.11B | -0.03B | 0.01B |
|
EPS (Basic)
|
| | | | | | | | | | | | | | | | | 0.69 | | | | -3.63 | -1.04 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | 0.62 | | 0.66 | | -0.57 | | -3.63 | -1.04 | 0.15 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | 0.03B | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | 0.03B | |
|
EBITDA
|
0.03B | 0.05B | 0.03B | 0.05B | -0.06B | 0.06B | 0.04B | 0.10B | 0.08B | 0.09B | 0.01B | 0.01B | 0.04B | 0.13B | 0.05B | 0.05B | -0.03B | -0.05B | -0.07B | -0.06B | -0.05B | -0.06B | -0.05B | 0.01B |
|
Tax Rate
|
-13.98% | -12.49% | -13.40% | -14.70% | 6.15% | -14.09% | -12.49% | -13.90% | -14.52% | -12.14% | -0.70% | -37.21% | -25.30% | 18.16% | -8.96% | -16.56% | | | | | | | 3.79% | -10.46% |