|
Cash & Equivalents (Quarter)
|
23.00M | 42.31M | 135.99M | 137.97M | 76.07M | 91.81M | 56.48M | 28.67M | 142.86M |
|
Short-term Investments (Quarter)
|
| | 4.27M | 4.34M | 10.65M | 5.60M | 3.73M | 2.63M | 19.67M |
|
Cash & Current Investments (Quarter)
|
23.00M | 42.31M | 140.27M | 142.31M | 86.72M | 97.41M | 60.21M | 31.30M | 162.53M |
|
Receivables - Net (Quarter)
|
6.60M | 38.37M | 53.90M | 145.59M | 157.80M | 107.92M | 88.83M | 8.03M | 87.19M |
|
Receivables - Other (Quarter)
|
| 37.72M | 37.75M | 100.44M | 91.91M | 50.20M | 6.28M | 4.38M | 1.56M |
|
Receivables (Quarter)
|
6.60M | 76.09M | 91.65M | 246.03M | 249.71M | 158.12M | 95.11M | 12.41M | 88.75M |
|
Raw Materials (Quarter)
|
| 5.55M | 13.81M | 26.30M | 19.32M | 24.04M | 27.14M | 7.19M | 4.38M |
|
Finished Goods (Quarter)
|
| 2.11M | 19.74M | 33.01M | 46.98M | 66.10M | 43.48M | 14.66M | 11.26M |
|
Inventory (Quarter)
|
| 7.66M | 33.55M | 59.31M | 66.30M | 90.15M | 70.62M | 21.85M | 15.64M |
|
Prepaid Assets (Quarter)
|
| 3.52M | 6.78M | 8.84M | 13.17M | 24.42M | 25.83M | 14.07M | 9.93M |
|
Current Assets (Quarter)
|
| 100.57M | 275.19M | 412.53M | 442.40M | 460.75M | 350.80M | 317.04M | 301.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.47M | 1.63M | 9.55M | 10.93M | 22.83M | 33.24M | 42.67M | 43.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.49M | 1.06M |
|
Intangibles (Quarter)
|
| | 0.02M | 0.62M | 1.16M | 1.90M | 1.92M | 8.22M | 1.19M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.02M | 0.62M | 1.16M | 1.90M | 1.92M | 8.22M | 1.19M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.46M | 0.76M | 1.74M | 2.14M | 5.52M | 1.78M | 0.68M | 1.35M |
|
Other Non-Current Assets (Quarter)
|
| | 0.53M | 1.58M | 7.54M | 4.27M | 3.21M | 1.46M | 2.51M |
|
Non-Current Assets (Quarter)
|
| 0.93M | 2.94M | 16.30M | 37.36M | 51.76M | 54.94M | 65.51M | 58.53M |
|
Assets (Quarter)
|
| 101.50M | 278.13M | 428.83M | 479.77M | 512.51M | 405.74M | 382.55M | 359.97M |
|
Accounts Payables (Quarter)
|
| 44.08M | 79.33M | 148.00M | 151.10M | 167.22M | 118.68M | 44.09M | 107.50M |
|
Notes Payables (Quarter)
|
| | | 13.60M | | | | 13.89M | 6.96M |
|
Payables (Quarter)
|
| 44.08M | 79.33M | 161.61M | 151.10M | 167.22M | 118.68M | 57.98M | 114.46M |
|
Accumulated Expenses (Quarter)
|
| 9.35M | 29.06M | 46.12M | 50.62M | 57.20M | 43.42M | 23.72M | 23.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.62M | 0.48M | 0.12M |
|
Short term Debt (Quarter)
|
| 5.43M | 0.83M | 3.56M | 18.74M | 0.85M | 2.84M | 3.89M | 6.96M |
|
Current Leases (Quarter)
|
| | | 0.99M | 1.43M | 1.77M | 1.02M | 0.33M | 0.28M |
|
Current Taxes (Quarter)
|
| 1.76M | 1.48M | 4.76M | 7.69M | 6.78M | 2.34M | 0.23M | 1.36M |
|
Current Deferred Revenue (Quarter)
|
0.00M | 0.02M | 0.18M | 1.11M | 0.86M | 0.33M | 16.64M | 0.24M | 1.61M |
|
Total Current Liabilities (Quarter)
|
| 65.35M | 123.18M | 231.67M | 246.58M | 249.40M | 186.57M | 175.91M | 145.30M |
|
Non-Current Debt (Quarter)
|
| | | | | 2.52M | 16.11M | 17.87M | 10.57M |
|
Preferred Stock Liabilities (Quarter)
|
62.14M | 61.66M | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.43M | 0.80M | 0.49M | 0.55M | -0.51M | -0.59M | 0.74M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 99.02M | |
|
Operating Leases (Quarter)
|
| | | 1.90M | 1.76M | 1.19M | 0.95M | 0.38M | 0.25M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.07M | 0.07M | 0.25M | 0.51M | 1.18M | 1.16M | 2.08M | 2.02M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.07M | 0.07M | 2.15M | 2.28M | 4.89M | 18.22M | 20.02M | 12.84M |
|
Total Liabilities (Quarter)
|
40.88M | 65.42M | 123.25M | 233.82M | 248.85M | 254.29M | 204.79M | 195.94M | 158.14M |
|
Total Debt (Quarter)
|
| 5.43M | 0.83M | 3.56M | 18.74M | 3.37M | 18.95M | 21.77M | 17.53M |
|
Common Equity (Quarter)
|
-40.88M | -25.57M | 154.88M | 195.01M | 230.91M | 258.22M | 200.95M | 187.20M | 201.09M |
|
Shareholder's Equity (Quarter)
|
-40.88M | -25.57M | 154.88M | 195.01M | 230.91M | 258.22M | 200.95M | 187.20M | 201.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 101.50M | 278.13M | 428.83M | 479.77M | 512.51M | 405.74M | 382.55M | 359.97M |
|
Treasury Shares (Quarter)
|
2.48M | 3.83M | | | 0.64M | 0.31M | 0.32M | 1.59M | 1.76M |
|
Retained Earnings (Quarter)
|
| -2.72M | -4.31M | -2.72M | 54.78M | -11.44M | 24.52M | -1.99M | 0.32M |