|
Cash & Equivalents (Quarter)
|
| | | | | | | 97.30M | 101.72M | 137.97M | 62.97M | 89.76M | 105.39M | 76.07M | 138.34M | 103.39M | 119.77M | 91.81M | 136.99M | 121.88M | 106.86M | 114.34M | 95.36M | 28.67M | 96.55M | 142.86M | 113.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | 3.33M | 0.67M | 4.34M | 85.20M | 6.43M | 5.85M | 10.65M | 6.90M | 3.33M | 3.98M | 5.60M | 10.13M | 6.99M | 9.13M | 3.73M | 17.67M | 2.63M | 28.46M | 10.09M | 23.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 101.36M | 102.39M | 142.31M | 148.17M | 96.19M | 111.24M | 86.72M | 145.23M | 106.72M | 123.75M | 97.41M | 146.95M | 128.86M | 120.63M | 118.07M | 117.02M | 31.30M | 125.49M | 152.95M | 136.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 145.59M | | | | 157.80M | | | | 107.92M | | | | 88.83M | | 8.03M | | 87.19M | 52.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 100.44M | | | | 91.91M | | | | 50.20M | | | | 6.28M | | 4.38M | | 0.01M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | 246.03M | | | | 249.71M | | | | 158.12M | | | | 95.11M | | 12.41M | | 87.20M | 52.40M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 26.30M | | | | 19.32M | | | | 24.04M | | | | 27.14M | | 7.19M | | 4.38M | 3.04M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 33.01M | | | | 46.98M | | | | 66.10M | | | | 43.48M | | 14.66M | | 11.26M | 14.85M |
|
Inventory (Quarter)
|
| | | | | | | 61.27M | 63.36M | 59.31M | 52.41M | 58.35M | 72.57M | 66.30M | 90.37M | 86.44M | 83.99M | 90.15M | 99.49M | 82.88M | 84.96M | 70.62M | 70.31M | 21.85M | 53.53M | 15.64M | 17.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 5.51M | 6.41M | 8.84M | 13.30M | 11.62M | 21.00M | 13.17M | 19.57M | 24.83M | 25.40M | 24.42M | 31.94M | 27.70M | 25.77M | 25.83M | 27.97M | 14.07M | 28.17M | 9.93M | 24.84M |
|
Current Assets (Quarter)
|
| | | | | | | 323.47M | 340.95M | 412.53M | 323.78M | 395.77M | 396.84M | 442.40M | 449.88M | 464.25M | 427.05M | 460.75M | 423.24M | 389.94M | 352.41M | 350.80M | 347.78M | 317.04M | 316.73M | 301.44M | 276.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 3.93M | 5.42M | 9.55M | 8.71M | 8.93M | 9.04M | 10.93M | 10.31M | 14.70M | 16.36M | 22.83M | 26.98M | 29.98M | 29.81M | 33.24M | 35.32M | 42.67M | 45.05M | 43.90M | 43.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.49M | 3.82M | 1.06M | 1.83M |
|
Intangibles (Quarter)
|
| | | | | | | 0.38M | 0.35M | 0.62M | 0.79M | 0.80M | 1.10M | 9.50M | 1.15M | 1.42M | 1.60M | 9.65M | 1.95M | 1.88M | 2.01M | 1.92M | 1.69M | 1.51M | 1.31M | 8.06M | 7.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.38M | 0.35M | 0.62M | 0.79M | 0.80M | 1.10M | 9.50M | 1.15M | 1.42M | 1.60M | 9.65M | 1.94M | 1.88M | 2.09M | 1.92M | 1.75M | 1.51M | 1.32M | 8.06M | 7.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 1.32M | 1.31M | 1.74M | 1.96M | 2.21M | 2.04M | 2.14M | 2.45M | 2.61M | 3.92M | 5.52M | 6.79M | 8.02M | 9.62M | 1.78M | 0.85M | 0.68M | 1.35M | 1.35M | 1.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 1.58M | 1.60M | 4.69M | 3.15M | 7.54M | 4.24M | 3.79M | 3.80M | 4.27M | 5.05M | 4.98M | 4.31M | 3.21M | 2.67M | 1.46M | 2.52M | 2.51M | 2.69M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 12.51M | 13.06M | 16.30M | 24.21M | 28.23M | 36.59M | 37.36M | 39.21M | 35.92M | 38.58M | 51.76M | 57.64M | 60.45M | 60.83M | 54.94M | 54.04M | 65.51M | 62.99M | 58.53M | 60.70M |
|
Assets (Quarter)
|
| | | | | | | 335.97M | 354.01M | 428.83M | 347.99M | 424.00M | 433.43M | 479.77M | 489.09M | 500.18M | 465.63M | 512.51M | 480.88M | 450.39M | 413.24M | 405.74M | 401.82M | 382.55M | 379.72M | 359.97M | 337.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 148.00M | | | | 151.10M | | | | 167.22M | | | | 118.68M | | 44.09M | | 107.50M | 73.02M |
|
Notes Payables (Quarter)
|
| | | | | | | 13.96M | 13.41M | 13.60M | | | | | | | | | | | | | 13.79M | 13.89M | 16.51M | 6.96M | 5.64M |
|
Payables (Quarter)
|
| | | | | | | 14.07M | 13.41M | 161.61M | | | | 151.10M | | | | 167.22M | | | | 118.68M | 14.28M | 57.98M | 16.58M | 114.46M | 78.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 46.12M | | | | 50.62M | | | | 57.20M | | | | 43.42M | | 23.72M | | 25.42M | 22.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.62M | | 0.48M | | 0.12M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.23M | 1.07M | 3.56M | 0.67M | 3.89M | 10.17M | 18.74M | 7.30M | 0.91M | 0.87M | 0.85M | 0.83M | 0.73M | 0.82M | 2.84M | 0.57M | 3.89M | 3.97M | 4.08M | 5.64M |
|
Current Leases (Quarter)
|
| | | | | | | 1.04M | 0.99M | 0.99M | 0.94M | 1.20M | 1.46M | 1.43M | 1.73M | 1.92M | 1.82M | 1.77M | 1.69M | 1.47M | 1.66M | 1.02M | 0.56M | 0.33M | 0.61M | 0.28M | 0.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 4.76M | | | | 7.69M | | | | 6.78M | | | | 2.34M | | 0.23M | | 1.36M | 0.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 1.11M | | | | 0.86M | | | | 15.58M | | | | 0.30M | | 0.24M | | 0.26M | 1.43M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 162.01M | 172.69M | 231.67M | 146.02M | 216.93M | 215.40M | 246.58M | 241.69M | 240.75M | 206.41M | 249.40M | 214.54M | 196.85M | 180.54M | 186.57M | 190.41M | 175.91M | 176.90M | 145.30M | 106.24M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 2.50M | 2.52M | 10.29M | 13.97M | 13.75M | 16.11M | 17.84M | 17.87M | 12.36M | 10.57M | 7.28M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | 0.97M | 0.71M | 0.80M | 0.78M | 0.84M | 0.38M | 0.49M | 0.53M | 0.59M | 0.61M | 0.55M | 0.46M | -0.14M | -0.36M | -0.51M | -0.82M | -0.59M | -0.51M | 0.74M | 0.79M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.77M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 2.01M | 1.77M | 1.90M | 1.81M | 2.04M | 2.14M | 1.76M | 2.17M | 1.94M | 1.56M | 1.19M | 0.87M | 0.52M | 1.07M | 0.95M | 0.34M | 0.38M | 0.36M | 0.25M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.25M | | | | 0.51M | | | | 1.18M | | | | 1.16M | | 2.08M | 1.80M | -2.02M | 7.49M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 2.08M | 1.83M | 2.15M | 2.05M | 2.58M | 2.59M | 2.28M | 2.61M | 2.71M | 4.96M | 4.89M | 12.54M | 15.73M | 16.05M | 18.22M | 19.61M | 20.02M | 14.52M | 12.84M | 14.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | 164.09M | 174.52M | 233.82M | 148.07M | 219.52M | 217.99M | 248.85M | 244.29M | 243.46M | 211.37M | 254.29M | 227.08M | 212.58M | 196.59M | 204.79M | 210.02M | 195.94M | 191.42M | 158.14M | 121.07M |
|
Total Debt (Quarter)
|
| | | | | | | 0.23M | 1.07M | 3.56M | 0.67M | 3.89M | 10.17M | 18.74M | 7.30M | 0.91M | 3.37M | 3.37M | 11.11M | 14.70M | 15.15M | 18.95M | 19.06M | 21.77M | 16.40M | 14.65M | 12.92M |
|
Common Equity (Quarter)
|
| | | | | | | | | 195.01M | 199.14M | 203.64M | 215.06M | 230.91M | 244.26M | 256.12M | 253.65M | 258.22M | 253.34M | 237.95M | 217.02M | 200.95M | 192.63M | 186.61M | 188.81M | 201.83M | 216.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 171.89M | 179.49M | 195.01M | 199.92M | 204.48M | 215.44M | 230.91M | 244.79M | 256.72M | 254.26M | 258.22M | 253.80M | 237.81M | 216.66M | 200.95M | 191.81M | 186.61M | 188.30M | 201.09M | 216.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 338.39M | 354.01M | 428.83M | 347.99M | 424.00M | 433.43M | 479.77M | 489.09M | 500.18M | 465.63M | 512.51M | 480.32M | 450.39M | 429.77M | 405.74M | 416.01M | 382.55M | 381.19M | 359.97M | 337.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.21M | | | | 0.97M | | | | 1.20M | | 1.59M | | 1.76M | 2.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | -4.29M | -1.29M | 27.75M | -1.11M | -1.23M | -4.95M | -8.96M | -8.44M | -10.09M | -9.96M | -11.44M | -12.04M | -7.10M | -2.24M | 24.52M | -0.17M | -1.99M | -0.92M | 0.32M | 31.91M |