VFC Growth Metrics (2009-2025) | VFC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jun2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 0.62%-1.23%-5.87%-3.11%-0.25%3.41%7.52%51.23%44.22%41.99%38.61%0.13%3.43%-0.13%1.31%3.16%5.57%5.20%6.97%3.48%-3.19%-3.87%-4.29%-2.80%-2.09%2.43%-1.05%-0.67%1.03%-5.96%-5.17%4.13%2.25%11.52%11.10%2.35%3.27%0.44%2.06%1.26%5.15%7.50%19.97%14.83%27.09%23.54%8.58%7.32%-1.51%-2.99%-2.50%-0.76%5.74%4.86%6.30%-4.66%-11.85%-16.99%-17.82%-7.02%-16.35%-19.25%-12.05%-12.89%-1.16%
Assets Growth (3y) (Quarter) 13.12%13.19%11.94%13.63%14.17%13.61%14.72%16.03%16.34%14.26%14.53%2.24%1.87%0.33%1.23%1.24%0.02%1.18%0.43%-0.03%-1.43%-2.53%-3.52%0.18%0.38%2.42%1.39%1.92%2.18%1.75%2.45%2.57%3.55%6.39%10.80%5.97%11.34%10.08%9.96%7.66%9.59%8.81%8.30%6.94%9.79%7.91%4.02%0.52%-2.81%-5.48%-5.21%-4.18%-7.96%-11.09%-8.41%-8.26%-10.01%
Assets Growth (5y) (Quarter) 9.59%8.79%8.74%9.39%8.75%8.20%9.10%9.46%8.34%8.00%7.30%0.63%0.90%-0.55%-0.54%1.43%0.67%1.67%1.31%1.27%0.23%0.73%0.36%0.83%1.90%3.01%5.00%4.24%7.35%6.94%6.97%5.87%6.81%7.61%7.57%4.86%7.52%6.29%6.62%3.38%4.17%2.32%2.10%1.63%-0.49%-3.37%-4.05%-3.83%-5.37%
Assets (QoQ) (Quarter) 1.84%2.54%2.78%-6.26%-0.03%-2.28%5.80%-3.49%3.65%1.60%48.80%-7.96%2.04%-0.81%7.49%-4.92%-1.47%0.61%9.45%-2.71%-1.81%2.31%5.88%-8.97%-2.50%1.86%7.53%-8.31%2.00%-1.61%7.95%-6.74%-5.06%-0.78%18.54%-8.43%3.54%-1.16%9.21%-7.60%0.70%0.44%8.35%-4.05%2.95%12.09%3.70%6.21%0.07%-1.48%2.50%-2.54%-1.43%-0.98%4.33%3.84%-2.26%0.38%-6.42%-4.00%-7.95%-0.62%5.88%-13.63%-11.15%8.24%4.86%-2.00%
Capital Expenditures Growth (1y) (Quarter) -95.87%4,694.15%453.58%-60.22%78.03%2,658.65%-202.13%664.60%1,054.23%-73.69%142.47%-51.77%-12.57%-160.46%-25.56%-82.74%-93.40%226.08%-82.87%264.45%939.30%120.27%377.93%55.12%-21.90%-77.98%-29.60%-73.14%402.88%-133.81%119.77%1,437.19%-69.64%500.62%-693.47%-86.97%150.68%-69.82%149.81%13.93%-56.65%-50.88%-76.83%291.64%4.10%-89.28%-62.75%-33.08%18.87%-222.96%1,669.41%
Capital Expenditures Growth (3y) (Quarter) 16.41%-7.66%-31.72%104.93%426.36%52.31%13.63%56.50%-85.55%40.03%47.02%-60.43%12.76%-45.15%-43.23%-25.17%-34.50%69.59%7.42%77.68%-43.51%55.99%-96.29%-22.70%74.27%-33.31%-52.70%47.73%-30.47%-1.57%-18.67%56.42%-25.78%37.23%31.65%-30.90%37.40%-11.85%-16.54%4.20%-74.86%26.89%44.00%-18.75%-27.34%15.16%
Capital Expenditures Growth (5y) (Quarter) -7.31%23.76%18.93%-27.50%120.70%44.28%-28.38%38.01%-57.46%-39.76%9.09%34.15%-14.47%22.93%-14.95%3.26%21.96%-6.34%-21.63%38.75%-23.62%-40.82%87.47%-22.74%34.69%-53.52%-1.54%32.13%-14.89%-20.74%-13.70%-18.24%-32.38%19.14%11.55%-53.59%15.44%43.00%-16.40%39.92%35.18%
Capital Expenditures (QoQ) (Quarter) -82.83%15.17%8.40%176.14%-175.54%126.06%2,259.15%-91.43%-141.72%3,371.51%-187.34%164.14%-47.93%-9.79%40.96%-27.15%-5.63%-162.38%-96.62%1,104.53%-166.57%124.38%66.82%-36.71%538.96%54.06%-64.64%37.32%107.38%-61.28%563.05%-175.51%113.85%625.04%-144.58%144.15%977.13%-85.68%488.29%-165.40%123.65%175.50%-29.16%7.92%-45.91%4.83%-19.73%-49.09%814.28%-72.14%-91.74%76.93%1,542.36%-50.51%-108.55%2,646.05%
Cash & Equivalents Growth (1y) (Quarter) 91.58%159.97%40.24%6.25%8.30%-6.36%13.20%-16.25%-56.93%-51.61%-45.95%-9.72%75.09%-7.74%-3.15%3.63%29.95%7.07%48.66%57.29%25.26%103.77%38.64%14.12%-2.68%-10.70%2.50%30.22%29.44%3.91%-0.62%109.47%-64.56%-13.97%-41.64%-82.74%4.11%-23.14%43.02%76.14%19.48%240.36%282.45%299.52%502.60%-40.41%-40.57%-27.55%-59.01%56.41%-58.58%-59.36%-57.17%-37.35%52.74%-12.30%70.81%-17.90%-22.45%1.51%40.31%-34.58%2.71%-14.84%7.09%
Cash & Equivalents Growth (3y) (Quarter) -3.68%5.61%-4.98%-7.04%-6.53%-25.23%-16.01%-7.81%-0.67%-21.81%-8.02%13.74%41.78%26.26%25.91%22.98%16.57%24.90%28.31%32.71%16.42%23.66%12.19%46.01%-23.57%-7.23%-15.92%-22.20%-21.83%-11.76%-6.05%-13.96%-23.89%31.05%47.24%6.70%95.71%15.95%48.14%72.11%43.44%46.93%-1.99%5.57%1.90%-16.42%-27.82%-36.32%-33.06%-6.99%-21.13%-28.74%0.88%-30.44%6.75%-8.82%36.92%
Cash & Equivalents Growth (5y) (Quarter) 15.25%3.08%4.32%5.54%5.86%-1.82%4.08%7.06%3.62%-2.75%2.03%16.94%29.13%13.31%15.25%38.38%-6.19%11.74%4.14%-3.31%-10.26%4.57%3.34%-1.09%-11.10%15.87%26.59%27.07%28.02%6.86%13.52%13.01%1.72%15.97%-4.71%-18.59%5.65%8.84%15.51%12.69%16.64%10.29%2.20%0.93%20.45%-20.70%-21.43%-25.91%-14.74%
Cash & Equivalents (QoQ) (Quarter) -27.61%39.35%-1.57%92.95%-1.77%-24.83%-25.42%96.65%-15.06%-9.14%-44.82%1.14%-4.57%1.49%-7.84%96.14%-49.71%6.55%-1.39%145.96%-58.57%47.94%4.33%95.87%-32.60%0.65%-14.12%67.03%-38.15%15.53%9.10%66.03%-50.34%10.48%129.97%-71.91%20.54%-25.06%-31.97%69.41%-11.01%39.44%-16.22%14.92%153.51%56.69%-12.48%73.34%-74.93%56.29%6.68%-1.93%-4.34%-58.62%4.69%3.35%39.92%0.89%-39.89%101.30%-32.74%-4.71%-21.31%178.24%-68.64%49.61%-34.76%249.90%
Cash from Investing Activities Growth (1y) (Quarter) 77.98%-94.03%-189.32%66.60%33.16%96.23%-0.95%-257.48%-226.78%21.20%-17.49%13.80%12.28%-36.87%40.36%26.83%9.12%-57.98%371.29%85.02%-1,049.02%32.32%-170.97%-333.68%-55.87%99.44%64.83%-54.47%-124,026.94%-123.29%246.21%-1,766.58%165.03%416.73%-169.73%97.58%-113.65%-111.45%23.67%169.59%-30.27%11.29%38.42%-43.51%90.02%86.61%3,261.06%-191.11%-442.48%-455.81%-62.55%
Cash from Investing Activities Growth (3y) (Quarter) -33.56%47.74%-2.26%-53.02%-32.32%-45.17%-0.97%-24.21%65.62%-22.49%5.70%27.81%7.56%40.20%13.44%11.66%64.40%44.57%7.86%-18.56%77.85%-52.13%-16.15%-17.67%-91.06%-56.53%30.05%-255.54%87.18%64.94%11.36%-379.39%6.79%8.02%32.26%51.28%31.47%-32.53%26.19%-26.36%-26.28%156.42%28.98%11.00%12.93%110.22%
Cash from Investing Activities Growth (5y) (Quarter) -23.09%15.15%-25.11%-31.04%-3.56%-22.48%14.79%-11.53%15.13%5.11%-16.26%55.19%25.41%-54.34%16.65%-8.75%-26.72%6.17%60.36%3.44%-13.50%32.49%-116.94%60.87%60.81%-9.82%5.98%-19.54%-21.66%36.15%22.47%4.12%24.05%17.86%-70.29%37.39%76.54%30.56%42.55%24.86%31.15%
Cash from Investing Activities (QoQ) (Quarter) -570.74%90.67%-12.57%-207.42%65.07%-6,588.88%96.44%59.83%30.10%-277.10%4.65%-42.25%36.11%9.07%-42.17%-4.37%34.98%-41.88%36.19%-34.18%187.00%-222.01%-10.92%330.42%-40.67%-857.70%93.47%-141.63%-95.38%99.12%-12,068.15%-25.74%-15.34%-603.40%78.11%182.34%-1,572.42%124.51%6.61%-118.13%49.00%-38.48%10.55%-20.82%146.50%-359.22%39.08%16.13%142.66%-145.78%18.25%19,900.89%-101.23%-172.57%16.24%1,434.24%
Cash from Operations Growth (1y) (Quarter) 620.75%-117.85%50.55%-241.20%2,059.24%118.53%5.60%110.41%50.99%329.72%-7.20%16.96%-26.38%16.26%-3,036.47%63.69%71.30%-44.37%26.80%608.44%17.54%-20.57%-51.69%-144.13%189.80%-166.62%-220.39%-85.54%95.18%128.05%-12.77%420.25%2,450.00%-386.12%-8.57%-60.91%-578.28%-125.82%-91.69%165.55%145.65%67.09%1,297.79%-151.31%-87.88%-75.92%-16.61%-87.63%-833.54%29.42%7.71%
Cash from Operations Growth (3y) (Quarter) 21.52%-46.92%15.57%-45.21%-60.13%13.84%34.17%187.56%121.84%-52.91%-10.63%-143.68%-16.62%-37.71%9.63%-159.09%-0.05%13.77%14.18%52.74%-34.04%-129.04%-5.38%29.20%-26.32%-26.53%-14.33%38.82%-8.98%-37.00%-33.50%-75.60%-21.92%-59.53%75.44%276.36%-60.39%2.03%-36.31%-35.79%-9.34%-1.06%-65.79%25.96%25.80%132.42%
Cash from Operations Growth (5y) (Quarter) 11.95%19.00%11.40%-3.85%-33.10%2.56%-34.67%80.48%17.81%5.24%-13.39%2.11%49.05%7.52%-88.35%-18.70%-22.47%75.54%-18.34%-32.49%15.80%4.83%26.00%-14.31%-58.61%-7.54%18.31%-30.21%-35.47%-45.57%21.99%10.49%-13.83%-19.14%18.12%-0.97%-5.03%-48.41%-114.71%-35.92%-0.94%
Cash from Operations (QoQ) (Quarter) -105.72%439.43%49.29%-104.46%71.23%242.64%8,131.05%-110.10%265.21%-84.09%3,877.46%-99.00%2,296.26%-54.72%758.94%-98.74%1,408.22%-28.49%-117.40%211.40%-81.12%4,582.84%-114.66%197.84%5.46%676.97%-115.04%139.20%-196.32%-129.08%-363.23%496.12%-97.29%-109.69%2,797.49%1,131.74%-83.84%-56.23%-428.43%493.62%-93.09%-635.54%-55.07%114.49%120.76%-7.94%-211.78%715.31%-108.10%121.75%-1,722.05%391.65%-118.23%14.96%-56.06%545.11%
Dividends Paid - Common Growth (1y) (Quarter) 1.94%3.40%15.59%16.72%14.48%14.25%20.47%20.44%21.03%20.76%20.52%19.23%18.54%18.60%18.41%14.47%-22.71%11.01%7.07%116.12%4.67%5.01%10.08%-44.79%10.81%11.31%11.58%-6.18%-6.27%-7.69%-7.80%9.25%1.36%2.96%2.88%2.89%1.83%1.11%1.04%0.96%1.69%-39.95%-39.95%-39.94%-82.34%-69.97%-69.96%-69.95%0.18%0.25%0.39%0.37%0.43%
Dividends Paid - Common Growth (3y) (Quarter) -43.72%7.15%6.54%6.40%13.28%18.84%18.79%17.99%17.84%19.36%32.89%17.36%17.39%17.04%14.60%14.59%13.48%42.95%10.10%-3.58%9.07%9.56%3.83%2.82%2.57%4.24%-17.29%1.73%1.89%1.91%1.79%-1.10%-1.32%-1.40%4.31%1.63%-14.49%-14.54%-14.55%-43.24%-43.30%-43.30%-43.31%-43.54%-43.46%-43.43%-43.42%-43.78%
Dividends Paid - Common Growth (5y) (Quarter) -23.68%12.06%11.65%11.53%15.46%26.72%17.84%17.52%17.21%16.92%16.66%15.96%33.14%13.68%13.51%13.78%13.85%11.78%11.96%12.41%8.63%6.52%-3.16%4.28%4.52%4.70%2.33%2.35%3.32%-10.08%1.74%-8.47%-8.48%-8.55%-29.53%-29.57%-29.60%-27.18%-28.59%-28.40%-28.40%-28.40%-28.72%
Dividends Paid - Common (QoQ) (Quarter) -85.42%0.13%0.74%-0.37%0.34%0.56%14.98%0.60%-1.59%0.36%21.24%0.58%-1.11%0.14%21.00%-0.49%-1.68%0.19%-30.72%-1.02%-0.76%13.59%-0.50%-4.53%100.30%-44.99%-0.17%0.08%0.45%10.42%0.28%0.32%-15.54%10.30%-1.23%0.20%0.08%2.34%0.32%0.13%0.09%1.28%-0.39%0.06%0.01%2.01%-41.17%0.05%0.02%-70.00%0.01%0.09%0.05%0.04%0.07%0.23%0.03%0.10%
EBITDA Margin Growth (1y) (Quarter) -221.00340.00257.0070.00-373.00126.00-38.00-24.00861.00-173.00-260.00141.00277.00141.00141.0053.0061.0080.008.0040.00-1038.00-27.00-13.0014.001,110.00-223.00-68.0036.00-688.00-28.00-131.00-152.00398.00-496.00-306.005.00269.0075.0070.0024.00114.00-1972.00-2761.00-499.00-325.009,848.003,218.00520.00485.00-7945.00-644.00-2041.00-410.001,621.00-323.001,495.00-1790.00-3963.00-652.00-207.001,125.001,321.00203.00122.00208.00
EBITDA Margin Growth (3y) (Quarter) 267.00293.00-40.00187.00765.0094.00-157.00170.001,199.0048.00-110.00234.00-700.00195.00137.00107.00133.00-169.00-72.0090.00-615.00-277.00-211.00-102.00820.00-747.00-505.00-111.00-20.00-449.00-367.00-123.00782.00-2394.00-2997.00-470.0058.007,950.00527.0045.00275.00-70.00-188.00-2020.00-250.003,523.002,250.00-26.00-1715.00-10288.00-1620.00-753.00-1075.00-1021.00-772.001,410.00-456.00
EBITDA Margin Growth (5y) (Quarter) 605.00514.00109.00280.00-212.00147.00-161.00224.001,272.00-202.00-191.00284.00-278.00-56.00-62.00-9.00-157.00-693.00-509.00-57.0052.00-699.00-447.00-73.001,204.00-2644.00-3195.00-585.00-231.007,426.0090.00-102.00942.00-492.00-424.00-1991.00134.001,625.00-441.00-501.00-1926.00-2412.00-1163.00-732.00-915.00881.001,801.00-111.00-381.00
EBITDA Margin (QoQ) (Quarter) -5.00-130.00712.00-799.00557.00-212.00525.00-1242.001,056.00-377.00539.00-357.0021.00-463.00940.00-221.00-115.00-463.00851.00-213.00-95.00-535.00883.00-1291.00916.00-521.00910.00-194.00-417.00-366.001,013.00-918.00243.00-469.00992.00-368.00-652.00-279.001,304.00-104.00-846.00-283.001,257.00-14.00-2933.00-1072.003,520.00160.007,240.00-7702.00822.00126.00-1191.00-401.00-575.001,756.00840.00-2345.001,244.00-1529.00-1333.00966.001,689.00-196.00-1137.00-152.001,607.00-110.00
EBIT Growth (1y) (Quarter) -23.39%38.29%41.58%11.53%-46.62%23.01%11.29%21.32%377.84%14.37%-13.08%24.82%28.16%13.89%22.78%7.97%12.90%12.71%9.18%9.21%-64.27%-2.94%-0.38%1.02%196.20%-22.13%-14.95%-6.99%-47.51%-3.78%-14.27%-3.25%71.59%-49.68%-52.06%-11.26%-1.67%-14.36%25.37%7.41%13.32%-303.20%-357.19%-41.68%-23.71%147.71%182.20%74.56%64.67%57.06%-68.77%-116.26%-23.94%165.17%-114.19%485.98%-117.68%-173.19%-1,268.10%-21.86%347.45%80.48%29.60%14.14%28.03%
EBIT Growth (3y) (Quarter) 25.02%24.84%11.05%19.09%48.41%17.02%5.90%17.81%90.51%13.65%5.22%13.75%-19.74%7.60%10.12%6.01%6.11%-5.20%-2.56%0.86%-17.79%-10.07%-10.11%-3.13%38.69%-27.76%-29.56%-7.22%-3.96%-25.43%-19.83%-2.66%24.12%-42.20%-52.49%-17.77%-5.27%-6.02%38.39%3.02%12.50%15.04%-12.92%-29.38%-1.50%58.57%66.85%3.09%-30.48%-71.55%-37.62%-21.14%-30.70%-33.49%-49.88%75.90%-17.57%
EBIT Growth (5y) (Quarter) 23.11%20.09%12.92%14.77%5.69%11.88%5.25%12.52%48.89%2.10%-0.26%6.70%-4.27%-1.37%-0.53%1.40%1.48%-16.23%-17.59%-2.50%-1.29%-20.71%-15.27%-2.83%24.35%-21.58%-25.61%-12.94%-5.20%-16.66%1.73%-1.25%19.16%-8.08%-16.88%-16.63%1.26%28.16%-16.19%-7.25%-16.99%-37.72%-26.83%-12.97%-16.01%22.26%18.90%-0.46%-6.84%
EBIT Margin Growth (1y) (Quarter) -221.00340.00257.0070.00-373.00126.00-38.00-24.00861.00-173.00-260.00141.00277.00141.00141.0053.0061.0080.008.0040.00-1038.00-27.00-13.0014.001,110.00-223.00-68.0036.00-688.00-28.00-131.00-152.00398.00-496.00-306.005.00269.0075.0070.0024.00114.00-1972.00-2761.00-499.00-325.009,848.003,218.00520.00485.00-7945.00-644.00-2041.00-410.001,621.00-323.001,495.00-1790.00-3963.00-652.00-207.001,125.001,321.00203.00122.00208.00
EBIT Margin Growth (3y) (Quarter) 267.00293.00-40.00187.00765.0094.00-157.00170.001,199.0048.00-110.00234.00-700.00195.00137.00107.00133.00-169.00-72.0090.00-615.00-277.00-211.00-102.00820.00-747.00-505.00-111.00-20.00-449.00-367.00-123.00782.00-2394.00-2997.00-470.0058.007,950.00527.0045.00275.00-70.00-188.00-2020.00-250.003,523.002,250.00-26.00-1715.00-10288.00-1620.00-753.00-1075.00-1021.00-772.001,410.00-456.00
EBIT Margin Growth (5y) (Quarter) 605.00514.00109.00280.00-212.00147.00-161.00224.001,272.00-202.00-191.00284.00-278.00-56.00-62.00-9.00-157.00-693.00-509.00-57.0052.00-699.00-447.00-73.001,204.00-2644.00-3195.00-585.00-231.007,426.0090.00-102.00942.00-492.00-424.00-1991.00134.001,625.00-441.00-501.00-1926.00-2412.00-1163.00-732.00-915.00881.001,801.00-111.00-381.00
EBIT Margin (QoQ) (Quarter) -5.00-130.00712.00-799.00557.00-212.00525.00-1242.001,056.00-377.00539.00-357.0021.00-463.00940.00-221.00-115.00-463.00851.00-213.00-95.00-535.00883.00-1291.00916.00-521.00910.00-194.00-417.00-366.001,013.00-918.00243.00-469.00992.00-368.00-652.00-279.001,304.00-104.00-846.00-283.001,257.00-14.00-2933.00-1072.003,520.00160.007,240.00-7702.00822.00126.00-1191.00-401.00-575.001,756.00840.00-2345.001,244.00-1529.00-1333.00966.001,689.00-196.00-1137.00-152.001,607.00-110.00
EBIT (QoQ) (Quarter) -10.21%-25.83%165.49%-56.67%62.09%-24.07%109.14%-79.26%273.51%-31.30%127.97%-18.31%-10.60%-47.79%227.40%-16.13%-20.56%-43.72%187.93%-12.30%-20.69%-45.48%188.02%-71.31%115.45%-44.04%192.06%-15.87%-43.36%-38.88%219.38%-52.52%3.82%-45.54%260.43%-15.80%-69.55%-48.12%567.25%-6.69%-73.48%-24.05%471.63%-1.55%-147.54%3.88%229.63%28.77%-70.27%65.63%175.27%21.48%-71.64%-67.07%-243.33%668.20%-1.14%-101.76%3,998.34%-126.03%-309.22%67.05%322.65%-17.57%-132.28%-18.83%460.96%-7.54%
EBT Growth (1y) (Quarter) -9.73%48.24%51.63%12.67%-187.78%52.12%62.77%20.63%-107.61%18.94%-6.69%52.16%-30.88%11.65%-22.14%6.24%165.82%-9.86%11.38%-6.55%-16.01%-0.75%-0.40%1.12%104.91%-22.66%-12.16%-5.35%-37.53%-7.46%-22.16%-5.73%97.89%-51.58%-49.34%-11.77%7.48%-108.59%24.87%9.09%1.21%-3,355.93%-464.16%-44.63%-22.74%122.85%157.25%81.05%65.84%92.16%-134.95%-125.20%-28.91%179.63%0.54%329.28%-124.42%-186.05%-165.67%-24.96%276.65%71.68%23.49%16.36%84.50%
EBT Growth (3y) (Quarter) -53.90%38.94%32.06%27.41%-63.68%26.41%5.75%24.93%55.89%6.18%-6.81%14.74%39.65%-0.04%-4.76%0.13%46.32%-11.55%-0.86%-3.65%2.45%-10.77%-12.02%-3.37%36.32%-29.76%-29.77%-7.67%9.94%-26.79%-21.03%-3.19%29.12%-50.91%-62.66%-18.93%-5.63%-12.14%37.56%3.02%9.05%158.01%-39.74%-31.09%-3.07%47.79%41.62%1.52%-31.77%-87.80%-42.99%-24.31%-32.56%-38.93%-26.45%58.77%-7.33%
EBT Growth (5y) (Quarter) 7.23%21.97%14.84%15.47%5.69%12.56%5.58%13.00%38.40%-1.68%-6.67%7.65%23.96%-6.49%-10.00%-2.18%27.74%-20.88%-17.41%-5.75%17.99%-15.21%-15.50%-2.78%22.47%-24.81%-29.02%-13.82%0.77%-21.20%0.52%-1.88%22.49%-8.80%-19.73%-17.54%-0.19%29.51%-23.77%-8.77%-17.35%-105.35%-31.45%-15.35%-17.04%21.44%16.56%-1.79%-1.26%
EBT Margin Growth (1y) (Quarter) -79.00378.00278.0081.00-1288.00430.00390.00-31.00-294.00-144.00-266.00484.00-221.00138.00-267.0028.001,740.00-249.0024.00-247.00-150.005.00-12.0015.00611.00-224.00-36.0066.00-353.00-70.00-183.00-192.00495.00-483.00-241.00-4.00397.00-669.0061.0048.00-72.00-1787.00-3327.00-542.00-285.008,125.003,724.00537.00468.00-5665.00-1093.00-2097.00-478.001,553.00-22.001,487.00-1692.00-3991.00-637.00-216.001,094.001,288.00216.00121.00568.00
EBT Margin Growth (3y) (Quarter) -1661.00664.00402.00533.00-1802.00423.00-143.00481.001,226.00-255.00-509.00265.001,370.00-106.00-255.00-204.002,202.00-467.00-24.00-166.00108.00-288.00-232.00-111.00753.00-776.00-461.00-130.00539.00-1221.00-363.00-148.00821.00-2938.00-3506.00-498.0040.005,669.00459.0043.00112.00673.00-696.00-2103.00-295.004,012.002,609.00-74.00-1702.00-8103.00-1752.00-826.00-1075.00-1150.00-442.001,392.00-29.00
EBT Margin Growth (5y) (Quarter) -141.00553.00158.00314.00-212.00180.00-131.00248.001,688.00-474.00-557.00346.001,628.00-399.00-475.00-330.002,344.00-1020.00-449.00-363.001,000.00-1440.00-411.00-67.001,079.00-3232.00-3726.00-624.00182.005,117.0034.00-154.001,004.00-479.00-876.00-2059.0030.001,557.00-656.00-568.00-2058.00-1765.00-1354.00-832.00-892.001,310.002,189.00-169.00-40.00
EBT Margin (QoQ) (Quarter) 22.00-147.00749.00-702.00479.00-248.00551.00-2070.002,197.00-289.00131.00-2333.002,347.00-410.00880.00-3037.002,705.00-815.001,176.00-1325.00716.00-543.00904.00-1227.00870.00-559.00931.00-631.0035.00-372.001,034.00-1051.00319.00-486.001,025.00-363.00-659.00-244.001,262.0038.00-1725.00486.001,249.00-82.00-3440.00-1054.004,033.00176.004,970.00-5455.00846.00107.00-1164.00-883.00-158.001,726.00868.00-2457.001,351.00-1453.00-1432.00897.001,771.00-142.00-1238.00-175.001,676.00305.00
EBT (QoQ) (Quarter) -7.30%-29.39%197.85%-53.70%52.23%-27.77%121.33%-136.07%363.81%-22.71%64.02%-162.08%251.13%-39.37%167.47%-153.40%228.92%-57.72%264.93%-66.91%76.54%-47.75%206.18%-70.26%108.60%-47.56%210.85%-39.73%-21.26%-40.45%234.95%-60.22%16.64%-49.91%305.65%-16.50%-71.46%-47.59%606.46%1.72%-102.28%862.11%517.21%-5.63%-177.85%19.69%193.84%31.68%-76.97%101.18%196.77%20.62%-73.32%-136.59%-114.01%440.22%4.96%-113.02%593.34%-136.24%-269.85%59.82%239.35%-14.70%-159.29%-8.56%311.92%35.25%
Enterprise Value Growth (1y) (Quarter) -95.40%-173.13%-50.89%-8.96%-8.60%8.46%-8.77%13.59%52.80%49.15%39.71%8.54%-60.34%0.31%4.85%4.76%-27.05%7.90%-31.33%-57.29%-25.26%-103.77%-38.64%-14.12%2.68%10.70%-2.50%-30.22%-29.44%-3.91%0.62%-109.47%64.56%13.97%41.64%82.74%-4.11%23.14%-43.02%-76.14%-19.48%-240.36%-407.26%-469.77%-613.60%-3.33%34.14%49.20%65.39%9.80%71.82%59.36%57.17%37.35%-52.74%12.30%-70.81%17.90%22.45%-1.51%-40.31%34.58%-2.71%14.84%-7.09%
Enterprise Value Growth (3y) (Quarter) -0.06%-8.33%0.35%4.86%6.33%22.58%14.55%9.04%1.30%22.42%9.01%-11.06%-36.65%-23.22%-20.10%-19.57%-15.70%-18.79%-23.12%-32.71%-16.42%-23.66%-12.19%-46.01%23.57%7.23%15.92%22.20%21.83%11.76%6.05%13.96%23.89%-31.05%-61.77%-20.10%-107.05%-39.30%-68.43%-72.11%-43.44%-46.93%1.99%-5.57%-1.90%16.42%34.31%43.43%36.73%22.58%30.63%28.74%-0.88%30.44%-6.75%8.82%-36.92%
Enterprise Value Growth (5y) (Quarter) -15.33%-3.14%-4.34%-5.22%-5.52%2.73%-2.59%-6.20%-3.23%3.21%-1.37%-15.28%-26.30%-11.67%-12.03%-36.06%6.61%-8.42%-1.59%3.31%10.26%-4.57%-3.34%1.09%11.10%-15.87%-33.95%-36.42%-32.42%-19.30%-22.61%-13.01%-1.72%-15.97%4.71%18.59%-5.65%-8.84%-15.51%-12.69%-16.64%-10.29%-2.20%-0.93%-20.45%20.70%25.74%30.99%17.57%
Enterprise Value (QoQ) (Quarter) 27.58%-39.66%-0.01%-93.15%-1.24%22.85%27.78%-92.52%14.67%8.32%42.63%-5.16%8.08%-8.71%12.97%-84.37%42.85%-3.75%12.89%-145.96%58.57%-47.94%-4.33%-95.87%32.60%-0.65%14.12%-67.03%38.15%-15.53%-9.10%-66.03%50.34%-10.48%-129.97%71.91%-20.54%25.06%31.97%-69.41%11.01%-39.44%16.22%-14.92%-153.51%-107.82%5.89%-43.93%63.29%-32.46%27.41%1.93%4.34%58.62%-4.69%-3.35%-39.92%-0.89%39.89%-101.30%32.74%4.71%21.31%-178.24%68.64%-49.61%34.76%-249.90%
EPS (Basic) Growth (1y) (Quarter) -42.45%60.87%47.83%14.21%-18.03%25.00%16.67%21.78%366.00%-73.51%-69.75%-68.25%-67.38%24.49%-11.11%13.79%10.53%11.48%15.63%10.10%-66.67%0.00%8.11%-0.92%239.29%-8.82%-70.00%6.48%-32.63%-17.74%133.33%-14.78%-135.94%-35.29%-75.00%1.02%513.04%0.00%71.43%64.65%11.58%-472.73%-708.33%-59.51%-16.04%124.39%153.42%78.79%49.44%-30.00%-135.90%-126.27%-1.50%419.05%-7.14%-274.19%-118.32%-185.32%-346.67%111.21%279.17%130.11%55.22%276.92%79.07%
EPS (Basic) Growth (3y) (Quarter) 30.02%-18.94%-19.50%-23.85%7.60%-25.58%-32.05%-23.94%18.88%-28.37%-32.25%-26.45%-50.65%11.54%3.57%7.47%7.72%0.54%-27.89%5.12%-8.67%-9.14%-8.87%-3.48%-41.30%-21.42%-44.07%-2.86%0.00%-18.96%0.00%12.33%18.32%-64.01%-66.40%-12.35%80.39%-3.13%77.28%6.03%11.87%-13.99%-46.85%-29.87%7.31%42.38%40.99%-55.47%-31.42%-72.13%-54.92%-52.06%-31.37%10.06%-28.92%52.99%-16.23%
EPS (Basic) Growth (5y) (Quarter) -4.55%-5.87%-11.72%-11.16%-14.42%-14.40%-17.07%-13.65%13.70%-19.64%-36.80%-15.94%-22.77%0.80%-4.90%2.41%-18.15%-11.56%-26.21%0.00%2.49%-13.46%-20.16%8.38%30.51%-30.66%-30.78%-9.38%-1.30%-13.51%26.58%0.52%15.75%-16.26%-20.11%-18.29%50.40%26.99%-32.88%-25.97%-17.64%-36.95%-49.96%-39.70%-16.51%17.37%16.29%-5.78%-2.86%
EPS (Basic) (QoQ) (Quarter) -13.21%-25.00%185.51%-69.04%142.62%-31.08%120.59%-77.78%270.00%-35.68%130.25%-14.96%-78.97%-26.53%141.67%-12.64%-19.74%-47.54%209.38%-15.15%-19.05%-45.59%194.59%-74.31%142.86%-41.18%170.00%-12.04%-34.74%-80.65%858.33%-44.35%-20.31%-45.10%250.00%-123.47%243.48%-78.79%1,314.29%-4.04%-65.26%-63.64%1,258.33%-34.97%-216.04%40.65%190.41%34.85%-66.29%30.00%202.56%12.71%-84.21%-166.67%-121.43%522.58%-16.79%-113.76%-673.33%79.31%-287.50%27.96%119.40%230.77%-34.88%-207.14%263.33%57.14%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -42.86%60.44%47.06%14.43%-18.33%24.66%17.00%21.17%365.31%-73.63%-70.09%-68.03%-67.11%25.00%-11.43%12.79%9.33%11.67%16.13%11.34%-65.85%-1.49%8.33%-0.93%157.14%-7.58%-20.51%5.61%-12.50%-18.03%-12.90%-14.16%-128.57%-36.00%48.15%29.90%622.22%-40.63%-70.00%27.78%11.70%-742.11%-691.67%-61.49%-16.19%118.85%154.93%90.32%50.00%-8.70%-135.90%-126.27%-0.76%-361.90%-7.14%-274.19%-118.32%-69.09%-160.00%111.21%279.17%59.14%23.08%269.23%76.74%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 29.49%-19.20%-19.86%-23.75%7.72%-25.65%-32.32%-24.12%18.72%-28.33%-32.49%-26.23%-50.29%11.20%3.67%7.55%-1.35%0.55%0.00%5.22%-8.41%-9.29%-9.14%-3.52%-38.26%-21.44%0.85%5.60%9.29%-32.21%-27.12%12.53%18.56%-64.36%-66.67%-13.86%90.28%-10.42%-0.84%-2.16%11.98%3.39%-46.85%-29.91%7.65%23.32%40.44%-57.01%-31.48%-82.15%-44.22%-52.06%-31.19%-56.18%-28.92%52.53%-16.60%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -4.82%-5.94%-11.94%-11.05%-14.14%-14.68%-17.17%-13.58%8.00%-19.64%-23.33%-15.93%-22.68%0.82%-5.06%2.44%-17.50%-11.81%5.23%5.37%2.77%-22.28%-19.73%8.31%30.26%-30.94%-30.74%-10.34%4.10%-17.72%4.70%0.87%15.94%-15.93%-20.29%-18.33%56.13%-30.04%-18.89%-23.91%-17.66%-47.13%-39.33%-39.55%-16.35%20.81%15.83%-4.99%-2.89%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -13.33%-25.27%185.29%-69.07%143.33%-31.51%122.00%-77.93%271.43%-35.71%129.91%-15.24%-78.95%-27.08%145.71%-12.79%-20.00%-48.33%212.90%-15.46%-18.29%-46.27%200.00%-74.07%135.71%-40.91%174.36%-32.71%-15.28%-49.18%264.52%-44.25%-20.63%-46.00%259.26%-118.56%277.78%25.00%215.00%-25.40%-79.79%-36.84%1,241.67%-34.78%-216.19%41.80%187.32%41.94%-73.86%69.57%202.56%11.86%-84.09%-166.67%-121.43%522.58%-141.98%72.73%-673.33%79.31%-287.50%58.06%133.33%230.77%-188.37%21.05%260.00%58.33%
FCF Margin Growth (1y) (Quarter) 1,352.00-1388.00-397.00-152.00804.00-511.001,112.00144.00129.00725.00-1290.00218.00-357.00262.00-1463.00993.002,727.00-325.00464.00140.00-414.00-447.00-657.00-1143.002,511.00-581.00-501.00-1030.00-283.001,699.00-548.001,612.00918.00-1604.00-624.00-1554.00-2063.00-769.00-2781.00534.002,492.001,236.003,899.00-1489.00-697.00-485.00-715.00-279.00-964.00372.002.00
FCF Margin Growth (3y) (Quarter) 561.00-188.00215.00-1241.00-1395.00-575.00211.00577.00476.00-1101.00-2439.00-252.00-635.0014.001,577.00-795.00185.00-108.00221.001,740.00-775.00-1504.00-612.001,034.00-1521.0055.00-745.003,094.0054.00-405.00-972.00-1427.00-674.00-3952.00592.001,347.00-1137.00494.00-2509.00-268.00-18.00403.00-1233.00831.001,123.003,186.00
FCF Margin Growth (5y) (Quarter) 383.00175.00-13.00-254.00-2640.00-1724.00-259.00298.00228.001,400.00-432.00-42.00879.00-126.00-1023.00-829.00-989.001,269.00-1053.00-1752.001,703.001,567.002,322.00-139.00-1409.00-1783.001,092.00-2666.00-2318.00-4150.002,074.00483.0062.00-1926.00368.0078.00-768.00-1175.00-314.00-1249.00-219.00
FCF Margin (QoQ) (Quarter) -3021.00980.0078.00-4015.00426.00-62.003,254.00-3770.001,382.00-1377.004,877.00-4737.001,367.00-782.002,863.00-3229.00792.00-163.00-2550.00983.00-132.004,425.00-5601.001,772.00-456.003,871.00-5634.001,562.00-942.00-1531.00-861.005,317.00-3955.00-784.001,120.003,071.00-1795.00-1478.00-1401.004,051.00-2726.00-1986.00-108.002,039.00589.00-29.00-1363.004,702.00-4798.00763.00-1151.004,471.00-4362.0078.00185.004,101.00
FCF Payout Ratio Growth (1y) (Quarter) 129.09%-385.37%-5.32%38.18%-90.44%-105.13%-13.69%-66.93%1.97%334.95%57.31%-202.81%68.45%-47.09%90.35%-229.82%-64.69%26.94%-52.26%31.98%-4.42%18.91%475.13%-132.67%273.26%-151.44%46.87%658.90%-1.83%471.95%24.40%-1.74%238.13%-132.52%1.47%-48.22%-113.25%37.06%2,552.40%-81.59%275.34%-77.02%-99.36%-126.53%-1,174.90%81.32%19.58%22.46%97.73%-44.62%-1.09%
FCF Payout Ratio Growth (3y) (Quarter) -54.04%19.94%-13.98%-48.03%-70.37%8.73%-46.20%-45.25%-60.04%21.29%68.86%1.23%62.21%15.70%2.62%38.51%6.55%56.91%-25.02%44.65%-50.55%-30.63%6.37%133.08%-71.14%-13.57%16.14%146.18%-10.22%13.70%56.88%42.87%8.69%222.30%-54.59%32.40%-33.18%-44.45%-26.52%-65.07%40.74%-41.32%-26.78%24.62%21.80%-80.40%
FCF Payout Ratio Growth (5y) (Quarter) -33.32%-21.00%1.80%9.11%-23.39%31.52%0.11%-16.09%-28.51%7.97%-3.28%15.75%46.73%10.19%10.61%63.60%-21.68%18.40%-41.03%-21.71%94.30%-11.97%57.38%14.72%-17.89%8.73%49.33%-20.60%-16.35%111.35%26.44%-29.99%6.46%-16.96%-28.57%24.11%-23.91%-15.09%39.90%-15.97%-27.32%
FCF Payout Ratio (QoQ) (Quarter) -244.75%152.17%-35.94%-1,271.37%518.69%133.09%-99.17%-864.82%164.72%-225.17%113.93%-1,579.23%139.53%188.41%-90.67%-2,947.40%121.99%-9.41%-396.02%275.14%4.65%-93.49%-712.53%214.45%189.30%-95.29%-619.72%911.71%-116.43%-340.99%83.03%134.19%5,326.05%-132.34%161.99%-88.56%4,185.95%-54.54%-114.60%135.68%2,086.98%-111.64%30.68%1,603.53%-84.82%10.83%-169.98%105.41%-732.33%-4,390.24%98.78%134.64%-509.99%-31.63%22.63%123.69%
Free Cash Flow Growth (1y) (Quarter) 450.46%-136.23%22.08%-88.81%1,098.02%-2,326.23%39.58%27.85%18.69%151.40%-23.39%60.63%-29.63%124.15%-1,127.47%65.29%118.92%-51.95%124.28%63.75%9.51%-29.50%-80.86%-268.98%164.24%-316.91%-76.59%-87.84%9.46%129.37%-18.52%4.78%174.49%-416.35%0.36%95.28%-862.31%-60.41%-96.17%226.19%134.25%66.07%2,673.32%-213.18%-102.79%-60.88%-16.23%-29.29%-4,316.63%30.60%1.53%
Free Cash Flow Growth (3y) (Quarter) 22.45%-33.84%23.84%-43.72%-35.61%9.29%18.75%115.49%194.91%-51.64%-21.30%-18.82%-27.63%1.16%11.68%-86.37%6.50%-8.89%11.94%48.34%-43.11%-90.25%-3.34%28.08%-33.44%-4.30%-12.41%27.69%13.52%-17.95%-37.10%-72.59%-14.23%-68.47%88.28%58.00%-54.97%2.19%-109.61%-27.51%4.33%-3.79%-89.20%24.95%27.65%186.79%
Free Cash Flow Growth (5y) (Quarter) 14.45%7.39%9.67%2.21%-34.40%-3.65%-17.97%40.06%63.95%8.29%-12.96%0.18%23.48%3.16%-26.98%-30.45%-37.22%49.17%-20.13%-33.60%15.48%10.01%16.66%-8.88%-45.59%-5.88%17.16%-32.83%-45.17%-51.86%20.32%30.74%2.24%-23.89%45.25%4.04%-6.14%-63.73%-19.14%-31.43%-1.92%
Free Cash Flow (QoQ) (Quarter) -110.07%291.94%57.25%-108.51%123.96%-56.85%13,782.53%-113.15%252.06%-180.17%970.39%-106.80%350.14%-65.28%1,197.28%-103.49%547.06%10.60%-123.40%156.52%-5.17%1,645.51%-116.24%183.42%-30.76%1,067.32%-119.21%112.33%-711.26%-141.63%-397.62%422.59%-98.18%-409.87%261.43%794.91%-97.66%120.27%-785.62%383.89%-95.45%-959.87%-44.28%106.78%287.53%-9.72%-242.92%654.63%-115.82%97.77%-8,128.25%388.81%-124.41%23.86%-29.29%522.52%
Gross Margin Growth (1y) (Quarter) 449.00327.005,286.0049.004,956.0017.00-30067.00-155.00-5065.00-5065.0030,129.005,185.00245.0089.00-30517.0040.00-10.0075.00-5053.004,870.00-60.00-60.00-5022.00-34.00-1055.00175.00276.00282.00-369.00523.00-188.00-170.00-60.00815.00853.00568.00627.00-882.00-339.00-337.00-243.00-82379.00356.00291.00132.0082,260.00-258.00-237.00-118.00-417.00-111.00-34.00-24.0011.00-158.00121.00165.00546.00270.00-5.0033.00
Gross Margin Growth (3y) (Quarter) -11256.00343.00217.00238.005,079.00136.00-4959.00-30455.005,070.00-4830.00-4900.00172.005,105.00104.00-16550.00-5073.00-163.00-19.0012,912.00-4938.00123.00188.00637.00-4934.0077.00-1485.001,512.00941.00680.00197.00455.00326.0062.00323.00-82447.00870.00522.00516.00-1002.00-241.00-283.00-229.00-537.00-12.0019.00-10.0081,854.00-526.00-151.0023.00140.002.0081.00174.00
Gross Margin Growth (5y) (Quarter) -11644.005,568.00452.00402.0067.004,995.00-4943.00-16487.00-43.00-4983.00-4994.0012,524.00287.00359.00352.00-17975.00-4375.00-75.0093.0012,483.00-3601.00789.00586.00570.00-4420.00309.00-1102.00-81750.00958.00634.0086.00336.00424.00115.00338.00-604.00501.00251.00374.00-1408.00-510.00-197.00-88.0020.00100.00135.00189.00
Gross Margin (QoQ) (Quarter) -27.00164.0044.0042.005,003.0013,345.00-18340.004,949.0064.00-16739.0011,572.0038.0065.0018,455.00-13373.00-4901.00-92.00-12151.0017,185.00-4952.00-7.004,971.00-4936.001,801.00-1896.009.0052.00780.00-666.00110.0058.00128.00226.00-600.0076.00238.001,101.00-562.00-209.00297.00-408.00-19.00-206.00390.00-82544.0082,716.00-272.00232.00-416.00199.00-252.00351.00-716.00505.00-175.00361.00-680.00336.00104.00406.00-300.0061.00-172.00444.00
Gross Profit Growth (1y) (Quarter) 12.19%15.29%133.77%13.12%136.77%23.41%-141.57%26.23%-44.57%-45.08%444.10%118.15%9.19%6.72%-134.67%6.91%7.95%8.45%-52.14%102.68%-0.98%-8.85%-55.62%-9.46%-23.34%2.17%7.67%11.67%12.10%-3.36%-18.38%-14.53%-19.20%-11.18%25.59%18.34%18.80%7.14%-50.68%-23.07%-9.84%-198.05%117.62%29.63%24.92%233.94%-1.65%-7.93%-4.63%-27.84%-9.65%-5.85%-21.60%1.62%-17.75%-3.31%5.01%6.28%4.78%1.52%2.08%
Gross Profit Growth (3y) (Quarter) -65.19%17.01%14.80%16.58%46.04%12.74%-10.23%-35.65%43.32%-13.23%-14.02%3.73%33.69%4.65%-32.19%-22.45%-0.97%-0.93%39.06%-23.61%-1.06%0.04%-3.45%-26.94%-4.75%-11.45%-4.28%3.34%4.14%2.47%-2.75%-20.34%-8.02%-4.70%-43.14%10.47%5.68%10.19%12.06%1.82%-2.81%2.41%-1.77%24.59%3.96%-2.25%43.94%-9.92%-5.72%-7.75%-7.97%-8.00%-2.59%-5.63%
Gross Profit Growth (5y) (Quarter) -37.93%30.16%12.27%12.90%9.77%25.68%-4.93%-14.91%5.13%-10.08%-10.64%23.06%0.78%2.69%2.99%-23.16%-14.37%-3.12%-1.48%21.28%-17.48%-0.14%0.25%-3.05%-24.73%-4.68%-5.75%-23.91%3.45%2.41%3.92%3.85%1.59%-1.47%0.61%-2.05%3.68%0.46%0.01%0.63%-4.74%-3.52%-2.43%0.47%10.76%1.98%0.02%
Gross Profit (QoQ) (Quarter) -10.35%-10.55%42.34%-8.08%188.62%126.04%-81.14%92.39%50.43%-176.15%157.28%-15.52%49.06%377.08%-63.69%-57.71%45.69%-255.00%211.96%-57.30%46.36%80.83%-28.49%29.78%-45.69%-11.95%45.87%9.89%-27.61%-7.21%51.30%10.30%-37.59%-21.64%58.45%4.27%-31.40%10.81%49.30%4.68%-38.13%-48.99%132.89%22.67%-167.28%213.21%38.72%18.21%-27.85%-16.87%29.85%22.45%-45.41%4.09%35.32%1.95%-29.23%-15.75%59.06%10.73%-28.38%-16.93%54.10%11.34%
Interest Coverage Ratio Growth (1y) (Quarter) 48.51%50.73%15.70%58.20%42.89%20.65%140.38%-21.91%-41.20%8.23%40.39%26.56%34.52%21.16%22.81%14.73%10.18%2.87%-8.32%-7.01%2.81%-22.77%-17.72%-16.82%-47.64%-10.59%-16.25%-11.55%54.48%-50.53%-57.05%-15.01%-6.40%-14.30%52.98%46.09%43.98%-282.70%-294.48%-64.41%-50.41%133.67%168.89%65.89%66.23%88.31%-66.49%-116.81%-52.25%169.98%-108.37%393.55%-118.18%-148.53%-1,603.51%-23.05%400.65%77.16%28.46%6.66%39.61%
Interest Coverage Ratio Growth (3y) (Quarter) 22.42%8.20%14.74%16.06%4.17%16.52%60.63%4.28%-4.48%10.49%10.01%11.28%8.62%4.04%-6.69%-5.53%-4.18%-21.70%-14.13%-13.79%-8.89%-30.09%-33.36%-14.49%-8.86%-27.63%-18.06%3.17%27.69%-40.52%-48.55%-23.83%-12.57%-19.21%27.02%-4.81%5.87%5.03%-23.43%-28.04%-26.71%54.84%73.17%-6.46%-28.95%-64.69%-35.31%-27.59%-36.09%-31.99%-44.54%63.98%-8.62%
Interest Coverage Ratio Growth (5y) (Quarter) 21.65%13.42%13.49%10.46%2.98%10.84%30.60%-4.30%-7.78%2.90%-3.71%-1.67%-1.03%-1.17%-1.85%-18.51%-21.23%-7.94%-7.04%-23.13%-15.89%-1.25%-20.45%-23.56%-20.13%-11.58%-25.26%-5.92%-8.30%11.40%-13.25%-21.67%-16.25%-11.91%21.80%-15.52%-15.71%-16.03%-28.60%-21.43%-25.85%-26.46%28.28%25.13%-7.65%-9.54%
Interest Coverage Ratio (QoQ) (Quarter) -25.17%171.64%-24.05%108.50%-66.11%194.75%-31.40%76.04%-32.47%-4.25%-48.34%224.00%-12.40%-13.68%-45.09%191.83%-11.21%-19.35%-47.27%172.48%-46.52%201.25%-23.02%-37.72%-43.02%204.52%-51.54%6.34%-46.63%221.64%-15.37%-65.95%-53.67%536.47%-6.80%-68.82%-17.29%507.80%-8.14%-139.56%11.96%211.22%27.99%-73.13%80.12%167.83%28.25%-69.56%-67.95%-234.33%464.42%72.09%-100.99%4,814.06%-122.57%-359.37%65.14%312.93%-11.82%-134.90%-9.15%417.46%15.42%
Net Cash Flow Growth (1y) (Quarter) 106.12%-2,429.24%-93.49%87.20%115.05%88.29%5,062.64%-1,515.18%119.51%79.93%55.05%-52.98%590.69%606.57%36.99%-33.07%62.49%-64.99%-24.97%1,309.62%-107.98%117.14%-549.71%-153.35%-97.95%116.01%81.36%38,761.75%1,260.81%-184.04%1,509.15%-378.86%-47.20%141.21%-102.06%100.23%-268.14%-53.24%155.24%4,566.91%100.16%-659.82%2,962.35%-214.54%-2,462.50%43.28%95.14%-230.33%642.17%-23.88%12.63%
Net Cash Flow Growth (3y) (Quarter) -67.98%43.27%-53.16%-54.46%-268.80%73.38%-46.80%62.38%28.44%-149.71%1.67%-8.65%67.33%135.65%3.27%-11.43%-20.16%213.63%33.45%26.11%-18.56%-50.40%-44.74%49.86%113.97%-31.66%230.29%-189.30%46.59%30.42%36.00%-141.47%36.57%-43.25%-32.90%-88.67%-2.57%-29.68%50.12%-27.34%-51.61%227.14%-463.12%30.25%-81.04%306.77%
Net Cash Flow Growth (5y) (Quarter) 21.32%-35.16%9.28%41.86%-117.28%28.71%-21.54%28.82%17.72%144.93%-102.66%50.48%101.67%-16.39%18.76%-77.87%-142.21%14.93%-18.20%-38.35%37.96%34.57%-44.42%31.15%10.41%-15.50%14.97%-60.64%-44.13%19.00%19.20%14.91%10.59%-167.30%-19.80%-11.69%61.30%-25.74%-28.56%5.39%-5.24%
Net Cash Flow (QoQ) (Quarter) -158.39%199.77%-108.30%-265.11%52.20%-282.36%102.16%-424.61%156.18%-397.49%1,051.60%-201.56%107.64%-127.19%7,452.94%-200.21%134.47%-80.06%-223.97%127.88%-35.65%630.41%-225.88%112.68%1,109.10%-104.14%370.41%-432.63%-43.42%2,497.54%-267.05%187.94%918.48%-9.04%-134.87%598.18%-276.50%117.22%-72.78%-124.85%119.93%-12,573.93%107.57%-70.65%1,583.76%-99.56%-25,988.12%260.56%-162.98%90.97%-521.49%652.44%-206.60%114.81%-242.01%602.24%
Net Income Growth (1y) (Quarter) 18.91%62.75%48.70%11.55%-210.55%60.68%83.52%23.91%-112.92%14.62%-1.12%59.68%-37.30%18.16%-31.65%9.89%119.07%-16.46%14.04%-11.04%113.98%-98.12%-98.12%-99.53%-151.93%330.10%-2,775.48%995.56%127.83%-117.13%103.52%-459.05%-165.87%3,110.41%4,581.77%232.94%612.87%-57.05%-112.26%-79.73%-51.03%-101.30%50.97%-42.96%-54.90%4,125.65%2,263.30%-98.56%-159,786.72%99.03%-86.08%-16,008.04%-102.70%91.58%
Net Income Growth (3y) (Quarter) -68.67%44.19%39.22%30.20%-73.60%29.59%7.44%29.55%36.75%4.20%-8.32%16.00%36.80%-73.53%-75.52%-83.33%40.38%-59.28%-37.06%-64.13%-32.38%-26.28%-73.92%-29.79%-27.96%180.94%253.32%273.95%43.26%30.34%41.32%-1.10%18.27%44.85%-68.85%29.14%46.32%-39.24%9.15%-80.42%-873.79%-93.95%-58.76%36.03%-30.50%-37.99%-48.97%
Net Income Growth (5y) (Quarter) -6.03%24.23%16.03%16.63%5.69%-49.10%-51.57%-60.88%9.13%-38.02%-19.02%-39.51%15.79%-15.03%-57.52%-16.89%47.78%-19.03%-1.08%-26.10%0.88%-29.12%-16.02%-45.03%-24.89%-16.26%-35.99%43.31%17.16%2.95%32.88%15.96%-48.19%-19.52%-61.83%-11.08%-16.18%-46.10%-52.92%-15.22%5.46%
Net Income (QoQ) (Quarter) -13.29%-25.35%190.83%-36.83%18.67%-31.79%118.18%-162.60%272.49%-22.10%47.32%-207.56%192.86%-32.80%137.90%-192.48%179.92%-61.13%282.50%-83.95%250.10%-46.94%198.40%-61.40%-96.93%-46.83%-24.92%-4,331.49%125.46%-430.74%130.74%7.49%-115.67%168.00%-3,234.79%80.28%816.12%5.76%-10.99%-23.92%-40.03%-130.18%247.17%83.80%-101.59%-1,040.72%271.21%45.30%41.86%513.00%90.99%101.65%5,115.24%-112.55%-1,627.99%-40.68%99.12%60.80%
Net Income towards Common Stockholders Growth (1y) (Quarter) 18.91%62.75%48.70%11.55%-210.55%60.68%83.52%23.91%-112.92%14.62%-1.12%59.68%-37.30%18.16%-31.65%9.89%119.07%-16.46%14.04%-11.04%113.98%-98.12%-98.12%-99.53%-151.93%330.10%-2,775.48%995.56%127.83%-117.13%103.52%-459.05%-165.87%3,110.41%4,581.77%232.94%612.87%-57.05%-112.26%-79.73%-51.03%-101.30%50.97%-42.96%-54.90%4,125.65%2,263.30%-98.56%-159,786.72%99.03%-86.08%-16,008.04%-102.70%91.58%
Net Income towards Common Stockholders Growth (3y) (Quarter) -68.67%44.19%39.22%30.20%-73.60%29.59%7.44%29.55%36.75%4.20%-8.32%16.00%36.80%-73.53%-75.52%-83.33%40.38%-59.28%-37.06%-64.13%-32.38%-26.28%-73.92%-29.79%-27.96%180.94%253.32%273.95%43.26%30.34%41.32%-1.10%18.27%44.85%-68.85%29.14%46.32%-39.24%9.15%-80.42%-873.79%-93.95%-58.76%36.03%-30.50%-37.99%-48.97%
Net Income towards Common Stockholders Growth (5y) (Quarter) -6.03%24.23%16.03%16.63%5.69%-49.10%-51.57%-60.88%9.13%-38.02%-19.02%-39.51%15.79%-15.03%-57.52%-16.89%47.78%-19.03%-1.08%-26.10%0.88%-29.12%-16.02%-45.03%-24.89%-16.26%-35.99%43.31%17.16%2.95%32.88%15.96%-48.19%-19.52%-61.83%-11.08%-16.18%-46.10%-52.92%-15.22%5.46%
Net Income towards Common Stockholders (QoQ) (Quarter) -13.29%-25.35%190.83%-36.83%18.67%-31.79%118.18%-162.60%272.49%-22.10%47.32%-207.56%192.86%-32.80%137.90%-192.48%179.92%-61.13%282.50%-83.95%250.10%-46.94%198.40%-61.40%-96.93%-46.83%-24.92%-4,331.49%125.46%-430.74%130.74%7.49%-115.67%168.00%-3,234.79%80.28%816.12%5.76%-10.99%-23.92%-40.03%-130.18%247.17%83.80%-101.59%-1,040.72%271.21%45.30%41.86%513.00%90.99%101.65%5,115.24%-112.55%-1,627.99%-40.68%99.12%60.80%
Net Margin Growth (1y) (Quarter) 113.00352.00195.0048.00-1435.00407.00413.006.00-398.00-163.00-167.00433.00-353.00184.00-322.0075.001,725.00-293.0034.00-267.00250.00-1048.00-644.00-1330.00-791.0074.00-368.0070.00370.00-111.00368.00-334.00-134.00584.00668.00647.00345.00-252.00-759.00-314.00-160.00-319.005.00-23.00-72.001,959.00849.00-1955.00-2876.002,847.00-329.00-548.00-182.0025.00
Net Margin Growth (3y) (Quarter) -1720.00596.00440.00487.00-2187.00428.00-77.00514.00974.00-272.00-455.00241.001,622.00-1157.00-932.00-1522.001,184.00-1267.00-979.00-1528.00-172.00-1085.00-644.00-1595.00-555.00547.00668.00382.00581.00221.00278.00-2.0051.0013.00-85.00310.00113.001,389.0095.00-315.00-2871.00-202.00-48.00111.00-1984.00-1380.00-4.00
Net Margin Growth (5y) (Quarter) -348.00487.00152.00295.00-212.00-914.00-687.00-1083.00433.00-1246.00-1468.00-1020.001,200.00-1194.00-932.00-1787.001,420.00-794.0058.00-1216.0039.00-753.00-735.00-1262.00-370.00-24.00-85.0045.00349.001,862.001,132.0018.00-3442.00-956.00-385.00-120.00-344.00-526.00-619.00-142.001.00
Net Margin (QoQ) (Quarter) -24.00-77.00537.00-322.00215.00-235.00390.00-1806.002,057.00-229.00-16.00-2210.002,292.00-233.00584.00-2996.002,829.00-739.00981.00-1346.00811.00-412.00680.00-829.00-487.00-8.00-6.00-290.00378.00-451.00432.0011.00-103.0029.00-271.00211.00615.00113.00-292.00-91.0019.00-394.00153.0063.00-141.00-70.00125.0014.001,890.00-1180.002,599.00278.00174.00-205.00-577.0059.00540.002.00
Operating Income Growth (1y) (Quarter) -23.39%38.29%41.58%11.53%-46.62%23.01%11.29%21.32%377.84%14.37%-13.08%24.82%28.16%13.89%22.78%7.97%12.90%12.71%9.18%9.21%-64.27%-2.94%-0.38%1.02%196.20%-22.13%-14.95%-6.99%-47.51%-3.78%-14.27%-3.25%71.59%-49.68%-52.06%-11.26%-1.67%-14.36%25.37%7.41%13.32%-303.20%-357.19%-41.68%-23.71%147.71%182.20%74.56%64.67%57.06%-68.77%-116.26%-23.94%165.17%-114.19%485.98%-117.68%-173.19%-1,268.10%-21.86%347.45%80.48%29.60%14.14%28.03%
Operating Income Growth (3y) (Quarter) 25.02%24.84%11.05%19.09%48.41%17.02%5.90%17.81%90.51%13.65%5.22%13.75%-19.74%7.60%10.12%6.01%6.11%-5.20%-2.56%0.86%-17.79%-10.07%-10.11%-3.13%38.69%-27.76%-29.56%-7.22%-3.96%-25.43%-19.83%-2.66%24.12%-42.20%-52.49%-17.77%-5.27%-6.02%38.39%3.02%12.50%15.04%-12.92%-29.38%-1.50%58.57%66.85%3.09%-30.48%-71.55%-37.62%-21.14%-30.70%-33.49%-49.88%75.90%-17.57%
Operating Income Growth (5y) (Quarter) 23.11%20.09%12.92%14.77%5.69%11.88%5.25%12.52%48.89%2.10%-0.26%6.70%-4.27%-1.37%-0.53%1.40%1.48%-16.23%-17.59%-2.50%-1.29%-20.71%-15.27%-2.83%24.35%-21.58%-25.61%-12.94%-5.20%-16.66%1.73%-1.25%19.16%-8.08%-16.88%-16.63%1.26%28.16%-16.19%-7.25%-16.99%-37.72%-26.83%-12.97%-16.01%22.26%18.90%-0.46%-6.84%
Operating Income (QoQ) (Quarter) -10.21%-25.83%165.49%-56.67%62.09%-24.07%109.14%-79.26%273.51%-31.30%127.97%-18.31%-10.60%-47.79%227.40%-16.13%-20.56%-43.72%187.93%-12.30%-20.69%-45.48%188.02%-71.31%115.45%-44.04%192.06%-15.87%-43.36%-38.88%219.38%-52.52%3.82%-45.54%260.43%-15.80%-69.55%-48.12%567.25%-6.69%-73.48%-24.05%471.63%-1.55%-147.54%3.88%229.63%28.77%-70.27%65.63%175.27%21.48%-71.64%-67.07%-243.33%668.20%-1.14%-101.76%3,998.34%-126.03%-309.22%67.05%322.65%-17.57%-132.28%-18.83%460.96%-7.54%
Operating Margin Growth (1y) (Quarter) -221.00340.00257.0070.00-373.00126.00-38.00-24.00861.00-173.00-260.00141.00277.00141.00141.0053.0061.0080.008.0040.00-1038.00-27.00-13.0014.001,110.00-223.00-68.0036.00-688.00-28.00-131.00-152.00398.00-496.00-306.005.00269.0075.0070.0024.00114.00-1972.00-2761.00-499.00-325.009,848.003,218.00520.00485.00-7945.00-644.00-2041.00-410.001,621.00-323.001,495.00-1790.00-3963.00-652.00-207.001,125.001,321.00203.00122.00208.00
Operating Margin Growth (3y) (Quarter) 267.00293.00-40.00187.00765.0094.00-157.00170.001,199.0048.00-110.00234.00-700.00195.00137.00107.00133.00-169.00-72.0090.00-615.00-277.00-211.00-102.00820.00-747.00-505.00-111.00-20.00-449.00-367.00-123.00782.00-2394.00-2997.00-470.0058.007,950.00527.0045.00275.00-70.00-188.00-2020.00-250.003,523.002,250.00-26.00-1715.00-10288.00-1620.00-753.00-1075.00-1021.00-772.001,410.00-456.00
Operating Margin Growth (5y) (Quarter) 605.00514.00109.00280.00-212.00147.00-161.00224.001,272.00-202.00-191.00284.00-278.00-56.00-62.00-9.00-157.00-693.00-509.00-57.0052.00-699.00-447.00-73.001,204.00-2644.00-3195.00-585.00-231.007,426.0090.00-102.00942.00-492.00-424.00-1991.00134.001,625.00-441.00-501.00-1926.00-2412.00-1163.00-732.00-915.00881.001,801.00-111.00-381.00
Operating Margin (QoQ) (Quarter) -5.00-130.00712.00-799.00557.00-212.00525.00-1242.001,056.00-377.00539.00-357.0021.00-463.00940.00-221.00-115.00-463.00851.00-213.00-95.00-535.00883.00-1291.00916.00-521.00910.00-194.00-417.00-366.001,013.00-918.00243.00-469.00992.00-368.00-652.00-279.001,304.00-104.00-846.00-283.001,257.00-14.00-2933.00-1072.003,520.00160.007,240.00-7702.00822.00126.00-1191.00-401.00-575.001,756.00840.00-2345.001,244.00-1529.00-1333.00966.001,689.00-196.00-1137.00-152.001,607.00-110.00
Profit After Tax Growth (1y) (Quarter) -42.27%61.99%46.75%11.41%-18.93%22.74%16.90%23.85%374.55%7.23%19.86%26.81%29.87%25.65%-10.96%13.75%10.02%9.90%14.04%8.48%-66.79%-2.85%8.33%-2.27%232.94%-18.17%-23.63%8.40%-41.44%-9.73%-15.76%-22.54%-137.91%18.53%45.93%31.33%613.48%-70.09%-59.30%23.32%0.32%-739.74%-537.57%-58.95%-25.33%104.44%153.91%80.76%49.12%-517.81%-136.34%-125.52%-1.92%-139.22%-2.62%-281.35%-108.36%-94.66%-164.74%144.84%498.35%125.88%23.43%-6.29%77.90%
Profit After Tax Growth (3y) (Quarter) 30.47%28.71%27.16%20.50%70.95%18.26%7.65%21.34%89.27%13.98%6.77%16.10%-22.00%10.29%3.22%6.44%6.75%-4.40%-1.92%4.75%-13.49%-10.47%-11.34%-6.38%-39.92%-4.33%-2.08%3.31%4.47%-31.59%-20.61%7.85%25.00%-62.21%-66.30%-12.72%80.15%-56.02%-1.35%-2.92%3.76%-47.18%-41.90%-29.85%2.98%23.70%41.42%-55.49%-28.51%-177.88%-44.02%-24.15%-31.13%47.44%-27.65%53.29%-16.02%
Profit After Tax Growth (5y) (Quarter) 25.98%24.11%15.86%16.64%12.79%12.04%9.04%13.63%49.62%3.32%0.14%10.64%-1.54%-0.18%-6.68%0.25%-17.82%-1.34%3.01%3.17%4.74%-23.95%-16.17%5.85%30.66%-29.74%-29.71%-11.00%-3.10%-38.08%3.37%-1.42%16.81%-19.35%-20.20%-18.19%50.13%-23.30%-18.72%-23.65%-15.90%-49.75%-34.05%-20.19%-18.32%17.33%16.43%-5.87%-2.83%
Profit After Tax (QoQ) (Quarter) -12.88%-25.18%188.53%-69.31%144.47%-32.22%119.05%-77.67%270.14%-35.44%132.08%-14.43%-16.36%-27.84%145.54%-12.37%-19.08%-48.87%213.70%-15.24%-19.17%-46.94%198.40%-74.05%136.45%-40.84%169.22%-11.60%-41.89%-44.78%282.13%-52.24%-10.42%-48.48%251.39%-123.38%380.04%-36.57%216.24%-8.60%-83.69%-13.68%858.09%-25.64%-204.04%40.96%189.88%35.26%-93.81%616.15%201.39%11.58%-117.35%37.70%-111.64%528.83%-142.31%73.28%-686.49%90.60%-885.37%63.66%233.21%-16.49%-35.99%-207.53%263.02%58.54%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -4.44%-4.83%-5.85%-5.06%-1.83%2.25%5.53%17.85%22.32%18.48%17.49%10.01%12.31%18.81%20.03%16.68%12.63%6.43%4.39%3.91%1.01%-1.14%-0.66%-0.55%0.35%2.05%1.22%-0.01%-5.24%-1.71%-2.59%-3.14%13.25%10.65%-3.07%-1.31%-11.04%-13.40%-5.57%-6.89%-3.93%8.94%15.82%12.23%10.22%2.25%6.18%8.29%9.82%6.75%-0.85%-2.70%-11.15%-12.56%-6.42%-9.98%-5.50%-13.39%-19.44%-14.68%-18.48%-8.63%-5.14%-8.91%-4.31%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 4.69%4.86%5.29%7.17%10.48%12.91%14.17%14.79%15.66%14.43%13.76%10.08%8.51%7.73%7.57%6.44%4.51%2.40%1.63%1.10%-1.33%-0.28%-0.69%-1.24%2.50%3.54%-1.50%-1.49%-1.53%-1.98%-3.75%-3.81%-1.08%1.44%1.96%1.03%-1.97%-1.19%5.11%4.21%5.16%5.94%6.83%5.75%2.46%-1.54%-0.50%-1.75%-2.67%-6.84%-9.24%-9.25%-11.87%-11.55%-10.57%-11.23%-9.67%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 7.73%7.83%7.90%8.33%8.94%8.66%9.06%9.35%9.42%8.61%8.16%5.81%3.97%4.63%4.18%3.15%4.14%3.15%-0.18%-0.24%-0.65%-1.02%-2.16%-2.41%-1.64%0.92%0.89%-0.02%0.22%0.96%1.86%1.58%3.22%2.65%2.22%1.68%-1.67%-2.07%1.50%-0.18%-0.48%-2.07%-1.67%-1.91%-3.69%-5.46%-5.52%-5.92%-6.38%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.60%-0.32%-0.05%-2.52%-2.01%-1.39%0.79%0.79%2.07%1.77%12.56%4.61%-1.14%0.93%5.39%6.80%4.59%1.96%2.45%3.09%-1.16%0.00%1.98%0.21%-3.26%0.48%2.10%1.11%-1.62%-0.33%0.86%-4.18%2.04%-1.23%0.29%12.03%-0.30%-13.47%2.11%0.99%-2.94%-5.65%0.69%4.20%10.06%0.30%-2.44%2.34%2.10%4.16%-0.50%3.78%-0.75%-3.26%-2.36%-5.23%-2.33%3.54%-6.07%-0.51%-10.48%-3.70%-0.53%-4.94%0.33%-0.01%-4.48%-0.14%
Return on Assets Growth (1y) (Quarter) 1.002.003.00-2.00-2.00-2.00-3.00-1.00-2.00-3.00-1.001.001.000.00-1.005.004.005.004.000.00-2.00-4.00-8.00-12.00-9.00-8.00-3.001.000.002.001.00-1.001.001.004.005.004.001.00-2.00-3.00-3.00-2.00-1.00-1.000.001.001.001.001.00-2.00-2.00-1.00-6.00-5.00-5.00-5.004.004.003.003.00-2.00-1.002.002.00
Return on Assets Growth (3y) (Quarter) -3.00-3.00-1.00-2.00-3.00-4.00-4.005.003.002.002.006.003.002.00-5.00-6.00-7.00-7.00-7.00-11.00-11.00-10.00-10.00-12.00-8.00-5.001.005.004.004.003.001.001.000.001.001.000.000.00-2.00-3.00-3.00-2.00-1.00-1.00-5.00-5.00-5.00-5.000.00-2.00-3.00-4.00-4.00-2.000.000.00
Return on Assets Growth (5y) (Quarter) 2.003.002.003.00-1.00-3.00-8.00-6.00-8.00-10.00-9.00-5.00-5.00-5.00-7.00-6.00-6.00-4.00-2.00-6.00-7.00-8.00-8.00-10.00-8.00-6.00-2.001.001.003.003.001.002.00-1.001.001.00-5.00-6.00-8.00-9.00-4.00-3.00-3.00-3.00-3.00-2.000.000.00
Return on Assets (QoQ) (Quarter) -1.000.000.001.001.000.00-5.002.001.00-1.00-3.001.000.002.00-1.001.00-1.000.005.000.000.00-1.001.00-2.00-2.00-5.00-3.000.00-1.000.001.000.001.00-1.000.001.001.002.001.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.000.00-1.000.000.00-5.000.000.000.005.000.00-1.00-1.000.001.002.000.00
Return on Capital Employed Growth (1y) (Quarter) -1.001.002.002.001.00-1.000.000.001.001.002.003.002.003.001.001.001.001.001.00-2.00-1.00-1.00-2.005.004.004.001.00-6.00-6.00-4.001.003.002.00-2.00-4.00-5.00-4.00-3.00-2.000.00-4.00-9.00-11.00-12.00-6.004.009.0013.0011.005.00-2.00-8.00-7.00-6.003.001.00-11.00-12.00-18.00-9.006.009.0010.006.00
Return on Capital Employed Growth (3y) (Quarter) 1.002.004.005.004.004.003.004.004.005.005.001.002.003.001.004.004.004.001.00-2.00-2.00-1.000.003.000.00-2.00-2.00-7.00-8.00-9.00-6.00-2.00-6.00-14.00-18.00-18.00-14.00-8.00-5.000.001.001.00-4.00-7.00-2.003.0010.006.00-7.00-13.00-17.00-15.00-12.00-10.00-5.00-1.00
Return on Capital Employed Growth (5y) (Quarter) 4.006.007.003.004.004.003.007.008.008.004.001.001.003.003.002.000.00-2.00-3.00-4.00-4.00-6.00-7.00-2.00-7.00-14.00-16.00-20.00-18.00-14.00-8.00-2.00-2.00-4.00-11.00-13.00-10.00-9.00-3.00-6.00-17.00-18.00-19.00-14.00-7.000.002.004.00
Return on Capital Employed (QoQ) (Quarter) -1.00-1.00-1.002.001.000.00-2.001.000.001.00-1.002.00-1.002.00-1.001.000.000.00-1.001.001.001.00-5.003.001.000.003.002.000.00-3.00-4.001.002.002.00-1.000.00-2.00-1.00-2.001.00-1.000.000.00-3.00-6.00-2.00-1.003.005.003.002.001.00-1.00-5.00-3.002.000.005.00-5.00-10.00-2.00-1.005.004.001.000.000.00
Return on Equity Growth (1y) (Quarter) 11.002.004.00-9.00-9.00-4.00-3.003.001.00-3.000.00-8.00-9.000.00-3.0026.0022.008.007.00-15.0032.00-256.00-10.00255.00-13.00-24.002.00-3.002.0010.0013.0014.008.002.00-6.00-9.00-8.00-4.00-2.00-1.000.005.005.005.003.00-7.00-6.00-5.00-25.00-25.00-28.00-30.0020.0021.0013.0013.00-16.00-7.0015.0017.00
Return on Equity Growth (3y) (Quarter) 4.00-4.000.00-14.00-16.00-7.00-7.0021.0014.005.003.003.0044.00-248.00-7.008.00-17.00-40.00-38.00-25.00-21.00-28.00-68.00241.002.00-12.009.002.003.008.005.004.001.003.00-3.00-5.00-4.00-6.00-3.00-2.00-22.00-27.00-30.00-31.00-2.00-11.00-22.00-23.00-21.00-11.000.000.00
Return on Equity Growth (5y) (Quarter) 17.004.004.00-3.0037.00-254.00-10.005.00-20.00-22.00-26.00-17.00-18.00-16.00-14.00-6.00-2.00-29.00-28.00-13.00-14.00-23.00-67.00239.00-5.00-11.0012.006.006.006.004.003.00-21.00-29.00-37.00-41.00-10.00-10.00-19.00-19.00-18.00-13.00-2.00-1.00
Return on Equity (QoQ) (Quarter) -5.00-1.0014.004.00-14.000.001.004.00-9.001.008.002.00-13.003.000.001.00-4.000.0029.00-3.00-18.00-1.007.0043.00-305.00244.00-24.006.00-2.00-4.002.001.003.003.005.002.00-2.00-3.00-2.00-1.00-1.001.000.00-1.001.006.00-1.00-1.00-1.00-5.000.000.00-20.00-4.00-3.00-2.0029.00-3.00-11.00-2.001.005.0011.000.00
Return on Invested Capital Growth (1y) (Quarter) 9.001.001.00-8.00-2.00-2.001.004.001.003.00-4.00-8.001.001.0018.0015.003.003.0054.00346.004.0055.00-149.008.00-18.00-108.00-418.0025.00-1.00-21.00214.00-48.005.004.005.0016.006.00-3.00-10.00-33.006.00-9.005.0034.003.0015.005.00-14.00-19.00-6.00-4.002.00-24.00-23.00-28.00-29.009.0013.0018.0020.0011.00
Return on Invested Capital Growth (3y) (Quarter) 5.000.002.00-12.000.002.0014.0010.006.007.0061.00351.008.0017.00124.00201.0015.00-20.001.00-220.0037.00-74.00-353.00-15.00-13.00-124.00-199.00-7.0011.00-20.00208.00-65.0017.00-8.00-1.0017.0015.002.00-1.00-12.00-11.000.006.0023.00-41.00-15.00-27.00-40.00-35.00-17.00-13.00-6.00-5.00
Return on Invested Capital Growth (5y) (Quarter) 11.004.006.0057.00350.009.0013.00120.00203.0019.00-6.008.00-216.0041.00-2.00-5.00-3.00-8.00-15.00-15.00-2.005.00-73.00-358.00-32.00-2.00-137.00-205.00-5.0019.00-14.00218.00-44.001.001.000.006.00-29.00-27.00-32.00-39.00-27.00-11.00-3.0014.00-21.00
Return on Invested Capital (QoQ) (Quarter) -6.00-1.00-14.00-1.005.002.00-8.00-1.008.005.00-11.001.000.002.00-1.001.0017.00-2.00-13.000.00279.00-342.009.00109.0075.00-185.00-17.0019.00-234.00258.00-43.00-1.000.00-4.0010.00-2.000.007.000.00-12.00-7.00-15.0039.00-26.007.0014.007.00-14.00-3.00-4.002.00-1.00-1.002.00-25.000.00-5.001.0013.004.001.003.004.00
Return on Sales Growth (1y) (Quarter) 1.004.002.000.00-14.004.004.000.00-4.00-2.00-2.004.00-4.002.00-3.001.0017.00-3.000.00-3.002.00-10.00-6.00-13.00-8.001.00-4.001.004.00-1.004.00-3.00-1.006.007.006.003.00-3.00-8.00-3.00-2.00-3.000.000.00-1.0020.008.002.002.00-20.00-8.00-3.00-2.00-29.00-3.000.002.0028.00-3.00-5.00-2.000.004.005.000.00
Return on Sales Growth (3y) (Quarter) -17.006.004.005.00-22.004.00-1.005.0010.00-3.00-5.002.0016.00-12.00-9.00-15.0012.00-13.00-10.00-15.00-2.00-11.00-6.00-16.00-6.005.007.004.006.002.003.000.001.000.00-1.003.001.0014.001.00-1.00-1.00-3.001.00-1.00-1.00-29.00-2.000.001.00-20.00-14.00-8.00-2.000.00-2.000.000.00
Return on Sales Growth (5y) (Quarter) -3.005.002.003.00-2.00-9.00-7.00-11.004.00-12.00-15.00-10.0012.00-12.00-9.00-18.0014.00-8.001.00-12.000.00-8.00-7.00-13.00-4.000.00-1.000.003.0019.0011.002.001.000.000.003.000.00-34.00-10.00-4.00-1.00-3.00-5.00-6.00-1.000.00-1.00-1.00-1.00
Return on Sales (QoQ) (Quarter) 0.00-1.005.00-3.002.00-2.004.00-18.0021.00-2.000.00-22.0023.00-2.006.00-30.0028.00-7.0010.00-13.008.00-4.007.00-8.00-5.000.000.00-3.004.00-5.004.000.00-1.000.00-3.002.006.001.00-3.00-1.000.00-4.002.001.00-1.00-1.001.000.0019.00-12.00-5.000.00-2.000.000.000.00-29.0026.003.002.00-2.00-6.001.005.000.00-2.002.000.00
Revenue Growth (1y) (Quarter) 0.17%1.41%7.30%6.62%11.01%11.94%15.43%23.19%36.87%30.51%16.39%14.48%4.23%2.17%3.67%4.73%8.47%6.47%8.18%6.77%8.78%-1.12%1.04%0.26%-7.06%-7.68%-8.07%-8.81%-8.68%-1.51%1.68%5.41%20.14%-12.75%-15.17%-11.53%-18.25%-22.87%6.56%5.93%5.78%24.95%-47.51%-17.97%-5.84%-93.25%103.90%22.62%21.97%1,889.20%3.05%-3.68%-2.59%-21.53%-7.75%-5.21%-21.26%1.39%-15.21%-5.55%1.93%-4.61%-0.47%1.62%1.48%
Revenue Growth (3y) (Quarter) 15.03%14.00%12.97%14.56%16.56%14.28%11.68%13.88%15.66%12.39%9.29%8.58%7.14%2.46%4.26%3.88%3.12%-0.94%0.16%-0.80%-2.63%-3.48%-1.89%-1.22%0.65%-7.43%-7.44%-5.26%-3.56%-12.81%-2.77%-0.41%1.28%-5.61%-22.01%-8.39%-6.62%-59.77%4.48%2.14%6.70%18.85%3.32%-1.05%3.81%1.78%24.69%3.84%-2.19%151.07%-6.93%-4.82%-7.87%-8.78%-8.01%-3.10%-6.61%
Revenue Growth (5y) (Quarter) 11.46%10.01%10.09%10.95%13.32%9.46%8.77%9.60%9.36%5.32%3.93%3.20%0.86%-0.44%1.16%1.51%3.77%-3.54%-2.82%-1.86%-1.94%-9.56%-3.11%-2.02%-2.49%-5.23%-15.01%-5.87%-2.23%-43.83%-0.33%-0.13%3.60%2.47%-0.06%-1.91%-0.66%0.32%1.63%-0.55%-1.40%5.96%-2.91%-2.81%-2.13%0.39%10.34%1.45%-0.65%
Revenue (QoQ) (Quarter) -9.76%-13.90%40.94%-8.52%-8.64%-8.90%40.04%-4.75%-7.87%-6.06%49.45%5.82%-12.16%-16.22%47.00%-3.66%-13.89%-14.99%48.50%-0.22%-15.48%-13.62%46.56%1.66%-23.17%-11.74%45.43%-5.76%-23.68%-12.11%44.26%-5.63%-17.69%-9.27%49.56%7.56%-40.22%-11.79%55.98%-0.62%-43.60%21.87%55.06%-0.76%-33.38%-48.81%142.34%13.93%-95.22%1,445.46%45.73%13.32%-22.06%-19.93%36.21%14.61%-37.22%-5.87%39.96%-4.79%-19.17%-21.28%55.90%2.75%-24.35%-17.87%59.18%2.61%
Share-based Compensation Growth (1y) (Quarter) -19.44%-26.78%-38.45%111.91%6.47%25.21%-12.57%1.25%4.56%-15.97%-14.26%16.14%7.92%6.62%-3.75%-18.48%419.13%-28.89%-4.85%219.06%419.14%31.79%28.53%9.38%-15.71%33.36%-21.02%-251.16%-70.90%-55.43%-14.23%197.86%124.05%37.47%7.77%3.28%2.75%-32.79%-52.48%-130.06%-29.21%-7.53%34.36%285.73%-16.95%24.98%59.70%44.73%57.78%0.71%-14.72%
Share-based Compensation Growth (3y) (Quarter) -11.37%7.72%0.75%56.71%16.25%-22.73%35.58%6.31%3.90%4.22%-30.15%-3.05%-6.12%-15.77%-8.71%-17.67%-9.98%21.38%-8.58%-7.56%17.71%40.21%22.03%-54.38%-20.70%-27.25%-33.04%7.63%-4.56%-21.49%15.17%-12.50%-25.60%-23.99%32.77%17.68%-5.11%-11.72%-16.76%-15.47%-8.08%0.65%-6.85%-2.47%5.19%22.31%
Share-based Compensation Growth (5y) (Quarter) -12.19%8.01%2.91%29.60%11.92%-16.11%14.35%-1.63%-8.86%-10.62%-8.08%-3.82%9.88%27.63%-3.11%0.23%15.83%-9.12%4.57%9.09%-24.35%47.47%3.16%1.24%11.05%10.93%11.16%2.80%-18.68%-31.24%-19.01%-8.76%-21.36%-3.13%-17.00%-13.80%-1.18%23.01%16.39%1.46%-1.29%
Share-based Compensation (QoQ) (Quarter) -43.23%25.80%-162.46%-70.40%104.86%-4.02%5.75%1.91%2.93%12.88%-26.16%18.02%6.29%-9.29%-24.66%59.88%-1.23%-10.38%626.14%-3.51%-34.47%-4.07%17.24%29.11%119.71%56.09%-70.24%25.92%86.98%99.23%10.73%-36.75%-208.33%138.35%69.60%21.73%23.59%-12.19%4.06%-4.57%18.45%-12.65%-31.93%-32.53%-174.94%305.68%-11.09%-1.97%3.60%-8.03%33.79%25.27%-6.11%0.27%-14.61%6.08%
Shareholder's Equity Growth (1y) (Quarter) -100.09%7.07%0.11%2.11%105.36%7.83%17.07%13.19%-421,577.00%7.88%5.94%10.50%797.89%14.32%14.59%14.25%-101.42%13.08%9.05%4.15%7,268.62%-110.48%-99.19%-8.55%-57.59%-1,574.39%-9.11%-3.97%6.22%-19.20%-24.71%473.27%689.24%6.15%15.61%16.55%11.27%11.20%6.21%-21.90%-29.84%-36.63%-31.29%-8.97%12.41%22.18%16.42%15.52%2.40%-14.25%-9.14%-17.55%-18.96%-28.38%-36.46%-43.03%-48.91%-36.36%-20.34%-10.31%-6.89%5.08%6.20%
Shareholder's Equity Growth (3y) (Quarter) -30.33%7.59%7.48%8.50%1,064.30%9.97%12.43%12.64%-648.61%11.73%9.80%9.55%108.79%-28.77%-78.37%2.86%-29.80%-28.67%-4.69%393.70%-29.50%-28.30%-12.43%7.51%100.96%333.51%-7.96%86.85%101.23%-1.56%-2.58%75.42%87.58%-9.22%-5.51%-6.07%-4.26%-4.87%-5.29%-6.35%-6.88%-12.76%-10.09%-4.65%-2.29%-9.13%-12.40%-18.44%-24.88%-26.89%-22.81%-25.03%-27.22%-21.76%-18.69%
Shareholder's Equity Growth (5y) (Quarter) -15.11%9.99%9.18%8.73%337.68%-16.63%-58.34%6.36%-17.40%-16.63%1.79%68.85%-17.31%-16.43%-4.38%4.81%-6.24%-6.37%-5.78%153.65%-5.67%-5.99%-4.54%8.82%49.90%129.45%-11.29%39.15%46.93%-5.88%-5.86%41.00%48.80%-4.76%-2.25%-4.62%-6.15%-11.97%-13.28%-17.34%-19.68%-21.26%-18.13%-15.03%-15.00%-12.88%-10.68%
Shareholder's Equity (QoQ) (Quarter) 81.17%1.95%5.87%-100.05%205,179.31%-4.68%7.98%-100.00%4,126,347.00%3.49%4.41%-109.45%1,156.21%1.63%8.90%-40.30%73.01%1.87%8.58%-100.74%13,882.70%-1.76%3.70%-48.94%-120.15%107.59%11,606.69%28.95%821.67%1.40%-120.00%35.91%721.82%-5.52%-0.85%1.17%12.02%2.90%-0.05%-3.42%11.95%-1.72%-26.50%-13.25%1.12%6.55%-2.61%7.13%9.91%1.53%-3.37%-5.04%-7.96%7.58%-12.32%-6.66%-18.65%-4.56%-21.37%-16.31%1.33%19.47%-11.48%-13.12%14.36%20.75%
Tax Rate Growth (1y) (Quarter) -695.00145.0073.00-439.00-938.00-197.00-322.00299.00-496.00-369.00-633.00-463.001,075.00-269.009,623.00614.00-184.00388.00165.00-543.00294.00-636.00627.00-891.00-1419.00340.00-62.00-298.0010,840.00-1906.00-1033.0039.00-9858.00-4529.001,321.00-3232.00-150.001,954.00-1280.003,507.00-51.005,463.00281.00-445.00399.002,233.00-343.00-110.00-3066.00-4124.00-283.0023,538.002,900.00-1184.0032.00-23483.00-359.00-2878.00-7.001,710.00308.00
Tax Rate Growth (3y) (Quarter) -5324.00-835.00-1288.00-493.00-603.00-359.00-835.008,668.00450.00395.00-250.00316.00348.00413.005,713.00143.00-100.00-208.00-5329.00-131.0022.00-894.00-2202.00-469.00-1149.00-437.00-6096.00225.00-3490.00832.00-4481.00-992.00315.00-10059.002,888.00322.00-170.00198.009,650.00-1342.002,952.00-2718.003,572.00-346.0022,983.00233.00-3075.00-594.00-55.00-525.00-8185.00-258.001,765.002,849.00
Tax Rate Growth (5y) (Quarter) 3,666.00-684.00-398.00-374.00176.00-1086.00-153.004,758.00-21.00479.00-846.003,661.0020.00912.00-775.0015,134.00-1423.00-1196.00-467.00-4347.00-6567.00309.00-4087.00-4777.00-428.00-874.00-637.001,322.00-774.00-428.001,181.003,214.00-1054.00-240.00-12726.00997.00-304.0023,259.0032.004,342.00-1593.003,007.00-176.00-490.00-320.001,210.00182.00
Tax Rate (QoQ) (Quarter) 491.00-406.00177.00434.00105.00-5336.004,359.00-65.00845.00-5461.004,980.00-860.00972.00-5725.005,150.00678.00-372.004,167.00-3859.00-120.00201.00-828.001,038.00-426.00-420.00435.00-480.00-954.001,339.0032.00-715.0010,184.00-11408.00905.00358.00287.00-6079.006,755.00-4195.003,368.00-3974.003,522.00592.00-190.001,539.00-1661.00-134.00654.003,373.00-4236.0099.00-2302.002,315.00-396.0023,920.00-22939.00-1769.00820.00405.00185.00-4288.003,691.002,122.00-1218.00
Total Debt Growth (1y) (Quarter) -16.57%-18.64%-15.34%7.76%-1.73%5.91%2.98%202.20%95.45%87.15%157.10%-38.47%-20.90%-12.67%-41.32%-21.96%-1.32%4.73%36.09%-0.10%-0.99%-16.02%27.61%88.04%30.58%-0.85%9.57%14.83%11.55%64.10%-15.68%-22.26%6.23%-3.75%46.63%54.94%-2.42%25.06%-36.73%-30.69%-1.20%-5.97%155.68%120.58%173.62%119.23%2.08%-17.39%-17.89%-13.99%-7.53%-7.13%16.13%34.87%25.59%29.82%4.29%-25.15%-14.45%-20.61%-32.29%-30.78%-27.12%-8.10%6.36%
Total Debt Growth (3y) (Quarter) 17.02%17.27%30.87%26.07%14.96%20.07%15.82%13.21%15.12%19.62%27.10%-21.72%-8.23%-8.42%0.63%13.60%8.46%-4.46%23.92%29.21%12.98%10.97%5.64%18.84%15.66%16.13%10.65%11.42%4.96%25.47%-7.86%-5.84%0.80%4.22%33.36%33.30%38.17%37.12%18.20%8.10%30.45%21.03%34.13%19.17%37.67%36.49%5.83%-0.13%-0.18%-4.60%-0.22%-1.45%-6.40%-11.26%-7.83%-1.79%-9.10%
Total Debt Growth (5y) (Quarter) 4.58%8.08%12.35%9.33%8.22%8.77%21.96%22.21%14.55%7.35%23.48%0.71%2.40%4.56%-1.20%5.52%8.62%6.62%18.66%21.04%8.37%10.47%1.81%12.51%8.33%12.99%16.99%16.16%25.60%32.42%15.35%8.75%18.14%16.37%17.49%12.69%20.26%24.49%13.91%8.77%21.87%12.35%20.99%11.77%13.00%5.67%-5.87%-6.19%-6.46%
Total Debt (QoQ) (Quarter) -0.10%-1.99%-18.41%4.44%-2.58%1.98%3.86%-4.76%5.00%-0.85%204.78%-38.40%0.54%36.21%-27.05%-20.82%10.99%-8.48%-2.99%0.13%17.80%18.93%-28.79%-0.76%-0.08%80.70%4.94%-31.08%-24.13%99.69%9.97%-33.05%11.62%2.61%1.38%-8.51%1.13%56.32%7.12%-42.38%29.62%-20.92%17.35%-17.87%23.36%115.03%1.24%1.88%-1.16%0.12%-18.06%1.27%3.52%7.64%-17.70%26.64%20.22%0.24%-14.94%1.73%-13.72%14.58%-21.06%-13.23%-11.80%20.64%-0.46%0.41%