V F Growth Metrics (2009-2025) | VFC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jun2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -5.87%-3.11%-0.25%3.41%7.52%51.23%44.22%41.99%38.61%0.13%3.43%-0.13%1.31%3.16%5.57%5.20%6.97%3.48%-3.19%-3.87%-4.29%-2.80%-2.09%2.43%-1.05%-0.67%1.03%-5.96%-5.17%4.13%2.25%11.52%11.10%2.35%3.27%0.44%2.06%1.26%5.15%7.50%19.97%14.83%27.09%23.54%8.58%7.32%-1.51%-2.99%-2.50%-0.76%5.74%4.86%6.30%-4.66%-11.85%-16.99%-17.82%-7.02%-16.35%-19.25%-12.05%-12.89%-1.16%
Assets Growth (3y) 11.94%13.63%14.17%13.61%14.72%16.03%16.34%14.26%14.53%2.24%1.87%0.33%1.23%1.24%0.02%1.18%0.43%-0.03%-1.43%-2.53%-3.52%0.18%0.38%2.42%1.39%1.92%2.18%1.75%2.45%2.57%3.55%6.39%10.80%5.97%11.34%10.08%9.96%7.66%9.59%8.81%8.30%6.94%9.79%7.91%4.02%0.52%-2.81%-5.48%-5.21%-4.18%-7.96%-11.09%-8.41%-8.26%-10.01%
Assets Growth (5y) 8.74%9.39%8.75%8.20%9.10%9.46%8.34%8.00%7.30%0.63%0.90%-0.55%-0.54%1.43%0.67%1.67%1.31%1.27%0.23%0.73%0.36%0.83%1.90%3.01%5.00%4.24%7.35%6.94%6.97%5.87%6.81%7.61%7.57%4.86%7.52%6.29%6.62%3.38%4.17%2.32%2.10%1.63%-0.49%-3.37%-4.05%-3.83%-5.37%
Assets (QoQ) 2.78%-6.26%-0.03%-2.28%5.80%-3.49%3.65%1.60%48.80%-7.96%2.04%-0.81%7.49%-4.92%-1.47%0.61%9.45%-2.71%-1.81%2.31%5.88%-8.97%-2.50%1.86%7.53%-8.31%2.00%-1.61%7.95%-6.74%-5.06%-0.78%18.54%-8.43%3.54%-1.16%9.21%-7.60%0.70%0.44%8.35%-4.05%2.95%12.09%3.70%6.21%0.07%-1.48%2.50%-2.54%-1.43%-0.98%4.33%3.84%-2.26%0.38%-6.42%-4.00%-7.95%-0.62%5.88%-13.63%-11.15%8.24%4.86%-2.00%
Capital Expenditures Growth (1y) 93.82%34.93%-25.19%208.53%108.77%-15.21%306.63%-43.28%-32.65%9.76%-51.77%-12.57%57.79%-25.56%-1.01%-44.64%12.44%-19.33%76.59%180.43%11.37%67.27%55.12%-21.90%-27.36%-54.01%206.72%52.45%-27.33%-46.17%-57.60%34.73%18.60%74.33%-32.42%-43.51%-27.38%-42.19%-30.27%17.29%-14.02%-48.56%-2.54%-61.53%-30.81%-11.40%3.54%18.87%19.50%77.45%
Capital Expenditures Growth (3y) 68.66%49.82%80.65%7.89%13.63%15.23%30.42%13.45%10.37%-29.16%-4.54%-0.50%-12.15%-6.08%-7.06%3.31%7.42%-0.74%-0.67%8.01%17.37%38.69%22.81%-19.67%-32.29%0.52%14.26%-26.54%-4.21%5.08%-14.46%-18.44%-41.54%-3.71%-9.53%-19.67%-22.85%-36.59%-24.40%-35.89%-11.05%-18.75%-10.75%-6.83%
Capital Expenditures Growth (5y) 18.93%29.01%16.18%8.99%1.57%8.77%6.73%-8.80%10.20%-16.83%3.22%15.85%-14.95%3.26%21.96%-6.34%-0.50%-4.69%24.32%-13.59%4.93%15.02%1.66%8.70%-5.23%7.11%-14.89%-20.74%-13.70%-0.23%-24.37%-9.80%-12.14%-17.93%-24.38%-27.41%-16.40%-9.35%-4.01%
Capital Expenditures (QoQ) 8.40%-37.64%-9.50%12.28%112.94%-65.43%273.27%-24.02%-13.51%65.78%-47.93%-9.79%40.96%-27.15%-5.63%62.81%-56.17%27.44%2.16%-2.98%-10.98%-8.57%123.63%54.06%-64.64%37.32%107.38%27.72%31.32%24.51%46.88%-36.52%-37.41%-7.77%15.69%101.72%-44.90%35.58%-55.16%68.62%-29.16%7.92%-45.91%183.63%-48.08%-35.43%2.50%11.97%-6.62%-17.32%19.78%28.54%-6.12%22.77%
Cash & Equivalents Growth (1y) 159.97%40.24%6.25%8.30%-6.36%13.20%-16.25%-56.93%-51.61%-45.95%-9.72%75.09%-7.74%-3.15%3.63%29.95%7.07%48.66%57.29%25.18%103.77%38.64%14.33%-2.71%-10.70%2.50%29.98%29.54%3.26%-0.62%109.47%-64.56%-13.42%-41.64%-82.74%4.11%-23.14%43.02%76.14%19.48%240.36%282.45%299.52%502.60%-40.41%-40.57%-27.55%-59.01%56.41%-58.58%-59.36%-57.17%-37.35%52.74%-12.30%70.81%-17.90%-22.45%1.51%40.31%-34.58%2.71%-14.84%7.09%
Cash & Equivalents Growth (3y) 5.61%-4.98%-7.04%-6.53%-25.23%-16.01%-7.81%-0.67%-21.81%-8.02%13.74%41.75%26.26%25.91%23.06%16.54%24.90%28.31%32.71%16.42%23.40%12.19%46.01%-23.56%-7.23%-15.92%-22.25%-21.81%-11.76%-6.05%-13.96%-23.89%31.33%47.24%6.70%95.71%15.95%48.14%72.11%43.44%46.93%-1.99%5.57%1.90%-16.42%-27.82%-36.32%-33.06%-6.99%-21.13%-28.74%0.88%-30.44%6.75%-8.82%36.92%
Cash & Equivalents Growth (5y) 3.08%4.32%5.54%5.85%-1.82%4.08%7.10%3.60%-2.75%2.03%16.94%29.13%13.17%15.25%38.38%-6.19%11.74%4.14%-3.31%-10.26%4.57%3.34%-1.09%-11.09%15.87%26.59%27.03%28.04%6.86%13.52%13.01%1.72%16.12%-4.71%-18.59%5.65%8.84%15.51%12.69%16.64%10.29%2.20%0.93%20.45%-20.70%-21.43%-25.91%-14.74%
Cash & Equivalents (QoQ) 39.35%-1.57%92.95%-1.77%-24.83%-25.42%96.65%-15.06%-9.14%-44.82%1.14%-4.57%1.49%-7.84%96.14%-49.71%6.55%-1.39%145.96%-58.57%47.94%4.33%95.75%-32.56%0.65%-13.96%66.59%-38.10%15.53%9.10%66.03%-50.66%11.18%129.97%-71.91%20.54%-25.06%-31.97%69.41%-11.01%39.44%-16.22%14.92%153.51%56.69%-12.48%73.34%-74.93%56.29%6.68%-1.93%-4.34%-58.62%4.69%3.35%39.92%0.89%-39.89%101.30%-32.74%-4.71%-21.31%178.24%-68.64%49.61%-34.76%249.90%
Cash from Investing Activities Growth (1y) -94.03%-189.32%66.60%33.16%96.23%-0.95%-257.48%-226.78%21.20%-17.49%13.80%12.28%-36.87%40.36%26.83%9.12%-57.98%371.29%85.02%-1,049.02%18.07%-182.07%-333.68%-28.75%102.93%62.81%-77.69%-20,849.34%-112.11%245.72%-1,523.00%164.87%415.60%-170.34%97.61%-113.65%-111.44%24.07%137.80%-30.27%4.85%43.75%5.09%87.79%83.48%3,581.34%-191.11%-343.12%-320.06%-62.77%
Cash from Investing Activities Growth (3y) -2.26%-53.02%-32.32%-45.17%-0.97%-24.21%65.62%-22.49%5.70%27.81%7.56%40.20%13.44%11.66%64.40%44.57%1.80%-18.56%27.35%-53.37%-16.15%-23.30%-91.17%-56.64%30.03%-233.61%81.12%64.97%11.67%-173.11%8.51%8.02%29.00%51.32%29.96%-32.01%26.19%-26.45%-26.37%156.47%28.73%11.00%12.93%110.22%
Cash from Investing Activities Growth (5y) -25.11%-31.04%-3.56%-22.48%14.79%-11.53%15.13%5.11%-16.26%55.19%25.41%-54.34%13.41%-11.95%-26.72%6.17%15.54%2.35%-16.72%32.44%-116.95%60.87%60.84%-9.94%6.18%-19.54%-21.66%36.15%18.49%6.86%22.98%17.86%-37.55%34.52%76.73%32.48%42.58%24.93%31.24%
Cash from Investing Activities (QoQ) -12.57%-207.42%65.07%-6,588.88%96.44%59.83%30.10%-277.10%4.65%-42.25%36.11%9.07%-42.17%-4.37%34.98%-41.88%36.19%-34.18%187.00%-222.01%-10.92%330.42%-40.67%-857.70%92.09%-130.81%-68.94%105.25%-2,245.77%-18.90%-32.68%-512.97%78.07%181.69%-1,577.76%124.50%6.71%-118.20%49.80%-39.94%10.55%-20.82%125.00%-582.23%34.66%28.57%146.70%-156.04%11.64%15,154.95%-101.22%-172.57%16.24%1,434.24%
Cash from Operations Growth (1y) -117.85%50.55%-241.20%2,059.24%118.53%5.60%110.41%50.99%329.72%-7.20%16.96%-26.38%16.26%-3,036.47%63.69%71.30%-44.37%26.80%608.44%17.54%-20.57%34.79%-52.52%189.80%-127.50%-388.02%-85.54%86.28%131.45%-12.77%420.25%874.90%-376.89%-7.99%-60.91%-542.33%-115.17%-91.74%165.55%145.65%59.63%1,349.30%-151.31%-118.78%-20.87%-19.58%-87.63%-373.60%16.27%7.71%
Cash from Operations Growth (3y) 15.57%-45.21%-60.13%13.84%34.17%187.56%121.84%-52.91%-10.63%-143.68%-16.62%-37.71%9.63%-159.09%-0.05%13.77%14.18%52.74%-35.18%-126.94%-5.38%29.20%-27.05%-24.52%-14.33%38.82%-33.63%-65.20%-33.50%-67.52%-23.29%-59.53%75.44%160.35%-63.93%3.27%-36.31%-33.50%-1.63%-1.26%-65.79%25.96%25.80%132.42%
Cash from Operations Growth (5y) 11.40%-3.85%-33.10%2.56%-34.67%80.48%17.81%5.24%-13.39%2.11%49.05%7.52%-88.35%-0.19%-4.06%75.54%-18.84%-32.04%15.80%4.83%26.00%-12.96%-59.85%-7.42%18.31%-30.21%-35.47%-45.57%21.99%-10.01%-33.11%-19.14%16.62%1.78%-5.03%-48.41%-69.31%-34.70%-0.94%
Cash from Operations (QoQ) 49.29%-104.46%71.23%242.64%8,131.05%-110.10%265.21%-84.09%3,877.46%-99.00%2,296.26%-54.72%758.94%-98.74%1,408.22%-28.49%-117.40%211.40%-81.12%4,582.84%-114.66%197.84%5.46%676.97%-115.04%209.37%-62.85%-133.50%-289.02%509.54%-97.29%-131.77%992.12%1,035.78%-83.84%-52.67%-418.78%477.41%-93.13%-635.54%-55.07%114.49%120.76%-7.94%-237.12%620.06%-107.82%66.31%-782.69%446.03%-118.23%14.96%-56.06%545.11%
Dividends Paid - Common Growth (1y) 3.40%15.59%16.72%14.48%14.25%20.47%20.44%21.03%20.76%20.52%19.23%18.54%18.60%18.41%14.47%-22.71%11.01%7.07%116.12%4.67%5.01%10.08%-44.79%10.81%11.31%11.58%-6.18%-6.27%-7.69%-7.80%9.25%1.36%2.96%2.88%2.89%1.83%1.11%1.04%0.96%1.69%-39.95%-39.95%-39.94%-82.34%-69.97%-69.96%-69.95%0.18%0.25%0.39%0.37%0.43%
Dividends Paid - Common Growth (3y) 6.54%6.40%13.28%18.84%18.79%17.99%17.84%19.36%32.89%17.36%17.39%17.04%14.60%14.59%13.48%42.95%10.10%-3.58%9.07%9.56%3.83%2.82%2.57%4.24%-17.29%1.73%1.89%1.91%1.79%-1.10%-1.32%-1.40%4.31%1.63%-14.49%-14.54%-14.55%-43.24%-43.30%-43.30%-43.31%-43.54%-43.46%-43.43%-43.42%-43.78%
Dividends Paid - Common Growth (5y) 11.65%11.53%15.46%26.72%17.84%17.52%17.21%16.92%16.66%15.96%33.14%13.68%13.51%13.78%13.85%11.78%11.96%12.41%8.63%6.52%-3.16%4.28%4.52%4.70%2.33%2.35%3.32%-10.08%1.74%-8.47%-8.48%-8.55%-29.53%-29.57%-29.60%-27.18%-28.59%-28.40%-28.40%-28.40%-28.72%
Dividends Paid - Common (QoQ) 0.74%-0.37%0.34%0.56%14.98%0.60%-1.59%0.36%21.24%0.58%-1.11%0.14%21.00%-0.49%-1.68%0.19%-30.72%-1.02%-0.76%13.59%-0.50%-4.53%100.30%-44.99%-0.17%0.08%0.45%10.42%0.28%0.32%-15.54%10.30%-1.23%0.20%0.08%2.34%0.32%0.13%0.09%1.28%-0.39%0.06%0.01%2.01%-41.17%0.05%0.02%-70.00%0.01%0.09%0.05%0.04%0.07%0.23%0.03%0.10%
EBITDA Margin Growth (1y) 813.00257.0070.00-373.00126.00-38.00-24.00861.00-173.00-260.00141.00277.00141.00141.0053.0061.0080.008.0040.00-1038.00-27.00-13.0014.001,110.00-223.00-68.0036.00-688.00-28.00-131.00-152.00398.00-496.00-306.005.00269.0075.0070.0024.00114.00-1972.00-2761.00-499.00-325.001,696.003,218.00520.00485.00207.00-644.00-2041.00-410.001,621.00-323.001,495.00-1790.00-3963.00-652.00-207.001,125.001,321.00203.00122.00208.00
EBITDA Margin Growth (3y) 766.00-40.00187.00765.0094.00-157.00170.001,199.0048.00-110.00234.00-700.00195.00137.00107.00133.00-169.00-72.0090.00-615.00-277.00-211.00-102.00820.00-747.00-505.00-111.00-20.00-449.00-367.00-123.00782.00-2394.00-2997.00-470.0058.00-202.00527.0045.00275.00-70.00-188.00-2020.00-250.003,523.002,250.00-26.00-1715.00-2136.00-1620.00-753.00-1075.00-1021.00-772.001,410.00-456.00
EBITDA Margin Growth (5y) 987.00109.00280.00-212.00147.00-161.00224.001,272.00-202.00-191.00284.00-278.00-56.00-62.00-9.00-157.00-693.00-509.00-57.0052.00-699.00-447.00-73.001,204.00-2644.00-3195.00-585.00-231.00-726.0090.00-102.00942.00-492.00-424.00-1991.00134.001,625.00-441.00-501.00-1926.00-2412.00-1163.00-732.00-915.00881.001,801.00-111.00-381.00
EBITDA Margin (QoQ) 343.00712.00-799.00557.00-212.00525.00-1242.001,056.00-377.00539.00-357.0021.00-463.00940.00-221.00-115.00-463.00851.00-213.00-95.00-535.00883.00-1291.00916.00-521.00910.00-194.00-417.00-366.001,013.00-918.00243.00-469.00992.00-368.00-652.00-279.001,304.00-104.00-846.00-283.001,257.00-14.00-2933.00-1072.003,520.00160.00-912.00450.00822.00126.00-1191.00-401.00-575.001,756.00840.00-2345.001,244.00-1529.00-1333.00966.001,689.00-196.00-1137.00-152.001,607.00-110.00
EBIT Growth (1y) 41.58%11.53%-46.62%23.01%11.29%21.32%377.84%14.37%-13.08%24.82%28.16%13.89%22.78%7.97%12.90%12.71%9.18%9.21%-64.27%-2.94%-0.38%1.02%196.20%-22.13%-14.95%-6.99%-47.51%-3.78%-14.27%-3.25%71.59%-49.68%-52.06%-11.26%-1.67%-14.36%25.37%7.41%13.32%-303.20%-357.19%-41.68%-23.71%147.71%182.20%74.56%64.67%57.06%-68.77%-116.26%-23.94%165.17%-114.19%485.98%-117.68%-173.19%-1,268.10%-21.86%347.45%80.48%29.60%14.14%28.03%
EBIT Growth (3y) 11.05%19.09%48.41%17.02%5.90%17.81%90.51%13.65%5.22%13.75%-19.74%7.60%10.12%6.01%6.11%-5.20%-2.56%0.86%-17.79%-10.07%-10.11%-3.13%38.69%-27.76%-29.56%-7.22%-3.96%-25.43%-19.83%-2.66%24.12%-42.20%-52.49%-17.77%-5.27%-6.02%38.39%3.02%12.50%15.04%-12.92%-29.38%-1.50%58.57%66.85%3.09%-30.48%-71.55%-37.62%-21.14%-30.70%-33.49%-49.88%75.90%-17.57%
EBIT Growth (5y) 12.92%14.77%5.69%11.88%5.25%12.52%48.89%2.10%-0.26%6.70%-4.27%-1.37%-0.53%1.40%1.48%-16.23%-17.59%-2.50%-1.29%-20.71%-15.27%-2.83%24.35%-21.58%-25.61%-12.94%-5.20%-16.66%1.73%-1.25%19.16%-8.08%-16.88%-16.63%1.26%28.16%-16.19%-7.25%-16.99%-37.72%-26.83%-12.97%-16.01%22.26%18.90%-0.46%-6.84%
EBIT Margin Growth (1y) 257.0070.00-373.00126.00-38.00-24.00861.00-173.00-260.00141.00277.00141.00141.0053.0061.0080.008.0040.00-1038.00-27.00-13.0014.001,110.00-223.00-68.0036.00-688.00-28.00-131.00-152.00398.00-496.00-306.005.00269.0075.0070.0024.00114.00-1972.00-2761.00-499.00-325.001,696.003,218.00520.00485.00207.00-644.00-2041.00-410.001,621.00-323.001,495.00-1790.00-3963.00-652.00-207.001,125.001,321.00203.00122.00208.00
EBIT Margin Growth (3y) -40.00187.00765.0094.00-157.00170.001,199.0048.00-110.00234.00-700.00195.00137.00107.00133.00-169.00-72.0090.00-615.00-277.00-211.00-102.00820.00-747.00-505.00-111.00-20.00-449.00-367.00-123.00782.00-2394.00-2997.00-470.0058.00-202.00527.0045.00275.00-70.00-188.00-2020.00-250.003,523.002,250.00-26.00-1715.00-2136.00-1620.00-753.00-1075.00-1021.00-772.001,410.00-456.00
EBIT Margin Growth (5y) 109.00280.00-212.00147.00-161.00224.001,272.00-202.00-191.00284.00-278.00-56.00-62.00-9.00-157.00-693.00-509.00-57.0052.00-699.00-447.00-73.001,204.00-2644.00-3195.00-585.00-231.00-726.0090.00-102.00942.00-492.00-424.00-1991.00134.001,625.00-441.00-501.00-1926.00-2412.00-1163.00-732.00-915.00881.001,801.00-111.00-381.00
EBIT Margin (QoQ) 712.00-799.00557.00-212.00525.00-1242.001,056.00-377.00539.00-357.0021.00-463.00940.00-221.00-115.00-463.00851.00-213.00-95.00-535.00883.00-1291.00916.00-521.00910.00-194.00-417.00-366.001,013.00-918.00243.00-469.00992.00-368.00-652.00-279.001,304.00-104.00-846.00-283.001,257.00-14.00-2933.00-1072.003,520.00160.00-912.00450.00822.00126.00-1191.00-401.00-575.001,756.00840.00-2345.001,244.00-1529.00-1333.00966.001,689.00-196.00-1137.00-152.001,607.00-110.00
EBIT (QoQ) 165.49%-56.67%62.09%-24.07%109.14%-79.26%273.51%-31.30%127.97%-18.31%-10.60%-47.79%227.40%-16.13%-20.56%-43.72%187.93%-12.30%-20.69%-45.48%188.02%-71.31%115.45%-44.04%192.06%-15.87%-43.36%-38.88%219.38%-52.52%3.82%-45.54%260.43%-15.80%-69.55%-48.12%567.25%-6.69%-73.48%-24.05%471.63%-1.55%-147.54%3.88%229.63%28.77%-70.27%65.63%175.27%21.48%-71.64%-67.07%-243.33%668.20%-1.14%-101.76%3,998.34%-126.03%-309.22%67.05%322.65%-17.57%-132.28%-18.83%460.96%-7.54%
EBT Growth (1y) 51.63%40.58%413.55%52.12%62.77%18.76%-41.18%18.94%-6.69%23.87%27.08%11.65%16.97%6.24%-59.10%8.33%5.99%-6.55%-16.01%-17.42%-30.33%1.12%104.91%-22.66%-12.16%-5.35%-37.53%-7.46%-22.16%-5.73%97.89%-51.58%-49.34%-11.77%7.48%-108.59%24.87%9.09%1.21%-3,355.93%-464.16%-44.63%-22.74%122.85%157.25%81.05%65.84%92.16%-134.95%-125.20%-28.91%179.63%0.54%329.28%-124.42%-186.05%-165.67%-24.96%276.65%71.68%23.49%16.36%84.50%
EBT Growth (3y) 32.06%27.41%56.58%26.41%21.11%16.05%-32.63%12.89%4.97%7.14%-24.14%-0.04%-4.76%0.13%-11.04%-11.55%-13.44%-3.65%2.45%-16.08%-21.90%-3.37%36.32%-29.76%-29.77%-7.67%9.94%-26.79%-21.03%-3.19%29.12%-50.91%-62.66%-18.93%-5.63%-12.14%37.56%3.02%9.05%158.01%-39.74%-31.09%-3.07%47.79%41.62%1.52%-31.77%-87.80%-42.99%-24.31%-32.56%-38.93%-26.45%58.77%-7.33%
EBT Growth (5y) 23.35%15.47%5.69%12.56%5.58%8.11%-12.05%-1.68%-6.67%3.31%-10.98%-6.49%-10.00%-2.18%-2.74%-20.88%-23.87%-5.75%17.99%-15.15%-21.33%-2.78%22.47%-24.81%-29.02%-13.82%0.77%-21.20%0.52%-1.88%22.49%-8.80%-19.73%-17.54%-0.19%29.51%-23.77%-8.77%-17.35%-105.35%-31.45%-15.35%-17.04%21.44%16.56%-1.79%-1.26%
EBT Margin Growth (1y) 278.00453.002,608.00430.00390.00-67.00-1897.00-144.00-266.00148.00313.00138.00138.0028.00-1086.0028.00-25.00-247.00-150.00-272.00-369.0015.00611.00-224.00-36.0066.00-353.00-70.00-183.00-192.00495.00-483.00-241.00-4.00397.00-669.0061.0048.00-72.00-1787.00-3327.00-542.00-285.002,198.003,724.00537.00468.00261.00-1093.00-2097.00-478.001,553.00-22.001,487.00-1692.00-3991.00-637.00-216.001,094.001,288.00216.00121.00568.00
EBT Margin Growth (3y) 402.00533.001,024.00423.00262.00109.00-2669.0022.00-153.00-71.00-922.00-106.00-255.00-204.00-624.00-467.00-430.00-166.00108.00-565.00-588.00-111.00753.00-776.00-461.00-130.00539.00-1221.00-363.00-148.00821.00-2938.00-3506.00-498.0040.00-257.00459.0043.00112.00673.00-696.00-2103.00-295.004,012.002,609.00-74.00-1702.00-2177.00-1752.00-826.00-1075.00-1150.00-442.001,392.00-29.00
EBT Margin Growth (5y) 515.00314.00-212.00180.00-131.00-124.00-2208.00-474.00-557.0010.00-664.00-399.00-475.00-330.00-482.00-1020.00-854.00-363.001,000.00-1717.00-768.00-67.001,079.00-3232.00-3726.00-624.00182.00-810.0034.00-154.001,004.00-479.00-876.00-2059.0030.001,557.00-656.00-568.00-2058.00-1765.00-1354.00-832.00-892.001,310.002,189.00-169.00-40.00
EBT Margin (QoQ) 749.00-702.00479.00-248.00923.001,453.00-1698.00-289.00466.00-376.0054.00-410.00880.00-211.00-121.00-410.00771.00-1325.00993.00-463.00548.00-1227.00870.00-559.00931.00-631.0035.00-372.001,034.00-1051.00319.00-486.001,025.00-363.00-659.00-244.001,262.0038.00-1725.00486.001,249.00-82.00-3440.00-1054.004,033.00176.00-957.00472.00846.00107.00-1164.00-883.00-158.001,726.00868.00-2457.001,351.00-1453.00-1432.00897.001,771.00-142.00-1238.00-175.001,676.00305.00
EBT (QoQ) 197.85%-53.70%52.23%-27.77%176.13%69.14%-54.91%-22.71%101.47%-16.23%-8.82%-39.37%167.47%-14.06%-19.89%-36.48%142.93%-66.91%112.18%-37.85%114.18%-70.26%108.60%-47.56%210.85%-39.73%-21.26%-40.45%234.95%-60.22%16.64%-49.91%305.65%-16.50%-71.46%-47.59%606.46%1.72%-102.28%862.11%517.21%-5.63%-177.85%19.69%193.84%31.68%-76.97%101.18%196.77%20.62%-73.32%-136.59%-114.01%440.22%4.96%-113.02%593.34%-136.24%-269.85%59.82%239.35%-14.70%-159.29%-8.56%311.92%35.25%
Enterprise Value Growth (1y) -172.28%-50.89%-8.96%-9.04%8.46%-8.77%13.59%52.09%49.15%39.71%8.54%-58.00%0.31%4.85%4.76%-26.53%7.90%-31.33%-57.29%-25.18%-103.77%-38.64%-14.33%2.71%10.70%-2.50%-29.98%-29.54%-3.26%0.62%-109.47%64.56%13.42%41.64%82.74%-4.11%23.14%-43.02%-76.14%-19.48%-240.36%-407.26%-469.77%-613.60%-3.33%34.14%49.20%65.39%9.80%71.82%59.36%57.17%37.35%-52.74%12.30%-70.81%17.90%22.45%-1.51%-40.31%34.58%-2.71%14.84%-7.09%
Enterprise Value Growth (3y) -8.22%0.35%4.86%6.20%22.58%14.55%9.04%1.43%22.42%9.01%-11.06%-35.77%-23.22%-20.10%-19.64%-15.51%-18.79%-23.12%-32.71%-16.42%-23.40%-12.19%-46.01%23.56%7.23%15.92%22.25%21.81%11.76%6.05%13.96%23.89%-31.33%-61.77%-20.10%-107.05%-39.30%-68.43%-72.11%-43.44%-46.93%1.99%-5.57%-1.90%16.42%34.31%43.43%36.73%22.58%30.63%28.74%-0.88%30.44%-6.75%8.82%-36.92%
Enterprise Value Growth (5y) -3.08%-4.34%-5.22%-5.50%2.73%-2.59%-6.24%-3.13%3.21%-1.37%-15.28%-25.83%-11.53%-12.03%-36.06%6.69%-8.42%-1.59%3.31%10.26%-4.57%-3.34%1.09%11.09%-15.87%-33.95%-36.37%-32.44%-19.30%-22.61%-13.01%-1.72%-16.12%4.71%18.59%-5.65%-8.84%-15.51%-12.69%-16.64%-10.29%-2.20%-0.93%-20.45%20.70%25.74%30.99%17.57%
Enterprise Value (QoQ) -39.23%-0.01%-93.15%-1.24%22.85%27.78%-93.30%15.02%8.32%42.63%-7.17%9.80%-8.71%12.97%-85.13%43.08%-3.75%12.89%-145.96%58.57%-47.94%-4.33%-95.75%32.56%-0.65%13.96%-66.59%38.10%-15.53%-9.10%-66.03%50.66%-11.18%-129.97%71.91%-20.54%25.06%31.97%-69.41%11.01%-39.44%16.22%-14.92%-153.51%-107.82%5.89%-43.93%63.29%-32.46%27.41%1.93%4.34%58.62%-4.69%-3.35%-39.92%-0.89%39.89%-101.30%32.74%4.71%21.31%-178.24%68.64%-49.61%34.76%-249.90%
EPS (Basic) Growth (1y) 49.97%14.41%-18.03%25.00%16.67%21.78%366.00%-73.51%-69.75%-68.25%-67.38%24.49%-11.11%13.79%10.53%11.48%15.63%10.10%-66.67%0.00%8.11%-0.92%239.29%-8.82%-22.50%12.04%-93.36%-16.13%-9.68%-0.83%-168.65%23.08%46.43%6.67%2,801.51%-78.97%-60.98%27.34%0.00%-101.30%-556.25%-59.51%-23.93%13,280.37%213.70%78.79%49.44%-8.70%-116.87%-126.27%-1.50%419.05%-7.14%100.78%-90.31%-197.25%-346.67%21,268.86%238.86%99.87%55.22%-5.77%79.07%
EPS (Basic) Growth (3y) -19.11%-23.80%7.60%-25.58%-32.05%-23.94%18.88%-28.37%-32.25%-26.45%-50.65%11.54%3.57%7.47%7.72%0.54%-1.05%6.92%-57.81%-8.55%-8.87%3.26%-29.16%-2.00%0.83%5.83%7.19%-39.90%-19.79%10.44%164.70%-26.06%-66.40%-18.07%182.52%-28.90%26.50%-2.68%4.37%15.99%-42.19%-29.87%3.84%755.73%40.99%-84.55%-47.76%-87.66%-41.07%-23.90%-31.37%-26.13%-28.92%52.99%-16.23%
EPS (Basic) Growth (5y) -11.46%-11.13%-14.42%-14.40%-17.07%-13.65%13.70%-19.64%-23.59%-15.08%-51.41%1.20%-4.90%6.64%-15.52%0.96%5.08%5.27%6.85%-27.67%-15.44%8.38%33.11%-14.90%-30.78%-9.38%-1.30%-17.99%21.77%-0.50%83.99%-16.59%-20.11%-17.69%100.31%11.24%-18.79%-71.44%-35.87%-58.10%-43.98%-20.43%-18.14%5.16%16.29%-5.78%-2.86%
EPS (Basic) (QoQ) 189.16%-68.98%142.62%-31.08%120.59%-77.78%270.00%-35.68%130.25%-14.96%-78.97%-26.53%141.67%-12.64%-19.74%-47.54%209.38%-15.15%-19.05%-45.59%194.59%-74.31%142.86%-41.18%170.00%-12.04%-34.74%-50.00%290.32%-94.79%724.28%-46.15%328.57%-103.61%1,577.75%-35.94%212.20%-8.59%-88.50%18.89%918.75%-28.22%-100.15%-41,733.34%190.41%34.85%-74.16%260.87%42.17%12.71%-84.21%-166.67%-121.43%522.58%-16.79%-113.76%101.62%5,114.63%-935.33%36.79%177.61%-17.31%-100.31%-22,307.98%263.33%57.14%
EPS (Weighted Average and Diluted) Growth (1y) 48.95%14.17%-18.33%24.66%16.54%21.17%365.31%-73.63%-70.09%-68.03%-67.11%25.00%-11.43%12.79%9.33%11.67%16.13%11.34%-65.85%0.00%11.11%-0.93%235.71%-8.96%-22.50%11.21%-93.38%-16.39%-12.90%0.00%-168.89%23.53%48.15%5.88%2,807.51%-78.92%-60.00%27.78%0.00%-101.30%-556.25%-59.01%-24.14%13,431.20%212.33%78.79%50.00%-8.70%-117.07%-126.27%-0.76%419.05%-7.14%100.78%-90.31%-197.25%-346.67%21,268.86%238.86%99.87%55.22%-7.69%76.74%
EPS (Weighted Average and Diluted) Growth (3y) -19.62%-23.81%7.72%-25.65%-32.41%-24.12%18.72%-28.33%-32.49%-26.23%-50.29%11.76%4.55%7.55%7.82%0.55%0.00%7.05%-57.67%-8.69%-9.14%3.29%-29.13%-2.03%0.00%5.60%7.26%-39.84%-19.79%10.60%165.20%-26.06%-67.55%-17.84%182.48%-28.53%27.03%-2.16%4.40%16.51%-42.19%-29.91%4.14%758.97%40.99%-84.55%-47.56%-87.66%-41.23%-23.90%-31.19%-26.12%-28.92%52.53%-16.60%
EPS (Weighted Average and Diluted) Growth (5y) -11.79%-11.10%-14.14%-14.43%-16.81%-13.58%13.92%-19.64%-23.33%-15.05%-51.34%1.22%-5.06%6.71%-15.52%0.98%5.23%5.37%7.18%-27.65%-14.97%8.31%32.88%-14.90%-30.78%-9.21%-1.31%-17.72%21.48%-0.17%84.23%-16.26%-20.29%-17.72%100.72%11.59%-18.89%-71.35%-35.76%-58.43%-43.98%-20.23%-18.00%5.11%16.29%-6.17%-2.89%
EPS (Weighted Average and Diluted) (QoQ) 188.49%-69.14%143.33%-31.24%121.13%-77.93%271.43%-35.71%129.91%-15.24%-78.95%-27.08%145.71%-12.79%-20.00%-48.33%212.90%-15.46%-18.29%-46.27%200.00%-74.07%139.29%-40.30%167.50%-12.15%-35.11%-49.18%283.87%-94.77%720.04%-47.06%340.74%-103.60%1,570.46%-36.51%215.00%-7.94%-88.55%20.49%906.25%-27.95%-100.15%-42,212.07%190.41%33.33%-73.86%256.52%43.90%11.86%-84.09%-166.67%-121.43%522.58%-16.79%-113.76%101.62%5,114.63%-935.33%36.79%177.61%-17.31%-100.31%-22,504.86%260.00%58.33%
FCF Margin Growth (1y) -1293.00350.00-198.00644.00-58.0097.00190.00593.00371.00-561.00218.00-357.00-35.00-1463.00875.002,301.00-287.00222.00445.00-304.00-366.00374.00-482.002,511.00-1708.00-1031.00-1503.00-147.001,311.00-183.00846.00684.00-1160.00-933.00-358.00-1762.00-957.00-2383.00577.002,305.001,047.004,007.00-1203.00-796.00-186.00-876.00-400.00-679.00159.00155.00
FCF Margin Growth (3y) -249.00-887.00-1300.00-114.00211.00880.00278.00-1055.00-1395.00-370.00-501.00-290.001,467.00-876.0078.00190.00221.001,858.00-1112.00-1068.00-955.00642.00-1482.00-201.00-834.001,854.00-1171.00-879.00-1015.00-1224.00-805.00-3499.001,065.001,228.00-1069.00691.00-984.00-252.00-95.00749.00-1027.00831.001,020.003,286.00
FCF Margin Growth (5y) -13.00-552.00-2545.00-948.00-377.00736.0023.001,003.00-467.00315.00526.00602.00-1023.0095.00-327.001,269.00-1257.00-1323.001,230.001,164.001,200.00-575.00-916.00-2071.001,130.00-2559.00-2318.00-4150.002,074.00-627.00-789.00-1641.00285.0057.00-367.00-538.00-247.00-1096.00-30.00
FCF Margin (QoQ) 78.00-3554.00123.00142.003,640.00-4102.00964.00-560.003,795.00-4009.001,367.00-782.002,863.00-3229.00792.00-460.00-2983.001,236.00-571.004,620.00-5572.001,746.00-349.003,871.00-5634.002,486.00-1204.00-1734.00-527.004,733.00-3975.00-378.00932.003,239.00-2946.00-539.00-912.003,465.00-2371.00-1944.00-108.002,039.00589.00-215.00-1366.004,999.00-4621.00192.00-756.004,309.00-4146.00-86.0082.004,305.00
FCF Payout Ratio Growth (1y) -359.49%-23.85%43.48%149.93%43.55%12.53%-82.59%-51.15%164.22%31.20%-202.81%68.45%30.47%90.35%-175.42%-58.00%19.56%-26.28%127.07%-6.68%11.81%-13.71%-376.35%273.26%-296.96%92.98%-332.96%-40.78%878.89%13.38%162.70%-571.10%-116.60%14.70%254.12%97.00%47.28%2,187.47%-86.26%342.39%-38.90%-99.38%-141.65%-156.14%73.74%24.79%41.63%68.52%-16.11%-5.54%
FCF Payout Ratio Growth (3y) 9.94%-87.11%-67.24%3.98%-46.20%34.09%35.23%18.90%51.21%6.99%46.79%-112.17%3.44%40.21%11.45%16.14%-25.02%47.81%-48.17%62.56%9.77%-52.69%-63.77%14.73%17.13%65.47%-174.17%55.07%72.94%34.30%11.99%209.85%32.10%35.51%-28.49%-45.41%-30.11%65.56%42.28%-43.85%-26.69%24.62%24.90%-80.59%
FCF Payout Ratio Growth (5y) 1.80%30.69%-22.71%24.26%3.65%22.61%-22.31%10.32%-3.40%2.64%27.07%6.26%10.61%15.01%-50.22%18.40%-34.20%-18.16%-51.14%-8.83%30.57%-69.13%41.61%11.46%58.18%-19.94%-16.35%111.35%26.44%6.25%41.86%-18.09%17.34%24.30%-25.45%40.56%38.74%-15.29%-28.13%
FCF Payout Ratio (QoQ) -35.94%-1,124.44%-67.28%-94.05%102.29%-860.32%247.77%-319.40%104.57%-1,333.71%139.53%188.41%-90.67%-2,947.40%121.99%123.37%-387.11%255.42%-788.58%101.37%-649.95%242.43%152.82%-95.29%-619.72%239.36%-909.68%-258.41%71.16%134.45%-1,579.89%4.26%259.57%-94.98%718.34%-1,124.74%96.05%134.65%2,426.57%-108.69%30.68%1,603.53%-84.82%53.21%-139.72%106.71%-1,119.52%-106.48%81.42%131.90%-576.83%-11.38%31.46%125.95%
Free Cash Flow Growth (1y) -139.85%51.79%-106.52%329.30%-102.40%7.06%34.04%147.75%288.06%-8.14%60.63%-29.63%-9.09%-1,127.47%58.44%84.05%-37.99%45.24%898.44%12.15%-19.08%27.58%-119.98%164.24%-156.65%-1,237.25%-139.63%34.51%114.03%-10.60%264.22%84.67%-719.79%-11.22%-71.45%-3,265.90%-91.52%-95.55%336.95%124.77%56.76%2,748.10%-172.09%-153.51%-14.41%-19.72%-71.75%-218.86%13.56%6.32%
Free Cash Flow Growth (3y) -3.10%-31.32%-36.49%14.29%18.75%81.69%76.09%-47.18%-12.12%-26.18%-20.03%-30.30%10.79%-91.66%1.82%23.08%11.94%45.11%-45.02%-177.33%-6.33%32.82%-35.24%-27.91%-13.15%34.22%-27.18%-126.54%-42.94%-50.07%-18.52%-67.20%59.38%48.55%-92.49%3.98%-42.59%-64.63%1.79%0.54%-94.96%24.95%24.66%189.68%
Free Cash Flow Growth (5y) 9.67%-14.67%-35.83%1.98%-22.30%37.45%4.17%5.99%-12.83%12.98%38.99%6.98%-26.98%-1.07%-18.52%49.17%-22.54%-47.50%29.52%6.22%21.86%-16.06%-79.32%-8.19%16.46%-34.75%-45.17%-51.86%20.32%-13.86%-57.29%-20.92%14.84%3.81%-4.21%-20.46%-16.88%-47.89%-0.83%
Free Cash Flow (QoQ) 57.25%-109.73%40.02%48.18%5,120.97%-113.23%166.60%-145.74%2,755.92%-108.15%350.14%-65.28%1,197.28%-103.49%547.06%-55.15%-124.13%163.69%-114.41%8,410.24%-118.09%167.03%-20.77%1,067.32%-119.21%171.82%-112.41%-163.33%-192.84%420.16%-106.67%-4.67%162.72%1,940.56%-87.74%-109.77%-2,435.62%392.30%-96.06%-1,251.87%-44.28%106.78%287.53%-34.69%-351.80%546.93%-109.81%51.53%-438.39%413.59%-120.99%10.01%-45.95%485.71%
Gross Margin Growth (1y) 327.00213.0049.00-120.00-118.00-265.00-155.0010.00142.00221.00244.00245.0089.0079.00131.00-10.0075.00-202.00-36.00-60.00-60.00-117.00-34.00-1055.00175.00276.00282.00-369.00523.00-188.00-170.00-60.00815.00853.00568.00627.00-882.00-339.00-337.00-243.00-96.00356.00291.00132.00-23.00-258.00-237.00-118.00-417.00-111.00-34.00-24.0011.00-158.00121.00165.00546.00270.00-5.0033.00
Gross Margin Growth (3y) 217.00238.00138.00136.00114.0035.00220.00246.00307.00172.00199.00104.001,835.00-132.00-163.00-19.00701.00-88.00123.00188.00637.00-28.0077.00-1485.001,512.00941.00680.00197.00455.00326.0062.00323.00-164.00870.00522.00516.00-1002.00-241.00-283.00-229.00-537.00-12.0019.00-10.00-429.00-526.00-151.0023.00140.002.0081.00174.00
Gross Margin Growth (5y) 452.00402.0067.0090.00129.001,791.00-43.0093.00213.001,001.00287.00359.00352.00410.00565.00-75.0093.00271.001,249.00789.00586.00570.00485.00309.00-1102.00533.00958.00634.0086.00336.00424.00115.00338.00-604.00501.00251.00374.00-1408.00-510.00-197.00-88.0020.00100.00135.00189.00
Gross Margin (QoQ) 44.0042.00-70.00139.00-62.00-127.00-67.00-9.0048.0038.0065.0070.0071.0040.00-92.0060.00123.00-101.00-7.0065.00-30.001,801.00-1896.009.0052.00780.00-666.00110.0058.00128.00226.00-600.0076.00238.001,101.00-562.00-209.00297.00-408.00-19.00-206.00390.00-261.00433.00-272.00232.00-416.00199.00-252.00351.00-716.00505.00-175.00361.00-680.00336.00104.00406.00-300.0061.00-172.00444.00
Gross Profit Growth (1y) 15.29%11.75%13.12%12.50%20.07%29.28%26.23%16.66%18.09%9.33%7.62%9.19%6.72%10.27%9.36%7.95%8.45%-5.17%0.29%-0.98%-8.85%-10.30%-9.46%-23.34%2.17%7.67%11.67%12.10%-3.36%-18.38%-14.53%-19.20%-11.18%25.59%18.34%18.80%7.14%-50.68%-23.07%-9.84%20.62%117.62%29.63%24.92%8.88%-1.65%-7.93%-4.63%-27.84%-9.65%-5.85%-21.60%1.62%-17.75%-3.31%5.01%6.28%4.78%1.52%2.08%
Gross Profit Growth (3y) 14.80%16.58%15.40%12.74%14.81%15.94%14.11%11.20%10.98%3.73%5.74%4.65%15.01%-1.86%-0.97%-0.93%1.88%-4.06%-1.06%0.04%-3.45%-7.63%-4.75%-11.45%-4.28%3.34%4.14%2.47%-2.75%-20.34%-8.02%-4.70%4.70%10.47%5.68%10.19%12.06%1.82%-2.81%2.41%-1.77%24.59%3.96%-2.25%-7.23%-9.92%-5.72%-7.75%-7.97%-8.00%-2.59%-5.63%
Gross Profit Growth (5y) 12.27%12.90%9.77%9.18%10.20%16.54%5.13%4.35%4.15%4.98%0.78%2.69%2.99%5.50%-1.37%-3.12%-1.48%-0.86%-5.39%-0.14%0.25%-3.05%-13.36%-4.68%-5.75%2.54%3.45%2.41%3.92%3.85%1.59%-1.47%0.61%-2.05%3.68%0.46%0.01%0.63%-4.74%-3.52%-2.43%0.47%10.76%1.98%0.02%
Gross Profit (QoQ) 42.34%-8.08%37.97%-1.91%-9.07%-8.59%47.26%5.62%-11.21%-15.52%49.06%-2.21%-12.60%-14.29%45.69%1.04%-13.32%-15.39%46.36%-10.53%44.52%29.78%-45.69%-11.95%45.87%9.89%-27.61%-7.21%51.30%10.30%-37.59%-21.64%58.45%4.27%-31.40%10.81%49.30%4.68%-38.13%-48.99%132.89%22.67%-17.23%-7.97%38.72%18.21%-27.85%-16.87%29.85%22.45%-45.41%4.09%35.32%1.95%-29.23%-15.75%59.06%10.73%-28.38%-16.93%54.10%11.34%
Interest Coverage Ratio Growth (1y) 50.73%15.70%58.20%42.89%20.65%140.38%-21.91%-41.20%8.23%40.39%26.56%34.52%21.16%22.81%14.73%10.18%2.87%-8.32%-7.01%2.81%-22.77%-17.72%-16.82%-47.64%-10.59%-16.25%-11.55%54.48%-50.53%-57.05%-15.01%-6.40%-14.30%52.98%46.09%43.98%-282.70%-294.48%-64.41%-50.41%133.67%168.89%65.89%66.23%88.31%-66.49%-116.81%-52.25%169.98%-108.37%393.55%-118.18%-148.53%-1,603.51%-23.05%400.65%77.16%28.46%6.66%39.61%
Interest Coverage Ratio Growth (3y) 8.20%14.74%16.06%4.17%16.52%60.63%4.28%-4.48%10.49%10.01%11.28%8.62%4.04%-6.69%-5.53%-4.18%-21.70%-14.13%-13.79%-8.89%-30.09%-33.36%-14.49%-8.86%-27.63%-18.06%3.17%27.69%-40.52%-48.55%-23.83%-12.57%-19.21%27.02%-4.81%5.87%5.03%-23.43%-28.04%-26.71%54.84%73.17%-6.46%-28.95%-64.69%-35.31%-27.59%-36.09%-31.99%-44.54%63.98%-8.62%
Interest Coverage Ratio Growth (5y) 13.42%13.49%10.46%2.98%10.84%30.60%-4.30%-7.78%2.90%-3.71%-1.67%-1.03%-1.17%-1.85%-18.51%-21.23%-7.94%-7.04%-23.13%-15.89%-1.25%-20.45%-23.56%-20.13%-11.58%-25.26%-5.92%-8.30%11.40%-13.25%-21.67%-16.25%-11.91%21.80%-15.52%-15.71%-16.03%-28.60%-21.43%-25.85%-26.46%28.28%25.13%-7.65%-9.54%
Interest Coverage Ratio (QoQ) 171.64%-24.05%108.50%-66.11%194.75%-31.40%76.04%-32.47%-4.25%-48.34%224.00%-12.40%-13.68%-45.09%191.83%-11.21%-19.35%-47.27%172.48%-46.52%201.25%-23.02%-37.72%-43.02%204.52%-51.54%6.34%-46.63%221.64%-15.37%-65.95%-53.67%536.47%-6.80%-68.82%-17.29%507.80%-8.14%-139.56%11.96%211.22%27.99%-73.13%80.12%167.83%28.25%-69.56%-67.95%-234.33%464.42%72.09%-100.99%4,814.06%-122.57%-359.37%65.14%312.93%-11.82%-134.90%-9.15%417.46%15.42%
Net Cash Flow Growth (1y) -2,429.24%-93.49%87.20%115.05%88.29%5,062.64%-1,515.18%119.51%79.93%55.05%-52.98%590.69%606.57%36.99%-33.07%62.49%-64.99%-24.97%1,309.62%-107.98%115.58%-347.39%-132.61%-97.75%126.23%71.31%37,999.45%1,391.91%-194.64%1,508.58%-384.49%-45.78%137.81%-101.64%100.25%-265.67%-47.78%169.11%3,894.78%100.16%-746.97%3,259.28%-222.20%-7,122.96%65.19%79.61%-230.33%282.38%-74.67%11.55%
Net Cash Flow Growth (3y) -53.16%-54.46%-268.80%73.38%-46.80%62.38%28.44%-149.71%1.67%-8.65%67.33%135.65%3.27%-11.43%-20.16%213.63%32.80%26.11%-21.34%-49.17%-44.74%49.46%113.12%-31.53%230.25%-197.91%60.33%32.38%40.18%-148.81%37.19%-43.25%-33.90%-88.63%-8.51%-27.47%50.13%-29.87%-46.99%252.23%-446.53%30.25%-81.04%306.77%
Net Cash Flow Growth (5y) 9.28%41.86%-117.28%28.71%-21.54%28.82%17.72%144.93%-102.66%50.48%101.67%-16.39%18.43%-60.63%-119.51%14.93%-19.88%-37.34%37.64%34.56%-44.43%31.54%8.00%-15.38%14.98%-60.64%-44.13%19.00%19.93%14.94%-1.55%-167.30%-28.77%-5.55%61.61%-25.92%-28.39%4.93%-5.23%
Net Cash Flow (QoQ) -108.30%-265.11%52.20%-282.36%102.16%-424.61%156.18%-397.49%1,051.60%-201.56%107.64%-127.19%7,452.94%-200.21%134.47%-80.06%-223.97%127.88%-35.65%630.41%-225.88%112.68%1,109.10%-104.14%345.82%-301.29%-59.39%2,241.26%-274.38%193.46%898.50%-8.32%-134.44%610.24%-276.60%117.47%-75.98%-122.18%127.31%-11,491.30%107.57%-70.65%1,478.24%-99.53%-30,018.44%252.41%-157.41%73.17%-48.28%886.44%-205.59%114.81%-242.01%602.24%
Net Income Growth (1y) 48.70%49.62%323.94%60.68%83.52%20.68%-43.14%14.62%-1.12%22.24%24.14%18.16%12.81%9.89%-79.40%5.21%6.64%-11.04%113.98%-98.51%-98.78%-99.53%-151.93%330.10%-2,775.48%995.56%127.83%-117.13%103.52%-459.05%-165.87%3,110.41%4,581.77%232.94%612.87%-57.05%-112.26%-79.73%-51.03%-101.30%50.97%-42.96%-54.90%4,125.65%2,263.30%-98.56%-159,786.72%99.03%-86.08%-16,008.04%-102.70%91.58%
Net Income Growth (3y) 39.22%30.20%44.10%29.59%26.97%17.47%-47.42%12.53%5.95%6.12%-18.21%-73.53%-75.52%-83.33%-30.63%-59.28%-32.91%-64.13%-32.38%-26.22%-77.43%-29.79%-27.96%180.94%253.32%273.95%43.26%30.34%41.32%-1.10%18.27%44.85%-68.85%29.14%46.32%-39.24%9.15%-80.42%-873.79%-93.95%-58.76%36.03%-30.50%-37.99%-48.97%
Net Income Growth (5y) 26.55%16.63%5.69%-49.10%-51.57%-63.11%-16.67%-38.02%-19.02%-42.65%-39.80%-15.03%-57.52%-16.89%-15.35%-19.03%-10.52%-26.10%0.88%-32.31%-15.62%-45.03%-24.89%-16.26%-35.99%43.31%17.16%2.95%32.88%15.96%-48.19%-19.52%-61.83%-11.08%-16.18%-46.10%-52.92%-15.22%5.46%
Net Income (QoQ) 190.83%-36.83%18.67%-31.79%192.63%78.98%-55.02%-22.10%92.44%-15.68%-9.32%-32.80%137.90%-14.36%-13.69%-35.84%131.74%-83.95%340.90%-34.97%93.34%-61.40%-96.93%-46.83%-24.92%-4,331.49%125.46%-430.74%130.74%7.49%-115.67%168.00%-3,234.79%80.28%816.12%5.76%-10.99%-23.92%-40.03%-130.18%247.17%83.80%-101.59%-1,040.72%271.21%45.30%41.86%513.00%90.99%101.65%5,115.24%-112.55%-1,627.99%-40.68%99.12%60.80%
Net Income towards Common Stockholders Growth (1y) 48.70%49.62%323.94%60.68%83.52%20.68%-43.14%14.62%-1.12%22.24%24.14%18.16%12.81%9.89%-79.40%5.21%6.64%-11.04%113.98%-98.51%-98.78%-99.53%-151.93%330.10%-2,775.48%995.56%127.83%-117.13%103.52%-459.05%-165.87%3,110.41%4,581.77%232.94%612.87%-57.05%-112.26%-79.73%-51.03%-101.30%50.97%-42.96%-54.90%4,125.65%2,263.30%-98.56%-159,786.72%99.03%-86.08%-16,008.04%-102.70%91.58%
Net Income towards Common Stockholders Growth (3y) 39.22%30.20%44.10%29.59%26.97%17.47%-47.42%12.53%5.95%6.12%-18.21%-73.53%-75.52%-83.33%-30.63%-59.28%-32.91%-64.13%-32.38%-26.22%-77.43%-29.79%-27.96%180.94%253.32%273.95%43.26%30.34%41.32%-1.10%18.27%44.85%-68.85%29.14%46.32%-39.24%9.15%-80.42%-873.79%-93.95%-58.76%36.03%-30.50%-37.99%-48.97%
Net Income towards Common Stockholders Growth (5y) 26.55%16.63%5.69%-49.10%-51.57%-63.11%-16.67%-38.02%-19.02%-42.65%-39.80%-15.03%-57.52%-16.89%-15.35%-19.03%-10.52%-26.10%0.88%-32.31%-15.62%-45.03%-24.89%-16.26%-35.99%43.31%17.16%2.95%32.88%15.96%-48.19%-19.52%-61.83%-11.08%-16.18%-46.10%-52.92%-15.22%5.46%
Net Income towards Common Stockholders (QoQ) 190.83%-36.83%18.67%-31.79%192.63%78.98%-55.02%-22.10%92.44%-15.68%-9.32%-32.80%137.90%-14.36%-13.69%-35.84%131.74%-83.95%340.90%-34.97%93.34%-61.40%-96.93%-46.83%-24.92%-4,331.49%125.46%-430.74%130.74%7.49%-115.67%168.00%-3,234.79%80.28%816.12%5.76%-10.99%-23.92%-40.03%-130.18%247.17%83.80%-101.59%-1,040.72%271.21%45.30%41.86%513.00%90.99%101.65%5,115.24%-112.55%-1,627.99%-40.68%99.12%60.80%
Net Margin Growth (1y) 195.00420.002,027.00407.00413.00-30.00-1605.00-163.00-167.0097.00218.00184.0083.0075.00-1101.00-16.00-15.00-267.00250.00-1326.00-1001.00-1330.00-791.0074.00-368.0070.00370.00-111.00368.00-334.00-134.00584.00668.00647.00345.00-252.00-759.00-314.00-160.00-319.005.00-23.00-72.00111.00849.00-106.00-2876.002,847.00-329.00-548.00-182.0025.00
Net Margin Growth (3y) 440.00487.00640.00428.00328.00143.00-2488.005.00-99.00-95.00-633.00-1157.00-932.00-1522.00-1642.00-1267.00-1384.00-1528.00-172.00-1362.00-1001.00-1595.00-555.00547.00668.00382.00581.00221.00278.00-2.0051.0013.00-85.00310.00113.00-460.0095.00-315.00-2871.00-202.00-48.00111.00-135.00-1380.00-4.00
Net Margin Growth (5y) 508.00295.00-212.00-914.00-687.00-1455.00-3030.00-1246.00-1468.00-1356.00-1054.00-1194.00-932.00-1787.00-1406.00-794.00-347.00-1216.0039.00-1030.00-1091.00-1262.00-370.00-24.00-85.0045.00349.0013.001,132.0018.00-3442.00-956.00-385.00-120.00-344.00-526.00-619.00-142.001.00
Net Margin (QoQ) 537.00-322.00215.00-235.00762.001,285.00-1405.00-229.00320.00-291.0037.00-233.00584.00-170.003.00-334.00576.00-1346.001,088.00-333.00323.00-829.00-487.00-8.00-6.00-290.00378.00-451.00432.0011.00-103.0029.00-271.00211.00615.00113.00-292.00-91.0019.00-394.00153.0063.00-141.00-70.00125.0014.0042.00668.002,599.00278.00174.00-205.00-577.0059.00540.002.00
Operating Income Growth (1y) 41.58%11.53%-46.62%23.01%11.29%21.32%377.84%14.37%-13.08%24.82%28.16%13.89%22.78%7.97%12.90%12.71%9.18%9.21%-64.27%-2.94%-0.38%1.02%196.20%-22.13%-14.95%-6.99%-47.51%-3.78%-14.27%-3.25%71.59%-49.68%-52.06%-11.26%-1.67%-14.36%25.37%7.41%13.32%-303.20%-357.19%-41.68%-23.71%147.71%182.20%74.56%64.67%57.06%-68.77%-116.26%-23.94%165.17%-114.19%485.98%-117.68%-173.19%-1,268.10%-21.86%347.45%80.48%29.60%14.14%28.03%
Operating Income Growth (3y) 11.05%19.09%48.41%17.02%5.90%17.81%90.51%13.65%5.22%13.75%-19.74%7.60%10.12%6.01%6.11%-5.20%-2.56%0.86%-17.79%-10.07%-10.11%-3.13%38.69%-27.76%-29.56%-7.22%-3.96%-25.43%-19.83%-2.66%24.12%-42.20%-52.49%-17.77%-5.27%-6.02%38.39%3.02%12.50%15.04%-12.92%-29.38%-1.50%58.57%66.85%3.09%-30.48%-71.55%-37.62%-21.14%-30.70%-33.49%-49.88%75.90%-17.57%
Operating Income Growth (5y) 12.92%14.77%5.69%11.88%5.25%12.52%48.89%2.10%-0.26%6.70%-4.27%-1.37%-0.53%1.40%1.48%-16.23%-17.59%-2.50%-1.29%-20.71%-15.27%-2.83%24.35%-21.58%-25.61%-12.94%-5.20%-16.66%1.73%-1.25%19.16%-8.08%-16.88%-16.63%1.26%28.16%-16.19%-7.25%-16.99%-37.72%-26.83%-12.97%-16.01%22.26%18.90%-0.46%-6.84%
Operating Income (QoQ) 165.49%-56.67%62.09%-24.07%109.14%-79.26%273.51%-31.30%127.97%-18.31%-10.60%-47.79%227.40%-16.13%-20.56%-43.72%187.93%-12.30%-20.69%-45.48%188.02%-71.31%115.45%-44.04%192.06%-15.87%-43.36%-38.88%219.38%-52.52%3.82%-45.54%260.43%-15.80%-69.55%-48.12%567.25%-6.69%-73.48%-24.05%471.63%-1.55%-147.54%3.88%229.63%28.77%-70.27%65.63%175.27%21.48%-71.64%-67.07%-243.33%668.20%-1.14%-101.76%3,998.34%-126.03%-309.22%67.05%322.65%-17.57%-132.28%-18.83%460.96%-7.54%
Operating Margin Growth (1y) 257.0070.00-373.00126.00-38.00-24.00861.00-173.00-260.00141.00277.00141.00141.0053.0061.0080.008.0040.00-1038.00-27.00-13.0014.001,110.00-223.00-68.0036.00-688.00-28.00-131.00-152.00398.00-496.00-306.005.00269.0075.0070.0024.00114.00-1972.00-2761.00-499.00-325.001,696.003,218.00520.00485.00207.00-644.00-2041.00-410.001,621.00-323.001,495.00-1790.00-3963.00-652.00-207.001,125.001,321.00203.00122.00208.00
Operating Margin Growth (3y) -40.00187.00765.0094.00-157.00170.001,199.0048.00-110.00234.00-700.00195.00137.00107.00133.00-169.00-72.0090.00-615.00-277.00-211.00-102.00820.00-747.00-505.00-111.00-20.00-449.00-367.00-123.00782.00-2394.00-2997.00-470.0058.00-202.00527.0045.00275.00-70.00-188.00-2020.00-250.003,523.002,250.00-26.00-1715.00-2136.00-1620.00-753.00-1075.00-1021.00-772.001,410.00-456.00
Operating Margin Growth (5y) 109.00280.00-212.00147.00-161.00224.001,272.00-202.00-191.00284.00-278.00-56.00-62.00-9.00-157.00-693.00-509.00-57.0052.00-699.00-447.00-73.001,204.00-2644.00-3195.00-585.00-231.00-726.0090.00-102.00942.00-492.00-424.00-1991.00134.001,625.00-441.00-501.00-1926.00-2412.00-1163.00-732.00-915.00881.001,801.00-111.00-381.00
Operating Margin (QoQ) 712.00-799.00557.00-212.00525.00-1242.001,056.00-377.00539.00-357.0021.00-463.00940.00-221.00-115.00-463.00851.00-213.00-95.00-535.00883.00-1291.00916.00-521.00910.00-194.00-417.00-366.001,013.00-918.00243.00-469.00992.00-368.00-652.00-279.001,304.00-104.00-846.00-283.001,257.00-14.00-2933.00-1072.003,520.00160.00-912.00450.00822.00126.00-1191.00-401.00-575.001,756.00840.00-2345.001,244.00-1529.00-1333.00966.001,689.00-196.00-1137.00-152.001,607.00-110.00
Profit After Tax Growth (1y) 62.81%46.75%11.41%-18.93%22.74%16.90%23.85%374.55%7.23%19.86%26.81%29.87%25.65%-10.96%13.75%10.02%9.90%14.04%8.48%-66.79%-2.85%8.33%-2.27%232.94%-9.85%-23.63%8.40%-34.98%-18.06%-15.76%-4.95%-134.15%18.53%45.93%7.03%613.48%-49.05%-59.30%27.98%0.32%-475.59%-537.57%-60.44%-25.33%118.50%213.53%80.76%49.12%-9.69%-117.26%-125.52%-1.92%422.33%-2.62%-281.35%-118.06%-197.60%-350.82%144.84%284.34%0.68%55.04%-6.29%77.90%
Profit After Tax Growth (3y) 28.92%27.16%20.50%70.95%18.26%7.65%21.34%89.27%13.98%6.77%16.10%-22.00%10.29%3.22%6.44%6.75%-1.27%-1.92%4.75%-10.42%-10.47%-11.34%0.23%-39.92%-4.33%-2.08%3.31%4.47%-20.90%-20.61%9.19%20.72%-62.21%-66.30%-18.48%80.15%-29.25%26.45%-2.92%3.76%-14.38%-41.90%-29.71%2.98%42.16%41.42%-55.49%-31.31%-87.61%-40.92%-24.15%-31.13%-91.87%-27.65%53.29%-16.02%
Profit After Tax Growth (5y) 24.23%15.86%16.64%12.79%12.04%9.04%13.63%49.62%5.34%0.14%10.64%0.54%-0.18%-6.68%4.44%-17.82%-1.34%3.01%3.17%4.74%-15.40%-16.17%6.64%30.66%-29.74%-29.71%-11.00%-3.10%-19.22%19.97%-1.42%14.39%-17.64%-20.20%-17.61%50.13%10.81%-18.72%-23.65%-17.06%-39.06%-42.94%-20.78%-18.32%3.29%16.43%-5.87%-2.83%
Profit After Tax (QoQ) -24.80%188.53%-69.31%144.47%-32.22%119.05%-77.67%270.14%-35.44%132.08%-14.43%-16.36%-27.84%145.54%-12.37%-19.08%-48.87%213.70%-15.24%-19.17%-46.94%198.40%-74.05%136.45%-40.84%169.22%-11.60%-35.98%-49.88%282.13%-46.97%-19.32%-48.48%331.18%-119.05%380.04%-36.57%216.24%-8.60%-72.21%-49.32%894.29%-28.35%-204.04%40.96%189.88%35.26%-74.22%262.20%43.12%11.58%-84.39%-169.22%-111.64%528.83%-16.86%-113.60%-686.49%79.69%-349.25%37.18%178.22%-16.49%-342.04%71.56%263.02%58.54%
Property, Plant & Equipment (Net) Growth (1y) -5.85%-5.06%-1.83%2.25%5.53%17.85%22.32%18.48%17.49%10.01%12.31%18.81%20.03%16.68%12.63%6.43%4.39%3.91%1.01%-1.14%-0.66%-0.55%0.35%2.05%1.22%-0.01%-5.24%-1.71%-2.59%-3.14%13.25%10.65%-3.07%-1.31%-11.04%-13.40%-5.57%-6.89%-3.93%8.94%15.82%12.23%10.22%2.25%6.18%8.29%9.82%6.75%-0.85%-2.70%-11.15%-12.56%-6.42%-9.98%-5.50%-13.39%-19.44%-14.68%-18.48%-8.63%-5.14%-8.91%-4.31%
Property, Plant & Equipment (Net) Growth (3y) 5.29%7.17%10.48%12.91%14.17%14.79%15.66%14.43%13.76%10.08%8.51%7.73%7.57%6.44%4.51%2.40%1.63%1.10%-1.33%-0.28%-0.69%-1.24%2.50%3.54%-1.50%-1.49%-1.53%-1.98%-3.75%-3.81%-1.08%1.44%1.96%1.03%-1.97%-1.19%5.11%4.21%5.16%5.94%6.83%5.75%2.46%-1.54%-0.50%-1.75%-2.67%-6.84%-9.24%-9.25%-11.87%-11.55%-10.57%-11.23%-9.67%
Property, Plant & Equipment (Net) Growth (5y) 7.90%8.33%8.94%8.66%9.06%9.35%9.42%8.61%8.16%5.81%3.97%4.63%4.18%3.15%4.14%3.15%-0.18%-0.24%-0.65%-1.02%-2.16%-2.41%-1.64%0.92%0.89%-0.02%0.22%0.96%1.86%1.58%3.22%2.65%2.22%1.68%-1.67%-2.07%1.50%-0.18%-0.48%-2.07%-1.67%-1.91%-3.69%-5.46%-5.52%-5.92%-6.38%
Property, Plant & Equipment (Net) (QoQ) -0.05%-2.52%-2.01%-1.39%0.79%0.79%2.07%1.77%12.56%4.61%-1.14%0.93%5.39%6.80%4.59%1.96%2.45%3.09%-1.16%0.00%1.98%0.21%-3.26%0.48%2.10%1.11%-1.62%-0.33%0.86%-4.18%2.04%-1.23%0.29%12.03%-0.30%-13.47%2.11%0.99%-2.94%-5.65%0.69%4.20%10.06%0.30%-2.44%2.34%2.10%4.16%-0.50%3.78%-0.75%-3.26%-2.36%-5.23%-2.33%3.54%-6.07%-0.51%-10.48%-3.70%-0.53%-4.94%0.33%-0.01%-4.48%-0.14%
Return on Assets Growth (1y) 7.0012.0010.0011.006.00-6.00-6.00-7.00-4.002.002.003.002.00-3.00-3.00-3.00-4.001.00-3.00-5.00-9.00-13.00-10.00-8.00-3.001.000.002.001.00-1.001.001.004.005.004.001.00-2.00-3.00-3.00-2.00-1.00-1.000.001.001.001.001.00-2.00-2.00-1.00-6.00-5.00-5.00-5.004.004.003.003.00-2.00-1.002.002.00
Return on Assets Growth (3y) 9.008.006.006.004.00-6.00-7.00-8.00-6.000.00-4.00-6.00-12.00-15.00-16.00-17.00-16.00-12.00-12.00-12.00-12.00-13.00-9.00-5.001.005.004.004.003.001.001.000.001.001.000.000.00-2.00-3.00-3.00-2.00-1.00-1.00-5.00-5.00-5.00-5.000.00-2.00-3.00-4.00-4.00-2.000.000.00
Return on Assets Growth (5y) 7.006.000.00-3.00-9.00-19.00-20.00-22.00-18.00-12.00-13.00-12.00-14.00-15.00-15.00-14.00-12.00-7.00-8.00-10.00-10.00-11.00-9.00-6.00-2.001.001.003.003.001.002.00-1.001.001.00-5.00-6.00-8.00-9.00-4.00-3.00-3.00-3.00-3.00-2.000.000.00
Return on Assets (QoQ) 2.003.001.001.007.002.001.00-3.00-5.001.000.000.001.001.000.000.00-4.000.000.00-1.001.00-3.00-2.00-5.00-3.000.00-1.000.001.000.001.00-1.000.001.001.002.001.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.000.00-1.000.000.00-5.000.000.000.005.000.00-1.00-1.000.001.002.000.00
Return on Capital Employed Growth (1y) -1.00-2.001.00-1.000.000.001.001.002.003.002.003.001.001.001.001.001.00-2.00-1.00-1.00-2.005.004.004.001.00-6.00-6.00-4.001.003.002.00-2.00-4.00-5.00-4.00-3.00-2.000.00-4.00-9.00-11.00-12.00-6.004.009.0013.0011.005.00-2.00-8.00-7.00-6.003.001.00-11.00-12.00-18.00-9.006.009.0010.006.00
Return on Capital Employed Growth (3y) 1.001.004.004.003.004.004.005.005.001.002.003.001.004.004.004.001.00-2.00-2.00-1.000.003.000.00-2.00-2.00-7.00-8.00-9.00-6.00-2.00-6.00-14.00-18.00-18.00-14.00-8.00-5.000.001.001.00-4.00-7.00-2.003.0010.006.00-7.00-13.00-17.00-15.00-12.00-10.00-5.00-1.00
Return on Capital Employed Growth (5y) 4.000.004.004.003.007.008.008.004.001.001.003.003.002.000.00-2.00-3.00-4.00-4.00-6.00-7.00-2.00-7.00-14.00-16.00-20.00-18.00-14.00-8.00-2.00-2.00-4.00-11.00-13.00-10.00-9.00-3.00-6.00-17.00-18.00-19.00-14.00-7.000.002.004.00
Return on Capital Employed (QoQ) -1.00-2.001.000.00-2.001.000.001.00-1.002.00-1.002.00-1.001.000.000.00-1.001.001.001.00-5.003.001.000.003.002.000.00-3.00-4.001.002.002.00-1.000.00-2.00-1.00-2.001.00-1.000.000.00-3.00-6.00-2.00-1.003.005.003.002.001.00-1.00-5.00-3.002.000.005.00-5.00-10.00-2.00-1.005.004.001.000.000.00
Return on Equity Growth (1y) 12.0025.0021.0016.0014.00-5.00-6.00-5.00-5.001.001.001.000.00-9.00-10.00-7.00-8.001.00-4.00-8.00-17.00-30.00-24.00-16.00-6.002.001.004.001.00-3.001.003.0011.0014.008.002.00-6.00-9.00-8.00-4.00-2.00-1.000.005.005.005.003.00-7.00-6.00-5.00-25.00-25.00-28.00-30.0020.0021.0013.0013.00-16.00-7.0015.0017.00
Return on Equity Growth (3y) 20.0021.0016.0012.009.00-13.00-15.00-11.00-13.00-6.00-13.00-14.00-24.00-37.00-38.00-32.00-31.00-27.00-27.00-20.00-22.00-31.00-22.00-9.005.0013.0011.009.006.002.002.001.003.004.001.003.00-3.00-5.00-4.00-6.00-3.00-2.00-22.00-27.00-30.00-31.00-2.00-11.00-22.00-23.00-21.00-11.000.000.00
Return on Equity Growth (5y) 13.0013.002.00-3.00-16.00-41.00-43.00-36.00-36.00-34.00-36.00-26.00-30.00-38.00-36.00-25.00-19.00-16.00-17.00-16.00-17.00-26.00-21.00-12.00-2.003.003.0010.009.006.005.00-1.002.003.00-21.00-29.00-37.00-41.00-10.00-10.00-19.00-19.00-18.00-13.00-2.00-1.00
Return on Equity (QoQ) 7.006.00-3.003.0020.002.00-9.000.001.001.00-8.000.008.001.00-7.00-1.00-2.000.00-5.00-1.008.00-6.00-9.00-10.00-6.000.00-1.000.003.00-1.002.00-3.00-1.003.003.005.002.00-2.00-3.00-2.00-1.00-1.001.000.00-1.001.006.00-1.00-1.00-1.00-5.000.000.00-20.00-4.00-3.00-2.0029.00-3.00-11.00-2.001.005.0011.000.00
Return on Invested Capital Growth (1y) -1.002.001.000.001.002.003.004.002.002.003.002.001.000.00-1.00-1.000.00-3.00-5.001.003.004.00-9.00-5.003.001.00-3.00-7.00-12.00-11.006.005.007.0016.007.00-2.00-10.00-33.006.00-9.005.0031.00-3.0014.005.00-12.00-15.00-6.00-4.001.00-22.00-23.00-28.00-24.007.0012.0018.0018.0011.00
Return on Invested Capital Growth (3y) 3.007.006.006.004.004.004.005.002.00-1.00-5.002.001.00-2.00-2.00-7.00-5.003.001.00-11.00-6.00-5.00-5.00-7.00-2.006.0011.00-4.00-15.00-28.0019.00-6.001.0014.0010.003.00-1.00-13.00-12.000.006.0021.00-39.00-15.00-27.00-35.00-30.00-17.00-13.00-5.00-3.00
Return on Invested Capital Growth (5y) 4.006.002.00-1.006.005.004.004.00-4.00-3.004.001.00-9.00-11.00-10.00-12.00-4.00-6.00-2.006.00-8.00-10.00-22.008.00-18.00-7.005.0014.001.00-6.00-8.001.003.002.004.00-26.00-26.00-32.00-36.00-26.00-12.00-3.0014.00-21.00
Return on Invested Capital (QoQ) -1.000.002.001.00-2.00-1.004.001.00-2.000.002.001.00-1.000.001.001.00-2.00-1.00-5.00-3.009.000.00-4.00-1.00-4.003.005.00-3.00-8.00-1.000.00-2.009.00-2.001.007.000.00-11.00-7.00-15.0039.00-26.007.0011.005.00-9.00-2.00-5.002.000.000.000.00-21.00-2.00-5.003.0010.004.002.003.004.00
Return on Sales Growth (1y) 5.002.004.0020.004.004.000.00-16.00-2.00-2.001.002.002.001.001.00-11.000.000.00-3.002.00-13.00-10.00-13.00-8.001.00-4.001.004.00-1.004.00-3.00-1.006.007.006.003.00-3.00-8.00-3.00-2.00-3.000.000.00-1.001.008.001.001.00-1.00-8.00-2.00-2.00-29.00-3.000.002.0028.00-3.00-5.00-2.000.004.005.000.00
Return on Sales Growth (3y) 7.004.005.006.004.003.001.00-25.000.00-1.00-1.00-6.00-12.00-9.00-15.00-16.00-13.00-14.00-15.00-2.00-14.00-10.00-16.00-6.005.007.004.006.002.003.000.001.000.00-1.003.001.00-5.001.00-2.00-1.00-3.001.00-1.00-1.00-29.00-2.000.001.00-1.00-14.00-7.00-2.000.00-2.000.000.00
Return on Sales Growth (5y) 9.005.003.00-2.00-9.00-7.00-15.00-30.00-12.00-15.00-14.00-11.00-12.00-9.00-18.00-14.00-8.00-3.00-12.000.00-10.00-11.00-13.00-4.000.00-1.000.003.000.0011.001.001.000.000.003.000.00-34.00-10.00-4.00-1.00-3.00-5.00-6.00-1.000.00-1.00-1.00-1.00
Return on Sales (QoQ) 0.005.00-3.002.00-2.008.0013.00-14.00-2.003.00-3.000.00-2.006.00-2.000.00-3.006.00-13.0011.00-3.003.00-8.00-5.000.000.00-3.004.00-5.004.000.00-1.000.00-3.002.006.001.00-3.00-1.000.00-4.002.001.00-1.00-1.001.000.000.007.00-6.000.00-2.000.000.000.00-29.0026.003.002.00-2.00-6.001.005.000.00-2.002.000.00
Revenue Growth (1y) 2.49%7.30%6.62%11.01%11.94%15.43%23.19%36.87%30.51%16.39%14.48%4.23%2.17%3.67%4.73%8.47%6.47%8.18%6.77%8.78%-1.12%1.04%0.26%-7.06%-7.68%-8.07%-8.81%-8.68%-1.51%1.68%5.41%20.14%-12.75%-15.17%-11.53%-18.25%-22.87%6.56%5.93%5.78%24.95%-47.51%-17.97%-5.84%22.84%103.90%22.62%21.97%9.37%3.05%-3.68%-2.59%-21.53%-7.75%-5.21%-21.26%1.39%-15.21%-5.55%1.93%-4.61%-0.47%1.62%1.48%
Revenue Growth (3y) 14.40%12.97%14.56%16.56%14.28%11.68%13.88%15.66%12.39%9.29%8.58%7.14%2.46%4.26%3.88%3.12%-0.94%0.16%-0.80%-2.63%-3.48%-1.89%-1.22%0.65%-7.43%-7.44%-5.26%-3.56%-12.81%-2.77%-0.41%1.28%-5.61%-22.01%-8.39%-6.62%5.79%4.48%2.14%6.70%18.85%3.32%-1.05%3.81%1.78%24.69%3.84%-2.19%-4.53%-6.93%-4.82%-7.87%-8.78%-8.01%-3.10%-6.61%
Revenue Growth (5y) 10.25%10.09%10.95%13.32%9.46%8.77%9.60%9.36%5.32%3.93%3.20%0.86%-0.44%1.16%1.51%3.77%-3.54%-2.82%-1.86%-1.94%-9.56%-3.11%-2.02%-2.49%-5.23%-15.01%-5.87%-2.23%0.35%-0.33%-0.13%3.60%2.47%-0.06%-1.91%-0.66%0.32%1.63%-0.55%-1.40%5.96%-2.91%-2.81%-2.13%0.39%10.34%1.45%-0.65%
Revenue (QoQ) -12.98%40.94%-8.52%-8.64%-8.90%40.04%-4.75%-7.87%-6.06%49.45%5.82%-12.16%-16.22%47.00%-3.66%-13.89%-14.99%48.50%-0.22%-15.48%-13.62%46.56%1.66%-23.17%-11.74%45.43%-5.76%-23.68%-12.11%44.26%-5.63%-17.69%-9.27%49.56%7.56%-40.22%-11.79%55.98%-0.62%-43.60%21.87%55.06%-0.76%-33.38%-48.81%142.34%13.93%-13.09%-15.03%45.73%13.32%-22.06%-19.93%36.21%14.61%-37.22%-5.87%39.96%-4.79%-19.17%-21.28%55.90%2.75%-24.35%-17.87%59.18%2.61%
Share-based Compensation Growth (1y) -7.26%-77.27%67.29%22.41%25.21%-12.57%1.25%4.56%-15.97%-14.26%16.14%7.92%6.62%-3.75%-18.48%419.13%-28.89%-4.85%219.06%419.14%31.79%28.53%9.38%-15.71%33.36%-21.02%-251.16%-70.90%-55.43%-14.23%197.86%124.05%37.47%7.77%3.28%2.75%-32.79%-52.48%-130.06%-29.21%-7.53%34.36%285.73%-16.95%24.98%59.70%44.73%57.78%0.71%-14.72%
Share-based Compensation Growth (3y) 0.75%32.89%16.25%-44.56%25.30%11.37%3.90%4.22%-30.15%-3.05%-6.12%-15.77%-8.71%-17.67%-9.98%21.38%-8.58%-7.56%17.71%40.21%22.03%-54.38%-20.70%-27.25%-33.04%7.63%-4.56%-21.49%15.17%-12.50%-25.60%-23.99%32.77%17.68%-5.11%-11.72%-16.76%-15.47%-8.08%0.65%-6.85%-2.47%5.19%22.31%
Share-based Compensation Growth (5y) 2.91%18.23%11.92%-15.33%9.07%1.15%-8.86%-10.62%-8.08%-3.82%9.88%27.63%-3.11%0.23%15.83%-9.12%4.57%9.09%-24.35%47.47%3.16%1.24%11.05%10.93%11.16%2.80%-18.68%-31.24%-19.01%-8.76%-21.36%-3.13%-17.00%-13.80%-1.18%23.01%16.39%1.46%-1.29%
Share-based Compensation (QoQ) -433.03%-86.15%40.67%10.35%5.75%1.91%2.93%12.88%-26.16%18.02%6.29%-9.29%-24.66%59.88%-1.23%-10.38%626.14%-3.51%-34.47%-4.07%17.24%29.11%119.71%56.09%-70.24%25.92%86.98%99.23%10.73%-36.75%-208.33%138.35%69.60%21.73%23.59%-12.19%4.06%-4.57%18.45%-12.65%-31.93%-32.53%-174.94%305.68%-11.09%-1.97%3.60%-8.03%33.79%25.27%-6.11%0.27%-14.61%6.08%
Shareholder's Equity Growth (1y) 0.14%2.11%1.52%7.83%17.04%13.22%21.11%7.90%5.94%10.47%16.69%14.30%14.59%14.25%16.68%13.08%9.05%4.15%-5.84%-14.78%-12.20%-8.55%-1.21%-0.21%-6.35%-9.11%54.76%-10.64%-21.60%-19.20%-24.71%-15.66%2.38%6.15%15.61%16.55%11.27%11.20%6.21%-21.90%-29.84%-36.63%-31.29%-8.97%12.41%22.18%16.42%15.52%2.40%-14.25%-9.14%-17.55%-18.96%-28.38%-36.46%-43.03%-48.91%-36.36%-20.34%-10.31%-6.89%5.08%6.20%
Shareholder's Equity Growth (3y) 7.48%8.50%12.79%9.97%12.42%12.64%18.14%11.73%9.80%9.54%8.63%3.27%3.14%2.86%2.77%-1.29%-3.57%-4.69%12.91%-8.75%-13.62%-12.43%4.80%-9.06%-9.08%-7.96%10.44%-4.23%-3.70%-1.56%-2.58%-8.43%-7.20%-9.22%-5.51%-6.07%-4.26%-4.87%-5.29%-6.35%-6.88%-12.76%-10.09%-4.65%-2.29%-9.13%-12.40%-18.44%-24.88%-26.89%-22.81%-25.03%-27.22%-21.76%-18.69%
Shareholder's Equity Growth (5y) 9.18%8.73%9.53%5.09%6.35%6.36%8.93%3.47%1.71%1.79%14.41%-0.36%-4.23%-4.38%4.81%-6.24%-6.37%-5.78%4.62%-5.67%-5.99%-4.54%7.16%-7.30%-10.11%-11.29%-0.34%-8.99%-6.77%-5.88%-5.86%-4.19%-1.66%-4.76%-2.25%-4.62%-6.15%-11.97%-13.28%-17.34%-19.68%-21.26%-18.13%-15.03%-15.00%-12.88%-10.68%
Shareholder's Equity (QoQ) 5.87%-46.85%86.66%-4.65%7.95%-47.16%98.26%3.49%4.43%-43.48%76.63%1.61%8.90%-40.30%73.01%1.87%8.58%-39.03%67.68%-1.76%3.70%-44.87%51.75%1.21%8.01%-40.45%53.29%-5.02%4.83%1.40%-11.49%-16.66%8.04%-5.52%-0.85%1.17%12.02%2.90%-0.05%-3.42%11.95%-1.72%-26.50%-13.25%1.12%6.55%-2.61%7.13%9.91%1.53%-3.37%-5.04%-7.96%7.58%-12.32%-6.66%-18.65%-4.56%-21.37%-16.31%1.33%19.47%-11.48%-13.12%14.36%20.75%
Tax Rate Growth (1y) 145.00-471.00-439.00-938.00-126.00275.00299.00-496.00105.00185.00-463.00313.00-269.003,870.00242.00-52.00388.00537.0087.00294.00-636.00627.00-891.00-1419.00340.00-62.00-298.0010,840.00-1906.00-1033.0039.00-9858.00-4529.001,321.00-3232.00-150.001,954.00-1280.003,507.00-51.005,463.00281.00-445.00399.002,233.00-343.00-110.00-3066.00-4124.00-283.0023,538.002,900.00-1184.0032.00-23483.00-359.00-2878.00-7.001,710.00308.00
Tax Rate Growth (3y) -1288.00-493.00-603.00-1121.00-291.004,330.0078.00-235.00224.00316.00348.00413.00-40.00143.00662.00-208.00-5329.00241.00651.00-894.00-2202.00-469.00-1149.00-437.00-6096.00225.00-3490.00832.00-4481.00-992.00315.00-10059.002,888.00322.00-170.00198.009,650.00-1342.002,952.00-2718.003,572.00-346.0022,983.00233.00-3075.00-594.00-55.00-525.00-8185.00-258.001,765.002,849.00
Tax Rate Growth (5y) -1027.00-374.00176.00-1086.00392.00420.00-21.00479.00-373.00-1275.0020.00912.00-775.009,381.00-1423.00-434.00-467.00-4347.00-6194.00939.00-4087.00-4777.00-428.00-874.00-637.001,322.00-774.00-428.001,181.003,214.00-1054.00-240.00-12726.00997.00-304.0023,259.0032.004,342.00-1593.003,007.00-176.00-490.00-320.001,210.00182.00
Tax Rate (QoQ) 177.00434.00-440.00-454.0021.00-65.00372.00-52.0044.00-860.00972.0028.00-603.00-84.00390.004,167.00-4231.00-378.00830.00-828.001,038.00-426.00-420.00435.00-480.00-954.001,339.0032.00-715.0010,184.00-11408.00905.00358.00287.00-6079.006,755.00-4195.003,368.00-3974.003,522.00592.00-190.001,539.00-1661.00-134.00654.003,373.00-4236.0099.00-2302.002,315.00-396.0023,920.00-22939.00-1769.00820.00405.00185.00-4288.003,691.002,122.00-1218.00
Total Debt Growth (1y) -23.75%-17.27%-14.82%-13.59%-12.92%202.20%117.33%154.85%153.09%-27.11%-13.32%-27.08%-27.13%-12.69%-21.09%-7.89%9.58%9.69%-0.69%47.09%27.61%29.21%28.96%2.30%9.57%14.83%23.84%-7.81%8.11%33.87%27.23%59.72%14.37%-10.03%-3.68%-25.76%-36.73%-30.69%-22.90%38.28%156.51%121.05%180.93%49.08%1.74%-0.16%-15.43%-11.10%-7.53%-8.18%7.40%30.48%25.59%28.00%4.12%-14.05%-14.45%-13.49%-19.47%-30.45%-27.12%-28.56%-10.57%
Total Debt Growth (3y) 18.89%22.14%17.08%17.10%17.11%24.36%14.13%19.62%26.43%-11.29%-12.09%-0.40%0.63%7.36%0.35%11.50%15.29%17.63%16.62%11.53%14.77%25.70%26.66%14.63%10.65%11.42%14.92%3.01%-7.86%-5.84%-1.87%17.92%22.89%11.29%27.78%15.24%18.20%15.22%22.36%22.37%34.13%26.55%36.65%20.03%5.72%5.48%-1.84%-0.10%-0.22%0.55%-3.43%-7.95%-7.83%-7.52%-9.15%
Total Debt Growth (5y) 6.06%11.78%4.69%16.82%17.56%22.21%13.74%20.83%23.09%0.71%1.64%-1.40%3.84%13.72%9.75%15.34%13.63%14.41%14.22%10.47%1.81%4.37%8.58%9.11%17.07%16.21%26.87%17.64%15.35%13.00%17.55%16.79%11.79%4.79%13.64%12.16%13.91%12.45%15.42%15.50%20.99%17.54%16.43%0.66%-5.93%-6.22%-7.39%
Total Debt (QoQ) -20.31%-4.17%-0.10%-0.05%-13.54%-1.33%1.34%0.72%200.03%-29.04%18.84%0.03%-13.59%-15.61%-0.03%-0.03%3.53%-23.73%16.69%18.93%3.63%-30.95%72.83%3.17%4.94%-31.08%37.11%10.51%9.97%-25.67%2.06%29.60%36.16%-29.36%28.13%-7.20%7.12%-24.37%-1.24%-20.92%17.35%-15.87%77.11%46.70%1.13%6.91%-6.01%0.12%-0.76%-9.44%-1.20%4.14%-1.45%5.92%20.03%0.24%0.43%-13.83%-0.92%-0.22%1.55%-19.79%-14.43%4.56%-0.46%0.41%