|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.00M | 2,194.56M | 3,198.24M | 3,624.38M | 2,824.66M | 2,261.59M | 3,080.60M | 3,530.67M | 2,216.50M | 2,086.34M | 2,920.12M | 2,780.19M | 2,247.30M | 1,769.06M | 2,757.95M | 2,833.91M | 2,143.77M | 1,760.67M | 2,802.71M | 2,875.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,236.40M | 955.55M | 1,479.45M | 1,592.60M | 1,358.79M | 1,042.98M | 1,498.18M | 1,593.05M | 1,158.72M | 985.27M | 1,430.19M | 1,261.19M | 1,172.36M | 863.38M | 1,317.39M | 1,238.74M | 1,001.32M | 811.66M | 1,340.26M | 1,247.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1094.40M | 1,239.01M | 1,718.79M | 2,031.78M | 1,465.87M | 1,218.61M | 1,582.42M | 1,937.62M | 1,057.78M | 1,101.07M | 1,489.93M | 1,519.01M | 1,074.94M | 905.68M | 1,440.56M | 1,595.17M | 1,142.46M | 949.00M | 1,462.44M | 1,628.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,203.42M | 1,036.12M | 1,160.30M | 1,353.34M | 1,273.48M | 1,155.25M | 1,251.32M | 1,421.59M | 969.54M | 1,110.06M | 1,139.39M | 1,353.15M | 1,197.85M | 1,028.70M | 1,166.65M | 1,318.40M | 1,177.10M | 1,035.61M | 1,149.82M | 1,308.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,256.76M | 955.55M | 1,479.45M | 1,592.60M | 1,358.79M | 1,042.98M | 1,920.10M | 1,593.05M | 736.80M | 985.27M | 1,430.19M | 1,518.28M | 1,422.83M | 863.38M | 1,317.39M | 1,289.74M | 1,039.56M | 811.66M | 1,340.26M | 1,278.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,460.18M | 1,991.67M | 2,639.75M | 2,945.94M | 2,632.27M | 2,198.23M | 3,171.42M | 3,014.63M | 1,706.34M | 2,095.33M | 2,569.58M | 2,871.44M | 2,620.68M | 1,892.08M | 2,484.05M | 2,608.14M | 2,216.66M | 1,847.28M | 2,490.09M | 2,586.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.49M | 202.88M | 558.49M | 678.44M | 192.39M | 63.36M | -90.82M | 516.03M | 510.16M | -8.99M | 350.54M | -91.24M | -373.38M | -123.02M | 273.90M | 225.78M | -72.89M | -86.61M | 312.62M | 289.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.49M | 202.88M | 558.49M | 678.44M | 192.39M | 63.36M | -90.82M | 516.03M | 510.16M | -8.99M | 350.54M | -91.24M | -373.38M | -123.02M | 273.90M | 225.78M | -72.89M | -86.61M | 312.62M | 289.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.14M | 1.52M | 0.61M | 0.74M | 1.28M | 0.82M | 3.91M | 2.84M | 5.49M | 4.55M | 3.56M | 7.02M | 3.40M | 3.68M | 6.83M | 10.99M | 2.52M | 3.41M | 5.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 9.04M | 7.55M | -3.65M | 29.80M | -94.71M | -9.28M | -9.90M | -3.39M | -3.57M | -2.18M | 29.00M | 1.51M | -1.49M | -0.66M | 7.41M | -14.63M | 1.14M | 1.87M | 108.42M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 9.04M | 7.55M | -0.10M | 9.66M | -94.71M | -9.28M | -9.90M | -3.39M | -3.57M | -2.18M | 29.00M | 1.51M | -1.49M | -0.66M | 7.41M | -14.63M | 1.14M | 1.87M | 108.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.05M | 179.15M | 531.66M | 641.31M | 171.12M | -62.61M | -134.00M | 455.90M | 478.50M | -62.28M | 307.25M | -111.33M | -411.76M | -165.45M | 230.56M | 196.67M | -116.61M | -126.59M | 268.28M | 362.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.31M | 25.18M | 67.61M | 123.51M | 90.68M | -6.65M | -15.57M | -51.97M | 56.25M | -4.85M | 758.89M | -19.60M | 0.36M | -13.43M | 28.05M | 27.56M | 33.66M | -10.19M | 78.52M | 62.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.50M | 324.25M | 464.05M | 517.80M | 251.12M | -55.96M | -118.43M | 507.87M | -214.89M | -57.42M | -450.70M | -42.45M | -467.90M | -258.89M | 202.51M | 169.11M | -409.31M | -116.41M | 189.76M | 300.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.74M | 153.97M | 464.05M | 517.80M | 80.44M | -55.96M | -118.43M | 507.87M | 422.26M | -57.42M | -451.64M | -91.74M | -412.12M | -152.03M | 202.51M | 169.11M | -150.27M | -116.41M | 189.76M | 300.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.78M | 170.27M | | | 0.40M | | | | -637.15M | -57.42M | 0.94M | 49.28M | -6.18M | -106.86M | -150.33M | -1.33M | -0.52M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.78M | 170.27M | | | 0.40M | | | | -637.15M | -57.42M | 0.94M | 49.28M | -6.18M | -106.86M | -150.33M | -1.33M | -0.52M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.78M | 170.27M | | | 0.40M | | | | -637.15M | -57.42M | 0.94M | 49.28M | -6.18M | -106.86M | -150.33M | -1.33M | -0.52M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.39 | 1.18 | 1.33 | 0.21 | -0.14 | -0.31 | 1.31 | -0.55 | -0.15 | -1.16 | -0.11 | -0.93 | -0.67 | 0.13 | 0.43 | -0.38 | -0.30 | 0.49 | 0.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.82 | 1.18 | 1.32 | 0.21 | -0.14 | -0.31 | 1.31 | 1.09 | -0.15 | -1.16 | -0.24 | -1.06 | -0.39 | 0.52 | 0.43 | -0.38 | -0.30 | 0.48 | 0.76 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.65M | 391.35M | 391.78M | 391.19M | 390.29M | 387.56M | 387.62M | 387.66M | 387.76M | 388.16M | 388.25M | 388.38M | 388.36M | 388.74M | 388.89M | 389.22M | 389.15M | 390.02M | 390.65M | 390.53M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.12M | 394.13M | 394.02M | 392.50M | 392.41M | 387.56M | 387.69M | 388.19M | 388.37M | 388.16M | 388.34M | 388.29M | 388.36M | 388.74M | 390.20M | 391.44M | 392.57M | 390.02M | 393.99M | 397.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.49M | 202.88M | 558.49M | 678.44M | 192.39M | 63.36M | -90.82M | 516.03M | 510.16M | -8.99M | 350.54M | -91.24M | -373.38M | -123.02M | 273.90M | 225.78M | -72.89M | -86.61M | 312.62M | 289.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.97M | 34.92M | 35.89M | 33.99M | 31.67M | 32.55M | 34.73M | 54.14M | 31.11M | 55.21M | 45.66M | 52.66M | 46.91M | 44.34M | 46.37M | 43.34M | 40.09M | 43.64M | 49.62M | 39.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.66% | 14.05% | 12.72% | 19.26% | 52.99% | 10.63% | 11.62% | -11.40% | 11.75% | 7.79% | 247.00% | 17.60% | -0.09% | 8.11% | 12.16% | 14.01% | -28.86% | 8.05% | 29.27% | 17.09% |