V F Corp Cash Flow Statement

Cash Flow Statement Jan2010 Jan2011 Dec2011 Dec2012 Dec2013 Jan2015 Jan2016 Dec2016 Dec2017 Mar2019 Mar2020 Apr2021 Apr2022 Apr2023 Mar2024 Mar2025
Operating Activities
Net Income 859.08M977.41M1,193.00M1,396.83M1,197.75M-280.24M14.54M-4.75M346.85M389.37M50.30M52.96M170.67M-637.15M49.59M-259.04M
Depreciation and Depletion 113.21M116.84M127.20M148.97M157.81M172.44M
Share-based Compensation -114.15M63.54M76.74M92.81M87.12M104.31M73.42M67.76M63.89M84.28M68.20M70.82M91.36M40.04M57.83M73.25M
Deferred Taxes -54.67M92.07M10.87M20.80M12.37M78.06M-7.09M71.62M80.64M47.98M74.50M39.81M157.49M-12.44M383.92M88.54M
Cash from Discontinued Operations 456.79M424.18M74.08M79.97M6.09M-1.81M129.87M26.75M
Gains from Sales and Divestitures 0.31M2.10M2.16M1.46M1.29M1.07M
Gains from Investment Securities 7.79M6.37M4.80M17.24M16.05M15.14M42.93M15.23M11.45M39.32M-89.60M20.38M19.46M39.09M-12.04M35.93M
Asset Writedowns and Impairment 121.95M201.74M12.49M19.26M15.76M396.36M12.01M17.28M16.80M16.28M323.22M20.67M-0.72M3.53M507.60M89.24M
Non-cash Items 4.03M261.04M2.54M550.84M9.32M333.24M
Cash from Operations 973.49M1,001.28M1,081.37M1,275.00M1,506.04M1,762.07M1,203.62M1,480.57M1,474.66M1,664.22M874.53M1,313.22M864.29M-655.79M1,014.58M465.24M
Depreciation, Depletion & Amortization
Amortization of Goodwill 101.85M195.17M142.36M
Amortizatization of Intangibles 40.50M39.37M41.71M47.93M45.79M42.06M392.71M427.59M410.13M369.61M379.72M351.97M
Amortization of Deferred Charges 16.75M17.19M29.82M41.06M49.68M60.38M392.71M427.59M
Depreciation & Amortization (CF) 170.45M173.40M198.74M237.96M253.27M274.88M272.07M281.58M238.32M255.73M267.62M269.08M266.94M251.93M307.53M259.62M
Change in Working Capital
Change in Receivables -75.45M12.95M154.49M111.57M155.05M-0.85M124.25M-47.10M39.24M310.90M5.95M-70.47M202.53M141.68M-323.50M100.80M
Change in Inventory -209.44M114.33M7.51M-87.62M47.24M130.54M175.10M37.21M-38.63M58.70M140.74M-314.31M380.85M882.77M-521.28M-54.10M
Change in Account Payables -69.56M140.47M-32.90M-74.29M75.07M69.81M14.22M-9.55M41.88M68.08M-73.67M20.11M105.36M380.79M-111.99M-2.30M
Change in Accured Expenses -25.18M50.89M-10.83M-35.91M84.47M41.99M-14.51M28.90M16.06M406.60M-327.51M101.14M88.21M-16.08M27.54M48.85M
Change in Taxes 14.76M-14.65M16.01M26.21M16.63M20.29M4.21M-129.57M460.56M-28.37M-61.74M-35.59M201.39M-1126.65M-156.20M9.37M
Other Working Capital Changes -77.17M-20.85M-40.59M-73.18M7.94M-22.61M-2.79M45.98M20.01M7.88M-12.39M-25.47M286.08M-24.78M107.97M-23.69M
Investing Activities
Capital Expenditures 85.86M111.64M170.89M251.94M271.15M234.08M254.50M175.84M140.19M215.78M288.19M198.66M245.45M151.99M135.76M86.27M
Sales of Property, Plant and Equipment 0.58M11.75M32.54M99.48M26.52M88.23M
Change in Intangibles 58.13M
Acquisitions 212.34M38.29M2,207.07M1.75M740.54M320.40M2,009.15M-3.76M
Divestments 72.52M115.98M214.97M430.29M-16.74M-3.63M616.93M-16.16M-13.58M1,506.22M
Change in Acquisitions & Divestments 200.00M598.81M
Cash from Investing Activities -316.88M-180.48M-2460.03M-220.29M-350.27M-329.25M-322.82M-112.41M-776.25M-220.63M-302.05M-2895.62M904.26M-188.05M-172.26M1,432.50M
Financing Activities
Other financing activities 6.46M8.60M55.54M47.21M48.14M1.48M6.81M2.12M906.15M21.44M2.50M6.80M0.58M
Cash from Financing Activities -319.34M-742.83M912.25M-802.51M-983.83M-1171.86M-840.22M-1076.88M-1363.00M-1591.01M309.73M1,052.88M-1268.85M463.91M-959.62M-2146.03M
Dividend Payments
Dividends Paid - Common 261.68M264.28M285.72M333.23M402.14M478.93M565.27M635.99M684.68M767.06M748.66M756.78M773.21M702.85M303.14M140.16M
Additional items
Exchange Rate Effect 12.44M-17.28M15.41M4.04M7.00M-65.46M-66.68M-6.64M2.96M14.81M-27.48M-30.60M-73.30M-80.82M-22.07M7.22M
Change in Cash 349.70M60.69M-451.01M256.23M178.94M195.49M-26.10M284.63M-661.63M-132.60M854.74M-560.12M425.88M-460.76M-139.36M-245.48M
Beginning Cash Balance 381.84M731.55M792.24M341.23M597.46M776.40M971.71M940.35M1,095.78M534.83M514.29M1,375.87M850.07M1,260.20M795.74M674.86M
Free Cash Flow 887.63M889.64M910.48M1,023.06M1,234.89M1,527.99M949.12M1,304.73M1,334.47M1,448.45M586.34M1,114.57M618.84M-807.78M878.82M378.96M
Net Cash Flow 337.27M77.97M-466.42M252.19M171.94M260.95M40.58M291.27M-664.59M-147.41M882.21M-529.51M499.70M-379.94M-117.29M-248.29M