|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 1.27B | 1.36B | 1.33B | 1.28B | 0.53B | 0.55B | 0.57B | 0.80B | 0.81B | 0.48B | 0.98B | 0.66B | 0.63B | 0.49B | 1.37B | 0.43B | 0.64B | 0.42B | 1.47B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.87B | 1.36B | 1.33B | 1.28B | 0.53B | 0.55B | 0.57B | 0.80B | 0.81B | 0.48B | 0.98B | 0.66B | 0.63B | 0.49B | 1.37B | 0.43B | 0.64B | 0.42B | 1.47B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.14B | 1.79B | 1.50B | 1.47B | 1.25B | 1.83B | 1.56B | 1.61B | 1.21B | 1.88B | 1.31B | 1.26B | 1.05B | 1.82B | 1.34B | 1.32B | 1.17B | 1.88B | 1.42B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.14B | 1.79B | 1.50B | 1.47B | 1.25B | 1.84B | 1.57B | 1.61B | 1.22B | 1.88B | 1.31B | 1.27B | 1.05B | 1.82B | 1.35B | 1.32B | 1.18B | 1.88B | 1.42B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.22B | 1.46B | 1.29B | 1.42B | 2.34B | 2.75B | 2.59B | 2.29B | 2.79B | 2.41B | 2.09B | 1.70B | 2.06B | 2.08B | 1.79B | 1.63B | 2.14B | 1.86B | 1.66B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.33B | 0.36B | 0.48B | 0.43B | 0.49B | 0.55B | 0.52B | 0.43B | 0.41B | 0.36B | 0.46B | 0.49B | 0.52B | 0.47B | 0.51B | 0.41B | 0.43B | 0.43B | 0.44B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79B | 4.56B | 4.97B | 4.60B | 4.59B | 4.61B | 5.69B | 5.24B | 5.15B | 5.21B | 5.24B | 4.94B | 4.23B | 4.35B | 6.46B | 5.02B | 3.79B | 4.38B | 5.12B | 4.98B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.02B | 1.01B | 1.05B | 1.04B | 1.01B | 0.98B | 0.93B | 0.91B | 0.94B | 0.89B | 0.88B | 0.79B | 0.76B | 0.76B | 0.72B | 0.72B | 0.72B | 0.69B | 0.69B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43B | 2.43B | 2.42B | 2.41B | 2.39B | 2.36B | 1.21B | 2.14B | 1.16B | 1.97B | 0.06B | 0.06B | 0.65B | 0.64B | 0.65B | 0.63B | 0.60B | 0.62B | 0.62B | 0.59B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03B | 3.03B | 3.02B | 3.01B | 3.00B | 2.98B | 2.78B | 2.79B | 2.64B | 2.64B | 1.78B | 1.78B | 1.78B | 1.77B | 1.77B | 1.71B | 1.71B | 1.72B | 1.48B | 1.47B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | 5.46B | 5.43B | 5.42B | 5.39B | 5.34B | 3.99B | 4.93B | 3.80B | 4.61B | 1.84B | 1.85B | 2.42B | 2.41B | 2.43B | 2.34B | 2.31B | 2.34B | 2.10B | 2.07B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.09B | 1.09B | 1.16B | 1.07B | 1.02B | 1.02B | 1.91B | 1.91B | 1.92B | 1.14B | 1.16B | 0.12B | 0.09B | 1.74B | 1.20B | 1.70B | 1.82B | 1.39B | 1.77B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97B | 8.99B | 8.92B | 8.94B | 8.75B | 8.60B | 8.10B | 9.07B | 8.84B | 8.83B | 7.90B | 7.68B | 7.39B | 7.19B | 5.76B | 5.53B | 5.59B | 5.77B | 5.53B | 5.45B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75B | 13.55B | 13.89B | 13.54B | 13.34B | 13.21B | 13.78B | 14.31B | 13.99B | 14.04B | 13.14B | 12.62B | 11.61B | 11.54B | 12.22B | 10.55B | 9.38B | 10.15B | 10.64B | 10.43B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.53B | 0.53B | 0.56B | 0.56B | 1.02B | 1.02B | 0.91B | 0.94B | 1.28B | 0.96B | 0.95B | 0.79B | 1.14B | 1.13B | 1.01B | 0.79B | 1.17B | 1.06B | 1.01B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.11B | 0.34B | 0.83B | 1.69B | 0.90B | 0.01B | 0.06B | 1.02B | 0.45B | 0.26B | 0.26B | 0.46B | 0.01B | 0.01B | 0.39B | 0.50B | 0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.54B | 0.54B | 0.67B | 0.90B | 1.85B | 2.72B | 1.81B | 0.95B | 1.34B | 1.98B | 1.40B | 1.05B | 1.40B | 1.60B | 1.02B | 0.80B | 1.56B | 1.56B | 1.02B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | 1.53B | 1.84B | 2.06B | 1.92B | 1.61B | 1.80B | 1.83B | 1.67B | 1.55B | 1.49B | 1.51B | 1.32B | 1.20B | 1.49B | 1.46B | 1.36B | 1.29B | 1.54B | 1.60B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 1.00B | 0.50B | 0.50B | 0.83B | 0.83B | 0.90B | 0.01B | 0.93B | 0.00B | 0.45B | 1.00B | 0.26B | 0.46B | 0.75B | 0.01B | 0.59B | 0.58B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 3.07B | 3.38B | 3.22B | 3.32B | 3.46B | 5.35B | 4.55B | 3.55B | 3.82B | 3.54B | 4.00B | 3.46B | 4.41B | 4.98B | 3.23B | 2.70B | 3.44B | 3.76B | 3.22B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 4.73B | 4.68B | 4.65B | 4.58B | 4.47B | 3.53B | 4.62B | 5.71B | 5.72B | 5.66B | 4.76B | 4.70B | 3.94B | 4.03B | 3.88B | 3.43B | 3.56B | 3.54B | 3.56B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.06B | 0.15B | | | | 0.07B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.19B | 1.15B | 1.09B | 1.40B | 1.01B | 1.02B | 1.07B | 1.52B | 1.16B | 1.07B | 1.07B | 1.09B | 1.10B | 1.14B | 1.10B | 1.08B | 1.14B | 1.16B | 1.18B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 1.29B | 1.08B | 0.92B | 0.40B | 0.92B | 0.80B | 0.76B | 0.65B | 0.63B | 0.60B | 0.62B | 0.64B | 0.63B | 0.67B | 0.66B | 0.69B | 0.72B | 0.70B | 0.69B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44B | 8.99B | 9.21B | 8.96B | 9.41B | 8.94B | 9.89B | 10.23B | 10.43B | 10.69B | 10.33B | 9.89B | 9.32B | 9.52B | 10.15B | 8.22B | 7.20B | 8.14B | 8.46B | 7.96B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70B | 10.28B | 10.29B | 9.88B | 9.81B | 9.86B | 10.70B | 10.99B | 11.08B | 11.33B | 10.93B | 10.51B | 9.95B | 10.15B | 10.81B | 8.87B | 7.89B | 8.86B | 9.17B | 8.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72B | 4.73B | 5.68B | 5.15B | 5.09B | 5.30B | 4.36B | 5.52B | 5.72B | 6.65B | 5.66B | 5.21B | 5.70B | 4.20B | 4.49B | 4.64B | 3.44B | 4.15B | 4.13B | 3.57B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.27B | 3.60B | 3.65B | 3.53B | 3.35B | 3.09B | 3.32B | 2.91B | 2.72B | 2.21B | 2.11B | 1.66B | 1.39B | 1.41B | 1.68B | 1.49B | 1.29B | 1.48B | 1.78B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.27B | 3.60B | 3.65B | 3.53B | 3.35B | 3.09B | 3.32B | 2.91B | 2.72B | 2.21B | 2.11B | 1.66B | 1.39B | 1.41B | 1.68B | 1.49B | 1.29B | 1.48B | 1.78B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75B | 13.55B | 13.89B | 13.54B | 13.34B | 13.21B | 13.78B | 14.31B | 13.99B | 14.04B | 13.14B | 12.62B | 11.61B | 11.54B | 12.22B | 10.55B | 9.38B | 10.15B | 10.64B | 10.43B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | -0.97B | -0.94B | 0.61B | 0.44B | 0.19B | -0.84B | 0.39B | 0.06B | -1.05B | -0.51B | -0.56B | -1.06B | -1.24B | -1.19B | -0.95B | -0.98B | -1.04B | -1.11B | -1.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | | | | |