|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.49B | 0.15B | 69.78B | 290.28B | 0.18B | -0.03B | 22.56B | 41.32B | 72.60B | -111.35B | 25.64B | -0.06B | 8.73B | 35.24B | 7.74B | -0.17B | -210.19B | -213.08B | -3.16B | -0.00B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.11B | | 0.10B | 0.13B | 0.11B | 0.11B | 0.11B | 0.19B | 0.13B | 0.12B | 0.38B | | 0.12B | 0.13B | 0.39B | | 0.12B | 0.12B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | | 0.00B | | 0.02B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | | 0.00B | -0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -136.86B | 56.09B | -49.80B | | -70.52B | 0.14B | 26.97B | 36.95B | 79.44B | 110.76B | -12.35B | -6.47B | -3.64B | -13.88B | 6.28B | 45.06B | 54.59B | 41.97B | -0.08B | 0.06B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.42B | | 0.34B | | 388.63B | 173.63B | 0.09B | 1,024.53B | 967.75B | 266.32B | 134.55B | 967.75B | 280.38B | 140.47B | 0.59B | 301.79B | 165.82B | 0.12B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.03B | 0.17B | | | 0.09B | 0.02B | | 0.02B | | 0.03B | | 0.05B | | 0.01B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.92B | 192.09B | 150.67B | | 147.29B | | | | | -1016.09B | | | | | | 0.27B | 0.27B | 0.22B | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.27B | 183.96B | 201.56B | 1,142.61B | 1,205.78B | 173.06B | 201.61B | 1,205.78B | 178.43B | 515.71B | 559.16B | 369.81B | 169.38B | 335.08B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.01B | 0.01B | | 0.02B | -0.17B | -138.02B | 61.58B | -0.03B | -76.43B | 72.09B | -41.36B | -0.03B | | 0.01B | -0.06B | -0.06B | | -0.04B | -0.00B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.20B | 0.19B | 0.20B | 0.20B | 0.21B | 0.20B | 0.26B | 0.37B | 0.35B | 0.32B | 0.39B | 0.39B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | | 0.04B | | 0.01B | 0.10B | 0.11B | | 0.00B | 0.05B | 0.16B | | 0.02B | 0.07B | 0.08B | | 0.00B | 0.00B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | | 2.55B | 11.89B | 0.01B | 56.97B | 55.33B | 11.74B | 15.33B | 23.28B | 0.01B | 0.01B | 0.04B | | 0.01B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.11B | | 0.10B | 0.13B | 0.11B | 0.11B | 0.11B | 0.19B | 0.13B | 0.12B | 0.38B | | 0.12B | 0.13B | 0.39B | | 0.12B | 0.12B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.80B | 85.34B | 113.15B | 551.82B | | | 114.52B | 124.21B | 93.72B | 590.19B | 622.98B | 80.87B | 88.90B | 622.98B | 126.92B | 297.61B | 322.02B | 213.41B | 98.14B | 176.51B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.39B | | -0.00B | | 251.77B | -9.72B | -0.00B | 273.02B | 22.10B | 5.45B | 1.64B | 22.10B | 1,121.00B | 1,122.59B | -0.79B | 804.99B | 4.40B | -0.00B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.15B | | | 197.01B | | | -0.35B | | | | 0.35B | 29.96B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.70B | 110.33B | 612.63B | 1,059.29B | -0.13B | -0.12B | 108.69B | 164.40B | 170.40B | 576.43B | 634.87B | 153.03B | 106.90B | 634.87B | 1,255.75B | 198.99B | 820.86B | 1,043.17B | 137.65B | -0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.18B | 0.06B | | -0.21B | -0.24B | -0.14B | -0.03B | 0.00B | -0.06B | -0.05B | -0.07B | -0.17B | | 0.60B | 0.08B | -0.54B | | -0.03B | 0.01B |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.66B | -0.05B | | 30.14B | 24.32B | 11.64B | 94.84B | 140.71B | 46.55B | 40.11B | 140.71B | 16.58B | 22.90B | -0.02B | 16.42B | 3.42B | -0.00B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.00B | 0.00B | -0.01B | 0.04B | 0.10 | 16.43B | 0.00B | 65.25B | 75.33B | 18.98B | 18.64B | 75.33B | 0.00B | 20.02B | 19.95B | 0.00B | 0.00B | -0.01B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.03B | | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | | 0.01B | 0.00B | 0.06B | -0.04B | -0.04B | 0.10B | 0.08B | 0.01B | -0.06B | | -0.08B | 0.03B | -0.06B | | -0.00B | 0.05B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | | 0.01B | 0.07B | 0.04B | | 0.10B | 0.19B | 0.20B | | 0.09B | 0.02B | 0.10B | | 0.01B | 0.01B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -374.80B | | -113.15B | -551.82B | | | -114.52B | -124.21B | -93.72B | -590.19B | -622.98B | -80.87B | -88.90B | -302.32B | -126.92B | -297.61B | -322.02B | -213.41B | -98.14B | -176.51B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.61B | -0.27B | 612.70B | 1,059.29B | -0.34B | -0.36B | 108.55B | 164.37B | 170.40B | 576.38B | 634.82B | -0.18B | 106.73B | 343.75B | -0.27B | 199.06B | 820.32B | 1,043.17B | 137.62B | -0.08B |