Vermilion Energy Cash Flow Statement (2009-2026) | VET

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Jan2010 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-0.11B32.49B0.15B69.78B290.28B0.18B-0.03B0.28B0.12B0.01B52.70B-0.04B-0.06B8.73B35.24B7.74B-0.17B-210.19B0.10B-3.16B
Depreciation and Depletion (Quarter)
0.13B0.12B0.11B0.11B0.10B0.13B0.11B0.11B0.11B0.19B0.13B0.12B0.13B0.12B0.12B0.13B0.13B0.15B0.12B
Share-based Compensation (Quarter)
0.01B0.02B0.01B0.00B0.02B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes (Quarter)
62.24B-172.51B56.09B-63.50B0.06B0.14B26.97B0.36B31.69B58.35B-12.35B-27.28B-3.64B-0.06B6.28B-0.02B-14.73B-0.02B-0.08B
Cash from Discontinued Operations (Quarter)
0.17B0.27B0.42B0.34B0.29B0.13B0.09B413.00B0.26B0.19B0.10B540.58B0.20B101.38B0.28B95.63B0.17B
Gains from Sales and Divestitures (Quarter)
0.00B0.00B-0.00B0.00B
Gains from Investment Securities (Quarter)
0.02B0.03B-0.03B0.17B0.09B0.02B0.01B0.03B0.03B0.01B
Asset Writedowns and Impairment (Quarter)
22.23B23.92B192.09B0.27B0.22B
Non-cash Items (Quarter)
0.02B0.02B0.04B0.02B0.03B0.03B0.02B0.02B
Change in Working Capital (Quarter)
-0.00B0.05B-0.01B0.01B0.02B-0.17B-0.00B0.00B-0.03B0.07B0.01B-0.03B91.74B111.58B0.01B-0.06B-108.25B-0.04B
Change in Accured Expenses (Quarter)
Change in Taxes (Quarter)
-0.00B-0.00B0.02B0.04B0.01B0.10B0.11B0.00B0.05B0.11B0.02B0.07B0.00B
Cash from Operations (Quarter)
208.69B-473.51B187.27B183.96B367.47B320.12B173.06B201.61B675.11B178.43B187.41B559.16B172.63B169.38B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Depreciation & Amortization (CF) (Quarter)
0.13B0.12B0.11B0.11B0.10B0.13B0.11B0.11B0.11B0.19B0.13B0.12B0.13B0.12B0.12B0.13B0.13B0.15B0.12B
Investing Activities
Capital Expenditures (Quarter)
66.45B374.80B85.34B113.15B551.82B-198.50B114.52B124.21B236.27B141.33B80.87B88.90B302.32B126.92B83.35B322.02B137.50B98.14B
Sales of Property, Plant and Equipment (Quarter)
0.13B133.80B0.35B29.96B
Acquisitions (Quarter)
-0.07B-0.01B-0.39B-0.00B-0.10B-0.00B-0.00B177.80B-0.00B-0.00B-0.00B12.06B-0.76B1.15B-0.00B1.18B-0.00B
Divestments (Quarter)
-0.11B0.24B
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
162.93B469.70B110.33B612.63B1,059.29B-0.13B-0.12B-0.08B-0.12B-0.13B200.60B-0.13B-0.11B106.90B343.75B-0.88B143.61B820.86B78.21B-0.14B
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-0.04B-0.09B-0.18B0.06B-0.21B-0.24B-0.14B-0.03B0.00B-0.06B-0.05B-0.07B-0.05B-0.08B0.60B0.08B-0.54B-0.04B-0.03B
Change in Capital Stock
Net Shares Issued and Repurchased (Quarter)
71.66B-0.05B-0.02B-0.02B-0.01B40.00B-0.03B-0.03B-0.03B88.10B-0.01B4.56B-0.00B4.68B-0.00B
Dividend Payments
Dividends Paid - Common (Quarter)
0.060.00B0.00B-0.01B0.04B-0.01B-0.01B-0.01B23.99B-0.01B-0.01B-0.01B40.66B-0.01B14.45B-0.01B14.27B-0.02B
Additional items
Exchange Rate Effect (Quarter)
-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B0.01B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Change in Cash (Quarter)
0.00B-0.00B-0.00B0.01B0.00B0.06B-0.04B-0.04B0.10B0.08B0.01B-0.06B-0.04B-0.08B0.03B-0.02B-0.02B-0.00B
Beginning Cash Balance (Quarter)
0.00B0.00B0.00B0.01B0.07B0.04B0.10B0.19B0.20B0.09B0.02B0.05B0.01B
Free Cash Flow (Quarter)
142.24B-848.30B-113.15B-551.82B198.50B72.75B59.75B131.20B178.79B92.19B112.71B372.79B51.51B104.06B237.14B35.12B71.24B
Net Cash Flow (Quarter)
371.58B-3.89B-0.27B612.70B1,059.29B-0.34B-0.36B187.04B183.80B-0.13B568.01B319.94B172.88B308.46B1,018.77B178.16B331.10B1,379.48B250.80B169.21B