|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.07B | 0.04B | 0.10B | 0.10B | 0.19B | 0.20B | 0.09B | 0.09B | 0.10B | 0.03B | 0.01B | 0.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.02B | 26.10B | -36.41B | | 0.30B | 0.12B | -337.32B | -326.14B | -265.05B | 0.23B | -160.25B | -97.17B | 0.07B | 0.03B | 0.06B | 0.06B | 0.04B | 0.06B | 0.18B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.02B | 26.10B | -36.41B | | 0.31B | 0.13B | -337.31B | 0.28B | -265.01B | 0.33B | -160.14B | 0.27B | 0.21B | 0.12B | 0.15B | 0.15B | 0.08B | 0.07B | 0.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.31B | 0.29B | | 0.30B | 0.28B | 0.25B | 0.21B | 0.23B | 0.18B | 0.27B | 0.19B | 0.20B | 0.21B | 0.21B | 0.20B | 0.14B | 0.19B | 0.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.31B | 0.29B | | 0.30B | 0.28B | 0.25B | 0.21B | 0.23B | 0.18B | 0.27B | 0.19B | 0.20B | 0.21B | 0.21B | 0.20B | 0.14B | 0.19B | 0.20B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.08B | 0.08B | 0.08B | | 0.09B | 0.11B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.38B | -551.94B | 530.10B | | 0.46B | 0.53B | 854.04B | 743.51B | 657.25B | 0.60B | 886.37B | 740.88B | 0.04B | 0.42B | 0.36B | 0.85B | 0.29B | 0.34B | 0.35B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | 0.19B | 3.91B | 4.04B | | 4.12B | 0.20B | 4.43B | 4.46B | 4.51B | 0.15B | 3.66B | 3.64B | 3.65B | -6.26B | 4.22B | 534.97B | 3.69B | 3.23B | 3.37B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.18B | 0.03B | | 0.04B | 0.10B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.01B | 0.05B | 63.53B | 0.06B | 0.03B | 0.03B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.36B | 0.27B | | 0.30B | 0.09B | 0.36B | 0.35B | 0.33B | 0.13B | 0.28B | 0.28B | 0.28B | 0.14B | 0.26B | 0.28B | 0.29B | 0.23B | 0.22B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.43B | 346.22B | | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.31B | 556.83B | -525.17B | | 4.61B | 4.62B | -848.65B | 4.79B | -651.91B | 3.98B | -881.67B | 3.98B | 0.10B | -0.08B | 4.58B | 4.00B | 4.04B | 3.50B | 3.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.68B | 4.89B | 4.93B | | 5.07B | 5.15B | 5.39B | 5.35B | 5.34B | 4.58B | 4.69B | 4.52B | 4.46B | 0.34B | 4.94B | 4.84B | 4.33B | 3.83B | 4.04B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.35B | 0.31B | 0.33B | | 0.34B | 0.35B | 0.35B | 0.32B | 0.28B | 0.28B | 0.30B | 0.26B | 0.25B | 0.30B | 0.38B | 0.29B | 0.30B | 0.34B | 0.32B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | 9.91B | 45.77B | -0.03B | 0.01B | 12.00B | 12.23B | 12.21B | 0.01B | 14.24B | 13.88B | 13.67B | 0.01B | 13.97B | 14.45B | 0.01B | 14.27B | 15.02B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.35B | 10.08B | 10.24B | 45.77B | 0.32B | 0.36B | 12.35B | 0.33B | 12.48B | 0.29B | 14.54B | 14.14B | 0.27B | 0.32B | 14.35B | 14.74B | 0.31B | 14.60B | 15.34B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.39B | -551.36B | 305.10B | | 302.66B | 41.14B | 46.37B | 18.62B | 32.82B | 0.54B | 7.05B | 11.90B | 6.95B | 53.59B | | 11.05B | -8.03B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -14.48B | 0.10B | | 0.14B | 0.01B | 0.02B | 0.03B | 0.05B | 0.02B | 0.03B | 0.04B | 0.05B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.07B | 0.11B | | 0.10B | 0.25B | 0.36B | 0.30B | 0.23B | 0.22B | 0.25B | 0.21B | 0.11B | 0.08B | 0.07B | 0.02B | 0.04B | 0.02B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.59B | 1,054.89B | -958.67B | | 0.76B | 0.66B | -1034.35B | -870.76B | -733.43B | 0.51B | -767.19B | -679.48B | 0.01B | 0.48B | 0.50B | 0.44B | 0.36B | 0.40B | 0.56B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.31B | 1,380.57B | 1,527.22B | 1,081.35B | 1.08B | 0.80B | 690.48B | 680.27B | 720.95B | 0.67B | 692.77B | 669.26B | 662.21B | 0.69B | 1,306.04B | 1,408.24B | 0.92B | 0.89B | 914.67B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.52B | | | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | | 0.35B | | | | 0.28B | | | | 0.26B | | | | 0.23B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.07B | 0.09B | 0.04B | 0.04B | 2.17B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.79B | 0.81B | 0.57B | | 0.66B | 0.80B | 0.73B | 0.77B | 0.84B | 0.85B | 0.90B | 0.90B | 0.90B | 0.84B | 0.76B | 111.36B | 0.72B | 0.65B | 0.76B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.25B | 2.25B | 2.26B | | 2.20B | 1.84B | 1.86B | 1.73B | 1.63B | 1.50B | 1.58B | 1.55B | 0.02B | 1.53B | 2.17B | -108.47B | 1.64B | 1.59B | 1.79B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.05B | 3.06B | 2.82B | | 2.85B | 2.64B | 2.59B | 2.50B | 2.47B | 2.35B | 2.48B | 2.45B | 2.35B | 2.37B | 2.93B | 2.90B | 2.36B | 2.24B | 2.55B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 214.70B | 829.21B | 1,832.32B | 1,081.35B | 303.74B | 41.94B | 736.85B | 698.89B | 753.76B | 1.21B | 699.81B | 12.57B | 669.16B | 0.69B | 1,306.04B | 1,419.29B | -7.11B | 0.89B | 914.67B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | | | | | 2.51B | | | | 2.23B | | | | 2.01B | | | | 1.59B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.64B | 1.84B | 2.10B | | 2.22B | 2.51B | 2.80B | 2.85B | 2.87B | 2.23B | 2.21B | 2.07B | 2.11B | 2.01B | 2.01B | 1.94B | 1.97B | 1.59B | 1.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.68B | 4.89B | 4.93B | | 5.07B | 5.15B | 5.39B | 5.35B | 5.34B | 4.58B | 4.69B | 4.52B | 4.46B | 0.34B | 4.94B | 4.84B | 4.33B | 3.83B | 4.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | -1.56B | -1.28B | | -1.06B | -0.74B | 0.11B | 0.07B | 0.07B | -0.93B | 0.08B | 0.08B | 0.11B | -0.92B | 0.15B | 0.20B | 0.23B | 0.20B | 0.20B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |