Vermilion Energy Balance Sheet (2009-2026) | VET

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Jan2010 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.07B0.04B0.10B0.10B0.19B0.20B0.09B0.09B0.10B0.03B0.01B0.01B
Short-term Investments (Quarter)
0.41B0.02B26.10B-36.41B0.30B0.12B-337.32B-326.14B-265.05B0.23B-160.25B-97.17B0.07B0.03B0.06B0.06B0.04B0.06B0.18B
Cash & Current Investments (Quarter)
0.41B0.02B26.10B-36.41B0.31B0.13B-337.31B0.28B-265.01B0.33B-160.14B0.27B0.21B0.12B0.15B0.15B0.08B0.07B0.19B
Receivables - Net (Quarter)
0.22B0.26B0.31B0.29B0.30B0.28B0.25B0.21B0.23B0.18B0.27B0.19B0.20B0.21B0.21B0.20B0.14B0.19B0.20B
Receivables (Quarter)
0.22B0.26B0.31B0.29B0.30B0.28B0.25B0.21B0.23B0.18B0.27B0.19B0.20B0.21B0.21B0.20B0.14B0.19B0.20B
Finished Goods (Quarter)
0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.04B0.02B0.03B0.02B0.03B0.03B0.05B0.03B0.03B0.03B
Inventory (Quarter)
Prepaid Assets (Quarter)
0.02B0.08B0.08B0.08B0.09B0.11B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B
Current Assets (Quarter)
0.37B0.38B-551.94B530.10B0.46B0.53B854.04B743.51B657.25B0.60B886.37B740.88B0.04B0.42B0.36B0.85B0.29B0.34B0.35B
Non-Current Assets
Land & Improvements (Quarter)
Property, Plant & Equipment (Net) (Quarter)
3.72B0.19B3.91B4.04B4.12B0.20B4.43B4.46B4.51B0.15B3.66B3.64B3.65B-6.26B4.22B534.97B3.69B3.23B3.37B
Long-Term Investments (Quarter)
0.19B0.19B0.18B0.03B0.04B0.10B0.04B0.04B0.05B0.06B0.06B0.06B0.06B0.01B0.05B63.53B0.06B0.03B0.03B
Goodwill (Quarter)
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
Long-Term Deferred Tax (Quarter)
0.30B0.30B0.36B0.27B0.30B0.09B0.36B0.35B0.33B0.13B0.28B0.28B0.28B0.14B0.26B0.28B0.29B0.23B0.22B
Other Non-Current Assets (Quarter)
598.43B346.22B0.02B
Non-Current Assets (Quarter)
4.20B4.31B556.83B-525.17B4.61B4.62B-848.65B4.79B-651.91B3.98B-881.67B3.98B0.10B-0.08B4.58B4.00B4.04B3.50B3.69B
Assets (Quarter)
4.57B4.68B4.89B4.93B5.07B5.15B5.39B5.35B5.34B4.58B4.69B4.52B4.46B0.34B4.94B4.84B4.33B3.83B4.04B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.29B0.35B0.31B0.33B0.34B0.35B0.35B0.32B0.28B0.28B0.30B0.26B0.25B0.30B0.38B0.29B0.30B0.34B0.32B
Dividends payables (Quarter)
9.77B9.91B45.77B-0.03B0.01B12.00B12.23B12.21B0.01B14.24B13.88B13.67B0.01B13.97B14.45B0.01B14.27B15.02B
Payables (Quarter)
0.29B0.35B10.08B10.24B45.77B0.32B0.36B12.35B0.33B12.48B0.29B14.54B14.14B0.27B0.32B14.35B14.74B0.31B14.60B15.34B
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
213.39B-551.36B305.10B302.66B41.14B46.37B18.62B32.82B0.54B7.05B11.90B6.95B53.59B11.05B-8.03B
Current Leases (Quarter)
0.01B0.01B-14.48B0.10B0.14B0.01B0.02B0.03B0.05B0.02B0.03B0.04B0.05B0.01B0.02B0.02B0.03B0.01B0.01B
Current Taxes (Quarter)
0.02B0.03B0.07B0.11B0.10B0.25B0.36B0.30B0.23B0.22B0.25B0.21B0.11B0.08B0.07B0.02B0.04B0.02B0.02B
Curent Deferred Tax Liability (Quarter)
Total Current Liabilities (Quarter)
0.71B0.59B1,054.89B-958.67B0.76B0.66B-1034.35B-870.76B-733.43B0.51B-767.19B-679.48B0.01B0.48B0.50B0.44B0.36B0.40B0.56B
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
1.40B1.31B1,380.57B1,527.22B1,081.35B1.08B0.80B690.48B680.27B720.95B0.67B692.77B669.26B662.21B0.69B1,306.04B1,408.24B0.92B0.89B914.67B
Liabilities from Discontinued Operations (Quarter)
124.52B0.00B
Non-Current Deferred Tax Liability (Quarter)
0.26B0.35B0.28B0.26B0.23B
Operating Leases (Quarter)
0.05B0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.02B0.02B0.07B0.09B0.04B0.04B2.17B0.04B0.04B0.04B
Other Non-Current Liabilities (Quarter)
0.70B0.79B0.81B0.57B0.66B0.80B0.73B0.77B0.84B0.85B0.90B0.90B0.90B0.84B0.76B111.36B0.72B0.65B0.76B
Total Non-Current Liabilities (Quarter)
2.49B2.25B2.25B2.26B2.20B1.84B1.86B1.73B1.63B1.50B1.58B1.55B0.02B1.53B2.17B-108.47B1.64B1.59B1.79B
Total Liabilities (Quarter)
3.19B3.05B3.06B2.82B2.85B2.64B2.59B2.50B2.47B2.35B2.48B2.45B2.35B2.37B2.93B2.90B2.36B2.24B2.55B
Shareholder's Equity
Total Debt (Quarter)
1.40B214.70B829.21B1,832.32B1,081.35B303.74B41.94B736.85B698.89B753.76B1.21B699.81B12.57B669.16B0.69B1,306.04B1,419.29B-7.11B0.89B914.67B
Common Equity (Quarter)
1.64B2.51B2.23B2.01B1.59B
Shareholder's Equity (Quarter)
1.38B1.64B1.84B2.10B2.22B2.51B2.80B2.85B2.87B2.23B2.21B2.07B2.11B2.01B2.01B1.94B1.97B1.59B1.49B
Liabilities and Shareholders Equity (Quarter)
4.57B4.68B4.89B4.93B5.07B5.15B5.39B5.35B5.34B4.58B4.69B4.52B4.46B0.34B4.94B4.84B4.33B3.83B4.04B
Retained Earnings (Quarter)
0.04B0.02B-1.56B-1.28B-1.06B-0.74B0.11B0.07B0.07B-0.93B0.08B0.08B0.11B-0.92B0.15B0.20B0.23B0.20B0.20B
Treasury Shares (Quarter)