|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.07B | 0.04B | | 0.10B | 0.19B | 0.20B | 0.14B | 0.09B | 0.02B | 0.05B | 0.03B | 0.01B | 0.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.02B | 26.10B | -36.41B | | 0.30B | 0.12B | 0.25B | 0.24B | 0.20B | 0.23B | 0.12B | 0.07B | 0.07B | 0.03B | 0.06B | 0.06B | 0.04B | 0.06B | 0.18B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.02B | 0.44B | -36.41B | | 0.31B | 0.13B | 0.32B | 0.28B | 0.20B | 0.33B | 0.31B | 0.27B | 0.21B | 0.12B | 0.07B | 0.11B | 0.08B | 0.07B | 0.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.31B | 0.29B | | 0.30B | 0.28B | 0.25B | 0.21B | 0.23B | 0.18B | 0.27B | 0.19B | 0.20B | 0.21B | 0.21B | 0.20B | 0.14B | 0.19B | 0.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.26B | 0.31B | 0.29B | | 0.30B | 0.28B | 0.25B | 0.21B | 0.23B | 0.18B | 0.27B | 0.19B | 0.20B | 0.21B | 0.21B | 0.20B | 0.14B | 0.19B | 0.20B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.08B | 0.08B | 0.08B | | 0.09B | 0.11B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | -10.08B | 0.05B | 0.05B | 0.04B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.38B | -551.94B | 530.10B | | 0.46B | 0.53B | 0.63B | 0.55B | 0.49B | 0.60B | 0.66B | 0.54B | 0.04B | 0.42B | 0.36B | 0.85B | 0.29B | 0.34B | 0.35B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | 0.19B | 3.91B | 4.04B | | 4.12B | 4.19B | 4.43B | 4.46B | 4.51B | 3.59B | 3.66B | 3.64B | 0.10B | 3.59B | 4.22B | 3.64B | 3.69B | 3.23B | 3.37B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.03B | 0.03B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.36B | 0.27B | | 0.30B | 0.09B | 0.36B | 0.35B | 0.33B | 0.13B | 0.28B | 0.28B | 0.28B | 0.14B | 0.26B | 0.28B | 0.29B | 0.23B | 0.22B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.18B | 0.21B | | 0.21B | 0.20B | 0.17B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.26B | 0.43B | 0.24B | 0.20B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.31B | 4.46B | -525.17B | | 4.61B | 4.62B | 4.76B | 4.79B | 4.85B | 3.98B | 4.04B | 3.98B | 4.42B | 0.24B | 4.58B | 4.00B | 4.04B | 3.50B | 3.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.68B | 4.89B | 4.93B | | 5.07B | 5.15B | 5.39B | 5.35B | 5.34B | 4.58B | 4.69B | 4.52B | 4.46B | 0.66B | 4.94B | 4.84B | 4.33B | 3.83B | 4.04B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.35B | 0.31B | 0.33B | | 0.34B | 0.35B | 0.35B | 0.32B | 0.28B | 0.28B | 0.30B | 0.26B | 0.25B | 0.30B | 0.38B | 0.29B | 0.30B | 0.34B | 0.32B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -213.39B | -551.36B | 388.99B | | | 55.84B | | | | 0.54B | 7.05B | 11.90B | 6.95B | 37.90B | | | 5.22B | 4.41B | 177.38B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | 9.91B | 45.77B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | -213.04B | -434.96B | 399.24B | 45.77B | 0.35B | 56.21B | 0.36B | 0.33B | 0.29B | 0.83B | 7.36B | 12.18B | 7.22B | 38.22B | 0.39B | 0.31B | 5.53B | 4.75B | 177.70B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.08B | 40.79B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -14.48B | 10.60B | | | 0.01B | | | | 0.02B | 15.28B | 20.57B | 17.26B | 0.01B | | | 7.37B | 6.60B | 6.05B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.07B | 0.11B | | 0.10B | 0.25B | 0.36B | 0.30B | 0.23B | 0.22B | 0.25B | 0.21B | 0.11B | 0.08B | 0.07B | 0.02B | 0.04B | 0.02B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.59B | 1,054.89B | -958.67B | | 0.76B | 0.66B | 0.77B | 0.65B | 0.55B | 0.51B | 0.57B | 0.50B | 0.01B | 0.48B | 0.50B | 0.44B | 0.36B | 0.40B | 0.56B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.31B | 1.09B | 1.20B | | 1.08B | 0.80B | 0.69B | 0.68B | 0.72B | 0.67B | 0.69B | 0.67B | 0.66B | 0.69B | 1.31B | 1.41B | 0.92B | 0.89B | 0.91B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | -0.02B | | 0.39B | 0.41B | 0.41B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | | 0.35B | | | | 0.28B | | | | 0.26B | | | | 0.23B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.07B | 0.09B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.79B | 0.81B | 0.57B | | 0.66B | 0.80B | 0.73B | 0.77B | 0.84B | 0.85B | 0.90B | 0.90B | 0.90B | 0.84B | 0.76B | 0.68B | 0.72B | 0.65B | 0.76B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.25B | 2.25B | 2.26B | | 2.20B | 1.84B | 1.86B | 1.73B | 1.63B | 1.50B | 1.58B | 1.55B | 0.02B | 1.53B | 2.17B | 2.22B | 1.64B | 1.59B | 1.79B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.05B | 3.06B | 2.82B | | 2.85B | 2.64B | 2.59B | 2.50B | 2.47B | 2.35B | 2.48B | 2.45B | 2.35B | 2.37B | 2.93B | 2.90B | 2.36B | 2.24B | 2.55B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.31B | 1.09B | 1.20B | | 1.08B | 0.80B | 0.69B | 0.68B | 0.72B | 0.67B | 0.69B | 0.67B | 0.66B | 0.69B | 1.31B | 1.41B | 0.92B | 39.98B | 41.70B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.64B | 1.84B | 2.10B | | 2.22B | 2.51B | 2.80B | 2.85B | 2.87B | 2.23B | 2.21B | 2.07B | 0.11B | 2.01B | 2.01B | 1.94B | 1.97B | 1.59B | 1.49B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.68B | 4.89B | 4.93B | | 5.07B | 5.15B | 5.39B | 5.35B | 5.34B | 4.58B | 4.69B | 4.52B | 4.46B | 0.66B | 4.94B | 4.84B | 4.33B | 3.83B | 4.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06B | -1.79B | -1.56B | -1.28B | | -1.06B | 0.09B | -0.46B | -0.37B | -0.34B | 0.08B | -0.93B | -0.97B | -0.93B | -0.92B | -0.89B | -1.10B | -1.11B | -1.42B | -1.56B |