Vermilion Energy Income Statement (2009-2025) | VET

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	39,675.50B	47,508.53B	48,887.64B	61,923.17B	0.16B	0.16B	0.17B	0.21B	0.23B	0.29B	0.25B	0.27B	0.31B	0.24B	0.29B	0.24B	0.31B	0.31B	0.31B	0.00B	0.35B	0.36B	0.32B	0.27B	0.16B	0.21B	0.19B	234.32B	0.13B	0.17B	0.18B	0.00B	0.20B	0.20B	0.20B	32.21B	0.25B	0.31B	0.39B	508.04B	352.64B	388.17B	1,136.47B	568.85B	912.53B	-119.34B
Cost of Revenue	9,269.15B	10,017.12B	11,149.33B	12,644.15B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	10.15B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	22.96B	21.82B	23.51B	64.99B	31.19B	61.85B	96.70B
Gross Profit	30,406.35B	37,491.41B	37,738.31B	49,279.02B	0.16B	0.16B	0.16B	0.21B	0.23B	0.28B	0.25B	0.26B	0.30B	0.24B	0.28B	0.24B	0.30B	0.30B	0.31B	0.00B	0.34B	0.34B	0.31B	0.26B	0.15B	0.21B	0.18B	224.17B	0.12B	0.16B	0.17B	0.00B	0.19B	0.19B	0.19B	32.19B	0.24B	0.30B	0.38B	485.07B	330.82B	364.66B	1,071.48B	537.66B	850.67B	-216.05B
Operating items
Amortization - Intangibles					0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	-10.34B	0.01B	0.01B	0.01B	-17.93B	-16.15B	-17.02B	-49.07B	-17.88B	-33.52B	-52.43B
Research & Development								-0.00B	-0.00B	-0.01B	-0.05B	-0.02B	-0.01B	-0.02B	-0.01B	5.93B	-0.01B	-0.00B	-0.00B	0.52B	-0.02B	-0.02B	-0.01B	13.08B	22.27B	36.28B	41.49B	-42.95B		0.32B		0.33B	-0.00B	-0.00B	-0.01B	0.02B	-0.00B	-0.00B	-0.00B	-8.14B	-9.40B	-2.46B	-11.86B	-14.65B		-0.77B
Selling, General & Administrative	-1.84	2.18	2.67	2.99	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-47.58B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.01B	-12.43B	0.01B	0.01B	0.01B	-8.59B	0.45B	0.01B	0.01B	0.43B	0.01B	0.01B	0.01B	-23.70B	-20.26B	-15.66B	-53.37B	-34.66B	-53.73B	-72.75B
Restructuring Costs									-0.04B	0.00B		-0.01B	-0.11B			1.78B		1.00B	-0.01B	0.71B	-0.16B	-0.05B	-0.04B	1.45B	-0.00B	-0.00B	-0.02B	4.67B	-0.00B	-0.01B	-0.01B	0.58B	0.55B	0.78B	-0.02B	0.02B
Other Operating Expenses					0.12B	-0.01B	0.08B		0.20B	0.12B	0.16B						-52.21B			-139.59B		-53.31B	-158.54B		-69.17B	-130.73B	-173.50B	50.73B					-0.88B		0.23B	0.05B	0.19B	0.33B	0.35B
Operating Expenses	-1.84	2.18	2.67	2.99	0.13B	0.00B	0.09B	0.01B	0.17B	0.12B	0.13B	-0.03B	-0.10B	-0.00B	0.00B	7.72B	-52.21B	1.01B	0.00B	-185.94B	-0.17B	-53.35B	-158.57B	14.54B	-46.89B	-94.44B	-132.02B	0.01B	0.01B	0.33B	0.00B	-7.69B	0.12B	0.79B	0.21B	0.53B	0.20B	0.34B	0.36B	-31.85B	-29.67B	-18.12B	-65.23B	-49.31B	-53.73B	-73.52B
Operating Income	30,406.35B	37,491.41B	37,738.31B	49,279.02B	0.03B	0.16B	0.07B	0.20B	171.04B	215.59B	181.25B	201.77B	235.76B	181.48B	218.72B	180.29B	230.16B	237.81B	241.51B	185.94B	0.51B	53.70B	158.87B	-14.28B	47.05B	94.65B	132.20B	224.16B	0.11B	-0.17B	0.17B	7.69B	0.07B	-0.60B	-0.02B	31.67B	0.05B	-0.04B	0.02B	516.92B	360.48B	382.79B	1,136.71B	586.98B	904.40B	-142.53B
EBIT	30,406.35B	37,491.41B	37,738.31B	49,279.02B	0.03B	0.16B	0.07B	0.20B	171.04B	215.59B	181.25B	201.77B	235.76B	181.48B	218.72B	180.29B	230.16B	237.81B	241.51B	185.94B	0.51B	53.70B	158.87B	-14.28B	47.05B	94.65B	132.20B	224.16B	0.11B	-0.17B	0.17B	7.69B	0.07B	-0.60B	-0.02B	31.67B	0.05B	-0.04B	0.02B	516.92B	360.48B	382.79B	1,136.71B	586.98B	904.40B	-142.53B
Non-operating items
Non Operating Investment Income	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.01B	0.02B	0.05B	-0.03B	-0.02B	0.01B	-0.05B	-0.02B	0.01B	-0.00B	0.00B	-0.01B	0.00B	-6.75B	-0.01B	0.00B	-0.02B	-0.04B	0.02B	-0.01B	-0.02B	21.16B	-0.03B	0.06B	-0.01B	1.44B	-0.06B	-0.02B	0.01B	0.07B	0.00B	0.10B	0.09B
Other Non Operating Income	-0.52	0.71	0.61	1.98	0.02B	0.01B	-0.00B	0.02B	-0.01B	2.45B	0.00B	0.02B	0.01B	0.02B	0.01B	0.00B	-0.00B	0.00B	-0.00B	-1.78B	-0.00B	-0.00B	0.01B	0.00B	0.00B	-0.00B	-0.01B	-0.25B	-0.00B	0.00B	-0.00B	0.97B	0.00B	-0.02B	-0.00B	81.19B	-0.01B	0.01B	0.00B	-21.64B	-125.79B	-1.05B	-315.58B	-35.90B	70.57B	27.73B
Net income details
EBT	0.01B	0.04B	0.02B	0.04B	0.04B	0.05B	0.01B	0.03B	0.05B	0.15B	0.11B	0.01B	0.10B	13.78B	0.09B	153.80B	0.10B	24.33B	0.13B	41.18B	0.15B	0.10B	10.28B	-9.69B	0.00B	0.02B	-0.10B	4.21B	-0.04B	-0.07B	-0.01B	3.31B	0.07B	3.83B	-0.02B	-0.01B	0.04B	-0.05B	-0.01B	535.31B	381.55B	403.98B	1,197.35B	619.95B	975.07B	-37.45B
Tax Provisions	-2.53	2.91	2.10	1.26	-3.53	-6.08	-5.13	-8.92																																-25.64B	-12.08B	-12.71B	-50.43B	-19.06B	-30.18B	-34.85B
Profit After Tax	0.02B	0.02B	0.02B	0.12B	-0.01B	0.00B	0.02B	-0.02B	0.03B	0.08B	0.07B	-0.03B	0.07B	0.04B	0.03B	0.06B	0.05B	0.10B	0.07B	0.10B	0.09B	0.05B	0.05B	0.05B	0.00B	0.01B	-0.06B	-142.08B	-0.06B	-0.04B	-0.01B	-0.00B	0.03B	0.04B	-0.03B	73.05B	0.02B	-0.05B	-0.01B	2.31B	-82.42B	51.70B	-18.32B	14.95B	1,005.24B	-2.60B
Income from Continuing Operations	0.01B	0.04B	0.02B	0.04B	0.04B	0.05B	0.01B	0.03B	0.05B	0.15B	0.11B	0.01B	0.10B	13.78B	0.09B	153.80B	0.10B	24.33B	0.13B	41.18B	0.15B	0.10B	10.28B	-9.69B	0.00B	0.02B	-0.10B	4.21B	-0.04B	-0.07B	-0.01B	3.31B	0.07B	3.83B	-0.02B	-0.01B	0.04B	-0.05B	-0.01B	560.95B	393.62B	416.68B	1,247.78B	639.01B	1,005.24B	-2.60B
Consolidated Net Income	0.01B	0.04B	0.02B	0.04B	0.04B	0.05B	0.01B	0.03B	0.05B	0.15B	0.11B	0.01B	0.10B	13.78B	0.09B	153.80B	0.10B	24.33B	0.13B	41.18B	0.15B	0.10B	10.28B	-9.69B	0.00B	0.02B	-0.10B	4.21B	-0.04B	-0.07B	-0.01B	3.31B	0.07B	3.83B	-0.02B	-0.01B	0.04B	-0.05B	-0.01B	560.95B	26.38B	416.68B	1,247.78B	639.01B	1,005.24B	-2.60B
Income towards Parent Company	0.01B	0.04B	0.02B	0.04B	0.04B	0.05B	0.01B	0.03B	0.05B	0.15B	0.11B	0.01B	0.10B	13.78B	0.09B	153.80B	0.10B	24.33B	0.13B	41.18B	0.15B	0.10B	10.28B	-9.69B	0.00B	0.02B	-0.10B	4.21B	-0.04B	-0.07B	-0.01B	3.31B	0.07B	3.83B	-0.02B	-0.01B	0.04B	-0.05B	-0.01B	560.95B	26.38B	416.68B	1,247.78B	639.01B	1,005.24B	-2.60B
Net Income towards Common Stockholders	0.01B	0.04B	0.02B	0.04B	0.04B	0.05B	0.01B	0.03B	0.05B	0.15B	0.11B	0.01B	0.10B	13.78B	0.09B	153.80B	0.10B	24.33B	0.13B	41.18B	0.15B	0.10B	10.28B	-9.69B	0.00B	0.02B	-0.10B	4.21B	-0.04B	-0.07B	-0.01B	3.31B	0.07B	3.83B	-0.02B	-0.01B	0.04B	-0.05B	-0.01B	560.95B	26.38B	416.68B	1,247.78B	639.01B	1,005.24B	-2.60B
Additional items
EPS (Basic)			0.32	0.61	0.58	0.65	0.10	0.36	169.60	122.35	57.46	4.11	143.73	0.00B	65.42	0.00B	194.14	0.00B	57.86	0.00B	168.25	70.98	0.00B	-0.00B	2.40	348.54	-1.14	51.28	-0.53	-0.82	-0.15	38.15	239.83	0.00B	-66.12	-17.91	239.77	-0.52	-0.11
EPS (Weighted Average and Diluted)			0.29	0.55	0.58	0.59	0.10	0.36	169.60	124.40	58.07	4.16	145.90	0.00B	66.39	0.00B	201.75	0.00B	58.64	0.00B	169.95	71.93	0.00B	-0.00B	2.40	348.54	-1.14	51.28	-0.53	-0.82	-0.15	38.15	246.31	0.00B	-67.63	-18.26	239.77	-0.52	-0.11
Shares Outstanding (Weighted Average)			0.06B	0.07B	0.08B	0.08B	0.08B	0.08B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.08B	0.08B	0.08B	0.09B	0.09B	0.09B	0.00B	0.00B	0.00B	0.00B	0.00B	0.10B	0.12B
Shares Outstanding (Diluted Average)			0.07B	0.08B	0.08B	0.09B	0.08B	0.08B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.08B	0.08B	0.08B	0.09B	0.09B	0.09B	0.00B	0.00B	0.00B	0.00B	0.00B	0.10B	0.12B
EBITDA	30,406.35B	37,491.41B	37,738.31B	49,279.02B	0.04B	0.00B	0.06B	-0.04B	0.04B	0.10B	0.06B	-0.05B	0.07B	0.02B	0.02B	0.08B	0.05B	0.12B	0.08B	0.14B	0.13B	0.01B	0.02B	0.04B	-0.03B	0.03B	0.01B	-0.09B	-0.08B	-0.08B	0.02B	-0.04B	0.04B	0.05B	-0.04B	31.67B	0.05B	-0.07B	-0.03B	516.92B	360.48B	382.79B	1,136.71B	586.98B	904.40B	-142.53B
Interest Expenses					0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-36.40B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	-16.58B	0.01B	0.01B	0.01B	-10.80B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.02B	-18.39B	-21.06B	-21.19B	-60.64B	-32.98B	-70.67B	-105.08B
Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%																																-4.79%	-3.17%	-3.15%	-4.21%	-3.07%	-3.09%	93.07%

Research Tools

Vermilion Energy Income Statement (2009-2025) | VET

Create an account

Sign In

Reset Password