Vericel Corp Ratios

Ratios Jun2009 Jun2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 38.46%61.80%77.78%71.43%78.95%39.95%48.27%47.95%52.52%64.60%68.12%67.83%67.88%66.80%68.64%72.55%
EBT Margin -8,761.54%-19,920.22%-161,094.44%-160,580.95%-110,310.53%-81.66%-32.53%-35.40%-23.56%-8.96%-8.20%2.45%-4.85%-9.73%-1.20%4.43%
EBIT Margin -8,884.07%-20,004.49%-161,333.33%-160,761.90%-110,336.84%-81.73%-32.58%-35.39%-23.44%-4.30%-9.55%1.91%-5.03%-10.38%-3.27%1.90%
EBITDA Margin -8,884.07%-20,004.49%-161,333.33%-160,761.90%-110,336.84%-81.73%-32.58%-35.39%-23.44%-4.30%-9.55%1.91%-5.03%-10.38%-3.27%1.90%
Operating Margin -8,884.07%-20,004.49%-161,333.33%-160,761.90%-110,336.84%-81.73%-32.58%-35.39%-23.44%-4.30%-9.55%1.91%-5.03%-10.38%-3.27%1.90%
Net Margin -8,824.73%-16,357.30%-109,266.67%-159,366.67%-82,221.05%-81.66%-32.53%-35.40%-23.56%-8.96%-8.20%2.31%-4.78%-10.17%-1.61%4.37%
FCF Margin -7,604.40%-17,084.27%-141,794.44%-141,990.48%-105,173.68%-91.12%-30.83%-39.18%-22.99%-3.40%-8.31%12.04%13.53%6.00%7.75%-2.45%
Efficiency
Inventory Average 1.65M2.43M3.64M3.68M5.19M8.09M11.37M14.68M14.54M15.23M
Assets Average 11.46M12.20M28.40M40.94M41.45M51.59M86.63M135.96M179.42M224.66M258.35M313.33M393.19M
Equity Average 15.77M0.91M-22.54M-14.10M19.77M28.89M23.42M23.62M62.39M106.66M122.68M152.36M181.37M209.11M258.96M
Invested Capital 16.75M14.78M-12.93M-32.07M3.90M35.99M22.13M25.49M22.56M102.23M111.09M134.26M170.46M192.27M225.95M291.97M
Asset Utilization Ratio 0.000.001.011.251.311.241.050.870.690.700.640.630.60
Leverage & Solvency
Interest Coverage Ratio -221.49-445.10-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-162.87-126.10-0.00M395.33-0.00M-46.61-10.777.36
Debt to Equity -0.010.000.000.010.000.030.79
Debt Ratio 0.010.000.000.010.000.020.33
Equity Ratio -1.68-2.110.420.750.650.510.410.860.720.650.700.700.640.67
Times Interest Earned -221.49-445.10-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-162.87-126.10-0.00M395.33-0.00M-46.61-10.777.36
Valuation
Enterprise Value 50.08M27.98M64.79M46.18M15.59M41.97M98.51M72.32M163.39M671.32M707.97M1,327.03M1,736.44M1,124.32M1,589.91M2,363.28M
Market Capitalization 67.08M42.10M70.32M59.82M23.65M72.31M98.51M72.32M190.25M754.24M777.68M1,402.84M1,839.84M1,243.85M1,699.47M2,479.49M
Return Ratios
Return on Sales -87.62%-199.20%-0.82%-0.33%-0.35%-0.24%-0.09%-0.08%0.02%-0.05%-0.10%-0.02%0.04%
Return on Capital Employed -5.82%-3.05%-1.42%-0.58%-0.67%-0.39%-0.05%-0.10%0.02%-0.04%-0.08%-0.02%0.01%
Return on Invested Capital 0.02%-0.05%0.02%
Return on Assets -2.94%-1.72%-0.83%-0.41%-0.46%-0.29%-0.09%-0.07%0.02%-0.03%-0.06%-0.01%0.03%
Return on Equity -1.12%-32.04%1.50%1.49%-1.19%-0.58%-0.82%-0.64%-0.13%-0.09%0.02%-0.05%-0.09%-0.02%0.04%