|
Revenue
|
0.18M | 0.09M | 0.02M | 0.02M | 0.02M | 28.80M | 51.17M | 54.38M | 63.92M | 90.86M | 117.85M | 124.18M | 156.18M | 164.37M | 197.52M | 237.22M |
|
Cost of Revenue
|
0.11M | 0.03M | 0.00M | 0.01M | 0.00M | 17.29M | 26.47M | 28.31M | 30.35M | 32.16M | 37.57M | 39.95M | 50.16M | 54.58M | 61.94M | 65.12M |
|
Gross Profit
|
0.07M | 0.06M | 0.01M | 0.01M | 0.01M | 11.50M | 24.70M | 26.08M | 33.57M | 58.70M | 80.28M | 84.23M | 106.03M | 109.79M | 135.58M | 172.11M |
|
Research & Development
|
11.29M | 12.66M | 21.33M | 26.02M | 15.10M | 21.26M | 18.89M | 15.29M | 12.94M | 13.60M | 30.39M | 13.02M | 16.29M | 19.94M | 21.04M | 24.80M |
|
Selling, General & Administrative
|
4.95M | 5.20M | 7.72M | 7.75M | 5.88M | 13.77M | 22.48M | 27.39M | 35.61M | 49.01M | 61.14M | 68.84M | 97.59M | 106.90M | 121.00M | 142.79M |
|
Other Operating Expenses
|
0.11M | 0.03M | 0.00M | | -49.12M | -26.11M | | 2.64M | | | | | | | | |
|
Operating Expenses
|
16.35M | 17.89M | 29.06M | 33.77M | 20.98M | 35.04M | 41.37M | 45.32M | 48.55M | 62.61M | 91.53M | 81.86M | 113.88M | 126.85M | 142.04M | 167.59M |
|
Operating Income
|
-16.17M | -17.80M | -29.04M | -33.76M | -20.96M | -23.53M | -16.67M | -19.25M | -14.98M | -3.91M | -11.25M | 2.37M | -7.85M | -17.06M | -6.46M | 4.52M |
|
EBIT
|
-16.17M | -17.80M | -29.04M | -33.76M | -20.96M | -23.53M | -16.67M | -19.25M | -14.98M | -3.91M | -11.25M | 2.37M | -7.85M | -17.06M | -6.46M | 4.52M |
|
Interest & Investment Income
|
0.30M | 0.12M | 0.05M | 0.05M | 0.02M | 0.02M | 0.04M | 0.01M | 0.01M | 0.90M | 1.61M | 0.69M | 0.22M | 1.34M | 4.63M | 6.41M |
|
Other Non Operating Income
|
-0.12M | 3.17M | 9.33M | 4.25M | | 3.47M | -0.02M | -0.31M | -1.11M | -1.73M | -0.02M | -0.01M | 0.05M | 0.10M | 0.06M | 0.20M |
|
Non Operating Income
|
0.11M | 3.25M | 9.37M | 4.29M | 5.34M | 3.61M | 0.33M | -0.32M | -2.30M | -4.23M | 1.59M | 0.67M | 0.27M | 1.07M | 4.10M | 5.99M |
|
EBT
|
-15.95M | -17.73M | -29.00M | -33.72M | -20.96M | -23.52M | -16.64M | -19.25M | -15.06M | -8.14M | -9.66M | 3.04M | -7.58M | -15.99M | -2.37M | 10.51M |
|
Tax Provisions
|
| | | | | | | | | | | 0.18M | -0.11M | 0.72M | 0.81M | 0.15M |
|
Profit After Tax
|
-15.95M | -14.56M | -19.67M | -29.47M | -15.62M | -19.92M | -16.34M | -19.57M | -17.29M | -8.14M | -9.66M | 2.86M | -7.47M | -16.71M | -3.18M | 10.40M |
|
Income from Continuing Operations
|
-15.95M | -17.73M | -29.00M | -33.72M | -20.96M | -23.52M | -16.64M | -19.25M | -15.06M | -8.14M | -9.66M | 2.86M | -7.47M | -16.71M | -3.18M | 10.36M |
|
Consolidated Net Income
|
-15.95M | -17.73M | -29.00M | -33.72M | -20.96M | -23.52M | -16.64M | -19.25M | -15.06M | -8.14M | -9.66M | 2.86M | -7.47M | -16.71M | -3.18M | 10.36M |
|
Income towards Parent Company
|
-15.95M | -17.73M | -29.00M | -33.72M | -20.96M | -23.52M | -16.64M | -19.25M | -15.06M | -8.14M | -9.66M | 2.86M | -7.47M | -16.71M | -3.18M | 10.36M |
|
Preferred Dividend Payments
|
| | | 3.99M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-16.06M | -14.56M | -19.67M | -33.47M | -15.62M | -23.52M | -16.64M | -19.25M | -15.06M | -8.14M | -9.66M | 2.86M | -7.47M | -16.71M | -3.18M | 10.36M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | | | | | | | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
0.99M | 1.41M | 1.93M | 2.28M | 6.16M | 23.79M | 23.85M | 24.11M | 34.91M | 43.35M | 44.69M | 45.43M | 46.82M | 47.22M | 47.72M | 49.97M |
|
Shares Outstanding (Diluted Average)
|
17.88M | 24.73M | 38.63M | | | | | | | 40.24M | 44.18M | 47.28M | 46.47M | 47.13M | 47.59M | 51.68M |
|
EBITDA
|
-16.17M | -17.80M | -29.04M | -33.76M | -20.96M | -23.53M | -16.67M | -19.25M | -14.98M | -3.91M | -11.25M | 2.37M | -7.85M | -17.06M | -6.46M | 4.52M |
|
Tax Rate
|
| | | | | | | | | | | 5.91% | 1.46% | | | 1.41% |