Vericel Balance Sheet (2010-2026) | VCEL

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
54.55M68.33M55.66M56.05M65.22M51.07M61.83M43.02M60.47M69.09M62.94M50.29M53.68M74.52M73.49M80.50M100.40M100.09M109.30M125.40M
Short-term Investments (Quarter)
43.74M35.07M44.89M44.64M45.72M68.47M57.44M54.81M23.09M17.78M47.71M25.56M16.67M10.53M39.41M36.35M34.98M37.41M36.05M37.10M
Cash & Current Investments (Quarter)
98.29M103.40M100.55M100.69M110.94M119.54M119.28M97.83M83.56M86.87M110.65M75.85M70.35M85.05M112.90M116.85M135.38M137.50M145.34M162.50M
Receivables - Net (Quarter)
28.91M37.44M31.86M33.66M34.30M46.54M38.36M38.32M39.73M58.36M49.93M48.00M48.48M61.38M52.90M64.29M60.43M84.63M72.38M75.71M
Receivables (Quarter)
28.91M37.44M31.86M33.66M34.30M46.54M38.36M38.32M39.73M58.36M49.93M48.00M48.48M61.38M52.90M64.29M60.43M84.63M72.38M75.71M
Raw Materials (Quarter)
12.01M12.68M13.26M15.18M15.80M15.10M14.26M12.85M11.44M11.35M10.86M11.49M11.85M12.83M11.83M11.24M12.70M12.95M13.75M14.00M
Work In Process (Quarter)
0.98M0.64M1.06M0.68M0.88M0.83M1.04M0.86M0.97M1.21M1.75M1.79M1.85M1.57M1.59M2.05M1.47M1.58M1.51M1.58M
Finished Goods (Quarter)
0.07M0.06M0.06M0.07M0.05M0.05M0.06M0.17M0.22M0.53M0.95M1.61M2.05M2.98M3.69M3.54M3.98M3.02M3.09M2.80M
Inventory (Quarter)
13.06M13.38M14.38M15.93M16.73M15.99M15.37M13.88M12.62M13.09M13.56M14.89M15.76M17.37M17.11M16.83M18.16M17.56M18.35M18.38M
Prepaid Assets (Quarter)
4.69M4.25M5.09M4.81M4.41M4.80M4.54M5.04M5.43M6.85M7.78M6.43M7.88M7.29M8.52M6.58M8.01M7.74M7.99M8.18M
Current Assets (Quarter)
144.95M158.46M151.88M155.09M166.38M186.87M177.54M182.87M186.21M205.63M189.72M197.39M190.52M212.78M197.64M204.58M221.97M247.44M244.06M264.73M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
11.82M13.31M14.45M15.92M15.92M15.84M18.20M23.41M30.22M41.63M56.39M73.09M88.41M103.16M108.29M109.85M109.38M108.40M107.11M105.60M
Long-Term Investments (Quarter)
64.00M25.69M22.80M23.72M21.74M19.96M19.91M75.80M65.10M25.28M29.43M78.30M32.90M39.88M82.80M47.40M84.60M61.40M65.28M102.10M
Intangibles (Quarter)
7.50M7.34M7.19M7.03M6.88M6.72M6.56M6.41M6.25M6.09M5.94M5.78M5.62M5.47M5.31M
Goodwill & Intangibles (Quarter)
7.50M7.34M7.19M7.03M6.88M6.72M6.56M6.41M6.25M6.09M5.94M5.78M5.62M5.47M5.31M
Other Non-Current Assets (Quarter)
0.21M0.21M0.32M0.32M1.36M1.30M1.25M1.20M1.14M0.77M0.72M0.66M0.61M0.56M0.50M0.45M0.40M0.34M0.29M0.23M
Non-Current Assets (Quarter)
79.20M85.24M88.41M89.72M81.64M86.14M87.55M127.84M131.91M148.03M166.94M179.45M199.88M219.94M226.95M231.03M231.31M240.53M241.56M238.14M
Assets (Quarter)
224.14M243.71M240.29M244.81M248.02M273.00M265.10M310.71M318.12M353.66M356.66M376.84M390.40M432.72M424.59M435.61M453.27M487.97M485.63M502.87M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.58M9.02M7.75M9.68M8.11M16.93M11.12M14.40M15.05M22.35M19.43M25.22M20.88M23.85M16.75M12.86M15.34M15.83M19.01M20.61M
Notes Payables (Quarter)
Payables (Quarter)
5.58M9.02M7.75M9.68M8.11M16.93M11.12M14.40M15.05M22.35M19.43M25.22M20.88M23.85M16.75M12.86M15.34M15.83M19.01M20.61M
Accumulated Expenses (Quarter)
10.93M14.04M10.79M12.13M13.95M16.19M13.11M13.97M13.63M17.21M11.03M12.86M14.34M17.07M11.42M14.40M16.29M19.24M13.97M17.64M
Other Accumulated Expenses (Quarter)
0.04M0.04M0.04M0.04M0.04M0.04M0.02M0.02M0.12M0.12M0.12M0.12M0.12M0.12M0.12M
Short term Debt (Quarter)
Current Leases (Quarter)
2.28M2.95M3.19M3.16M4.90M4.30M4.50M7.22M7.27M6.19M6.01M5.79M6.12M9.26M11.16M13.75M13.85M13.97M14.06M14.16M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
18.83M26.05M21.73M25.01M27.00M37.46M28.75M35.61M35.95M45.75M36.47M43.86M41.35M50.29M39.45M41.13M45.58M49.15M47.16M52.53M
Non-Current Liabilities
Non-Current Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Operating Leases (Quarter)
48.53M50.18M46.07M48.18M48.12M43.27M46.88M83.38M85.00M81.86M92.15M95.59M91.34M89.59M99.65M86.01M98.67M96.89M95.04M93.13M
Other Non-Current Liabilities (Quarter)
0.04M0.04M0.02M0.02M0.03M0.07M0.10M0.15M0.20M0.24M0.88M1.85M1.66M1.67M1.90M1.88M1.91M
Total Non-Current Liabilities (Quarter)
67.32M73.20M67.78M69.98M70.18M80.73M111.75M113.68M127.61M122.61M133.66M132.69M139.88M127.25M127.14M129.74M131.43M127.52M130.91M
Total Liabilities (Quarter)
67.36M73.24M67.80M70.00M70.18M80.73M71.12M111.78M113.75M127.70M122.77M133.86M132.93M140.75M129.10M128.80M131.42M133.33M129.40M132.82M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
156.78M170.46M172.49M174.82M177.84M192.27M193.98M198.93M204.38M225.95M233.90M242.98M257.47M291.97M295.49M306.81M321.86M354.64M356.23M370.04M
Liabilities and Shareholders Equity (Quarter)
224.14M243.71M240.29M244.81M248.02M273.00M265.10M310.71M318.12M353.66M356.66M376.84M390.40M432.72M424.59M435.61M453.27M487.97M485.63M502.87M
Treasury Shares (Quarter)
0.40M0.65M0.93M1.14M1.18M
Retained Earnings (Quarter)
-0.02M-383.29M-390.40M-0.85M-405.90M-400.00M-407.49M-0.62M-416.17M-0.10M-407.04M-411.72M0.36M-392.81M-404.06M-404.60M-399.50M-376.30M-382.60M-380.40M
Preferred Shares (Quarter)