|
Revenue
|
58.14M | 48.67M | 36.61M | 35.84M | 36.33M | 35.52M | 34.55M | 42.70M | 35.87M | 36.26M | 40.30M | 40.39M | 40.52M | 39.70M | 37.49M | 35.08M |
|
Gross Profit
|
58.14M | 48.67M | 36.61M | 35.84M | 36.33M | 35.52M | 34.55M | 42.70M | 35.87M | 36.26M | 40.30M | 40.39M | 40.52M | 39.70M | 37.49M | 35.08M |
|
Restructuring Costs
|
11.32M | 9.50M | 7.17M | 6.92M | 6.87M | 5.12M | 4.55M | 5.22M | 5.17M | 4.43M | 4.72M | 4.81M | 4.18M | 4.76M | 5.08M | 4.86M |
|
Other Operating Expenses
|
79.01M | 30.63M | 24.10M | 24.80M | 26.96M | 28.00M | 28.11M | 8.12M | 28.12M | 26.41M | 26.48M | 28.05M | 25.55M | 23.46M | 23.26M | 24.24M |
|
Operating Expenses
|
90.33M | 40.13M | 31.27M | 31.72M | 33.83M | 33.12M | 32.67M | 35.24M | 33.30M | 30.84M | 31.21M | 32.86M | 29.73M | 28.23M | 28.35M | 29.09M |
|
Operating Income
|
-32.19M | 8.53M | 5.34M | 4.12M | 2.50M | 2.40M | 1.88M | 7.46M | 2.57M | 5.41M | 9.09M | 7.54M | 10.80M | 11.47M | 9.14M | 5.99M |
|
EBIT
|
-32.19M | 8.53M | 5.34M | 4.12M | 2.50M | 2.40M | 1.88M | 7.46M | 2.57M | 5.41M | 9.09M | 7.54M | 10.80M | 11.47M | 9.14M | 5.99M |
|
Interest & Investment Income
|
0.84M | 0.07M | 0.07M | 0.13M | 0.18M | 0.16M | 0.48M | 0.31M | 0.54M | 1.59M | -0.79M | 5.42M | 0.85M | 1.17M | 2.76M | 3.24M |
|
Other Non Operating Income
|
| 2.35M | 5.89M | 6.26M | 7.50M | 7.97M | 7.65M | | | | | | 2.33M | | | |
|
EBT
|
-31.35M | 61.46M | 11.30M | 10.51M | 10.18M | 10.49M | 10.01M | 15.48M | 11.90M | 16.31M | 20.65M | 30.28M | 30.64M | 23.77M | 25.19M | 27.54M |
|
Tax Provisions
|
-8.16M | 23.68M | 4.37M | 3.89M | 3.41M | 3.44M | 4.02M | 6.83M | 4.22M | 4.30M | 5.71M | 7.00M | 6.91M | 5.71M | 6.17M | 6.86M |
|
Profit After Tax
|
-23.19M | 37.78M | 6.92M | 6.62M | 6.77M | 7.29M | 7.29M | 10.37M | 14.74M | 12.01M | 14.94M | 23.28M | 23.82M | 18.07M | 19.02M | 20.69M |
|
Equity Income
|
| | | | | | | | | 1.09M | -1.07M | 3.88M | -1.57M | -0.08M | 0.29M | 0.68M |
|
Income from Continuing Operations
|
-23.19M | 37.78M | 6.92M | 6.62M | 6.77M | 7.05M | 5.99M | 8.66M | 7.68M | 12.01M | 14.94M | 23.28M | 23.73M | 18.07M | 19.02M | 20.69M |
|
Consolidated Net Income
|
-23.19M | 37.78M | 6.92M | 6.62M | 6.77M | 7.05M | 5.99M | 8.66M | 7.68M | 12.01M | 14.94M | 23.28M | 23.73M | 18.07M | 19.02M | 20.69M |
|
Income towards Parent Company
|
-23.19M | 37.78M | 6.92M | 6.62M | 6.77M | 7.05M | 5.99M | 8.66M | 7.68M | 12.01M | 14.94M | 23.28M | 23.73M | 18.07M | 19.02M | 20.69M |
|
Net Income towards Common Stockholders
|
-23.19M | 37.78M | 6.92M | 6.62M | 6.77M | 7.05M | 5.99M | 8.66M | 7.68M | 12.01M | 14.94M | 23.28M | 23.73M | 18.07M | 19.02M | 20.69M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
9.98M | 9.97M | 9.90M | 9.88M | 9.82M | 9.81M | 9.77M | 9.72M | 9.70M | 9.67M | 9.64M | 9.57M | 9.52M | 9.44M | 9.42M | 9.41M |
|
EBITDA
|
-32.19M | 8.53M | 5.34M | 4.12M | 2.50M | 2.40M | 1.88M | 7.46M | 2.57M | 5.41M | 9.09M | 7.54M | 10.80M | 11.47M | 9.14M | 5.99M |
|
Tax Rate
|
26.04% | 38.53% | 38.71% | 37.00% | 33.50% | 32.78% | 40.15% | 44.10% | 35.45% | 26.38% | 27.64% | 23.11% | 22.54% | 24.00% | 24.50% | 24.89% |