VALU Income Statement (2010-2026) | VALU

Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 13.61M13.50M12.04M8.55M9.37M8.33M8.14M5.51M8.03M7.83M8.95M8.15M8.95M9.01M9.27M9.09M9.07M9.26M8.86M8.33M8.83M8.64M8.60M8.48M16.64M7.63M8.65M16.88M8.91M8.99M9.09M8.87M8.97M9.05M9.05M9.18M9.62M10.08M10.80M9.80M10.33M10.21M9.72M10.17M9.97M10.26M10.13M9.94M10.07M9.97M9.72M9.74M9.61M9.13M9.00M8.88M8.84M8.97M8.39M8.61M8.56M8.28M
Operating items
Restructuring Costs (Quarter) 3.33M2.70M1.30M-3.21M1.74M1.77M1.77M1.90M1.63M1.72M1.74M1.83M2.00M1.77M1.34M1.76M1.28M1.24M1.20M1.41M1.15M1.07M1.12M1.22M1.22M1.36M1.20M1.46M1.06M1.38M0.95M1.79M0.99M1.11M1.10M1.23M1.10M1.11M1.21M1.31M1.27M1.26M1.18M0.98M0.95M1.11M1.14M1.30M1.16M1.15M1.15M1.09M1.17M1.18M1.64M1.15M1.21M1.35M1.15M1.15M1.21M1.28M
Other Operating Expenses (Quarter) 6.73M9.01M10.50M9.76M5.99M5.86M5.40M6.85M5.95M6.17M6.12M6.55M6.49M6.60M6.92M6.95M6.73M6.98M6.81M7.48M6.73M6.74M6.92M7.72M8.12M6.69M6.80M7.36M7.27M6.71M6.18M6.54M6.98M6.49M6.34M6.47M7.18M6.84M6.76M7.71M6.92M6.29M6.28M6.06M6.08M5.74M5.83M5.81M5.91M5.76M5.72M5.87M5.89M5.89M6.06M6.41M5.96M5.84M5.99M
Operating Expenses (Quarter) 10.06M11.71M11.81M6.56M7.73M7.62M7.17M8.74M7.59M7.89M7.86M8.39M8.48M8.37M8.27M8.71M8.01M8.21M8.01M8.89M7.87M7.81M8.04M8.94M8.51M8.63M8.86M9.24M7.75M8.18M8.31M9.06M7.70M7.29M7.64M8.21M7.59M7.45M7.67M8.49M8.10M8.02M8.89M7.90M7.24M7.38M7.21M7.39M6.89M6.98M6.96M7.00M6.94M6.90M7.51M7.04M7.10M7.40M7.56M7.11M7.04M7.27M
Operating Income (Quarter) 3.55M1.79M0.23M2.97M1.64M1.52M1.82M0.36M1.35M0.92M1.09M0.76M0.47M0.65M1.01M0.38M1.06M1.05M0.85M-0.56M0.96M0.83M0.56M-0.46M8.14M0.02M-0.21M-0.49M1.17M0.81M0.79M-0.19M1.27M1.76M1.41M0.97M2.02M2.63M3.13M1.31M2.23M2.19M0.84M2.27M2.74M2.88M2.92M2.56M3.17M2.98M2.76M2.75M2.67M2.23M1.49M1.85M1.74M1.56M0.83M1.50M1.51M1.00M
EBIT (Quarter) 3.55M1.79M0.23M2.97M1.64M1.52M1.82M0.36M1.35M0.92M1.09M0.76M0.47M0.65M1.01M0.38M1.06M1.05M0.85M-0.56M0.96M0.83M0.56M-0.46M8.14M0.02M-0.21M-0.49M1.17M0.81M0.79M-0.19M1.27M1.76M1.41M0.97M2.02M2.63M3.13M1.31M2.23M2.19M3.03M0.84M2.27M2.74M2.88M2.92M2.56M3.17M2.98M2.76M2.75M2.67M2.23M1.49M1.85M1.74M1.56M0.83M1.50M1.51M1.00M
Non-operating items
Interest & Investment Income (Quarter) 0.04M0.05M-0.04M0.02M0.01M0.02M0.00M0.04M0.03M0.03M0.04M0.03M0.04M0.03M0.07M0.04M0.04M0.07M0.10M-0.08M0.05M0.03M0.03M0.26M0.02M0.06M0.13M-0.11M0.10M0.05M0.07M0.11M0.12M0.14M0.09M0.07M0.08M0.17M-0.99M0.12M0.14M-1.24M-2.52M0.20M0.21M-0.00M0.21M0.04M-0.27M0.19M0.15M0.14M0.13M0.15M1.50M0.55M1.19M0.22M-1.43M2.02M1.18M0.21M
Other Non Operating Income (Quarter) 1.57M1.34M1.46M1.52M1.47M1.53M1.62M1.63M1.77M1.85M1.97M1.90M2.02M1.95M2.02M1.98M2.04M1.94M1.92M1.75M1.92M1.93M1.93M2.14M2.24M2.28M2.27M2.38M2.21M2.87M3.06M3.46M-9.38M3.64M-12.59M4.80M4.89M3.02M2.82M2.69M-8.52M2.86M3.00M3.49M-9.34M4.24M4.63M4.91M5.12M5.15M4.76M
Net income details
EBT (Quarter) 3.58M1.84M51.42M4.62M3.22M2.88M3.28M1.91M2.85M2.48M2.75M2.43M2.28M2.53M3.05M2.32M3.12M3.06M2.97M1.34M3.05M2.80M2.61M1.55M10.09M2.02M1.85M1.53M3.40M3.14M3.33M-0.23M3.65M4.27M3.76M6.45M5.04M5.83M6.75M8.97M7.04M6.54M3.03M7.89M7.46M10.33M7.53M5.32M5.87M5.72M6.92M5.27M6.36M4.59M7.73M6.51M7.80M7.56M7.14M5.05M8.64M7.85M7.94M
Tax Provisions (Quarter) 1.27M0.75M19.99M1.68M1.15M0.97M1.44M0.82M1.07M0.91M1.00M0.90M0.83M0.92M1.03M0.17M1.09M1.08M0.79M0.24M0.93M0.81M0.70M0.28M3.90M0.54M1.02M-0.81M1.18M1.06M-5.67M0.55M0.94M1.31M6.99M1.35M1.62M1.80M2.73M1.77M1.62M0.94M1.46M1.57M1.88M1.91M1.07M1.41M1.39M1.67M1.27M1.50M1.10M1.84M1.44M1.91M1.88M1.97M0.81M2.18M1.79M2.03M
Profit After Tax (Quarter) 2.32M1.09M31.44M2.94M2.08M1.92M1.84M1.09M1.78M1.57M1.75M1.52M1.45M1.62M2.03M1.68M2.04M1.98M2.18M1.10M2.12M1.99M1.91M1.27M6.36M1.48M1.45M1.08M2.21M2.07M9.00M-0.23M3.10M3.30M2.45M-1.27M3.69M4.21M4.95M6.09M5.27M4.92M2.09M6.05M5.90M8.50M5.61M3.81M4.46M4.33M5.25M4.03M4.86M3.49M5.88M4.78M5.89M5.68M5.16M3.95M6.46M5.68M5.91M
Equity Income (Quarter) 0.30M0.14M-1.13M0.05M-0.02M0.14M0.00M-0.58M0.01M-0.51M0.21M-0.01M1.34M0.42M-0.19M0.01M-1.73M0.00M0.43M1.47M
Income from Continuing Operations (Quarter) 2.32M1.09M31.44M2.94M2.08M1.92M1.84M1.09M1.78M1.57M1.75M1.52M1.45M1.62M2.03M2.15M2.04M1.98M2.18M1.10M2.12M1.99M1.91M1.27M6.18M1.48M0.84M2.34M2.21M2.07M9.00M-0.23M3.10M3.32M2.45M-0.53M3.69M4.21M4.95M6.24M5.27M4.92M2.09M6.43M5.90M8.45M5.61M4.25M4.46M4.33M5.25M4.00M4.86M3.49M5.88M5.07M5.89M5.68M5.16M4.23M6.46M6.05M5.91M
Consolidated Net Income (Quarter) 2.32M1.09M31.44M2.94M2.08M1.92M1.84M1.09M1.78M1.57M1.75M1.52M1.45M1.62M2.03M2.15M2.04M1.98M2.18M1.10M2.12M1.99M1.91M1.27M6.18M1.48M0.84M2.34M2.21M2.07M9.00M-0.23M3.10M3.32M2.45M-0.53M3.69M4.21M4.95M6.24M5.27M4.92M2.09M6.43M5.90M8.45M5.61M4.25M4.46M4.33M5.25M4.00M4.86M3.49M5.88M5.07M5.89M5.68M5.16M4.23M6.46M6.05M5.91M
Income towards Parent Company (Quarter) 2.32M1.09M31.44M2.94M2.08M1.92M1.84M1.09M1.78M1.57M1.75M1.52M1.45M1.62M2.03M2.15M2.04M1.98M2.18M1.10M2.12M1.99M1.91M1.27M6.18M1.48M0.84M2.34M2.21M2.07M9.00M-0.23M3.10M3.32M2.45M-0.53M3.69M4.21M4.95M6.24M5.27M4.92M2.09M6.43M5.90M8.45M5.61M4.25M4.46M4.33M5.25M4.00M4.86M3.49M5.88M5.07M5.89M5.68M5.16M4.23M6.46M6.05M5.91M
Net Income towards Common Stockholders (Quarter) 2.32M1.09M31.44M2.94M2.08M1.92M1.84M1.09M1.78M1.57M1.75M1.52M1.45M1.62M2.03M2.15M2.04M1.98M2.18M1.10M2.12M1.99M1.91M1.27M6.18M1.48M0.84M2.34M2.21M2.07M9.00M-0.23M3.10M3.32M2.45M-0.53M3.69M4.21M4.95M6.24M5.27M4.92M2.09M6.43M5.90M8.45M5.61M4.25M4.46M4.33M5.25M4.00M4.86M3.49M5.88M5.07M5.89M5.68M5.16M4.23M6.46M6.05M5.91M
Additional items
EPS (Basic) (Quarter) 0.230.113.150.300.210.190.190.110.180.160.180.150.150.160.210.170.210.200.220.110.220.200.200.130.650.150.150.110.230.210.93-0.020.320.340.25-0.130.380.440.510.640.550.510.220.640.620.890.590.400.470.460.550.430.520.370.620.510.620.600.550.420.690.600.63
Shares Outstanding (Weighted Average) (Quarter) 9.98M9.98M10.00M9.98M9.97M9.93M9.93M9.92M9.90M9.90M9.89M9.89M9.86M9.86M9.83M9.84M9.82M9.81M9.81M9.81M9.80M9.80M9.77M9.78M9.74M9.72M9.72M9.72M9.71M9.71M9.71M9.70M9.69M9.69M9.69M9.68M9.66M9.66M9.65M9.65M9.62M9.61M9.60M9.56M9.56M9.54M9.54M9.48M9.48M9.46M9.46M9.43M9.43M9.43M9.43M9.42M9.42M9.42M9.42M9.41M9.41M9.39M
EBITDA (Quarter) 3.55M1.79M0.23M2.97M1.64M1.52M1.82M0.36M1.35M0.92M1.09M0.76M0.47M0.65M1.01M0.38M1.06M1.05M0.85M-0.56M0.96M0.83M0.56M-0.46M8.14M0.02M-0.21M-0.49M1.17M0.81M0.79M-0.19M1.27M1.76M1.41M0.97M2.02M2.63M3.13M1.31M2.23M2.19M3.03M0.84M2.27M2.74M2.88M2.92M2.56M3.17M2.98M2.76M2.75M2.67M2.23M1.49M1.85M1.74M1.56M0.83M1.50M1.51M1.00M
Interest Expenses (Quarter) 0.03M0.05M0.28M0.21M-0.24M-0.05M-0.18M0.42M0.04M
Tax Rate (Quarter) 35.33%40.96%38.87%36.29%35.55%33.53%43.81%43.05%37.71%36.59%36.47%37.18%36.51%36.23%33.62%7.38%34.85%35.25%26.73%18.01%30.57%28.78%26.68%18.26%38.69%26.59%54.85%-53.11%34.80%33.93%-170.23%15.08%22.10%34.87%108.28%26.74%27.77%26.65%30.40%25.10%24.79%31.09%18.48%20.99%18.21%25.42%20.04%23.99%24.31%24.15%24.17%23.59%24.01%23.87%22.17%24.50%24.80%27.65%16.13%25.20%22.85%25.59%