Value Line Growth Metrics (2010-2025) | VALU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -3.91%42.75%42.60%0.60%-0.03%0.18%1.67%2.84%3.00%5.22%3.51%2.26%0.63%0.12%-1.39%-2.21%-1.05%4.04%1.95%1.48%0.25%-3.79%-0.93%1.00%0.07%-1.36%0.37%0.42%5.76%17.19%17.81%19.79%19.55%9.52%9.09%9.37%-42.05%11.46%12.50%12.27%102.45%3.07%2.55%-0.33%1.81%3.86%1.93%4.03%3.78%4.72%7.40%6.70%6.25%6.96%5.67%
Assets Growth (3y) -0.35%14.59%14.49%1.89%1.19%1.81%1.24%0.94%0.85%3.10%1.33%0.49%-0.06%0.07%-0.14%0.08%-0.24%-0.43%0.45%0.96%1.99%3.60%5.41%6.71%8.16%8.18%8.86%9.58%-9.85%12.68%13.08%13.73%11.94%7.96%7.97%6.97%6.10%6.06%5.55%5.20%28.85%3.88%3.93%3.43%3.93%5.17%4.98%
Assets Growth (5y) -0.30%9.40%8.57%0.98%0.55%1.10%0.94%1.06%0.57%0.79%0.68%0.58%1.11%2.98%3.32%3.81%4.65%4.85%5.43%6.16%-5.97%6.30%7.53%8.33%8.22%7.78%8.28%8.05%8.60%8.90%8.61%8.81%8.19%6.47%6.62%6.32%5.66%5.97%5.94%
Assets (QoQ) -33.84%-1.03%44.09%1.85%-1.71%-1.13%1.64%1.21%-1.50%0.34%2.81%1.37%0.62%-1.29%1.57%-0.24%0.11%-2.78%0.73%0.94%5.25%-4.73%0.26%-0.28%1.00%-1.90%2.22%-1.19%-0.45%-0.18%2.27%4.06%10.31%0.35%3.99%3.85%1.06%-0.05%4.27%-44.97%94.37%0.88%4.06%-0.78%-1.05%0.38%1.14%1.35%0.95%-1.49%3.22%1.11%1.85%1.04%2.55%0.68%2.54%-0.18%
Capital Expenditures Growth (1y) 3,697.56%896.72%47.68%-65.67%-73.99%-28.62%-14.51%132.99%44.69%48.39%-8.91%-33.37%-9.90%-3.73%1.55%2.47%-1.89%-33.39%-37.92%-36.01%-0.58%-81.11%-29.56%-0.25%-55.34%108.97%-98.25%-97.48%-97.83%-71.17%820.00%30.00%-64.52%690.91%-50.57%473.68%-90.70%
Capital Expenditures Growth (3y) 142.68%119.37%4.77%-18.92%-30.27%0.65%-7.53%16.74%8.55%-1.64%-16.88%-24.12%-4.21%-50.52%-23.71%-13.20%-24.19%-35.94%-80.30%-74.76%-78.71%-51.54%-51.61%-68.03%-29.09%183.56%45.81%-5.42%-44.97%11.52%-28.62%
Capital Expenditures Growth (5y) 66.08%46.60%-6.23%-18.97%-19.85%-33.68%-19.13%0.31%-10.70%-17.79%-62.85%-59.44%-61.43%-40.76%-41.01%-53.64%-30.83%-22.43%-39.98%-51.19%-36.90%54.14%-16.21%27.03%
Capital Expenditures (QoQ) 48.78%818.03%103.39%36.70%-60.95%36.02%-52.72%3.58%7.16%62.90%28.85%-35.68%9.90%0.00%-5.75%-13.01%17.42%5.48%-4.89%-16.72%-20.27%-1.69%-1.97%29.40%-84.85%266.67%38.81%-42.07%-29.13%-96.93%100.00%-50.00%840.00%-2.13%-71.74%-72.81%109.09%126.32%-90.70%1,425.00%78.69%-96.33%
Cash & Equivalents Growth (1y) -50.21%13.20%65.52%77.04%36.11%-16.62%-30.27%-43.20%-58.89%-52.63%-45.01%-15.38%71.90%32.32%38.33%1.49%-9.97%124.74%55.63%123.39%243.81%-41.84%-36.93%-50.03%-70.51%-35.28%-35.39%-9.39%-20.87%5.16%3.46%9.29%-25.52%1.00%-18.54%-23.70%108.96%87.63%355.19%286.98%222.24%187.24%84.83%54.94%-40.87%-49.24%-60.34%-74.45%-35.47%-69.02%-51.27%-42.16%63.63%187.79%363.94%676.24%115.69%286.13%
Cash & Equivalents Growth (3y) -34.69%-23.53%-14.06%-5.24%-1.29%-19.45%-19.05%-21.28%-13.99%12.10%5.79%24.26%74.58%20.04%10.73%4.25%-3.00%-5.42%-14.08%0.38%-7.08%-26.58%-25.02%-20.91%-44.20%-11.75%-18.34%-8.92%7.19%25.84%56.55%47.77%71.17%75.91%89.95%66.00%58.49%39.85%49.43%15.28%7.13%-23.28%-29.05%-38.82%-14.54%-23.23%-3.57%4.69%31.56%50.99%
Cash & Equivalents Growth (5y) -15.49%5.86%6.44%14.04%24.38%-7.34%-12.24%-11.45%-8.40%-11.92%-13.57%-2.78%4.42%3.32%-1.92%2.33%-11.66%-2.12%-11.78%-3.35%4.54%-5.59%9.35%7.88%3.19%29.94%35.58%35.28%18.60%23.78%22.97%5.02%13.86%-3.07%5.78%-7.53%33.27%19.52%49.80%47.06%34.11%38.08%
Cash & Equivalents (QoQ) -39.64%-13.05%-10.20%5.65%37.24%27.13%-3.96%-18.78%-15.93%6.32%-21.77%-41.21%-3.13%23.44%20.38%19.42%-25.43%29.05%-11.68%5.94%86.13%-10.64%26.77%63.05%-68.51%-3.10%0.44%-3.78%-30.89%-3.26%40.85%-15.97%-8.15%-4.82%48.79%-42.74%24.56%-23.23%39.35%56.82%11.84%86.24%18.47%30.59%-0.31%19.84%-0.69%-50.17%-14.42%-6.37%-36.01%25.84%-58.92%47.30%-24.05%255.99%-27.74%137.46%27.08%-1.08%29.36%
Cash from Investing Activities Growth (1y) 157.06%229.65%-89.97%116.74%-107.35%-97.98%-54.05%-356.32%-43.11%764.29%-116.67%243.05%499.07%24.61%1,141.46%-39.97%0.78%551.14%-159.25%270.10%867.10%-211.22%310.28%-349.31%-111.48%97.13%-75.56%101.27%65.86%-96.10%-111.79%-2,191.11%-31.98%324.59%-8,639.13%-177.95%5.71%-9.90%297.86%89.05%181.18%-211.26%-120.29%-209.77%-3,220.36%-54.86%-74.54%-232.06%98.27%-83.66%-38.84%60.49%3,647.94%-29.45%396.24%302.88%-129.67%321.73%
Cash from Investing Activities Growth (3y) 60.85%30.57%-26.15%37.75%-25.14%-39.88%-7.26%30.08%97.94%312.38%-44.68%73.01%244.53%-122.56%146.49%-96.08%-46.11%-30.21%-32.73%-51.02%-33.50%-27.29%60.72%-38.62%-27.07%28.59%-65.33%9.55%24.82%81.39%173.22%-103.01%44.39%-31.06%-227.38%1.93%-187.99%-52.58%11.18%-4.06%24.11%-72.85%-35.57%-59.59%167.30%-54.42%109.37%67.05%43.37%93.74%
Cash from Investing Activities Growth (5y) 17.52%30.84%-15.41%27.46%32.53%-29.01%-0.12%-86.08%-44.92%-33.49%-11.98%16.01%-8.80%-20.19%17.86%-28.29%-20.15%-1.76%-38.73%-54.59%-19.84%-33.85%65.67%-17.10%-47.57%33.85%-24.67%24.15%-60.84%-46.88%-55.95%-132.19%11.47%-44.97%-143.17%-4.35%75.44%-41.59%37.32%23.76%-35.70%55.47%
Cash from Investing Activities (QoQ) 10.26%432.51%-112.98%247.33%103.89%-74.28%-78.33%-164.66%156.00%485.71%-220.87%63.90%438.20%-111.29%1,137.40%0.71%5.60%-5.60%-40.20%69.06%582.32%-108.59%473.52%341.76%-178.47%116.24%-542.86%79.65%80.39%238.30%-76.92%-645.56%-12.63%91.68%-3,991.30%65.57%291.67%-423.67%-30.12%88.32%283.14%610.81%-107.20%186.56%-351.01%-29.64%-9.98%-771.94%87.54%-46.11%-109.23%95.47%-1,226.22%-10.45%40.45%506.74%-148.39%352.75%-59.22%-159.49%461.58%
Cash from Operations Growth (1y) -115.62%-172.23%6.38%-80.81%-4.94%78.55%-54.66%-20.94%-43.12%328.40%93.20%140.91%271.27%-518.13%-36.83%-101.64%-48.85%5.39%-31.75%8,535.00%-397.25%-98.49%-113.28%449.91%244.77%106.30%920.92%-52.01%940.31%55.33%-107.14%-4.18%159.05%18.52%5,419.61%17.75%104.89%-27.73%40.71%61.69%89.54%-17.11%-30.11%-9.99%-72.59%-16.32%-5.21%-78.39%56.27%-10.40%-5.67%335.89%-18.40%47.22%16.54%-3.94%
Cash from Operations Growth (3y) -30.74%-29.27%-2.32%-28.50%65.98%-27.00%-17.90%-26.64%48.18%-108.28%-5.91%49.39%-37.57%-114.38%-27.18%96.70%30.08%28.43%-9.38%27.34%48.90%19.20%61.22%63.26%38.00%227.21%-3.34%22.14%127.27%102.02%74.82%22.19%115.87%-10.79%278.71%19.67%2.10%-20.56%-2.31%-32.00%-6.71%-14.66%-14.51%-5.36%-29.56%3.35%1.38%-3.28%
Cash from Operations Growth (5y) -27.13%-27.73%-16.67%-12.74%-31.36%-30.92%-15.44%70.70%49.21%25.64%-1.91%30.66%38.78%-6.10%42.13%-15.72%26.03%24.52%234.84%50.96%28.24%55.15%29.12%41.69%26.16%164.84%-11.56%12.37%76.41%33.76%28.76%-18.72%33.93%-11.85%117.59%10.05%6.30%-7.94%0.49%5.66%
Cash from Operations (QoQ) -67.60%162.79%16.32%-115.77%-49.81%487.06%-79.02%-186.25%69.38%918.34%-63.41%-256.13%148.86%592.23%-54.38%10.99%-219.29%204.58%-101.18%3,560.00%-320.66%175.44%46.44%-221.93%-47.35%94.95%6,163.40%-67.90%-93.59%557.59%39.05%-1.81%262.33%-101.44%1,966.67%165.44%65.77%-35.24%-58.68%361.86%-41.53%26.09%-52.52%441.43%-74.43%6.32%-38.85%64.85%-21.92%20.43%-86.06%1,092.34%-55.23%26.79%-35.59%123.20%-19.23%0.36%-46.91%
Dividends Paid - Common Growth (1y) 199.95%109.98%-95.69%-25.61%-25.56%-25.54%-25.05%-0.13%-0.27%-0.40%-0.54%-0.54%-0.61%-0.41%-0.27%-0.14%6.52%6.18%6.18%12.77%5.80%5.82%5.69%4.82%5.36%5.68%123.06%5.80%5.32%5.32%-50.04%4.89%5.00%4.94%4.89%4.35%4.50%4.50%4.19%4.42%4.16%4.16%4.27%12.74%13.02%12.41%12.49%10.62%11.10%11.63%11.82%7.62%7.00%7.09%7.05%8.25%8.21%8.21%
Dividends Paid - Common Growth (3y) 39.97%27.53%-68.20%-9.60%-9.64%-9.61%-9.41%-0.27%1.83%1.74%1.74%3.85%3.86%3.82%3.83%5.69%5.90%5.90%35.78%7.74%5.50%5.61%5.61%5.17%5.23%5.32%5.34%5.01%4.94%4.92%-18.27%4.55%4.55%4.54%4.45%7.10%7.15%6.96%6.92%9.20%9.36%9.34%9.46%10.31%10.35%10.35%10.43%8.82%8.76%8.96%
Dividends Paid - Common Growth (5y) 22.74%15.76%-49.14%-3.61%-3.62%-3.66%-3.56%3.23%3.31%3.33%19.95%4.43%4.45%4.49%4.52%5.55%5.60%5.59%5.58%6.48%5.20%5.25%5.18%4.85%4.87%4.92%4.90%6.39%6.35%6.22%-8.53%7.35%7.49%7.47%7.47%7.90%7.90%7.90%7.91%8.69%8.65%8.66%
Dividends Paid - Common (QoQ) -900.15%330.00%-95.66%0.00%-0.10%-0.65%-25.05%0.07%-0.07%0.00%-0.13%-0.07%-0.20%-0.14%-0.14%-0.14%0.00%0.00%0.00%6.52%-0.32%0.00%6.21%-0.06%-0.30%-0.12%5.33%0.46%0.00%110.81%-50.04%0.00%0.00%0.00%4.89%0.10%-0.05%-0.05%4.35%0.25%-0.05%-0.35%4.57%0.00%-0.05%-0.24%13.06%0.25%-0.59%-0.17%11.19%0.69%-0.11%0.00%7.01%0.11%-0.04%-0.04%8.21%0.07%-0.03%
Dividends payables Growth (1y) -25.61%-25.49%-25.05%-0.13%-0.20%-0.47%-0.54%-0.54%-0.61%-0.41%-0.27%-0.14%0.00%6.52%6.25%6.18%12.70%5.42%5.63%5.63%5.36%5.75%5.75%123.26%5.32%5.32%5.38%-50.11%5.00%4.94%4.89%4.84%4.45%4.55%4.45%4.36%4.21%4.11%4.12%4.27%13.02%12.65%12.57%12.49%11.10%11.48%11.63%11.82%7.00%6.97%7.09%7.05%8.21%8.25%8.21%
Dividends payables Growth (3y) -9.64%-9.61%-9.41%-0.27%-0.27%1.83%1.77%1.79%3.86%3.80%3.83%3.85%5.90%5.90%5.88%35.79%7.74%5.50%5.59%5.57%5.23%5.34%5.34%5.31%4.92%4.94%4.91%-18.27%4.55%4.54%4.49%4.49%7.15%7.03%6.98%6.97%9.38%9.35%9.37%9.46%10.35%10.34%10.40%10.43%8.76%8.88%8.96%
Dividends payables Growth (5y) -3.62%-3.67%-3.56%2.16%3.33%3.31%3.32%19.99%4.45%4.49%4.52%4.52%5.60%5.59%5.58%5.55%6.52%5.20%5.22%5.18%4.87%4.93%4.92%4.91%6.35%6.27%6.24%-8.53%7.49%7.48%7.47%7.49%7.90%7.90%7.91%7.94%8.66%8.65%8.68%
Dividends payables (QoQ) -0.10%-0.65%-25.05%0.00%0.07%-0.07%-0.13%-0.07%-0.20%-0.14%-0.14%-0.14%0.00%0.00%0.00%0.00%6.52%-0.26%-0.06%6.14%-0.36%-0.06%-0.06%5.88%0.00%-0.06%110.99%-50.05%0.00%0.00%-0.11%5.11%-0.05%-0.05%-0.16%4.72%0.05%-0.15%-0.25%4.57%-0.05%-0.14%-0.10%13.35%-0.38%-0.21%-0.17%11.95%-0.04%-0.08%0.00%7.12%-0.07%0.04%-0.04%8.28%-0.03%0.00%
EBITDA Margin Growth (1y) -857.00335.001,836.00-2722.00-235.00-616.00-810.00436.00-989.00-328.00-129.00-415.00647.00413.00-127.00-1088.00-85.00-173.00-312.00127.003,803.00-930.00-893.00-14.00-3582.00872.001,111.00347.00109.001,046.00696.001,268.00690.00664.001,335.00278.0050.00-465.00-643.00-472.0073.00601.00549.002,024.00342.00408.00191.00-49.00249.00-370.00-549.00-1184.00-740.00-810.00-700.00-663.00-341.00-205.00
EBITDA Margin Growth (3y) -2082.00-609.00897.00-2700.00-577.00-531.00-1066.00-1067.00-427.00-88.00-568.00-1376.004,365.00-690.00-1332.00-974.00136.00-231.00-95.00460.00330.00988.00913.001,601.00-2783.002,582.003,142.001,892.00848.001,244.001,388.001,074.00812.00800.001,242.001,830.00465.00544.0097.001,503.00664.00640.00191.00791.00-149.00-772.00-1059.00-1896.00-832.00-1385.00
EBITDA Margin Growth (5y) -1520.00-370.00457.00-3661.003,141.00-1634.00-2272.00-953.00-206.00-146.00-351.00-1043.00892.001,228.00474.00641.00935.001,479.001,936.002,006.001,069.001,187.001,606.001,407.00-2661.002,718.003,048.003,445.001,263.002,253.002,128.003,049.001,404.00838.00883.00596.00-27.00-636.00-1152.00-344.00-417.00-376.00
EBITDA Margin (QoQ) -1280.00-1136.002,926.00-1368.00-87.00366.00-1632.001,118.00-468.00172.00-385.00-307.00193.00370.00-671.00755.00-41.00-169.00-1633.001,758.00-129.00-309.00-1193.005,434.00-4862.00-272.00-313.001,865.00-408.00-33.00-1077.001,628.00529.00-384.00-505.001,049.00502.00288.00-1563.00821.00-12.00111.00-1392.001,366.00516.0058.0083.00-316.00582.00-158.00-157.00-18.00-37.00-338.00-792.00426.00-106.00-228.00-755.00749.0029.00
EBIT Growth (1y) -53.81%-15.20%696.07%-87.90%-17.46%-39.39%-40.32%111.70%-65.31%-29.78%-7.35%-50.26%126.44%61.92%-15.58%-248.15%-9.70%-21.03%-34.55%17.50%748.49%-97.22%-138.06%-5.84%-85.68%3,413.04%471.23%61.55%9.01%117.82%79.54%615.96%59.45%49.37%121.44%34.74%9.93%-16.77%-27.04%-35.88%1.75%25.09%25.93%248.81%12.85%15.93%3.79%-5.68%7.47%-15.73%-25.20%-46.03%-32.76%-34.78%-29.93%-44.22%-19.00%-13.30%
EBIT Growth (3y) -49.05%-28.80%63.89%-49.69%-13.45%-11.67%-22.43%-52.69%-10.82%-3.53%-20.00%-37.65%158.88%-67.10%-30.26%-48.79%3.13%-8.25%-2.57%30.50%9.82%28.68%36.38%60.05%-37.10%385.31%155.91%67.18%24.09%39.38%42.62%86.22%21.27%15.86%26.72%44.44%8.07%6.47%-1.57%28.25%7.26%6.91%-0.75%21.09%-6.57%-13.95%-18.37%-34.27%-16.35%-21.89%
EBIT Growth (5y) -23.01%-14.33%19.45%-16.60%37.79%-56.74%-16.18%-27.44%-2.93%-2.56%-6.27%-17.58%22.05%22.20%6.99%20.74%13.78%20.24%29.75%34.08%18.34%21.51%32.60%30.70%-22.57%160.08%73.14%51.49%17.02%31.47%30.55%75.53%16.68%8.73%9.57%8.93%-1.82%-7.88%-12.95%-8.68%-7.64%-7.12%
EBIT Margin Growth (1y) -857.00335.001,836.00-2722.00-235.00-616.00-810.00436.00-989.00-328.00-129.00-415.00647.00413.00-127.00-1088.00-85.00-173.00-312.00127.003,803.00-930.00-893.00-14.00-3582.00872.001,111.00347.00109.001,046.00696.001,268.00690.00664.001,335.00278.0050.00-465.00-643.00-472.0073.00601.00549.002,024.00342.00408.00191.00-49.00249.00-370.00-549.00-1184.00-740.00-810.00-700.00-663.00-341.00-205.00
EBIT Margin Growth (3y) -2082.00-609.00897.00-2700.00-577.00-531.00-1066.00-1067.00-427.00-88.00-568.00-1376.004,365.00-690.00-1332.00-974.00136.00-231.00-95.00460.00330.00988.00913.001,601.00-2783.002,582.003,142.001,892.00848.001,244.001,388.001,074.00812.00800.001,242.001,830.00465.00544.0097.001,503.00664.00640.00191.00791.00-149.00-772.00-1059.00-1896.00-832.00-1385.00
EBIT Margin Growth (5y) -1520.00-370.00457.00-3661.003,141.00-1634.00-2272.00-953.00-206.00-146.00-351.00-1043.00892.001,228.00474.00641.00935.001,479.001,936.002,006.001,069.001,187.001,606.001,407.00-2661.002,718.003,048.003,445.001,263.002,253.002,128.003,049.001,404.00838.00883.00596.00-27.00-636.00-1152.00-344.00-417.00-376.00
EBIT Margin (QoQ) -1280.00-1136.002,926.00-1368.00-87.00366.00-1632.001,118.00-468.00172.00-385.00-307.00193.00370.00-671.00755.00-41.00-169.00-1633.001,758.00-129.00-309.00-1193.005,434.00-4862.00-272.00-313.001,865.00-408.00-33.00-1077.001,628.00529.00-384.00-505.001,049.00502.00288.00-1563.00821.00-12.00111.00-1392.001,366.00516.0058.0083.00-316.00582.00-158.00-157.00-18.00-37.00-338.00-792.00426.00-106.00-228.00-755.00749.0029.00
EBIT (QoQ) -49.52%-87.21%1,196.07%-44.81%-7.33%20.09%-80.31%276.60%-31.95%18.26%-30.15%-38.29%37.74%56.04%-62.50%180.95%-1.51%-18.64%-165.80%271.25%-13.87%-32.57%-182.94%1,861.26%-99.72%-1,021.74%-130.66%338.24%-30.64%-2.60%-123.89%775.53%38.58%-19.72%-31.35%108.76%29.83%19.02%-58.23%70.31%-1.71%4.34%-63.29%170.29%20.84%5.04%1.67%-12.56%24.14%-5.96%-7.61%-0.36%-2.66%-16.53%-33.33%24.13%-5.58%-10.32%-46.93%80.24%1.07%
EBT Growth (1y) -10.10%56.49%-93.62%-58.54%-11.49%-13.95%-16.21%26.75%-20.17%2.22%10.98%-4.53%37.30%20.80%-2.65%-42.23%-2.34%-8.62%-12.18%15.84%230.47%-27.92%-28.94%-1.35%-66.32%55.56%79.56%-112.30%7.59%36.07%13.04%3,531.38%37.81%36.63%79.40%38.99%39.79%12.18%30.38%-11.96%6.01%57.92%-14.49%-32.62%-21.42%-44.61%-8.08%-0.92%8.42%-19.77%11.72%23.49%22.61%64.71%-7.68%-22.43%10.76%3.81%
EBT Growth (3y) -14.04%11.24%-60.99%-20.54%-1.00%2.04%-3.26%-11.25%2.30%4.11%-1.74%-13.87%64.25%-7.34%-15.31%-12.93%2.82%0.81%3.87%-28.88%6.19%15.12%12.98%60.85%-20.66%42.47%53.85%80.33%27.50%27.76%38.28%253.01%26.87%34.27%26.00%-6.23%5.20%-0.63%0.82%-16.23%-3.34%-11.13%-4.24%-6.23%1.47%-9.88%-1.76%-1.73%13.77%11.11%
EBT Growth (5y) -3.16%8.72%-44.91%-19.61%25.65%-6.89%-10.79%-4.39%3.57%4.81%3.90%-15.75%9.94%10.98%4.28%22.74%10.02%13.75%17.84%46.29%18.20%18.52%27.53%38.48%-5.84%38.65%32.34%28.32%11.54%12.78%15.76%97.48%11.71%1.47%15.49%0.18%9.13%5.33%1.12%-10.85%4.17%3.71%
EBT Margin Growth (1y) 805.001,788.00-39080.00-2744.00-248.00-338.00-574.00550.00-647.00-3.00217.00-105.00903.00494.0061.00-941.0010.00-67.00-318.00222.002,604.00-908.00-890.00-82.00-2249.001,158.001,517.00-1958.00263.001,226.00496.007,237.001,163.001,069.002,092.002,125.001,580.00622.002,440.00-1032.00525.003,950.00-1351.00-2866.00-1444.00-4672.00-396.00171.00629.00-907.001,524.001,806.002,250.003,775.00-508.00-1210.001,258.00621.00
EBT Margin Growth (3y) -90.001,448.00-39437.00-2299.008.00153.00-296.00-496.00266.00424.00-40.00-824.003,517.00-481.00-1147.00-801.00365.00183.00309.00-1818.00619.001,476.001,123.005,197.00-822.003,453.004,105.007,404.003,007.002,917.005,028.008,330.003,268.005,642.003,181.00-1773.00660.00-100.00693.00-3727.00-291.00-1629.00-223.00-889.001,434.00-1805.00620.00767.004,137.003,489.00
EBT Margin Growth (5y) 823.001,874.00-39694.00-3018.002,622.00-821.00-1504.00-356.00621.00675.00587.00-2864.001,532.001,903.00866.004,478.001,792.002,478.002,897.007,543.003,362.003,167.005,655.006,290.001,282.008,025.005,194.003,506.002,087.002,195.003,281.005,635.002,452.0062.004,309.00204.003,539.002,767.001,709.00-3131.003,217.002,767.00
EBT Margin (QoQ) -1269.0041,364.00-37882.00-1409.00-285.00496.00-1546.001,087.00-376.00260.00-422.00-110.00269.00479.00-744.00898.00-140.0047.00-1746.001,849.00-217.00-204.00-1206.004,232.00-3729.00-187.00-398.002,065.00-322.00172.00-3873.004,286.00640.00-557.002,868.00-1787.00546.00465.002,901.00-2333.00-412.002,284.00-571.00-776.003,014.00-3018.00-2086.00646.00-215.001,258.00-1519.001,104.00-1750.003,689.00-1237.001,548.00-225.00-593.00-1939.004,016.00-862.00
EBT (QoQ) -48.62%2,693.21%-91.02%-30.22%-10.56%13.92%-41.68%48.96%-13.05%10.93%-11.78%-6.18%11.34%20.44%-24.12%34.93%-2.05%-2.94%-54.96%128.10%-8.36%-6.72%-40.59%550.71%-80.01%-8.04%-17.53%122.17%-7.68%6.15%-105.65%2,044.15%16.74%-11.81%71.43%-21.92%15.74%15.80%32.81%-21.47%-7.12%34.59%-10.32%-5.45%38.37%-27.12%-29.33%10.27%-2.46%20.94%-23.83%20.66%-27.82%68.41%-15.81%19.81%-3.04%-5.61%-29.26%71.08%-9.12%
Enterprise Value Growth (1y) -27.10%-31.31%-22.97%-12.96%14.06%-23.63%-14.20%-24.46%-25.22%-5.96%32.90%62.28%91.33%73.44%20.75%-1.25%-20.37%6.95%13.47%13.26%27.82%2.96%-0.81%2.36%-1.86%-1.00%10.86%12.58%33.45%46.03%12.37%18.43%14.54%-23.50%56.51%42.41%-12.05%32.58%-11.32%-10.36%28.66%23.84%97.65%130.76%205.82%68.25%-11.75%-33.21%-41.73%-27.35%-17.36%-24.84%-13.16%19.40%-14.21%13.60%-26.57%-31.39%
Enterprise Value Growth (3y) -14.65%-20.99%-4.23%2.19%17.74%7.60%11.25%6.58%4.44%20.38%22.11%21.98%24.88%24.07%10.77%4.61%-0.04%2.92%7.65%9.28%18.74%14.18%7.31%10.92%14.47%3.42%24.93%23.83%10.37%13.99%15.97%14.77%9.03%7.90%39.99%43.35%51.26%40.31%15.65%11.38%31.87%14.82%12.96%5.02%15.67%13.43%-14.47%-17.07%-28.11%-15.89%
Enterprise Value Growth (5y) -1.08%-1.76%3.77%3.60%10.68%6.52%9.15%7.01%7.41%12.20%14.90%15.90%20.59%22.52%11.10%8.82%8.83%4.02%17.02%17.09%11.02%8.59%11.39%11.74%11.16%12.67%27.86%31.47%39.54%25.28%22.16%18.43%18.23%8.95%14.88%8.14%11.86%19.10%1.86%3.36%7.89%4.40%
Enterprise Value (QoQ) 30.54%-23.66%-3.08%-24.53%23.00%-14.39%9.53%-1.10%-17.65%-3.82%-3.56%-2.10%3.55%35.92%17.77%15.43%-6.13%-5.37%-3.69%-6.93%26.08%0.40%-3.87%5.04%1.55%-3.28%-0.79%0.72%2.44%8.31%0.74%19.39%12.10%-16.65%6.17%15.47%-25.13%70.51%-3.39%-28.69%12.87%14.05%-2.35%2.36%8.64%82.03%14.00%35.66%-40.23%-4.53%-13.71%18.36%-25.49%8.60%-21.53%36.76%2.45%-21.97%3.91%-11.60%-4.28%
EPS (Basic) Growth (1y) -8.70%72.73%-93.97%-63.33%-14.29%-15.79%-5.26%36.36%-16.67%0.00%16.67%13.33%40.00%25.00%4.76%-35.29%4.76%0.00%-9.09%18.18%195.45%-25.00%-25.00%-15.38%-64.62%40.00%520.00%-117.62%39.13%61.90%-73.12%-570.62%18.75%29.41%104.00%592.31%44.74%15.91%43.14%0.00%12.73%74.51%-19.18%-37.50%-24.19%-48.31%-6.78%7.50%10.64%-19.57%12.73%18.60%19.23%62.16%-11.29%-17.65%11.29%0.00%
EPS (Basic) Growth (3y) -13.28%13.30%-59.45%-17.25%0.00%1.72%5.01%0.00%6.92%7.72%3.57%-4.66%63.03%-2.13%-10.61%-13.51%3.08%1.64%61.69%-29.59%13.30%19.35%7.72%-44.22%-16.38%43.15%50.37%79.86%33.72%34.42%-7.75%227.15%24.67%37.82%33.14%71.87%7.34%1.49%2.55%-12.42%-1.85%-10.14%-5.30%-7.29%0.00%-12.32%-2.31%1.64%13.65%9.26%
EPS (Basic) Growth (5y) -0.89%12.70%-42.38%-15.40%25.35%-4.62%-4.62%0.00%5.02%5.59%38.88%-16.32%16.36%16.27%3.55%-22.55%12.59%17.08%18.31%42.22%20.11%20.59%29.56%37.55%-0.94%42.78%31.51%29.46%15.36%16.98%-9.97%89.10%10.20%1.71%19.92%42.73%10.29%6.40%1.52%-8.08%4.64%3.30%
EPS (Basic) (QoQ) -52.17%2,763.64%-90.48%-30.00%-9.52%0.00%-42.11%63.64%-11.11%12.50%-16.67%0.00%6.67%31.25%-19.05%23.53%-4.76%10.00%-50.00%100.00%-9.09%0.00%-35.00%400.00%-76.92%0.00%-26.67%109.09%-8.70%342.86%-102.08%1,750.75%6.25%-26.47%-152.00%392.31%15.79%15.91%25.49%-14.06%-7.27%43.14%-12.33%-3.13%43.55%-33.71%-32.20%17.50%-2.13%19.57%-21.82%20.93%-28.85%67.57%-17.74%21.57%-3.23%-8.33%-23.64%64.29%-13.04%
FCF Margin Growth (1y) -4667.00-2290.00554.00-2032.001,152.00843.00-1715.00-716.00-466.00398.001,431.001,116.002,447.00-2126.00-1020.00-1444.00-713.00166.00-299.002,291.00-1742.00-1348.00-1375.008,621.004,628.003,625.001,883.00-10153.00-1495.002,112.00729.007,695.00-1693.00-255.002,574.00866.005,280.00307.005,431.00-2355.002,336.001,439.009,024.00-1250.00-2167.00-393.00-13737.00-712.00-152.00-2508.003,788.00-100.00174.002,673.00-1658.002,469.001,095.0043.00
FCF Margin Growth (3y) -3981.00-1049.00270.00-1632.003,133.00-885.00-1304.00-1044.001,268.00-1562.00112.001,963.00-8.00-3308.00-2694.009,468.002,173.002,443.00209.00760.001,390.004,390.001,237.006,163.001,439.005,483.005,186.00-1592.002,091.002,165.008,734.006,206.005,923.001,491.0017,029.00-2739.005,449.001,353.00718.00-4317.0017.00-1462.00-924.00-2063.00-2145.00-228.00-11606.001,656.001,118.00209.00
FCF Margin Growth (5y) -2247.00-3009.00-1049.00-785.00678.00-2067.00-2979.009,868.004,154.00716.00620.00431.003,124.002,430.00-82.007,011.00-1016.004,301.003,512.009,321.004,977.004,442.009,242.004,675.009,056.007,229.0019,641.00-5197.002,260.003,210.004,021.004,244.003,604.00-1410.007,081.00-3552.005,472.001,518.002,849.00-1949.001,286.001,254.00
FCF Margin (QoQ) -1681.001,154.00389.00-4529.00696.003,998.00-2198.00-1344.00386.001,440.00-1198.00-1094.001,251.002,473.00-1514.00236.00-3322.003,579.00-1937.00968.00-2443.003,114.00653.00-3066.00-2049.003,087.0010,649.00-7059.00-3052.001,344.00-1387.001,599.00556.00-39.005,579.00-7790.001,995.002,789.003,872.00-3376.00-2978.007,914.00-3915.001,315.00-3876.0015,499.00-14189.00398.00-2101.002,155.00-1164.00959.00-4458.008,452.00-5053.001,234.00-1959.004,121.00-927.00-140.00-3010.00
FCF Payout Ratio Growth (1y) -59.59%92.63%-95.52%556.03%-62.02%-72.38%146.47%-161.40%30.64%-132.78%-66.85%165.82%265.77%88.50%95.60%-195.20%405.06%-22.27%47.17%156.17%-107.16%33.97%-279.61%-84.78%198.62%11,834.61%178.28%-94,054.48%103.24%-98.48%-67.19%100.15%-1,565.84%6.93%-60.46%-12.12%101.99%-11.25%-48.58%45.22%-27.10%-35.58%-45.59%35.61%62.42%24.88%310.45%34.70%16.70%416.68%-28.28%18.99%13.53%-74.94%33.01%-27.26%-7.23%10.41%
FCF Payout Ratio Growth (3y) -21.50%33.39%-66.81%38.40%56.91%22.72%16.92%-33.60%98.38%31.08%-1.54%32.99%15.69%54.72%-92.83%-56.67%-29.09%359.07%27.43%-331.41%-47.65%47.02%-22.74%-40.33%-208.57%57.50%28.09%7.07%-15.93%-75.66%-59.45%26.03%-40.26%-15.13%-52.00%20.06%26.49%-10.62%4.72%38.43%11.38%60.79%17.00%29.53%29.11%17.38%57.61%5.25%7.12%12.66%
FCF Payout Ratio Growth (5y) 76.27%47.06%-36.25%7.23%7.60%17.92%-44.15%-49.49%19.23%93.84%6.06%-118.94%26.20%16.71%5.83%-35.27%-66.04%28.77%-23.13%16.05%-46.97%25.54%-37.71%-22.97%19.40%25.32%15.19%19.31%-6.79%-58.99%-31.67%14.91%-16.58%31.58%-20.10%22.64%15.23%-1.55%1.84%18.08%7.80%2.84%
FCF Payout Ratio (QoQ) -3,129.61%202.69%-95.44%-205.42%-49.06%162.39%569.13%-126.04%-58.60%189.20%-266.69%70.59%-432.25%112.70%230.92%-25.92%-136.93%316.05%-261.06%493.03%-108.94%360.05%-38.53%-150.09%17.52%-607.34%105.21%224.63%9,714.29%-95.28%-6,349.91%100.70%-26.60%1.84%-71.68%-7,024.81%105.35%-62.35%-37.05%57.16%138.24%-78.18%77.78%-21.10%110.52%-81.57%343.10%-5.50%61.87%-39.44%45.41%-18.13%616.63%-91.59%141.26%-21.88%58.21%-55.39%31.94%-0.37%88.29%
Free Cash Flow Growth (1y) -162.63%-235.53%-3.64%-88.66%54.06%56.81%-69.59%-262.65%-43.78%57.21%200.00%251.11%159.96%-765.89%-49.01%-204.90%-78.91%13.16%-27.85%300.78%-1,578.16%-60.26%-158.85%588.91%206.84%100.90%384.97%-100.11%-48.18%6,828.57%52.28%70,660.00%-107.16%-1.86%165.30%18.74%5,339.22%17.75%102.63%-28.10%42.87%61.69%91.65%-16.87%-30.41%-9.99%-72.59%-17.87%-4.80%-78.39%55.92%-9.56%-5.75%327.23%-19.52%48.82%16.64%-1.99%
Free Cash Flow Growth (3y) -34.14%-31.05%-4.21%-34.68%33.81%-16.97%-22.52%-66.05%29.70%-47.63%3.34%73.06%-23.18%-129.26%-30.38%143.90%49.34%26.25%6.56%75.03%101.52%44.22%36.68%76.24%65.90%37.73%138.18%-1.92%24.82%331.02%101.54%745.49%75.02%23.17%117.60%-10.80%278.18%19.67%2.10%-21.11%-1.82%-32.00%-6.44%-14.84%-14.53%-5.99%-29.94%3.40%1.53%-3.28%
Free Cash Flow Growth (5y) -44.57%-31.17%-20.21%-10.11%-4.31%-17.37%-17.05%104.38%37.26%15.40%13.10%52.30%24.86%56.94%-1.24%63.07%-16.26%23.32%37.35%71.99%98.36%25.84%68.86%36.12%37.80%25.92%115.71%-10.82%14.09%159.00%33.87%233.62%28.85%-18.33%34.51%-12.02%117.55%9.61%5.96%-7.95%0.80%5.66%
Free Cash Flow (QoQ) -69.03%123.98%-4.81%-194.85%32.98%259.24%-88.80%-484.34%36.99%212.11%-159.91%-239.75%81.25%886.05%-69.82%34.80%-370.79%146.28%-162.09%127.10%-1,214.94%138.45%72.79%-299.53%-20.88%85.88%2,122.78%-69.05%-98.98%4,367.86%-100.80%14,340.00%36.24%-1.80%270.39%-101.45%1,966.67%165.44%65.77%-36.21%-58.05%356.78%-41.18%26.74%-52.52%441.43%-74.48%6.09%-38.58%64.85%-23.54%22.98%-86.06%1,089.65%-55.65%28.15%-36.82%124.10%-17.99%0.43%-46.91%
Net Cash Flow Growth (1y) 119.19%171.82%335.36%35.83%-688.80%-158.22%-80.57%-283.67%-24.68%91.91%75.58%151.50%139.87%-1,295.24%63.96%-179.29%-68.95%404.89%-182.30%456.63%2,270.49%-373.47%83.04%-82.03%-103.00%86.70%32.06%-854.82%-282.66%79.12%-55.63%181.70%-192.41%324.32%-386.88%-5.96%201.44%0.77%1,143.49%3.50%108.31%-108.37%-5.82%-106.89%-354.11%-2,671.43%-107.63%-1,973.30%113.16%-163.68%329.99%67.45%473.07%22.96%736.37%622.37%-103.28%328.33%
Net Cash Flow Growth (3y) -12.10%67.66%41.00%48.39%43.05%-38.50%-17.60%-16.14%29.15%75.88%-63.48%51.19%70.25%-388.17%-30.63%-20.20%-30.46%-3.50%-27.95%-69.13%-67.73%-27.57%43.60%3.49%-32.67%27.29%-72.67%79.66%137.23%35.21%332.80%40.86%101.48%42.59%268.02%-27.39%-75.11%-63.08%9.14%-51.52%-11.35%-100.96%-45.12%-35.09%24.21%-283.27%13.65%233.96%70.85%87.94%
Net Cash Flow Growth (5y) 16.81%28.02%-1.62%41.06%84.78%-49.54%-15.75%24.61%35.73%-4.58%-17.85%-14.58%19.57%-26.43%-17.52%25.66%-34.91%20.30%-22.14%41.72%51.82%-29.70%61.87%1.53%-6.65%65.00%120.90%-19.27%-126.86%-1.83%-41.55%-2.59%32.39%-69.10%59.73%-19.65%43.33%-46.50%75.03%20.25%-16.34%60.82%
Net Cash Flow (QoQ) -86.21%69.48%32.01%149.68%596.88%0.00%-118.54%-355.85%31.09%133.38%-465.96%-48.13%95.53%824.60%7.34%14.69%-256.41%185.15%-151.90%144.92%1,435.82%-122.99%324.92%198.56%-277.18%98.57%338.28%-149.80%-685.89%92.71%-2,547.18%74.75%57.11%45.70%1,489.59%-190.36%132.90%-217.85%368.40%-2.53%-67.32%1,120.43%-73.38%96.19%-101.31%13,832.47%-101.95%-7,133.50%85.68%62.18%-429.24%145.91%-386.95%132.98%-174.89%908.49%-138.57%458.09%-53.22%-105.08%2,782.38%
Net Income Growth (1y) -10.40%76.17%-94.13%-62.94%-14.45%-17.91%-5.26%39.82%-18.64%2.80%15.97%10.30%40.90%22.65%7.45%-48.84%-3.93%-11.40%-24.62%-25.93%216.16%-42.77%-48.99%-1.10%-67.67%81.79%974.79%-129.84%41.72%80.73%-72.75%-577.66%30.25%27.53%102.04%577.71%42.93%15.06%42.06%-0.56%8.63%74.34%-23.34%-31.20%-23.72%-48.74%-2.69%-3.15%11.19%-28.91%12.14%23.31%21.16%84.70%-12.27%-20.55%9.73%-0.05%
Net Income Growth (3y) -14.56%14.13%-59.91%-17.01%-0.65%1.15%5.69%-7.60%3.27%3.76%-2.06%-25.23%62.36%-14.64%-25.52%-27.90%-0.61%-2.68%60.47%-30.42%13.14%23.43%14.31%-58.74%-15.81%61.22%80.86%112.98%38.18%38.42%-7.87%224.57%26.46%36.77%30.07%74.00%5.80%0.93%1.95%-12.82%-2.69%-14.03%-5.78%-6.34%0.91%-12.37%-1.44%-1.74%13.92%9.48%
Net Income Growth (5y) -3.33%10.07%-44.60%-26.36%24.40%-12.10%-14.61%-10.38%2.39%3.05%38.79%-16.25%14.41%15.36%3.88%-22.49%12.63%16.27%17.86%47.90%21.94%22.51%33.79%56.87%-1.52%53.08%45.15%45.89%16.93%18.84%-10.22%87.95%11.39%-1.40%19.15%42.63%9.79%6.19%0.84%-8.28%4.14%3.24%
Net Income (QoQ) -53.09%2,792.09%-90.64%-29.41%-7.76%-3.71%-40.89%62.94%-11.49%11.13%-12.76%-5.18%11.83%25.37%-17.03%21.12%-2.65%9.84%-60.50%127.44%-10.22%-6.55%-61.18%870.80%-83.75%-16.72%-24.73%217.30%-8.60%392.39%-102.09%1,606.91%16.55%-25.77%-151.98%389.64%14.12%17.60%22.90%-13.34%-8.13%45.20%-13.97%-5.34%47.44%-36.15%-22.79%4.95%-0.92%21.20%-23.15%20.48%-36.65%91.20%-15.50%18.38%-3.43%-9.18%-23.47%63.50%-12.04%
Net Income towards Common Stockholders Growth (1y) -10.40%76.17%-94.13%-62.94%-14.45%-17.91%-5.26%39.82%-18.64%2.80%15.97%10.30%40.90%22.65%7.45%-48.84%-3.93%-11.40%-24.62%-25.93%216.16%-42.77%-48.99%-1.10%-67.67%81.79%974.79%-129.84%41.72%80.73%-72.75%-577.66%30.25%27.53%102.04%577.71%42.93%15.06%42.06%-0.56%8.63%74.34%-23.34%-31.20%-23.72%-48.74%-2.69%-3.15%11.19%-28.91%12.14%23.31%21.16%84.70%-12.27%-20.55%9.73%-0.05%
Net Income towards Common Stockholders Growth (3y) -14.56%14.13%-59.91%-17.01%-0.65%1.15%5.69%-7.60%3.27%3.76%-2.06%-25.23%62.36%-14.64%-25.52%-27.90%-0.61%-2.68%60.47%-30.42%13.14%23.43%14.31%-58.74%-15.81%61.22%80.86%112.98%38.18%38.42%-7.87%224.57%26.46%36.77%30.07%74.00%5.80%0.93%1.95%-12.82%-2.69%-14.03%-5.78%-6.34%0.91%-12.37%-1.44%-1.74%13.92%9.48%
Net Income towards Common Stockholders Growth (5y) -3.33%10.07%-44.60%-26.36%24.40%-12.10%-14.61%-10.38%2.39%3.05%38.79%-16.25%14.41%15.36%3.88%-22.49%12.63%16.27%17.86%47.90%21.94%22.51%33.79%56.87%-1.52%53.08%45.15%45.89%16.93%18.84%-10.22%87.95%11.39%-1.40%19.15%42.63%9.79%6.19%0.84%-8.28%4.14%3.24%
Net Income towards Common Stockholders (QoQ) -53.09%2,792.09%-90.64%-29.41%-7.76%-3.71%-40.89%62.94%-11.49%11.13%-12.76%-5.18%11.83%25.37%-17.03%21.12%-2.65%9.84%-60.50%127.44%-10.22%-6.55%-61.18%870.80%-83.75%-16.72%-24.73%217.30%-8.60%392.39%-102.09%1,606.91%16.55%-25.77%-151.98%389.64%14.12%17.60%22.90%-13.34%-8.13%45.20%-13.97%-5.34%47.44%-36.15%-22.79%4.95%-0.92%21.20%-23.15%20.48%-36.65%91.20%-15.50%18.38%-3.43%-9.18%-23.47%63.50%-12.04%
Net Margin Growth (1y) 513.001,290.00-24072.00-1890.00-229.00-311.00-97.00469.00-373.008.00232.00183.00631.00347.00272.00-816.00-30.00-107.00-548.00-281.001,501.00-871.00-940.00-32.00-1473.00871.008,924.00-931.00915.001,616.00-7185.00-1175.00679.00529.001,876.007,598.001,270.00568.002,361.0013.00529.003,725.00-1687.00-2112.00-1241.00-4168.008.0039.00593.00-1099.001,180.001,374.001,639.003,227.00-687.00-813.00880.00211.00
Net Margin Growth (3y) -88.00988.00-23937.00-1239.0029.0045.00406.00-165.00228.00249.00-44.00-915.002,101.00-631.00-1217.00-1129.00-2.00-108.007,436.00-1244.00943.001,615.00799.00-2139.00122.003,016.003,616.005,491.002,864.002,713.00-2948.006,436.002,477.004,822.002,550.005,499.00558.00124.00681.00-2061.00-119.00-1542.00-500.00-700.00991.00-2040.00500.00599.003,112.002,339.00
Net Margin Growth (5y) 512.001,228.00-24213.00-2336.001,500.00-933.00-1082.00-478.00256.00248.007,939.00-1878.001,544.001,855.00523.00-3236.001,592.002,037.002,128.005,178.002,892.002,712.005,036.005,472.001,920.007,308.004,289.003,392.002,152.002,269.00-4627.004,362.001,829.00-445.003,737.006,911.002,790.002,253.001,174.00-1500.002,400.001,896.00
Net Margin (QoQ) -897.0025,316.00-23034.00-872.00-120.00-45.00-852.00790.00-202.00168.00-287.00-52.00179.00392.00-336.00396.00-105.00316.00-1424.001,182.00-182.00-125.00-1157.002,964.00-2554.00-194.00-248.001,523.00-210.007,860.00-10104.003,370.00490.00-941.00-4095.005,224.00341.00406.001,627.00-1104.00-361.002,199.00-721.00-588.002,834.00-3213.00-1146.00283.00-93.00964.00-1115.00837.00-1784.003,242.00-921.001,103.00-196.00-672.00-1047.002,796.00-865.00
Operating Income Growth (1y) -53.81%-15.20%696.07%-87.90%-17.46%-39.39%-40.32%111.70%-65.31%-29.78%-7.35%-50.26%126.44%61.92%-15.58%-248.15%-9.70%-21.03%-34.55%17.50%748.49%-97.22%-138.06%-5.84%-85.68%3,413.04%471.23%61.55%9.01%117.82%79.54%615.96%59.45%49.37%121.44%34.74%9.93%-16.77%-27.04%-35.88%1.75%25.09%25.93%248.81%12.85%15.93%3.79%-5.68%7.47%-15.73%-25.20%-46.03%-32.76%-34.78%-29.93%-44.22%-19.00%-13.30%
Operating Income Growth (3y) -49.05%-28.80%63.89%-49.69%-13.45%-11.67%-22.43%-52.69%-10.82%-3.53%-20.00%-37.65%158.88%-67.10%-30.26%-48.79%3.13%-8.25%-2.57%30.50%9.82%28.68%36.38%60.05%-37.10%385.31%155.91%67.18%24.09%39.38%42.62%86.22%21.27%15.86%26.72%44.44%8.07%6.47%-1.57%28.25%7.26%6.91%-0.75%21.09%-6.57%-13.95%-18.37%-34.27%-16.35%-21.89%
Operating Income Growth (5y) -23.01%-14.33%19.45%-16.60%37.79%-56.74%-16.18%-27.44%-2.93%-2.56%-6.27%-17.58%22.05%22.20%6.99%20.74%13.78%20.24%29.75%34.08%18.34%21.51%32.60%30.70%-22.57%160.08%73.14%51.49%17.02%31.47%30.55%75.53%16.68%8.73%9.57%8.93%-1.82%-7.88%-12.95%-8.68%-7.64%-7.12%
Operating Income (QoQ) -49.52%-87.21%1,196.07%-44.81%-7.33%20.09%-80.31%276.60%-31.95%18.26%-30.15%-38.29%37.74%56.04%-62.50%180.95%-1.51%-18.64%-165.80%271.25%-13.87%-32.57%-182.94%1,861.26%-99.72%-1,021.74%-130.66%338.24%-30.64%-2.60%-123.89%775.53%38.58%-19.72%-31.35%108.76%29.83%19.02%-58.23%70.31%-1.71%4.34%-63.29%170.29%20.84%5.04%1.67%-12.56%24.14%-5.96%-7.61%-0.36%-2.66%-16.53%-33.33%24.13%-5.58%-10.32%-46.93%80.24%1.07%
Operating Margin Growth (1y) -857.00335.001,836.00-2722.00-235.00-616.00-810.00436.00-989.00-328.00-129.00-415.00647.00413.00-127.00-1088.00-85.00-173.00-312.00127.003,803.00-930.00-893.00-14.00-3582.00872.001,111.00347.00109.001,046.00696.001,268.00690.00664.001,335.00278.0050.00-465.00-643.00-472.0073.00601.00549.002,024.00342.00408.00191.00-49.00249.00-370.00-549.00-1184.00-740.00-810.00-700.00-663.00-341.00-205.00
Operating Margin Growth (3y) -2082.00-609.00897.00-2700.00-577.00-531.00-1066.00-1067.00-427.00-88.00-568.00-1376.004,365.00-690.00-1332.00-974.00136.00-231.00-95.00460.00330.00988.00913.001,601.00-2783.002,582.003,142.001,892.00848.001,244.001,388.001,074.00812.00800.001,242.001,830.00465.00544.0097.001,503.00664.00640.00191.00791.00-149.00-772.00-1059.00-1896.00-832.00-1385.00
Operating Margin Growth (5y) -1520.00-370.00457.00-3661.003,141.00-1634.00-2272.00-953.00-206.00-146.00-351.00-1043.00892.001,228.00474.00641.00935.001,479.001,936.002,006.001,069.001,187.001,606.001,407.00-2661.002,718.003,048.003,445.001,263.002,253.002,128.003,049.001,404.00838.00883.00596.00-27.00-636.00-1152.00-344.00-417.00-376.00
Operating Margin (QoQ) -1280.00-1136.002,926.00-1368.00-87.00366.00-1632.001,118.00-468.00172.00-385.00-307.00193.00370.00-671.00755.00-41.00-169.00-1633.001,758.00-129.00-309.00-1193.005,434.00-4862.00-272.00-313.001,865.00-408.00-33.00-1077.001,628.00529.00-384.00-505.001,049.00502.00288.00-1563.00821.00-12.00111.00-1392.001,366.00516.0058.0083.00-316.00582.00-158.00-157.00-18.00-37.00-338.00-792.00426.00-106.00-228.00-755.00749.0029.00
Profit After Tax Growth (1y) -10.40%76.17%-94.13%-62.94%-14.45%-17.91%-5.26%39.82%-18.64%2.80%15.97%10.30%40.90%22.65%7.45%-34.74%4.08%0.50%-12.13%15.50%200.05%-25.70%-24.46%-14.44%-65.16%40.00%522.56%-117.34%40.14%59.36%-72.75%-577.66%18.88%27.53%102.04%577.71%42.93%16.81%42.06%-0.56%11.81%72.88%-20.20%-37.10%-24.40%-49.08%-6.52%5.94%9.00%-19.45%12.14%18.62%21.16%62.99%-12.27%-17.41%9.73%-0.05%
Profit After Tax Growth (3y) -14.56%14.13%-59.91%-17.01%-0.65%1.15%5.69%0.21%6.06%8.21%3.07%-5.97%63.86%-2.89%-10.65%-13.61%2.85%1.49%60.47%-29.49%13.57%18.35%8.61%-44.31%-16.59%41.70%50.77%77.73%33.53%33.40%-7.87%224.57%23.85%37.07%31.82%70.86%6.51%0.93%1.95%-12.82%-2.69%-10.83%-5.78%-7.54%-0.06%-12.56%-2.75%1.25%13.16%9.48%
Profit After Tax Growth (5y) -1.77%12.88%-42.87%-15.50%25.09%-5.02%-4.76%-0.11%4.52%5.68%38.79%-16.25%16.52%15.36%3.88%-22.49%12.63%16.27%17.86%40.87%20.01%19.82%29.75%36.72%-1.49%41.86%31.18%28.56%15.01%15.88%-10.22%87.95%9.38%1.10%19.15%41.91%9.79%6.19%0.84%-8.28%4.14%2.93%
Profit After Tax (QoQ) -53.09%2,792.09%-90.64%-29.41%-7.76%-3.71%-40.89%62.94%-11.49%11.13%-12.76%-5.18%11.83%25.37%-17.03%21.12%-2.65%9.84%-49.61%93.16%-5.99%-3.97%-33.77%401.82%-76.72%-2.36%-24.98%104.34%-6.46%334.17%-102.09%1,751.06%6.38%-25.77%-151.98%389.64%14.12%17.60%22.90%-13.34%-6.73%43.02%-13.97%-2.56%44.21%-33.98%-32.19%17.10%-2.87%21.20%-23.15%20.48%-28.22%68.72%-18.71%23.06%-3.43%-9.18%-23.47%63.50%-12.04%
Property, Plant & Equipment (Net) Growth (1y) -5.63%-5.42%-5.61%-3.63%1.97%5.21%4.87%2.60%-1.70%-3.38%-3.07%-3.16%-4.48%-6.44%-7.00%-6.20%-1.87%-82.77%-81.52%-74.41%-65.78%125.84%129.12%59.58%10.65%-6.75%-16.50%-16.47%-16.41%691.39%704.14%718.55%728.97%-11.34%-11.66%-12.09%-12.52%-13.11%-13.81%-14.47%-15.08%-15.50%-16.28%-17.05%-17.99%-19.20%-20.22%-21.50%-23.29%-23.75%-23.23%-21.37%-21.73%-23.85%-27.34%
Property, Plant & Equipment (Net) Growth (3y) -1.84%-1.30%-1.37%-1.44%-1.44%-1.66%-1.85%-2.32%-2.69%-46.19%-44.97%-38.51%-31.55%-28.59%-26.70%-27.37%-28.11%-28.67%-29.28%-30.13%-31.85%155.43%148.71%121.80%97.19%87.04%81.02%81.82%82.34%82.68%82.94%83.26%83.30%-13.33%-13.94%-14.56%-15.22%-15.98%-16.81%-17.72%-18.86%-19.56%-19.96%-20.00%-21.04%-22.30%-23.65%
Property, Plant & Equipment (Net) Growth (5y) -2.38%-31.12%-30.26%-25.48%-20.30%-18.03%-16.73%-17.57%-18.99%-19.98%-20.44%-20.89%-21.58%21.86%21.47%21.24%20.82%20.56%20.23%19.67%18.08%66.61%63.58%52.34%41.62%36.87%33.75%33.65%33.38%33.00%32.53%32.00%31.11%-16.70%-17.15%-17.38%-18.22%-19.20%-20.32%
Property, Plant & Equipment (Net) (QoQ) -1.59%-1.05%-1.76%-1.36%-1.38%-1.24%0.29%4.38%1.76%-1.55%-1.88%0.00%0.03%-1.24%-1.97%-1.36%-2.03%-1.83%-1.13%3.19%-82.79%5.30%36.89%37.97%13.56%6.82%-4.66%-4.33%-4.30%-4.34%-4.62%-4.26%806.02%-2.80%-2.91%-3.04%-3.09%-3.16%-3.39%-3.51%-3.75%-3.94%-4.13%-4.19%-4.24%-4.82%-5.01%-5.29%-5.65%-6.02%-6.53%-7.44%-6.22%-5.38%-4.26%-7.87%-8.75%-9.71%
Return on Assets Growth (1y) -44.00-59.00-5.000.000.000.000.000.001.001.001.000.000.00-1.00-2.00-1.004.003.003.003.00-6.00-5.006.005.0010.0011.00-6.00-6.00-7.00-8.002.009.0010.0010.009.008.007.003.000.00-8.00-8.00-8.00-6.00-5.00-3.00-1.00-1.000.000.003.002.000.000.00-2.00
Return on Assets Growth (3y) -43.00-57.00-3.000.000.000.000.00-1.004.003.002.002.00-3.00-3.006.006.008.009.002.001.00-3.00-2.001.008.0013.0013.005.0011.0010.005.0011.0010.009.005.003.00-4.00-5.00-6.00-7.00-12.00-11.00-6.00-5.00-4.00-3.000.00
Return on Assets Growth (5y) -40.00-56.00-3.002.00-3.00-2.008.007.008.0010.002.000.000.000.002.0010.0011.0011.0013.0019.0014.0011.0010.008.0012.008.00-1.00-1.00-2.00-4.004.006.006.007.004.00-3.00-4.00-5.00
Return on Assets (QoQ) 15.00-54.00-4.000.000.000.000.000.000.000.000.001.000.000.00-1.000.000.00-1.000.005.00-1.00-1.000.00-5.001.009.00-1.001.002.00-8.00-2.000.000.002.006.001.000.001.005.00-1.00-3.00-2.00-2.00-1.00-3.000.000.000.00-1.000.000.001.002.00-1.00-1.000.000.00
Return on Capital Employed Growth (1y) -6.00-12.00-11.00-2.00-3.00-3.00-2.00-3.000.001.000.000.00-1.00-2.00-3.00-1.0011.0010.009.009.00-14.00-11.00-8.00-8.003.004.003.004.004.003.004.003.002.001.00-2.001.000.00-2.00-1.00-2.00-1.003.002.000.000.00-1.00-2.00-3.00-4.00-4.00-4.00-3.00-3.00-2.00
Return on Capital Employed Growth (3y) -10.00-14.00-13.00-6.00-5.00-4.00-4.00-4.009.008.007.008.00-4.00-4.00-2.000.001.002.004.005.00-6.00-4.00-1.00-1.0010.008.005.008.007.002.002.002.002.002.000.00-1.000.000.000.00-4.00-4.00-2.00-3.00-5.00-6.00-7.00
Return on Capital Employed Growth (5y) 0.00-7.00-6.003.00-8.00-6.00-3.00-3.00-1.001.002.004.004.003.006.007.007.007.006.009.00-3.00-5.00-3.00-2.0010.009.007.007.007.004.003.000.00-1.00-3.00-5.00-6.00-6.00-6.00
Return on Capital Employed (QoQ) 5.00-2.00-9.00-1.00-1.00-1.001.00-2.000.000.00-1.001.001.000.00-2.000.000.000.000.0012.00-2.00-1.000.00-11.001.002.000.000.001.001.002.000.000.002.000.000.00-1.00-1.003.00-1.00-3.001.002.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00
Return on Equity Growth (1y) -94.00-93.00-98.00-8.00-1.00-1.000.001.000.003.003.003.000.00-2.00-3.00-5.00-3.008.005.005.005.00-16.00-11.0010.006.0019.0019.00-14.00-13.00-13.00-15.004.0020.0020.0018.0016.000.00-3.001.00-5.00-6.00-6.00-14.00-11.00-8.00-6.00-3.00-2.00-1.000.003.002.000.000.00-3.00
Return on Equity Growth (3y) -95.00-91.00-95.00-4.00-1.000.000.00-1.00-3.009.005.003.002.00-10.00-9.0010.008.0010.0013.000.00-2.00-11.00-7.00-1.0012.0025.0023.006.007.004.004.0015.0014.0011.005.000.00-13.00-15.00-16.00-17.00-15.00-13.00-13.00-11.00-9.00-7.00-2.00
Return on Equity Growth (5y) -98.00-85.00-93.00-4.001.00-9.00-6.0013.009.0011.0013.00-2.00-5.00-5.00-5.00-1.0015.0017.0017.0020.0018.007.0012.0010.007.0016.009.00-10.00-7.00-9.00-13.002.005.005.006.000.00-14.00-16.00-16.00
Return on Equity (QoQ) -2.004.00-90.00-6.00-1.00-1.000.001.00-1.000.001.000.002.001.000.00-2.000.00-1.00-2.00-1.0011.00-3.00-2.000.00-11.002.0019.00-4.002.002.00-15.00-3.001.001.004.0013.002.00-1.001.00-2.00-1.003.00-4.00-3.00-2.00-5.00-1.00-1.000.00-2.000.000.001.002.00-1.00-1.000.00-1.00
Return on Invested Capital Growth (1y) -6.00-3.00-4.00-8.00-2.00-3.00-2.00-1.00-3.000.001.001.000.00-2.00-3.00-3.00-1.0010.008.008.008.00-14.00-11.007.007.005.002.00-3.00-4.00-2.00-1.002.003.002.002.000.000.00-1.00-2.00-3.00-4.00-4.00-4.00-3.00-2.00-2.00
Return on Invested Capital Growth (3y) -11.00-6.00-5.00-9.00-5.00-5.00-4.00-4.00-5.009.007.005.006.00-6.00-5.001.00-9.00-6.00-3.001.0011.009.006.005.005.003.00-2.00-1.00-1.00-1.00-1.00-2.00-3.00-4.00-6.00-7.00-7.00
Return on Invested Capital Growth (5y) -13.003.000.00-4.001.00-9.00-6.000.00-1.00-1.001.007.008.007.006.005.00-7.00-4.00-2.000.0010.009.003.001.000.00-3.00-7.00-8.00-7.00
Return on Invested Capital (QoQ) -4.000.003.00-5.00-1.00-1.00-1.001.00-2.00-1.000.00-1.001.001.000.00-2.000.000.00-1.000.0012.00-2.00-2.000.00-10.001.001.001.002.004.000.00-1.00-1.00-1.000.000.000.002.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00
Return on Sales Growth (1y) -59.00-66.00-78.00-6.000.00-1.000.001.000.003.003.004.001.000.00-2.00-4.00-3.004.003.002.003.00-11.00-7.0017.0015.0025.0027.00-14.00-15.00-15.00-18.006.0027.0028.0027.0028.0010.009.0017.006.001.00-3.00-23.00-19.00-13.00-9.00-1.002.005.007.0018.0014.009.007.00-1.00
Return on Sales Growth (3y) -59.00-64.00-75.00-2.001.001.002.001.00-1.007.005.002.002.00-7.00-6.0016.0015.0018.0022.005.003.00-2.002.009.0027.0037.0036.0020.0022.0021.0027.0040.0038.0033.0021.0016.00-2.00-3.00-7.00-11.00-7.00-5.00-6.00-3.000.006.0016.00
Return on Sales Growth (5y) -60.00-60.00-73.00-3.001.00-6.00-3.0020.0017.0020.0024.005.002.002.003.007.0027.0030.0032.0039.0040.0035.0046.0043.0038.0043.0030.008.0010.009.003.0023.0030.0032.0039.0032.0012.0011.0010.00
Return on Sales (QoQ) 7.0011.00-72.00-5.00-1.00-1.000.001.00-1.000.001.000.002.001.001.00-2.000.000.00-1.00-1.007.00-2.00-2.000.00-7.002.0023.00-2.002.004.00-18.00-3.002.002.005.0018.003.001.006.000.001.009.00-4.00-5.00-3.00-10.000.000.001.00-3.003.003.004.008.00-2.00-2.002.000.00
Revenue Growth (1y) -31.15%-32.29%-25.25%-4.43%-4.61%-3.62%-0.56%0.48%0.16%2.32%3.67%-0.60%1.32%2.75%-4.43%-8.39%-2.62%-6.74%-2.98%1.79%88.45%0.15%0.56%3.28%-46.44%3.92%5.17%1.31%0.64%0.69%-0.46%3.52%7.20%11.37%19.34%6.71%7.39%1.29%-6.23%-0.77%-1.57%-2.32%1.26%4.15%-2.18%0.93%-2.84%-4.05%-2.02%-4.53%-8.39%-7.36%-8.82%-8.00%-1.80%-6.84%-3.13%-3.22%
Revenue Growth (3y) -13.03%-12.60%-8.32%-1.54%-1.08%0.44%-0.50%-2.92%-0.40%-0.66%-1.31%-2.50%22.96%-1.36%-2.31%-1.25%-0.58%-0.99%0.86%2.12%0.52%1.57%1.73%2.70%-16.71%5.23%7.70%3.82%5.03%4.34%3.66%3.11%4.26%3.29%4.26%3.32%1.12%-0.05%-2.65%-0.28%-1.92%-2.00%-3.40%-2.54%-4.39%-3.94%-4.38%-6.09%-4.70%-5.27%
Revenue Growth (5y) -8.28%-8.54%-6.50%-2.30%12.18%-1.10%-0.79%-0.77%-0.05%0.41%0.33%-0.61%0.04%0.08%-0.48%0.20%1.18%1.71%4.04%3.30%3.18%3.40%3.33%2.78%-9.39%2.89%3.48%2.95%2.21%2.29%1.85%1.84%1.66%1.21%0.17%-0.40%-1.57%-2.59%-3.66%-3.06%-3.58%-3.47%
Revenue (QoQ) -0.82%-10.84%-20.86%-1.63%-2.45%-1.58%1.19%-1.81%-1.44%1.56%2.25%-2.13%0.68%2.90%-1.96%-0.24%2.11%-4.30%-6.03%6.04%-2.21%-0.44%-1.41%96.32%-48.03%-0.03%1.26%1.80%0.84%1.17%-2.45%1.13%0.89%0.01%1.45%4.73%4.81%7.17%-9.29%5.40%-1.14%-0.78%-4.01%4.55%-1.90%2.86%-1.27%-1.82%1.23%-0.98%-2.50%0.26%-1.37%-4.98%-1.40%-1.32%-0.48%1.43%-6.47%2.61%-0.58%
Shareholder's Equity Growth (1y) 52.26%1,029.66%1.28%-2.83%-1.50%1.22%0.48%2.08%0.28%0.28%0.70%0.95%3.09%4.58%5.70%3.43%2.96%1.64%0.10%0.47%12.07%9.95%9.68%9.40%-1.42%1.15%15.95%15.02%17.75%19.73%5.33%9.15%9.06%11.06%15.90%12.66%15.18%14.94%16.97%25.17%24.46%29.48%24.91%18.85%12.34%4.60%3.56%5.06%7.73%6.88%8.54%8.51%9.78%12.80%10.87%9.79%9.78%9.07%
Shareholder's Equity Growth (3y) 14.57%125.50%0.82%0.04%0.61%2.01%2.27%2.15%2.10%2.15%2.14%1.61%5.95%5.33%5.08%4.37%4.39%4.17%8.38%8.13%9.17%10.02%10.23%11.16%8.18%10.39%12.28%12.25%13.94%15.19%12.61%15.46%16.06%18.23%19.19%18.78%17.22%15.90%14.80%16.05%14.63%13.12%11.97%10.65%9.93%8.04%7.61%7.77%9.09%9.56%
Shareholder's Equity Growth (5y) 9.80%64.89%1.63%0.80%3.28%3.47%3.26%3.22%3.29%3.46%6.26%5.71%6.67%7.19%7.22%7.37%7.87%8.49%9.22%9.23%10.32%11.19%12.67%14.13%12.66%14.89%15.64%16.04%15.64%15.66%13.06%13.96%13.60%13.07%13.74%13.82%13.75%13.42%12.73%13.24%12.67%12.24%
Shareholder's Equity (QoQ) -86.86%1,029.28%3.00%-0.37%-2.51%1.24%-1.18%0.98%0.18%0.51%0.39%-0.79%0.18%0.93%0.64%1.31%1.63%2.01%-1.53%0.85%0.33%0.46%-1.16%12.50%-1.57%0.22%-1.41%1.37%0.99%14.88%-2.19%3.77%2.69%1.06%1.35%3.69%4.58%5.46%-1.48%6.01%4.36%7.33%5.42%5.41%8.56%3.54%0.31%-0.36%1.09%2.50%1.76%2.17%0.29%4.09%1.73%3.37%3.05%2.31%0.74%3.37%2.38%
Tax Rate Growth (1y) 21.00-743.00495.00676.00216.00306.00-734.00-587.00-119.00-36.00-286.00-976.00-166.00-98.00-689.00831.00106.00197.001,038.002,318.00278.001,293.001,775.00-11.00247.00-841.00-1866.00-1913.00425.00515.00-822.00-165.00-185.00-657.00-879.00-185.00-770.00828.00-162.00225.00610.00-420.00176.00-190.00863.00-28.0011.0091.00-814.00378.00-185.0070.00280.00
Tax Rate Growth (3y) 118.00-473.00-525.00-887.00-70.00172.00-1709.00-733.00-180.0063.0063.002,172.00218.001,392.002,124.003,138.00631.00649.00-1342.00-1460.00-224.00-1195.00-2238.00-2821.00-2668.00-1606.00-1582.0076.00-440.00-651.00-125.00-346.00-250.00-865.00-151.00702.00379.0025.00125.00659.00-70.002.00-29.00329.00
Tax Rate Growth (5y) 58.00-374.00-176.002,262.00314.001,662.001,104.001,575.00345.00515.00-1402.00-1361.00125.00-811.00-748.00-8.00-360.00-1082.00-1130.00-1703.00-3557.00-1544.00-3194.00-2650.00-3708.00-1566.00-1743.00110.001,033.00-1100.00-225.00-297.00100.00-1039.0010.00168.00
Tax Rate (QoQ) 562.00-209.00-258.00-74.00-202.001,028.00-76.00-535.00-112.00-11.0071.00-67.00-28.00-261.00-620.00743.0040.00-852.00900.0019.00131.00-12.002,180.00-2022.001,146.00471.00394.00-1764.0059.0013.001,225.00103.00-112.00547.00-703.0082.00-584.00326.00-9.00-503.001,014.00-664.00378.00-118.00-16.00-68.0012.00935.00-907.00-28.0091.0030.00285.00-592.00347.00240.00
Total Debt Growth (1y) 0.00%0.00%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%