|
Assets
|
| 87.80M | 84.37M | 84.34M | 86.88M | 87.42M | 86.51M | 86.72M | 86.79M | 91.79M | 109.73M | 63.59M | 128.74M | 131.08M | 136.03M | 144.53M |
|
Cash & Equivalents
|
16.43M | 6.80M | 12.04M | 6.84M | 5.79M | 5.87M | 13.12M | 6.56M | 5.94M | 6.49M | 4.95M | 19.17M | 29.70M | 7.59M | 4.39M | 34.08M |
|
Short-term Investments
|
| 12.67M | 3.88M | 6.68M | 9.23M | 9.63M | 3.64M | 16.58M | 17.84M | 21.83M | 15.08M | 23.58M | 17.65M | 39.93M | 47.61M | 22.43M |
|
Cash & Current Investments
|
16.43M | 19.48M | 15.92M | 13.52M | 15.01M | 15.51M | 16.76M | 23.13M | 23.79M | 28.32M | 20.03M | 42.75M | 47.35M | 47.52M | 52.00M | 56.51M |
|
Receivables - Net
|
| 1.60M | 0.90M | 1.28M | 1.21M | 1.41M | 1.25M | 1.02M | 1.05M | 1.50M | 4.44M | 3.98M | | 2.12M | 1.31M | 1.33M |
|
Receivables - Other
|
| 0.04M | | | | | | | | | | | | | | |
|
Receivables
|
| 1.64M | 0.90M | 1.28M | 1.21M | 1.41M | 1.25M | 1.02M | 1.05M | 1.50M | 4.44M | 3.98M | | 2.12M | 1.31M | 1.33M |
|
Current Deferred Tax Assets
|
| 3.02M | 0.44M | 0.23M | 0.36M | 0.36M | 0.43M | 0.35M | | | | | | | | |
|
Prepaid Assets
|
| 1.03M | 1.07M | 1.65M | 1.51M | 1.46M | 1.38M | 1.57M | 1.27M | 1.33M | 1.32M | 1.28M | 1.25M | 1.46M | 1.16M | 1.12M |
|
Current Assets
|
| 25.22M | 19.12M | 16.67M | 18.27M | 18.84M | 19.95M | 25.79M | 26.56M | 31.41M | 40.52M | 51.24M | 61.34M | 66.08M | 71.02M | 79.88M |
|
Buildings
|
| | 7.28M | 7.39M | 5.02M | 5.04M | 5.19M | 0.79M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 0.65M | 0.65M |
|
Land & Improvements
|
| | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 4.08M | 3.85M | 3.93M | 3.86M | 3.69M | 3.62M | 1.24M | 1.37M | 1.15M | 9.50M | 8.31M | 7.06M | 5.79M | 4.44M | 3.48M |
|
Long-Term Investments
|
| 56.37M | 56.33M | 57.51M | 57.85M | 58.05M | 57.94M | 58.22M | 58.23M | 58.62M | 59.16M | 60.98M | 59.97M | 58.77M | 60.13M | 60.81M |
|
Intangibles
|
| 2.13M | 5.07M | 6.23M | 6.90M | 6.84M | 4.99M | 1.00M | 0.15M | 0.13M | 0.07M | 0.14M | 0.07M | 0.13M | 0.13M | 0.06M |
|
Goodwill & Intangibles
|
| 2.13M | 5.07M | 6.23M | 6.90M | 6.84M | 4.99M | 1.00M | 0.15M | 0.13M | 0.07M | 0.14M | 0.07M | 0.13M | 0.13M | 0.06M |
|
Non-Current Assets
|
| 62.58M | 65.25M | 67.67M | 68.61M | 68.58M | 66.56M | 60.93M | 60.23M | 60.37M | 69.20M | 69.90M | 67.41M | 65.00M | 65.01M | 64.65M |
|
Accounts Payables
|
| 4.27M | 2.95M | 2.46M | 2.43M | 1.79M | 2.67M | 1.26M | 1.93M | 2.07M | 2.06M | 2.08M | 1.31M | 1.26M | 1.43M | 1.53M |
|
Dividends payables
|
| 2.00M | 1.48M | 1.48M | 1.47M | 1.47M | 1.66M | 1.75M | 1.84M | 1.93M | 2.02M | 2.10M | 2.38M | 2.64M | 2.83M | 3.06M |
|
Payables
|
| 6.26M | 4.43M | 3.94M | 3.90M | 3.26M | 4.33M | 3.00M | 3.77M | 4.00M | 4.08M | 4.18M | 3.69M | 3.90M | 4.26M | 4.59M |
|
Accumulated Expenses
|
| 0.91M | 1.11M | 1.20M | 1.35M | 1.22M | 1.07M | 1.28M | 1.39M | 1.21M | 1.15M | 1.16M | 1.14M | 0.96M | 1.02M | 1.16M |
|
Short term Debt
|
| | | | | | | | | | 0.19M | 2.33M | | | | |
|
Current Leases
|
| | | | | | | | | | 0.93M | 1.09M | 1.24M | 1.34M | 1.21M | 1.30M |
|
Current Taxes
|
| 0.34M | 0.10M | 0.18M | 0.32M | 0.23M | 0.39M | 0.11M | | 0.18M | 1.04M | | 0.00M | 0.31M | 0.01M | 0.04M |
|
Current Deferred Revenue
|
| 22.44M | 21.55M | 22.07M | 21.49M | 21.51M | 20.52M | 20.19M | 19.72M | 20.01M | 18.85M | 19.16M | 17.69M | 16.77M | 15.76M | 16.56M |
|
Total Current Liabilities
|
| 31.42M | 27.18M | 27.39M | 27.06M | 26.21M | 26.30M | 24.59M | 24.87M | 25.40M | 26.82M | 27.92M | 23.76M | 23.29M | 22.25M | 23.65M |
|
Non-Current Debt
|
| | | | | | | | | | 2.14M | | | | | |
|
Non-Current Deffered Revenue
|
| 4.56M | 4.45M | 2.64M | 3.63M | 4.54M | 4.93M | 5.47M | 5.81M | 5.47M | 5.88M | 5.93M | 6.08M | 6.20M | 6.52M | 5.73M |
|
Non-Current Deferred Tax Liability
|
| 18.57M | 20.42M | 21.33M | 22.52M | 22.06M | 20.68M | 18.38M | 11.71M | 12.62M | 12.85M | 12.90M | 13.13M | 13.13M | 12.89M | 13.20M |
|
Operating Leases
|
| | | | | | | | | | 8.49M | 7.37M | 6.13M | 4.78M | 3.58M | 2.27M |
|
Total Non-Current Liabilities
|
| 23.13M | 24.87M | 23.96M | 26.52M | 26.77M | 25.61M | 24.28M | 18.38M | 18.86M | 29.36M | 26.20M | 25.34M | 24.11M | 22.99M | 21.20M |
|
Total Liabilities
|
-21.45M | 54.55M | 52.05M | 51.36M | 53.58M | 52.98M | 51.91M | 48.87M | 43.25M | 44.26M | 56.19M | 6.28M | 49.10M | 47.40M | 45.24M | 44.85M |
|
Total Debt
|
| | | | | | | | | | 2.33M | 2.33M | | | | |
|
Common Equity
|
21.45M | 33.25M | 32.31M | 32.98M | 33.30M | 34.44M | 34.60M | 37.85M | 43.54M | 47.52M | 53.54M | 67.01M | 79.64M | 83.67M | 90.79M | 99.68M |
|
Shareholder's Equity
|
21.45M | 33.25M | 32.31M | 32.98M | 33.30M | 34.44M | 34.60M | 37.85M | 43.54M | 47.52M | 53.54M | 67.01M | 79.64M | 83.67M | 90.79M | 99.68M |
|
Liabilities and Shareholders Equity
|
| 87.80M | 84.37M | 84.34M | 86.88M | 87.42M | 86.51M | 86.72M | 86.79M | 91.79M | 109.73M | 63.59M | 128.74M | 131.08M | 136.03M | 144.53M |
|
Treasury Shares
|
0.02M | 0.03M | 0.10M | 0.12M | 0.18M | 0.19M | 0.24M | 0.29M | 0.31M | 0.34M | 0.38M | 0.44M | 0.49M | 0.57M | -0.58M | 0.59M |
|
Retained Earnings
|
| 31.64M | 31.63M | 32.31M | 33.18M | 34.59M | 35.52M | 39.19M | 44.90M | 48.60M | 57.37M | 72.50M | 87.64M | 95.98M | 104.25M | 113.40M |