|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.17M | 25.04M | 24.96M | 29.91M | 29.70M | 14.80M | 12.67M | 11.86M | 7.59M | 9.55M | 3.92M | 5.78M | 4.39M | 15.63M | 11.29M | 26.82M | 34.08M | 33.71M | 43.61M | 46.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58M | 25.28M | 26.68M | 0.60M | 10.47M | 17.70M | 27.95M | 17.99M | 39.93M | 40.28M | 13.06M | 15.37M | 47.61M | 33.93M | 21.84M | 27.17M | 22.43M | 25.36M | 23.33M | 25.54M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.75M | 50.32M | 51.64M | 30.51M | 40.18M | 32.50M | 40.62M | 29.85M | 47.52M | 49.83M | 16.99M | 21.15M | 52.00M | 49.56M | 33.13M | 53.98M | 56.51M | 59.07M | 66.93M | 72.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 1.47M | 1.59M | 1.80M | | | 1.65M | 1.78M | | | 4.46M | 1.30M | 1.31M | | 1.26M | | | 1.29M | 1.16M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | | 4.60M | | 2.99M | 2.80M | 2.67M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 6.21M | 1.59M | 6.40M | | 2.99M | 4.45M | 4.45M | | | 4.46M | 1.30M | 1.31M | | 1.26M | | | 1.29M | 1.16M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.19M | 1.18M | 1.03M | 1.25M | 1.14M | 1.26M | 1.19M | 1.46M | 1.28M | 1.15M | 1.09M | 1.16M | 1.09M | 0.95M | 0.87M | 1.12M | 0.95M | 0.69M | 0.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.24M | 54.11M | 55.38M | 61.11M | 61.34M | 61.16M | 62.15M | 64.05M | 66.08M | 67.48M | 65.69M | 69.70M | 71.02M | 73.60M | 74.86M | 78.30M | 79.88M | 83.47M | 83.42M | 87.10M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 8.00M | 7.68M | 7.37M | 7.06M | 6.76M | 6.43M | 6.11M | 5.79M | 5.46M | 5.13M | 4.80M | 4.44M | 4.16M | 3.94M | 3.77M | 3.48M | 3.17M | 2.86M | 2.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.98M | 60.91M | 0.47M | 0.30M | 59.97M | 59.12M | 58.94M | 58.83M | 58.77M | 58.96M | 0.30M | 59.64M | 0.30M | 60.37M | 60.79M | 0.30M | 60.81M | 61.22M | 61.32M | 0.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.10M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.13M | 0.11M | 0.10M | 0.10M | 0.13M | 0.12M | 0.10M | 0.06M | 0.06M | 0.04M | 0.03M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.10M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.13M | 0.11M | 0.10M | 0.10M | 0.13M | 0.12M | 0.10M | 0.06M | 0.06M | 0.04M | 0.03M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.90M | 69.50M | 69.31M | 68.64M | 67.41M | 66.24M | 65.72M | 65.28M | 65.00M | 64.83M | 64.65M | 64.84M | 65.01M | 64.96M | 65.13M | 65.26M | 64.65M | 64.73M | 64.51M | 63.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.59M | 123.60M | 124.69M | 129.75M | 128.74M | 127.39M | 127.87M | 129.33M | 131.08M | 132.31M | 130.34M | 134.54M | 136.03M | 138.56M | 139.99M | 143.56M | 144.53M | 148.20M | 147.94M | 150.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.38M | 1.00M | 1.30M | 1.31M | 1.08M | 1.36M | 1.12M | 1.26M | 1.06M | 1.03M | 1.09M | 1.43M | 0.87M | 0.95M | 1.10M | 1.53M | 0.99M | 0.78M | 1.22M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.10M | 2.10M | 2.10M | 2.38M | 2.37M | 2.36M | 2.36M | 2.64M | 2.64M | 2.64M | 2.64M | 2.83M | 2.83M | 2.83M | 2.83M | 3.06M | 3.06M | 3.06M | 3.05M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 3.48M | 3.10M | 3.40M | 3.69M | 3.45M | 3.72M | 3.48M | 3.90M | 3.70M | 3.67M | 3.73M | 4.26M | 3.69M | 3.78M | 3.92M | 4.59M | 4.05M | 3.84M | 4.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.32M | 1.15M | 1.11M | 1.14M | 1.22M | 1.21M | 1.12M | 0.96M | 0.99M | 0.96M | 0.92M | 1.02M | 0.90M | 0.99M | 1.00M | 1.16M | 1.01M | 1.02M | 0.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.33M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.09M | 1.18M | 1.21M | 1.24M | 1.24M | 1.29M | 1.32M | 1.34M | 1.31M | 1.25M | 1.24M | 1.21M | 1.23M | 1.23M | 1.25M | 1.30M | 1.30M | 1.35M | 1.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.10M | 1.80M | 0.00M | 0.62M | | | 0.31M | 1.59M | | 0.19M | 0.01M | 1.41M | 0.04M | | 0.04M | 1.81M | 0.51M | 0.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.16M | 18.20M | 17.45M | 17.39M | 17.69M | 16.42M | 16.67M | 16.53M | 16.77M | 15.75M | 15.69M | 15.95M | 15.76M | 15.99M | 15.86M | 16.63M | 16.56M | 15.55M | 14.18M | 14.64M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.92M | 27.36M | 22.98M | 25.10M | 23.76M | 22.96M | 22.90M | 22.44M | 23.29M | 23.34M | 21.57M | 22.04M | 22.25M | 23.22M | 21.90M | 22.81M | 23.65M | 23.72M | 20.89M | 21.38M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 5.11M | 5.15M | 5.76M | 6.08M | 6.00M | 6.22M | 6.23M | 6.20M | 5.88M | 6.27M | 6.54M | 6.52M | 5.08M | 5.01M | 5.31M | 5.73M | 6.00M | 6.15M | 6.38M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 13.37M | 13.11M | 13.05M | 13.13M | 13.25M | 13.07M | 13.30M | 13.13M | 13.11M | 12.54M | 12.82M | 12.89M | 13.14M | 13.40M | 13.85M | 13.20M | 13.48M | 13.81M | 14.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.11M | 6.76M | 7.66M | 6.13M | 7.07M | 5.47M | 5.13M | 4.78M | 5.80M | 5.47M | 5.13M | 3.58M | 3.26M | 2.97M | 2.64M | 2.27M | 1.96M | 1.59M | 1.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.20M | 25.60M | 25.02M | 25.25M | 25.34M | 25.08M | 24.75M | 24.66M | 24.11M | 23.48M | 23.02M | 23.26M | 22.99M | 21.49M | 21.38M | 21.79M | 21.20M | 21.44M | 21.55M | 21.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 52.96M | 48.00M | 50.35M | 49.10M | 48.04M | 47.65M | 47.10M | 47.40M | 46.82M | 44.60M | 45.30M | 45.24M | 44.70M | 43.28M | 44.60M | 44.85M | 45.17M | 42.45M | 43.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.33M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.01M | 70.64M | 76.69M | 79.40M | 79.64M | 79.36M | 80.22M | 82.23M | 83.67M | 85.49M | 85.74M | 89.25M | 90.79M | 93.85M | 96.72M | 98.95M | 99.68M | 103.04M | 105.49M | 107.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.01M | 70.64M | 76.69M | 79.40M | 79.64M | 79.36M | 80.22M | 82.23M | 83.67M | 85.49M | 85.74M | 89.25M | 90.79M | 93.85M | 96.72M | 98.95M | 99.68M | 103.04M | 105.49M | 107.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.59M | 123.60M | 124.69M | 129.75M | 128.74M | 127.39M | 127.87M | 129.33M | 131.08M | 132.31M | 130.34M | 134.54M | 136.03M | 138.56M | 139.99M | 143.56M | 144.53M | 148.20M | 147.94M | 150.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.45M | 0.47M | 0.49M | 0.53M | 0.54M | 0.02M | 0.57M | -0.57M | 0.00M | -0.57M | -0.58M | -0.58M | -0.58M | -0.58M | 0.59M | -0.59M | 0.59M | 382.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 76.30M | 82.70M | 86.22M | 87.64M | -0.02M | 91.70M | 94.59M | 0.37M | 98.20M | 99.05M | 102.29M | 104.25M | 107.31M | 110.17M | 112.51M | -0.07M | 116.80M | 119.43M | -0.00M |