|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 5.90M | 8.45M | 5.61M | 4.25M | 4.46M | 4.33M | 5.25M | 4.00M | 4.86M | 3.49M | 5.88M | 5.07M | 5.89M | 5.68M | 5.16M | 4.23M | 6.46M | 6.05M | 5.91M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.17M | -0.06M | -0.17M | 0.69M | -0.09M | -0.01M | 0.18M | -0.06M | 0.04M | -0.41M | 0.29M | 0.28M | 0.30M | 0.18M | 0.31M | -0.53M | 0.40M | 0.37M | 0.47M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.21M | -0.13M | -0.05M | 0.06M | | 0.04M | -0.07M | 0.03M | 0.35M | -0.06M | -0.11M | 0.18M | 0.01M | | -0.00M | | 0.01M | 0.01M | 0.01M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | 1.74M | -4.88M | -0.39M | 1.21M | 0.88M | -1.07M | 0.13M | 0.17M | 0.20M | -2.78M | 2.52M | -1.02M | -1.12M | -2.61M | 1.70M | 1.59M | -0.90M | -2.73M | -0.62M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05M | 7.63M | 3.62M | 19.63M | 5.02M | 5.34M | 3.26M | 5.38M | 4.20M | 5.06M | 0.70M | 8.41M | 3.76M | 4.77M | 3.07M | 6.86M | 5.54M | 5.56M | 2.95M | 5.29M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.34M | 1.00M | 0.33M | 0.33M | 0.34M | 0.33M | 0.34M | 0.35M | 0.34M | 0.36M | 0.35M | 0.29M | 0.30M | 0.36M | 0.31M | 0.33M | 0.32M | 0.32M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -2.52M | 0.13M | -2.18M | -0.12M | -0.36M | 0.33M | 0.13M | 0.34M | -0.62M | 2.96M | -3.16M | 0.01M | -0.08M | 0.03M | 0.08M | -0.01M | -0.04M | -0.13M | -0.07M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.70M | -0.38M | -0.06M | 0.75M | -0.23M | 0.27M | -0.24M | 0.14M | -0.20M | -0.03M | 0.19M | 0.10M | -0.56M | 0.53M | 0.01M | 0.16M | -0.54M | -0.21M | 0.53M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | -0.08M | 0.61M | 2.39M | -2.42M | -0.46M | 1.37M | -1.19M | 0.46M | 1.29M | -1.53M | -0.18M | 0.20M | 1.29M | -0.90M | -0.30M | -0.09M | | 0.10M | 0.56M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | -1.77M | -0.71M | -1.94M | 0.62M | -0.11M | 0.12M | -0.07M | 0.28M | -1.35M | 1.03M | -0.06M | -0.32M | -1.21M | -0.21M | 1.12M | 0.30M | -0.73M | -1.23M | 1.59M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | 0.02M | | -0.02M | 0.03M | | | 0.02M | -0.00M | 0.00M | 0.06M | 0.11M | -0.12M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 2.50M | -1.81M | 2.50M | 1.29M | 0.58M | -0.58M | 0.52M | 9.39M | 15.75M | 3.52M | 12.85M | -30.98M | 0.09M | 2.98M | 0.10M | 0.07M | 0.21M | 12.94M | -12.83M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | 0.50M | -1.25M | -1.61M | -1.77M | -15.48M | -1.93M | -2.82M | -5.89M | -0.27M | -3.54M | -3.91M | -2.33M | 9.47M | -4.58M | 11.59M | 4.72M | -2.81M | 10.16M | 1.27M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.49M | -2.27M | -2.46M | -7.44M | -3.45M | -4.76M | -3.47M | -3.37M | -2.58M | -2.83M | -2.79M | -2.64M | -2.82M | -3.01M | -2.82M | -2.92M | -3.00M | -3.12M | -3.22M | -3.71M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.10M | 2.10M | 2.10M | 2.37M | 2.37M | 2.36M | 2.36M | 2.36M | 2.64M | 2.64M | 2.64M | 2.64M | 2.83M | 2.83M | 2.83M | 3.06M | 3.06M | 3.06M | 3.05M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 5.86M | -0.08M | 10.57M | -0.21M | -14.90M | -2.13M | -0.81M | -4.27M | 1.96M | -5.63M | 1.86M | -1.39M | 11.24M | -4.33M | 15.52M | 7.26M | -0.37M | 9.90M | 2.86M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 7.63M | 3.62M | 19.63M | 5.02M | 5.31M | 3.26M | 5.40M | 4.17M | 5.06M | 0.70M | 8.39M | 3.77M | 4.77M | 3.01M | 6.75M | 5.66M | 5.56M | 2.95M | 5.29M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 5.86M | -0.08M | 10.57M | -0.21M | -14.90M | -2.13M | -0.81M | -4.27M | 1.96M | -5.63M | 1.86M | -1.39M | 11.24M | -4.33M | 15.52M | 7.26M | -0.37M | 9.90M | 2.86M |