VAC Balance Sheet (2010-2025) | VAC

Balance Sheet Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Mar2014 Jun2014 Sep2014 Jan2015 Mar2015 Jun2015 Sep2015 Jan2016 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.20B0.35B0.32B0.25B0.29B0.15B0.10B0.09B0.44B0.41B0.32B0.55B0.44B0.23B0.22B0.18B0.18B0.29B0.65B0.57B0.66B0.52B0.64B1.31B0.45B0.34B0.35B0.32B0.29B0.52B0.31B0.24B0.27B0.25B0.24B0.21B0.20B0.20B0.20B0.20B0.47B0.41B
Short-term Investments (Quarter) 0.00B
Cash & Current Investments (Quarter) 0.20B0.35B0.32B0.25B0.29B0.15B0.10B0.09B0.44B0.41B0.32B0.55B0.44B0.23B0.22B0.18B0.18B0.29B0.65B0.57B0.66B0.52B0.64B1.31B0.45B0.34B0.35B0.32B0.29B0.52B0.31B0.24B0.27B0.25B0.24B0.21B0.20B0.20B0.20B0.20B0.47B0.41B
Receivables - Net (Quarter) 0.10B0.10B0.10B0.11B0.10B0.12B0.10B0.11B0.10B0.12B0.11B0.13B0.12B0.11B0.11B0.11B0.12B0.13B0.13B0.13B0.14B0.13B0.16B0.13B0.13B0.14B0.09B0.06B0.07B0.24B0.32B0.28B0.33B0.37B0.32B0.27B0.29B0.27B0.28B0.22B0.22B0.22B0.28B0.23B0.24B0.25B0.29B0.29B0.31B0.30B0.39B0.42B0.37B0.34B0.39B0.39B0.38B0.40B0.43B
Receivables - Other (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.04B0.02B0.01B0.01B0.01B0.01B0.02B0.00B0.01B0.01B0.01B0.03B0.00B0.01B0.01B0.01B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.02B
Receivables (Quarter) 0.10B0.10B0.10B0.11B0.10B0.12B0.10B0.11B0.10B0.12B0.11B0.13B0.12B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.14B0.13B0.16B0.13B0.13B0.14B0.09B0.06B0.07B0.25B0.32B0.28B0.33B0.37B0.36B0.27B0.30B0.29B0.29B0.23B0.23B0.24B0.28B0.24B0.25B0.26B0.32B0.29B0.33B0.31B0.39B0.44B0.39B0.35B0.40B0.41B0.40B0.41B0.44B
Inventory (Quarter) 0.67B0.71B0.71B0.69B0.74B0.74B0.40B0.73B0.69B0.83B0.86B0.91B0.89B0.91B0.86B0.78B0.77B0.76B0.76B0.79B0.83B0.74B0.72B0.69B0.69B0.67B0.66B0.67B0.66B0.64B0.63B0.64B0.64B0.77B0.73B0.74B0.74B0.73B0.69B
Non-Current Assets
Buildings (Quarter) 0.23B0.20B0.20B0.17B0.27B0.21B0.26B0.40B0.41B0.40B0.40B0.39B0.48B0.70B0.75B0.91B0.85B0.80B
Construction in Progress (Quarter) 0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.02B0.03B0.02B0.04B0.05B0.06B0.07B0.04B0.09B0.05B0.04B0.04B
Land & Improvements (Quarter) 0.15B0.15B0.14B0.14B0.06B0.09B0.27B0.28B0.44B0.42B0.43B0.43B0.28B
Property, Plant & Equipment (Net) (Quarter) 0.28B0.28B0.26B0.25B0.15B0.29B0.21B0.20B0.20B0.25B0.25B0.58B0.25B0.25B0.95B0.95B0.85B0.84B0.77B0.72B0.83B0.83B0.81B0.79B0.89B1.03B1.08B1.14B1.16B1.15B1.14B1.14B1.22B1.22B1.25B1.26B1.30B1.29B1.17B1.17B1.17B1.28B1.32B0.95B
Goodwill (Quarter) 2.75B2.83B2.83B2.82B2.89B2.89B2.82B2.82B2.82B2.82B2.82B3.12B3.09B3.15B3.14B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B2.96B
Intangibles (Quarter) 1.22B1.11B1.09B1.07B1.04B0.08B0.99B0.98B0.96B0.95B0.94B1.02B1.01B0.99B0.98B0.94B0.92B0.91B0.90B0.88B0.87B0.85B0.84B0.82B0.81B0.79B0.78B0.76B0.75B0.71B
Goodwill & Intangibles (Quarter) 3.96B3.94B3.92B3.90B3.93B2.97B3.81B3.79B3.78B3.77B3.75B4.13B4.09B4.14B4.12B4.06B4.04B4.03B4.01B4.00B3.98B3.97B3.96B3.94B3.92B3.91B3.89B3.88B3.86B3.67B
Long-Term Deferred Tax (Quarter) -0.08B0.14B0.15B0.16B
Other Non-Current Assets (Quarter) 0.05B0.14B0.05B0.07B0.06B0.06B0.06B0.17B0.20B0.17B0.27B0.38B0.36B0.34B0.40B0.41B0.57B0.51B0.37B0.47B0.59B0.53B0.43B0.49B0.30B0.51B0.46B0.47B0.62B0.24B0.24B0.33B0.31B0.60B0.35B0.33B0.77B0.65B0.26B0.33B
Assets (Quarter) 2.40B2.39B2.39B2.35B2.43B2.82B2.85B2.76B3.06B9.01B9.02B9.11B9.02B9.06B9.21B9.43B9.12B9.01B8.90B9.19B10.41B9.54B9.61B9.50B9.34B9.24B9.64B9.60B9.48B9.45B9.68B9.87B9.61B9.74B9.81B9.88B9.89B10.15B9.76B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.14B0.08B0.12B0.07B0.08B0.08B0.14B0.08B0.08B0.18B0.30B0.17B0.16B0.25B0.29B0.17B0.15B0.14B0.21B0.16B0.19B0.19B0.27B0.21B0.22B0.22B0.36B0.22B0.21B0.24B0.36B0.22B0.20B0.24B0.34B0.25B0.23B0.25B0.36B
Payables (Quarter) 0.14B0.08B0.12B0.07B0.08B0.08B0.14B0.08B0.08B0.18B0.30B0.17B0.16B0.25B0.29B0.17B0.15B0.14B0.21B0.16B0.19B0.19B0.27B0.21B0.22B0.22B0.36B0.22B0.21B0.24B0.36B0.22B0.20B0.24B0.34B0.25B0.23B0.25B0.36B
Accumulated Expenses (Quarter) 0.16B0.14B0.15B0.15B0.09B0.13B0.12B0.08B0.09B0.37B0.25B0.17B0.17B0.18B0.40B0.16B0.32B0.18B0.35B0.34B0.20B0.20B0.34B0.35B0.33B0.34B0.37B0.21B0.17B0.19B0.34B0.38B0.37B0.20B0.22B0.21B0.18B0.37B0.22B
Short term Debt (Quarter) 0.12B0.10B
Current Deferred Revenue (Quarter) 0.08B0.05B0.10B0.13B0.12B0.10B0.15B0.11B0.19B0.45B0.55B0.56B0.54B0.44B0.43B0.70B0.62B0.64B0.64B0.52B0.47B0.71B0.61B0.70B0.37B0.35B0.34B0.45B0.42B0.37B0.38B0.66B0.58B0.35B0.52B0.61B0.56B0.34B0.53B
Non-Current Liabilities
Capital Leases (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Non-Current Debt (Quarter) 0.68B0.80B0.74B0.68B0.77B1.15B0.83B1.01B1.33B2.23B1.71B1.69B1.79B1.69B1.87B1.93B1.89B1.75B1.59B1.43B1.77B1.59B1.86B1.78B1.85B1.81B1.94B1.94B2.03B2.03B2.10B2.18B2.10B2.25B2.14B2.15B2.19B2.11B2.15B
Preferred Stock Liabilities (Quarter) 0.04B0.04B0.04B0.04B0.04B
Minority Interest (Quarter) 0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
Non-Current Deferred Tax Liability (Quarter) 0.18B0.18B0.21B0.08B0.11B0.13B0.15B0.15B0.16B0.17B0.09B0.10B0.10B0.27B0.32B0.33B0.34B0.31B0.65B0.29B0.29B0.31B0.27B0.29B0.35B0.33B0.78B0.33B0.34B0.37B0.33B0.34B0.34B0.34B0.28B0.33B0.37B0.37B0.34B0.34B0.36B0.36B0.23B
Other Non-Current Liabilities (Quarter) 0.04B0.04B0.03B0.03B0.03B0.06B0.05B0.04B0.05B0.07B0.06B0.09B0.02B0.02B0.07B0.07B0.01B0.01B0.08B0.01B0.01B0.01B0.06B0.10B0.11B0.19B0.11B0.18B0.13B0.12B0.20B0.14B0.22B0.21B0.21B0.21B0.17B0.15B0.15B0.17B0.17B0.23B0.14B0.12B0.14B0.13B0.13B0.13B0.14B
Total Non-Current Liabilities (Quarter) -0.04B-0.04B-1.24B-0.03B-1.11B-0.06B-0.05B-0.04B1.37B-0.07B-0.06B1.43B1.47B1.40B1.39B1.80B1.79B1.68B1.91B5.48B5.54B5.75B5.69B5.83B6.07B6.47B6.29B6.14B6.09B6.33B7.20B6.40B6.40B6.47B6.38B6.40B6.97B6.97B6.85B6.88B7.13B7.26B7.10B7.20B7.23B7.31B7.27B7.55B7.62B
Total Liabilities (Quarter) -1.21B-1.08B1.42B1.52B1.48B1.41B1.46B1.87B1.80B1.69B1.99B5.49B5.55B5.76B5.75B5.94B6.18B6.66B6.40B6.33B6.22B6.45B7.40B6.54B6.63B6.68B6.59B6.61B7.14B7.12B7.00B7.04B7.30B7.49B7.24B7.32B7.37B7.45B7.40B7.68B7.76B
Shareholder's Equity
Total Debt (Quarter) 0.12B0.77B0.80B0.74B0.68B0.77B1.15B0.83B1.01B1.33B2.23B1.71B1.69B1.79B1.69B1.87B1.93B1.89B1.75B1.59B1.43B1.77B1.59B1.86B1.78B1.85B1.81B1.94B1.94B2.03B2.03B2.10B2.18B2.10B2.25B2.14B2.15B2.19B2.11B2.15B
Common Equity (Quarter) 1.21B1.08B0.98B0.87B0.90B0.93B0.97B0.95B1.04B1.07B1.07B3.54B3.46B3.35B3.27B3.12B3.03B2.77B2.72B2.68B2.68B2.74B3.01B3.00B2.99B2.82B2.75B2.63B2.50B2.48B2.48B2.41B2.38B2.38B2.37B2.42B2.44B2.44B2.48B2.46B1.99B
Shareholder's Equity (Quarter) 1.21B1.08B0.98B0.87B0.90B0.93B0.97B0.95B1.04B1.07B1.07B3.54B3.46B3.35B3.27B3.12B3.03B2.77B2.72B2.68B2.68B2.74B3.01B3.00B2.99B2.82B2.75B2.63B2.50B2.48B2.48B2.41B2.38B2.38B2.37B2.42B2.44B2.44B2.48B2.46B1.99B
Liabilities and Shareholders Equity (Quarter) 2.40B2.39B2.39B2.35B2.43B2.82B2.85B2.76B3.06B9.01B9.02B9.11B9.02B9.06B9.21B9.43B9.12B9.01B8.90B9.19B10.41B9.54B9.61B9.50B9.34B9.24B9.64B9.60B9.48B9.45B9.68B9.87B9.61B9.74B9.81B9.88B9.89B10.15B9.76B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B
Retained Earnings (Quarter) 0.01B0.31B0.35B0.01B0.40B0.02B0.02B0.02B0.55B0.02B0.52B0.00B0.55B-0.02B0.57B0.44B-0.07B0.31B0.27B0.24B-0.04B0.24B-0.02B0.34B-0.00B0.01B0.01B0.02B0.02B0.73B0.02B0.76B0.00B-0.01B0.85B0.88B0.92B0.89B-0.01B