Marriott Vacations Worldwide Balance Sheet (2010-2025) | VAC

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Mar2014 Jun2014 Sep2014 Jan2015 Mar2015 Jun2015 Sep2015 Jan2016 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.04B0.03B0.03B0.03B0.03B0.11B0.08B0.08B0.21B0.10B0.12B0.10B0.29B0.20B0.16B0.17B0.15B0.35B0.27B0.25B0.32B0.18B0.11B0.10B0.17B0.21B0.10B0.09B0.50B0.41B0.32B0.55B0.44B0.23B0.22B0.18B0.18B0.29B0.65B0.57B0.66B0.52B0.64B1.31B0.45B0.34B0.35B0.32B0.29B0.52B0.31B0.24B0.27B0.25B0.24B0.21B0.20B0.20B0.20B0.20B0.47B
Cash & Current Investments 0.04B0.03B0.03B0.03B0.03B0.11B0.08B0.08B0.21B0.10B0.12B0.10B0.29B0.20B0.16B0.17B0.15B0.35B0.27B0.25B0.32B0.18B0.11B0.10B0.17B0.21B0.10B0.09B0.50B0.41B0.32B0.55B0.44B0.23B0.22B0.18B0.18B0.29B0.65B0.57B0.66B0.52B0.64B1.31B0.45B0.34B0.35B0.32B0.29B0.52B0.31B0.24B0.27B0.25B0.24B0.21B0.20B0.20B0.20B0.20B0.47B
Receivables - Net 0.10B0.10B0.10B0.11B0.10B0.12B0.10B0.11B0.10B0.12B0.11B0.13B0.12B0.11B0.11B0.11B0.12B0.13B0.13B0.13B0.14B0.13B0.16B0.13B0.13B0.14B0.09B0.06B0.07B0.24B0.32B0.28B0.33B0.37B0.32B0.27B0.29B0.27B0.28B0.22B0.22B0.22B0.28B0.23B0.24B0.25B0.29B0.29B0.31B0.30B0.39B0.42B0.37B0.34B0.39B0.39B0.38B0.40B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.03B0.04B0.04B0.04B0.01B0.02B0.02B0.04B0.02B0.02B0.02B0.01B
Receivables 0.10B0.10B0.10B0.11B0.10B0.12B0.10B0.11B0.10B0.12B0.11B0.13B0.12B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.14B0.13B0.16B0.13B0.13B0.14B0.09B0.06B0.07B0.24B0.32B0.28B0.33B0.37B0.34B0.27B0.31B0.29B0.29B0.23B0.23B0.23B0.28B0.24B0.25B0.26B0.32B0.33B0.35B0.34B0.39B0.44B0.39B0.38B0.40B0.41B0.40B0.41B
Finished Goods 0.95B0.90B0.89B0.88B0.87B0.86B0.85B0.86B0.84B0.82B0.79B0.77B0.72B0.70B0.72B0.66B0.71B0.70B
Inventory 1.41B1.01B0.96B0.93B0.91B0.90B0.89B0.87B0.87B0.86B0.87B0.85B0.83B0.80B0.77B0.72B0.70B0.72B0.67B0.72B0.70B0.71B0.71B0.69B0.74B0.74B0.40B0.73B0.69B0.83B0.86B0.91B0.89B0.91B0.86B0.78B0.77B0.76B0.76B0.79B0.83B0.74B0.72B0.69B0.69B0.67B0.66B0.67B0.66B0.64B0.63B0.64B0.64B0.77B0.73B0.74B0.74B0.73B
Non-Current Assets
Buildings 0.23B0.20B0.20B0.17B0.27B0.21B0.26B0.40B0.41B0.40B0.40B0.39B0.48B0.70B0.75B0.91B0.85B
Construction in Progress 0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.02B0.03B0.02B0.04B0.05B0.06B0.07B0.04B0.09B0.05B0.04B
Land & Improvements 0.15B0.15B0.14B0.14B0.06B0.09B0.05B0.39B0.47B0.38B0.37B0.30B0.27B0.28B0.44B0.42B0.43B0.43B
Property, Plant & Equipment (Net) 0.31B0.29B0.28B0.28B0.28B0.27B0.26B0.26B0.25B0.25B0.25B0.23B0.21B0.21B0.15B0.19B0.19B0.25B0.29B0.22B0.23B0.21B0.20B0.20B0.25B0.25B0.58B0.25B0.25B0.95B0.95B0.85B0.84B0.77B0.72B0.83B0.83B0.81B0.79B0.89B1.03B1.08B1.14B1.16B1.15B1.14B1.14B1.22B1.22B1.25B1.26B1.30B1.29B1.17B1.17B1.17B1.28B1.32B
Goodwill 2.75B2.83B2.83B2.82B2.89B2.89B2.82B2.82B2.82B2.82B2.82B3.12B3.09B3.15B3.14B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B3.12B
Intangibles 1.22B1.11B1.09B1.07B1.04B1.03B0.99B0.98B0.96B0.95B0.94B1.02B1.01B0.99B0.98B0.94B0.92B0.91B0.90B0.88B0.87B0.85B0.84B0.82B0.81B0.79B0.78B0.76B0.75B
Goodwill & Intangibles 3.96B3.94B3.92B3.90B3.93B3.92B3.81B3.79B3.78B3.77B3.75B4.13B4.09B4.14B4.12B4.06B4.04B4.03B4.01B4.00B3.98B3.97B3.96B3.94B3.92B3.91B3.89B3.88B3.86B
Long-Term Deferred Tax 0.33B0.40B0.14B0.15B0.16B0.16B
Other Non-Current Assets 0.14B0.09B0.16B0.15B0.13B0.11B0.14B0.15B0.13B0.10B0.14B0.14B0.12B0.10B0.13B0.14B0.12B0.05B0.14B0.19B0.11B0.12B0.13B0.16B0.13B0.12B0.17B0.20B0.17B0.36B0.38B0.52B0.46B0.40B0.46B0.57B0.51B0.45B0.47B0.59B0.53B0.50B0.49B0.61B0.51B0.46B0.47B0.62B0.54B0.48B0.51B0.67B0.60B0.61B0.64B0.77B0.65B0.58B
Assets 3.64B3.17B2.85B2.72B2.65B2.75B2.61B2.57B2.51B2.66B2.63B2.52B2.41B2.35B2.53B2.39B2.32B2.53B2.40B2.33B2.25B2.39B2.39B2.35B2.43B2.82B2.85B2.76B3.06B9.01B9.02B9.11B9.02B9.06B9.21B9.43B9.12B9.01B8.90B9.19B10.41B9.54B9.61B9.50B9.34B9.24B9.64B9.60B9.48B9.45B9.68B9.87B9.61B9.74B9.81B9.88B9.89B10.15B
Liabilities
Current Liabilities
Accounts Payables 0.09B0.07B0.14B0.09B0.08B0.08B0.11B0.08B0.08B0.09B0.13B0.09B0.07B0.08B0.11B0.08B0.08B0.08B0.14B0.08B0.07B0.08B0.12B0.07B0.08B0.08B0.14B0.08B0.08B0.18B0.30B0.17B0.16B0.25B0.29B0.17B0.15B0.14B0.21B0.16B0.19B0.19B0.27B0.21B0.22B0.22B0.36B0.22B0.21B0.24B0.36B0.22B0.20B0.24B0.34B0.25B0.23B0.25B
Payables 0.09B0.07B0.14B0.09B0.08B0.08B0.11B0.08B0.08B0.09B0.13B0.09B0.07B0.08B0.11B0.08B0.08B0.08B0.14B0.08B0.07B0.08B0.12B0.07B0.08B0.08B0.14B0.08B0.08B0.18B0.30B0.17B0.16B0.25B0.29B0.17B0.15B0.14B0.21B0.16B0.19B0.19B0.27B0.21B0.22B0.22B0.36B0.22B0.21B0.24B0.36B0.22B0.20B0.24B0.34B0.25B0.23B0.25B
Accumulated Expenses 0.09B0.12B0.12B0.12B0.13B0.15B0.18B0.17B0.15B0.15B0.18B0.21B0.17B0.15B0.17B0.17B0.14B0.15B0.16B0.18B0.13B0.14B0.15B0.15B0.11B0.13B0.12B0.12B0.10B0.37B0.25B0.52B0.42B0.29B0.40B0.34B0.32B0.32B0.35B0.34B0.38B0.38B0.34B0.35B0.33B0.34B0.37B0.33B0.32B0.36B0.34B0.38B0.37B0.38B0.38B0.43B0.36B0.37B
Short term Debt 0.06B0.04B0.10B0.11B0.12B
Current Deferred Revenue 0.06B0.05B0.03B0.03B0.04B0.05B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.03B0.03B0.04B0.08B0.03B0.03B0.05B0.10B0.13B0.12B0.10B0.15B0.11B0.19B0.45B0.55B0.56B0.54B0.62B0.62B0.70B0.62B0.64B0.64B0.69B0.65B0.71B0.61B0.70B0.57B0.52B0.50B0.63B0.59B0.54B0.55B0.66B0.58B0.52B0.52B0.61B0.56B0.51B
Non-Current Liabilities
Capital Leases 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Non-Current Debt 0.70B0.62B0.56B0.77B0.68B0.69B0.73B0.80B0.74B0.68B0.77B1.15B0.83B1.01B1.33B2.23B1.71B1.69B1.79B1.69B1.87B1.93B1.89B1.75B1.59B1.43B1.77B1.59B1.86B1.78B1.85B1.81B1.94B1.94B2.03B2.03B2.10B2.18B2.10B2.25B2.14B2.15B2.19B2.11B
Preferred Stock Liabilities 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B
Minority Interest 0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
Non-Current Deferred Tax Liability 0.08B0.07B0.06B0.07B0.18B0.04B0.04B0.07B0.21B0.06B0.06B0.09B0.24B0.09B0.10B0.09B0.11B0.11B0.13B0.13B0.15B0.15B0.16B0.17B0.09B0.10B0.10B0.27B0.61B0.33B0.34B0.31B0.65B0.29B0.29B0.31B0.64B0.29B0.35B0.33B0.78B0.33B0.34B0.37B0.82B0.34B0.34B0.34B0.83B0.33B0.37B0.37B0.34B0.34B0.36B0.36B
Other Non-Current Liabilities 0.08B0.08B0.08B0.10B0.09B0.08B0.06B0.06B0.05B0.04B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.05B0.08B0.08B0.09B0.06B0.07B0.07B0.07B0.07B0.08B0.08B0.09B0.09B0.10B0.10B0.20B0.20B0.19B0.18B0.18B0.20B0.20B0.20B0.22B0.22B0.21B0.21B0.21B0.17B0.18B0.18B0.17B0.25B0.23B0.18B0.19B0.20B0.19B0.20B0.22B
Total Non-Current Liabilities 1.66B1.44B1.64B1.48B1.40B1.51B1.41B1.34B1.27B1.40B1.38B1.27B1.18B1.16B1.39B1.28B1.20B1.42B1.37B1.33B1.33B1.43B1.42B1.35B1.39B1.80B1.73B1.61B1.91B5.40B5.46B5.66B5.65B5.74B5.99B6.47B6.21B6.14B6.02B6.25B7.20B6.32B6.40B6.47B6.38B6.40B6.97B6.94B6.82B6.88B7.05B7.26B7.06B7.13B7.17B7.26B7.20B7.47B
Total Liabilities 1.74B1.52B1.71B1.57B1.49B1.59B1.47B1.40B1.32B1.44B1.42B1.33B1.24B1.22B1.45B1.35B1.26B1.49B1.42B1.41B1.41B1.52B1.48B1.41B1.46B1.87B1.80B1.69B1.99B5.49B5.55B5.76B5.75B5.94B6.18B6.66B6.40B6.33B6.22B6.45B7.40B6.54B6.63B6.68B6.59B6.61B7.14B7.12B7.00B7.04B7.30B7.49B7.24B7.32B7.37B7.45B7.40B7.68B
Shareholder's Equity
Total Debt 0.06B0.04B0.10B0.11B0.82B0.62B0.56B0.77B0.68B0.69B0.73B0.80B0.74B0.68B0.77B1.15B0.83B1.01B1.33B2.23B1.71B1.69B1.79B1.69B1.87B1.93B1.89B1.75B1.59B1.43B1.77B1.59B1.86B1.78B1.85B1.81B1.94B1.94B2.03B2.03B2.10B2.18B2.10B2.25B2.14B2.15B2.19B2.11B
Common Equity 1.90B1.65B1.13B1.15B1.15B1.15B1.14B1.17B1.19B1.22B1.21B1.19B1.17B1.13B1.08B1.04B1.06B1.04B0.98B0.92B0.85B0.87B0.91B0.93B0.97B0.95B1.04B1.07B1.07B3.52B3.47B3.35B3.27B3.12B3.03B2.77B2.72B2.68B2.68B2.74B3.01B3.00B2.99B2.82B2.75B2.63B2.50B2.48B2.48B2.41B2.38B2.38B2.37B2.42B2.44B2.44B2.48B2.46B
Shareholder's Equity 1.90B1.65B1.13B1.15B1.15B1.15B1.14B1.17B1.19B1.22B1.21B1.19B1.17B1.13B1.08B1.04B1.06B1.04B0.98B0.92B0.85B0.87B0.91B0.93B0.97B0.95B1.04B1.07B1.07B3.52B3.47B3.35B3.27B3.12B3.03B2.77B2.72B2.68B2.68B2.74B3.01B3.00B2.99B2.82B2.75B2.63B2.50B2.48B2.48B2.41B2.38B2.38B2.37B2.42B2.44B2.44B2.48B2.46B
Liabilities and Shareholders Equity 3.64B3.17B2.85B2.72B2.65B2.75B2.61B2.57B2.51B2.66B2.63B2.52B2.41B2.35B2.53B2.39B2.32B2.53B2.40B2.33B2.25B2.39B2.39B2.35B2.43B2.82B2.85B2.76B3.06B9.01B9.02B9.11B9.02B9.06B9.21B9.43B9.12B9.01B8.90B9.19B10.41B9.54B9.61B9.50B9.34B9.24B9.64B9.60B9.48B9.45B9.68B9.87B9.61B9.74B9.81B9.88B9.89B10.15B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B
Retained Earnings 0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.05B0.08B0.08B0.10B0.14B0.16B0.15B0.18B0.21B0.22B0.24B0.26B0.29B0.31B0.35B0.37B0.40B0.44B0.53B0.55B0.55B0.48B0.52B0.52B0.55B0.52B0.57B0.44B0.37B0.31B0.27B0.24B0.25B0.24B0.28B0.34B0.45B0.53B0.59B0.65B0.72B0.73B0.74B0.76B0.77B0.83B0.85B0.88B0.92B0.89B