|
Cash & Equivalents
|
0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.11B | 0.08B | 0.08B | 0.21B | 0.10B | 0.12B | 0.10B | 0.29B | 0.20B | 0.16B | 0.17B | 0.15B | 0.35B | 0.27B | 0.25B | 0.32B | 0.18B | 0.11B | 0.10B | 0.17B | 0.21B | 0.10B | 0.09B | 0.50B | 0.41B | 0.32B | 0.55B | 0.44B | 0.23B | 0.22B | 0.18B | 0.18B | 0.29B | 0.65B | 0.57B | 0.66B | 0.52B | 0.64B | 1.31B | 0.45B | 0.34B | 0.35B | 0.32B | 0.29B | 0.52B | 0.31B | 0.24B | 0.27B | 0.25B | 0.24B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.47B |
|
Cash & Current Investments
|
0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.11B | 0.08B | 0.08B | 0.21B | 0.10B | 0.12B | 0.10B | 0.29B | 0.20B | 0.16B | 0.17B | 0.15B | 0.35B | 0.27B | 0.25B | 0.32B | 0.18B | 0.11B | 0.10B | 0.17B | 0.21B | 0.10B | 0.09B | 0.50B | 0.41B | 0.32B | 0.55B | 0.44B | 0.23B | 0.22B | 0.18B | 0.18B | 0.29B | 0.65B | 0.57B | 0.66B | 0.52B | 0.64B | 1.31B | 0.45B | 0.34B | 0.35B | 0.32B | 0.29B | 0.52B | 0.31B | 0.24B | 0.27B | 0.25B | 0.24B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.47B |
|
Receivables - Net
|
| 0.10B | | | 0.10B | 0.10B | 0.11B | 0.10B | 0.12B | 0.10B | 0.11B | 0.10B | 0.12B | 0.11B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.16B | 0.13B | 0.13B | 0.14B | 0.09B | 0.06B | 0.07B | 0.24B | 0.32B | 0.28B | 0.33B | 0.37B | 0.32B | 0.27B | 0.29B | 0.27B | 0.28B | 0.22B | 0.22B | 0.22B | 0.28B | 0.23B | 0.24B | 0.25B | 0.29B | 0.29B | 0.31B | 0.30B | 0.39B | 0.42B | 0.37B | 0.34B | 0.39B | 0.39B | 0.38B | 0.40B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Receivables
|
| 0.10B | | | 0.10B | 0.10B | 0.11B | 0.10B | 0.12B | 0.10B | 0.11B | 0.10B | 0.12B | 0.11B | 0.13B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.16B | 0.13B | 0.13B | 0.14B | 0.09B | 0.06B | 0.07B | 0.24B | 0.32B | 0.28B | 0.33B | 0.37B | 0.34B | 0.27B | 0.31B | 0.29B | 0.29B | 0.23B | 0.23B | 0.23B | 0.28B | 0.24B | 0.25B | 0.26B | 0.32B | 0.33B | 0.35B | 0.34B | 0.39B | 0.44B | 0.39B | 0.38B | 0.40B | 0.41B | 0.40B | 0.41B |
|
Finished Goods
|
| | | | | 0.95B | | 0.90B | 0.89B | 0.88B | 0.87B | 0.86B | 0.85B | 0.86B | 0.84B | 0.82B | 0.79B | 0.77B | 0.72B | 0.70B | 0.72B | 0.66B | 0.71B | 0.70B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| 1.41B | | | 1.01B | 0.96B | 0.93B | 0.91B | 0.90B | 0.89B | 0.87B | 0.87B | 0.86B | 0.87B | 0.85B | 0.83B | 0.80B | 0.77B | 0.72B | 0.70B | 0.72B | 0.67B | 0.72B | 0.70B | 0.71B | 0.71B | 0.69B | 0.74B | 0.74B | 0.40B | 0.73B | 0.69B | 0.83B | 0.86B | 0.91B | 0.89B | 0.91B | 0.86B | 0.78B | 0.77B | 0.76B | 0.76B | 0.79B | 0.83B | 0.74B | 0.72B | 0.69B | 0.69B | 0.67B | 0.66B | 0.67B | 0.66B | 0.64B | 0.63B | 0.64B | 0.64B | 0.77B | 0.73B | 0.74B | 0.74B | 0.73B |
|
Buildings
|
| | | | | 0.23B | | | | 0.20B | | | | 0.20B | | | | 0.17B | | | | 0.27B | | | | 0.21B | | | | 0.26B | | | | 0.40B | 0.41B | 0.40B | 0.40B | 0.39B | | | | 0.48B | | | | 0.70B | | | | 0.75B | | | | 0.91B | | | | 0.85B | | | |
|
Construction in Progress
|
| | | | | 0.01B | | 0.01B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.03B | 0.02B | 0.04B | 0.05B | 0.06B | | | | 0.07B | | | | 0.04B | | | | 0.09B | | | | 0.05B | | | | 0.04B | | | |
|
Land & Improvements
|
| | | | | 0.15B | | 0.15B | | 0.14B | | | | 0.14B | | | | 0.06B | | | | 0.09B | | | | 0.05B | | | | 0.39B | | | | 0.47B | 0.38B | 0.37B | 0.30B | 0.27B | | | | 0.28B | | | | 0.44B | | | | 0.42B | | | | 0.43B | | | | 0.43B | | | |
|
Property, Plant & Equipment (Net)
|
| 0.31B | | | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.26B | 0.25B | 0.25B | 0.25B | 0.23B | 0.21B | 0.21B | 0.15B | 0.19B | 0.19B | 0.25B | 0.29B | 0.22B | 0.23B | 0.21B | 0.20B | 0.20B | 0.25B | 0.25B | 0.58B | 0.25B | 0.25B | 0.95B | 0.95B | 0.85B | 0.84B | 0.77B | 0.72B | 0.83B | 0.83B | 0.81B | 0.79B | 0.89B | 1.03B | 1.08B | 1.14B | 1.16B | 1.15B | 1.14B | 1.14B | 1.22B | 1.22B | 1.25B | 1.26B | 1.30B | 1.29B | 1.17B | 1.17B | 1.17B | 1.28B | 1.32B |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.83B | 2.83B | 2.82B | 2.89B | 2.89B | 2.82B | 2.82B | 2.82B | 2.82B | 2.82B | 3.12B | 3.09B | 3.15B | 3.14B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.11B | 1.09B | 1.07B | 1.04B | 1.03B | 0.99B | 0.98B | 0.96B | 0.95B | 0.94B | 1.02B | 1.01B | 0.99B | 0.98B | 0.94B | 0.92B | 0.91B | 0.90B | 0.88B | 0.87B | 0.85B | 0.84B | 0.82B | 0.81B | 0.79B | 0.78B | 0.76B | 0.75B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 3.94B | 3.92B | 3.90B | 3.93B | 3.92B | 3.81B | 3.79B | 3.78B | 3.77B | 3.75B | 4.13B | 4.09B | 4.14B | 4.12B | 4.06B | 4.04B | 4.03B | 4.01B | 4.00B | 3.98B | 3.97B | 3.96B | 3.94B | 3.92B | 3.91B | 3.89B | 3.88B | 3.86B |
|
Long-Term Deferred Tax
|
| 0.33B | | | 0.40B | | | | | 0.14B | | | | 0.15B | | | | 0.16B | | | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.14B | | | 0.09B | 0.16B | 0.15B | 0.13B | 0.11B | 0.14B | 0.15B | 0.13B | 0.10B | 0.14B | 0.14B | 0.12B | 0.10B | 0.13B | 0.14B | 0.12B | 0.05B | 0.14B | 0.19B | 0.11B | 0.12B | 0.13B | 0.16B | 0.13B | 0.12B | 0.17B | 0.20B | 0.17B | 0.36B | 0.38B | 0.52B | 0.46B | 0.40B | 0.46B | 0.57B | 0.51B | 0.45B | 0.47B | 0.59B | 0.53B | 0.50B | 0.49B | 0.61B | 0.51B | 0.46B | 0.47B | 0.62B | 0.54B | 0.48B | 0.51B | 0.67B | 0.60B | 0.61B | 0.64B | 0.77B | 0.65B | 0.58B |
|
Assets
|
| 3.64B | | | 3.17B | 2.85B | 2.72B | 2.65B | 2.75B | 2.61B | 2.57B | 2.51B | 2.66B | 2.63B | 2.52B | 2.41B | 2.35B | 2.53B | 2.39B | 2.32B | 2.53B | 2.40B | 2.33B | 2.25B | 2.39B | 2.39B | 2.35B | 2.43B | 2.82B | 2.85B | 2.76B | 3.06B | 9.01B | 9.02B | 9.11B | 9.02B | 9.06B | 9.21B | 9.43B | 9.12B | 9.01B | 8.90B | 9.19B | 10.41B | 9.54B | 9.61B | 9.50B | 9.34B | 9.24B | 9.64B | 9.60B | 9.48B | 9.45B | 9.68B | 9.87B | 9.61B | 9.74B | 9.81B | 9.88B | 9.89B | 10.15B |
|
Accounts Payables
|
| 0.09B | | | 0.07B | 0.14B | 0.09B | 0.08B | 0.08B | 0.11B | 0.08B | 0.08B | 0.09B | 0.13B | 0.09B | 0.07B | 0.08B | 0.11B | 0.08B | 0.08B | 0.08B | 0.14B | 0.08B | 0.07B | 0.08B | 0.12B | 0.07B | 0.08B | 0.08B | 0.14B | 0.08B | 0.08B | 0.18B | 0.30B | 0.17B | 0.16B | 0.25B | 0.29B | 0.17B | 0.15B | 0.14B | 0.21B | 0.16B | 0.19B | 0.19B | 0.27B | 0.21B | 0.22B | 0.22B | 0.36B | 0.22B | 0.21B | 0.24B | 0.36B | 0.22B | 0.20B | 0.24B | 0.34B | 0.25B | 0.23B | 0.25B |
|
Payables
|
| 0.09B | | | 0.07B | 0.14B | 0.09B | 0.08B | 0.08B | 0.11B | 0.08B | 0.08B | 0.09B | 0.13B | 0.09B | 0.07B | 0.08B | 0.11B | 0.08B | 0.08B | 0.08B | 0.14B | 0.08B | 0.07B | 0.08B | 0.12B | 0.07B | 0.08B | 0.08B | 0.14B | 0.08B | 0.08B | 0.18B | 0.30B | 0.17B | 0.16B | 0.25B | 0.29B | 0.17B | 0.15B | 0.14B | 0.21B | 0.16B | 0.19B | 0.19B | 0.27B | 0.21B | 0.22B | 0.22B | 0.36B | 0.22B | 0.21B | 0.24B | 0.36B | 0.22B | 0.20B | 0.24B | 0.34B | 0.25B | 0.23B | 0.25B |
|
Accumulated Expenses
|
| 0.09B | | | 0.12B | 0.12B | 0.12B | 0.13B | 0.15B | 0.18B | 0.17B | 0.15B | 0.15B | 0.18B | 0.21B | 0.17B | 0.15B | 0.17B | 0.17B | 0.14B | 0.15B | 0.16B | 0.18B | 0.13B | 0.14B | 0.15B | 0.15B | 0.11B | 0.13B | 0.12B | 0.12B | 0.10B | 0.37B | 0.25B | 0.52B | 0.42B | 0.29B | 0.40B | 0.34B | 0.32B | 0.32B | 0.35B | 0.34B | 0.38B | 0.38B | 0.34B | 0.35B | 0.33B | 0.34B | 0.37B | 0.33B | 0.32B | 0.36B | 0.34B | 0.38B | 0.37B | 0.38B | 0.38B | 0.43B | 0.36B | 0.37B |
|
Short term Debt
|
| | | | | | | 0.06B | 0.04B | 0.10B | | | | 0.11B | | | | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 0.06B | | | 0.05B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.04B | 0.08B | 0.03B | 0.03B | 0.05B | 0.10B | 0.13B | 0.12B | 0.10B | 0.15B | 0.11B | 0.19B | 0.45B | 0.55B | 0.56B | 0.54B | 0.62B | 0.62B | 0.70B | 0.62B | 0.64B | 0.64B | 0.69B | 0.65B | 0.71B | 0.61B | 0.70B | 0.57B | 0.52B | 0.50B | 0.63B | 0.59B | 0.54B | 0.55B | 0.66B | 0.58B | 0.52B | 0.52B | 0.61B | 0.56B | 0.51B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | 0.70B | 0.62B | 0.56B | 0.77B | 0.68B | 0.69B | 0.73B | 0.80B | 0.74B | 0.68B | 0.77B | 1.15B | 0.83B | 1.01B | 1.33B | 2.23B | 1.71B | 1.69B | 1.79B | 1.69B | 1.87B | 1.93B | 1.89B | 1.75B | 1.59B | 1.43B | 1.77B | 1.59B | 1.86B | 1.78B | 1.85B | 1.81B | 1.94B | 1.94B | 2.03B | 2.03B | 2.10B | 2.18B | 2.10B | 2.25B | 2.14B | 2.15B | 2.19B | 2.11B |
|
Preferred Stock Liabilities
|
| | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | | -0.00B | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.08B | 0.07B | 0.06B | 0.07B | 0.18B | 0.04B | 0.04B | 0.07B | 0.21B | 0.06B | 0.06B | 0.09B | 0.24B | 0.09B | 0.10B | 0.09B | 0.11B | 0.11B | 0.13B | 0.13B | 0.15B | 0.15B | 0.16B | 0.17B | 0.09B | 0.10B | 0.10B | 0.27B | 0.61B | 0.33B | 0.34B | 0.31B | 0.65B | 0.29B | 0.29B | 0.31B | 0.64B | 0.29B | 0.35B | 0.33B | 0.78B | 0.33B | 0.34B | 0.37B | 0.82B | 0.34B | 0.34B | 0.34B | 0.83B | 0.33B | 0.37B | 0.37B | 0.34B | 0.34B | 0.36B | 0.36B |
|
Other Non-Current Liabilities
|
| 0.08B | | | 0.08B | 0.08B | 0.10B | 0.09B | 0.08B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.08B | 0.08B | 0.09B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.20B | 0.20B | 0.19B | 0.18B | 0.18B | 0.20B | 0.20B | 0.20B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.17B | 0.18B | 0.18B | 0.17B | 0.25B | 0.23B | 0.18B | 0.19B | 0.20B | 0.19B | 0.20B | 0.22B |
|
Total Non-Current Liabilities
|
| 1.66B | | | 1.44B | 1.64B | 1.48B | 1.40B | 1.51B | 1.41B | 1.34B | 1.27B | 1.40B | 1.38B | 1.27B | 1.18B | 1.16B | 1.39B | 1.28B | 1.20B | 1.42B | 1.37B | 1.33B | 1.33B | 1.43B | 1.42B | 1.35B | 1.39B | 1.80B | 1.73B | 1.61B | 1.91B | 5.40B | 5.46B | 5.66B | 5.65B | 5.74B | 5.99B | 6.47B | 6.21B | 6.14B | 6.02B | 6.25B | 7.20B | 6.32B | 6.40B | 6.47B | 6.38B | 6.40B | 6.97B | 6.94B | 6.82B | 6.88B | 7.05B | 7.26B | 7.06B | 7.13B | 7.17B | 7.26B | 7.20B | 7.47B |
|
Total Liabilities
|
| 1.74B | | | 1.52B | 1.71B | 1.57B | 1.49B | 1.59B | 1.47B | 1.40B | 1.32B | 1.44B | 1.42B | 1.33B | 1.24B | 1.22B | 1.45B | 1.35B | 1.26B | 1.49B | 1.42B | 1.41B | 1.41B | 1.52B | 1.48B | 1.41B | 1.46B | 1.87B | 1.80B | 1.69B | 1.99B | 5.49B | 5.55B | 5.76B | 5.75B | 5.94B | 6.18B | 6.66B | 6.40B | 6.33B | 6.22B | 6.45B | 7.40B | 6.54B | 6.63B | 6.68B | 6.59B | 6.61B | 7.14B | 7.12B | 7.00B | 7.04B | 7.30B | 7.49B | 7.24B | 7.32B | 7.37B | 7.45B | 7.40B | 7.68B |
|
Total Debt
|
| | | | | | | 0.06B | 0.04B | 0.10B | | | | 0.11B | | | | 0.82B | 0.62B | 0.56B | 0.77B | 0.68B | 0.69B | 0.73B | 0.80B | 0.74B | 0.68B | 0.77B | 1.15B | 0.83B | 1.01B | 1.33B | 2.23B | 1.71B | 1.69B | 1.79B | 1.69B | 1.87B | 1.93B | 1.89B | 1.75B | 1.59B | 1.43B | 1.77B | 1.59B | 1.86B | 1.78B | 1.85B | 1.81B | 1.94B | 1.94B | 2.03B | 2.03B | 2.10B | 2.18B | 2.10B | 2.25B | 2.14B | 2.15B | 2.19B | 2.11B |
|
Common Equity
|
| 1.90B | | | 1.65B | 1.13B | 1.15B | 1.15B | 1.15B | 1.14B | 1.17B | 1.19B | 1.22B | 1.21B | 1.19B | 1.17B | 1.13B | 1.08B | 1.04B | 1.06B | 1.04B | 0.98B | 0.92B | 0.85B | 0.87B | 0.91B | 0.93B | 0.97B | 0.95B | 1.04B | 1.07B | 1.07B | 3.52B | 3.47B | 3.35B | 3.27B | 3.12B | 3.03B | 2.77B | 2.72B | 2.68B | 2.68B | 2.74B | 3.01B | 3.00B | 2.99B | 2.82B | 2.75B | 2.63B | 2.50B | 2.48B | 2.48B | 2.41B | 2.38B | 2.38B | 2.37B | 2.42B | 2.44B | 2.44B | 2.48B | 2.46B |
|
Shareholder's Equity
|
| 1.90B | | | 1.65B | 1.13B | 1.15B | 1.15B | 1.15B | 1.14B | 1.17B | 1.19B | 1.22B | 1.21B | 1.19B | 1.17B | 1.13B | 1.08B | 1.04B | 1.06B | 1.04B | 0.98B | 0.92B | 0.85B | 0.87B | 0.91B | 0.93B | 0.97B | 0.95B | 1.04B | 1.07B | 1.07B | 3.52B | 3.47B | 3.35B | 3.27B | 3.12B | 3.03B | 2.77B | 2.72B | 2.68B | 2.68B | 2.74B | 3.01B | 3.00B | 2.99B | 2.82B | 2.75B | 2.63B | 2.50B | 2.48B | 2.48B | 2.41B | 2.38B | 2.38B | 2.37B | 2.42B | 2.44B | 2.44B | 2.48B | 2.46B |
|
Liabilities and Shareholders Equity
|
| 3.64B | | | 3.17B | 2.85B | 2.72B | 2.65B | 2.75B | 2.61B | 2.57B | 2.51B | 2.66B | 2.63B | 2.52B | 2.41B | 2.35B | 2.53B | 2.39B | 2.32B | 2.53B | 2.40B | 2.33B | 2.25B | 2.39B | 2.39B | 2.35B | 2.43B | 2.82B | 2.85B | 2.76B | 3.06B | 9.01B | 9.02B | 9.11B | 9.02B | 9.06B | 9.21B | 9.43B | 9.12B | 9.01B | 8.90B | 9.19B | 10.41B | 9.54B | 9.61B | 9.50B | 9.34B | 9.24B | 9.64B | 9.60B | 9.48B | 9.45B | 9.68B | 9.87B | 9.61B | 9.74B | 9.81B | 9.88B | 9.89B | 10.15B |
|
Treasury Shares
|
| | | | | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Retained Earnings
|
| 0.03B | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.08B | 0.08B | 0.10B | 0.14B | 0.16B | 0.15B | 0.18B | 0.21B | 0.22B | 0.24B | 0.26B | 0.29B | 0.31B | 0.35B | 0.37B | 0.40B | 0.44B | 0.53B | 0.55B | 0.55B | 0.48B | 0.52B | 0.52B | 0.55B | 0.52B | 0.57B | 0.44B | 0.37B | 0.31B | 0.27B | 0.24B | 0.25B | 0.24B | 0.28B | 0.34B | 0.45B | 0.53B | 0.59B | 0.65B | 0.72B | 0.73B | 0.74B | 0.76B | 0.77B | 0.83B | 0.85B | 0.88B | 0.92B | 0.89B |