|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 0.45B | 0.34B | 0.35B | 0.32B | 0.29B | 0.52B | 0.31B | 0.24B | 0.27B | 0.25B | 0.24B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.47B | 0.41B | 0.27B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 0.45B | 0.34B | 0.35B | 0.32B | 0.29B | 0.52B | 0.31B | 0.24B | 0.27B | 0.25B | 0.24B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.47B | 0.41B | 0.27B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.28B | 0.23B | 0.24B | 0.25B | 0.29B | 0.29B | 0.31B | 0.30B | 0.39B | 0.42B | 0.37B | 0.34B | 0.39B | 0.39B | 0.38B | 0.40B | 0.43B | 0.42B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.28B | 0.26B | 0.25B | 0.26B | 0.31B | 0.29B | 0.33B | 0.31B | 0.39B | 0.44B | 0.39B | 0.35B | 0.40B | 0.41B | 0.40B | 0.41B | 0.44B | 0.45B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.74B | 0.72B | 0.69B | 0.69B | 0.67B | 0.66B | 0.67B | 0.66B | 0.64B | 0.63B | 0.64B | 0.64B | 0.77B | 0.73B | 0.74B | 0.74B | 0.73B | 0.69B | 0.68B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | | 0.75B | | | | 0.91B | | | | 0.85B | | | | 0.80B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.09B | | | | 0.05B | | | | 0.04B | | | | 0.04B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | | | | 0.42B | | | | 0.43B | | | | 0.43B | | | | 0.28B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.08B | 1.14B | 1.16B | 1.15B | 1.14B | 1.14B | 1.22B | 1.22B | 1.25B | 1.26B | 1.30B | 1.29B | 1.17B | 1.17B | 1.17B | 1.28B | 1.32B | 0.95B | 0.94B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 3.09B | 3.15B | 3.14B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 2.96B | 2.96B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.01B | 0.99B | 0.98B | 0.94B | 0.92B | 0.91B | 0.90B | 0.88B | 0.87B | 0.85B | 0.84B | 0.82B | 0.81B | 0.79B | 0.78B | 0.76B | 0.75B | 0.71B | 0.70B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13B | 4.09B | 4.14B | 4.12B | 4.06B | 4.04B | 4.03B | 4.01B | 4.00B | 3.98B | 3.97B | 3.96B | 3.94B | 3.92B | 3.91B | 3.89B | 3.88B | 3.86B | 3.67B | 3.65B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.43B | 0.49B | 0.61B | 0.51B | 0.46B | 0.33B | 0.62B | 0.24B | 0.48B | 0.33B | 0.31B | 0.25B | 0.35B | 0.33B | 0.77B | 0.26B | 0.58B | 0.33B | 0.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.41B | 9.54B | 9.61B | 9.50B | 9.34B | 9.24B | 9.64B | 9.60B | 9.48B | 9.45B | 9.68B | 9.87B | 9.61B | 9.74B | 9.81B | 9.88B | 9.89B | 10.15B | 9.76B | 9.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.27B | 0.21B | 0.22B | 0.22B | 0.36B | 0.22B | 0.21B | 0.24B | 0.36B | 0.22B | 0.20B | 0.24B | 0.34B | 0.25B | 0.23B | 0.25B | 0.36B | 0.27B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.27B | 0.21B | 0.22B | 0.22B | 0.36B | 0.22B | 0.21B | 0.24B | 0.36B | 0.22B | 0.20B | 0.24B | 0.34B | 0.25B | 0.23B | 0.25B | 0.36B | 0.27B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.20B | 0.34B | 0.21B | 0.20B | 0.34B | 0.37B | 0.21B | 0.32B | 0.36B | 0.34B | 0.21B | 0.37B | 0.20B | 0.22B | 0.21B | 0.18B | 0.37B | 0.22B | 0.38B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.71B | 0.45B | 0.51B | 0.57B | 0.52B | 0.50B | 0.63B | 0.42B | 0.37B | 0.38B | 0.48B | 0.58B | 0.35B | 0.52B | 0.44B | 0.56B | 0.34B | 0.53B | 0.64B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.59B | 1.86B | 1.78B | 1.85B | 1.81B | 1.94B | 1.94B | 2.03B | 2.03B | 2.10B | 2.18B | 2.10B | 2.25B | 2.14B | 2.15B | 2.19B | 2.11B | 2.15B | 2.30B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | | -0.00B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.33B | 0.78B | 0.33B | 0.34B | 0.37B | 0.82B | 0.34B | 0.34B | 0.34B | 0.83B | 0.33B | 0.37B | 0.37B | 0.82B | 0.34B | 0.36B | 0.36B | 0.23B | 0.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.14B | 0.14B | 0.21B | 0.21B | 0.21B | 0.14B | 0.18B | 0.18B | 0.16B | 0.17B | 0.17B | 0.14B | 0.12B | 0.20B | 0.13B | 0.20B | 0.13B | 0.14B | 0.12B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20B | 6.40B | 6.49B | 6.47B | 6.38B | 6.40B | 7.00B | 6.94B | 6.82B | 6.89B | 7.13B | 7.32B | 7.10B | 7.20B | 7.17B | 7.31B | 7.20B | 7.55B | 7.62B | 7.52B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40B | 6.54B | 6.63B | 6.68B | 6.59B | 6.61B | 7.14B | 7.12B | 7.00B | 7.04B | 7.30B | 7.49B | 7.24B | 7.32B | 7.37B | 7.45B | 7.40B | 7.68B | 7.76B | 7.64B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.59B | 1.86B | 1.78B | 1.85B | 1.81B | 1.94B | 1.94B | 2.03B | 2.03B | 2.10B | 2.18B | 2.10B | 2.25B | 2.14B | 2.15B | 2.19B | 2.11B | 2.15B | 2.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 3.00B | 2.99B | 2.82B | 2.75B | 2.63B | 2.50B | 2.48B | 2.48B | 2.41B | 2.38B | 2.38B | 2.37B | 2.42B | 2.44B | 2.44B | 2.48B | 2.46B | 1.99B | 1.99B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 3.00B | 2.99B | 2.82B | 2.75B | 2.63B | 2.50B | 2.48B | 2.48B | 2.41B | 2.38B | 2.38B | 2.37B | 2.42B | 2.44B | 2.44B | 2.48B | 2.46B | 1.99B | 1.99B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.41B | 9.54B | 9.61B | 9.50B | 9.34B | 9.24B | 9.64B | 9.60B | 9.48B | 9.45B | 9.68B | 9.87B | 9.61B | 9.74B | 9.81B | 9.88B | 9.89B | 10.15B | 9.76B | 9.64B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.28B | 0.00B | -0.00B | 0.01B | 0.59B | 0.02B | 0.72B | 0.73B | 0.02B | 0.01B | 0.00B | -0.01B | 0.85B | -0.01B | -0.01B | 0.89B | 0.43B | -0.01B |