Marriott Vacations Worldwide Ratios (2010-2025) | VAC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Ratios	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Jan2014	Mar2014	Jun2014	Sep2014	Jan2015	Mar2015	Jun2015	Sep2015	Jan2016	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Profitability
Gross Margin	78.33%	78.44%	80.32%	78.68%	78.57%	78.59%	80.32%	79.63%	79.37%	80.36%	81.03%	82.42%	82.52%	81.86%	82.28%	82.38%	82.23%		82.22%	81.60%	82.26%	78.97%	81.29%	81.35%	80.33%	82.70%	81.53%	82.39%	82.26%	82.03%	81.61%	82.18%	71.28%	82.79%	82.01%	81.88%	82.74%	83.06%	83.17%	89.79%	87.98%	88.09%	85.64%	83.25%	84.22%	83.82%	82.70%	81.62%	83.47%	82.83%	82.04%	82.51%	82.97%	82.83%	81.34%	80.18%	82.53%	81.76%	80.50%	80.98%	81.47%
EBT Margin	8.33%	6.37%	8.89%	7.37%	-79.89%	4.85%	4.52%	2.35%	4.18%	0.60%	7.69%	10.45%	9.71%	3.26%	7.98%	14.06%	10.53%		12.75%	13.71%	8.96%	13.54%	9.58%	14.45%	10.17%	9.89%	8.31%	12.63%	11.89%	11.03%	8.23%	2.86%	-8.09%	7.32%	3.77%	7.09%	0.28%	9.77%	-16.14%	-16.88%	-11.09%	-3.21%	-4.74%	3.58%	5.51%	6.36%	8.56%	15.29%	13.50%	12.21%	10.95%	11.88%	5.56%	5.36%	6.78%	4.21%	9.04%	4.45%	8.50%	7.54%	0.08%
EBIT Margin	-12.78%	-21.97%	-10.78%	-13.95%	-102.38%	-16.97%	-15.16%	-18.54%	-15.14%	-22.65%	-10.77%	-6.18%	-7.28%	-13.97%	-9.02%	-3.53%	-6.59%		-4.57%	-5.76%	-6.81%	-9.68%	-8.05%	-5.77%	-9.03%	-2.53%	-9.94%	-4.47%	-6.79%	-5.69%	-9.11%	-9.58%	-32.98%	-6.46%	-9.19%	-4.41%	-10.69%	-3.14%	-21.78%	-18.75%	-15.72%	-9.64%	-11.73%	-5.62%	-0.95%	-1.18%	-3.90%	-0.60%	2.64%	-0.67%	-4.79%	-2.63%	-8.18%	-8.63%	-7.20%	-10.88%	-6.13%	-10.47%	-8.75%	-10.03%	-15.91%
EBITDA Margin	-12.78%	-21.97%	-10.78%	-13.95%	-102.38%	-16.97%	-15.16%	-18.54%	-15.14%	-22.65%	-10.77%	-6.18%	-7.28%	-13.97%	-9.02%	-3.53%	-6.59%		-4.57%	-5.76%	-6.81%	-9.68%	-8.05%	-5.77%	-9.03%	-2.53%	-9.94%	-4.47%	-6.79%	-5.69%	-9.11%	-9.58%	-32.98%	-6.46%	-9.19%	-4.41%	-10.69%	-3.14%	-21.78%	-18.75%	-15.72%	-9.64%	-11.73%	-5.62%	-0.95%	-1.18%	-3.90%	-0.60%	2.64%	-0.67%	-4.79%	-2.63%	-8.18%	-8.63%	-7.20%	-10.88%	-6.13%	-10.47%	-8.75%	-10.03%	-15.91%
Operating Margin	-12.78%	-21.97%	-10.78%	-13.95%	-102.38%	-16.97%	-15.16%	-18.54%	-15.14%	-22.65%	-10.77%	-6.18%	-7.28%	-13.97%	-9.02%	-3.53%	-6.59%		-4.57%	-5.76%	-6.81%	-9.68%	-8.05%	-5.77%	-9.03%	-2.53%	-9.94%	-4.47%	-6.79%	-5.69%	-9.11%	-9.58%	-32.98%	-6.46%	-9.19%	-4.41%	-10.69%	-3.14%	-21.78%	-18.75%	-15.72%	-9.64%	-11.73%	-5.62%	-0.95%	-1.18%	-3.90%	-0.60%	2.64%	-0.67%	-4.79%	-2.63%	-8.18%	-8.63%	-7.20%	-10.88%	-6.13%	-10.47%	-8.75%	-10.03%	-15.91%
Net Margin	5.28%	2.05%	5.12%	4.21%	-58.47%	2.83%	2.39%	1.31%	1.31%	-9.62%	4.87%	7.13%	6.07%	1.09%	4.80%	8.61%	6.21%		7.57%	8.12%	5.34%	7.86%	5.82%	8.58%	6.67%	6.11%	5.28%	8.56%	7.55%	21.17%	6.30%	1.85%	-1.91%	6.27%	2.32%	4.70%	-0.66%	6.81%	-10.40%	-12.92%	-8.94%	-4.15%	-3.29%	0.82%	1.05%	5.36%	5.51%	11.60%	8.79%	7.41%	7.44%	7.64%	3.54%	2.76%	3.85%	3.33%	6.44%	3.69%	4.75%	5.54%	-0.16%
FCF Margin		6.78%	11.59%	28.68%	22.49%	13.94%	5.85%	20.10%	12.53%	-0.20%	-3.59%	9.74%	20.63%	5.08%	11.75%	11.69%	25.07%		4.78%			-21.45%	0.85%	0.56%	15.56%	6.65%	7.70%	-6.73%	8.91%	11.74%	3.50%	5.21%	-0.21%	5.23%	1.74%	1.82%	10.41%	16.85%	-13.76%	6.67%	35.29%	18.21%	-8.83%	20.84%	13.97%	1.09%	11.41%	6.44%	11.90%	9.51%	-7.44%	4.33%	7.84%	4.77%	-1.09%	1.49%	4.44%	6.48%	-0.50%	-5.46%	4.04%
Efficiency
Inventory Average						0.99B	0.95B	0.92B	0.90B	0.89B	0.88B	0.87B	0.86B	0.86B	0.86B	0.84B	0.81B	0.79B	0.75B	0.71B	0.71B	0.70B	0.69B	0.71B	0.71B	0.71B	0.70B	0.72B	0.74B	0.57B	0.56B	0.71B	0.76B	0.85B	0.89B	0.90B	0.90B	0.88B	0.82B	0.77B	0.77B	0.76B	0.77B	0.81B	0.79B	0.73B	0.71B	0.69B	0.68B	0.66B	0.67B	0.67B	0.65B	0.64B	0.64B	0.64B	0.71B	0.75B	0.74B	0.74B	0.74B
Assets Average						3.00B	2.78B	2.68B	2.70B	2.68B	2.59B	2.54B	2.59B	2.65B	2.58B	2.46B	2.38B	2.44B	2.46B	2.36B	2.43B	2.46B	2.37B	2.29B	2.32B	2.39B	2.37B	2.39B	2.63B	2.83B	2.80B	2.91B	6.04B	9.02B	9.06B	9.07B	9.04B	9.14B	9.32B	9.27B	9.06B	8.95B	9.04B	9.80B	9.98B	9.58B	9.56B	9.42B	9.29B	9.44B	9.62B	9.54B	9.47B	9.57B	9.77B	9.74B	9.68B	9.77B	9.85B	9.88B	10.02B
Equity Average						1.39B	1.14B	1.15B	1.15B	1.15B	1.15B	1.18B	1.20B	1.21B	1.20B	1.18B	1.15B	1.10B	1.06B	1.05B	1.05B	1.01B	0.95B	0.88B	0.86B	0.89B	0.92B	0.95B	0.96B	1.00B	1.05B	1.07B	2.29B	3.49B	3.41B	3.31B	3.20B	3.08B	2.90B	2.75B	2.70B	2.68B	2.71B	2.88B	3.01B	3.00B	2.90B	2.79B	2.69B	2.56B	2.49B	2.48B	2.44B	2.40B	2.38B	2.38B	2.40B	2.43B	2.44B	2.46B	2.47B
Invested Capital		2.92B			2.48B	1.98B	1.92B	1.87B	1.95B	1.82B	1.85B	1.84B	1.97B	1.89B	1.78B	1.74B	1.67B	1.78B	1.66B	1.62B	1.81B	1.66B	1.61B	1.58B	1.67B	1.65B	1.62B	1.74B	2.10B	1.30B	2.08B	2.40B	5.76B	5.59B	3.35B	3.27B	3.12B	3.03B	2.77B	2.72B	2.68B	2.68B	2.74B	3.01B	3.00B	2.99B	2.82B	2.75B	2.63B	2.50B	2.48B	2.48B	2.41B	2.38B	2.38B	2.37B	2.42B	2.44B	2.44B	2.48B	2.46B
Asset Utilization Ratio						0.54	0.59	0.61	0.61	0.61	0.64	0.67	0.67	0.66	0.68	0.71	0.74	0.71	0.73	0.76	0.74	0.74	0.75	0.78	0.77	0.76	0.81	0.86	0.83	0.77	0.79	0.78	0.36	0.30	0.35	0.40	0.46	0.47	0.45	0.40	0.36	0.32	0.29	0.32	0.35	0.41	0.44	0.46	0.49	0.49	0.50	0.50	0.50	0.49	0.49	0.48	0.50	0.51	0.51	0.51	0.50
Leverage & Solvency
Interest Coverage Ratio	-3.83	-6.69	-3.33	-5.30	-38.70	-5.60	-4.38	-5.07	-3.87	-7.06	-3.82	-2.36															-142.27	-251.68		-32.00	-26.00	-57.00		-68.00
Debt to Equity								0.05	0.03	0.09				0.09				0.76	0.59	0.53	0.74	0.70	0.75	0.87	0.93	0.81	0.73	0.80	1.21	0.80	0.95	1.25	0.63	0.49	0.50	0.55	0.54	0.62	0.69	0.69	0.65	0.59	0.52	0.59	0.53	0.62	0.63	0.67	0.69	0.78	0.78	0.82	0.84	0.88	0.92	0.88	0.93	0.87	0.88	0.88	0.85
Debt Ratio								0.02	0.01	0.04				0.04				0.32	0.26	0.24	0.30	0.28	0.30	0.33	0.34	0.31	0.29	0.32	0.41	0.29	0.37	0.44	0.25	0.19	0.19	0.20	0.19	0.20	0.20	0.21	0.19	0.18	0.16	0.17	0.17	0.19	0.19	0.20	0.20	0.20	0.20	0.21	0.21	0.22	0.22	0.22	0.23	0.22	0.22	0.22	0.21
Equity Ratio		0.52			0.52	0.40	0.42	0.44	0.42	0.44	0.45	0.47	0.46	0.46	0.47	0.49	0.48	0.43	0.44	0.46	0.41	0.41	0.39	0.38	0.36	0.38	0.40	0.40	0.34	0.37	0.39	0.35	0.39	0.38	0.37	0.36	0.34	0.33	0.29	0.30	0.30	0.30	0.30	0.29	0.31	0.31	0.30	0.29	0.28	0.26	0.26	0.26	0.25	0.25	0.24	0.25	0.25	0.25	0.25	0.25	0.24
Times Interest Earned	-3.83	-6.69	-3.33	-5.30	-38.70	-5.60	-4.38	-5.07	-3.87	-7.06	-3.82	-2.36															-142.27	-251.68		-32.00	-26.00	-57.00		-68.00
Dividends & Payouts
FCF Payout Ratio																			0.38				4.96	3.55		0.21	0.47	-0.25	0.01	0.17	1.05	0.35	-19.00	0.53	2.28	1.05	0.17	0.12	-0.32						0.16	3.83	0.41	0.35	0.16	0.21	-0.62	0.51	0.28	0.46	-4.15	1.59		0.30	-9.17	-0.41	0.53
Valuation
Enterprise Value	-0.04B	-0.03B	-0.03B	-0.03B	-0.03B	-0.11B	-0.08B	-0.08B	-0.21B	-0.10B	-0.12B	-0.10B	-0.29B	-0.20B	-0.16B	-0.17B	-0.15B	-0.35B	-0.27B	-0.25B	-0.32B	-0.18B	-0.11B	-0.10B	-0.17B	-0.21B	-0.10B	-0.09B	-0.50B	-0.41B	-0.32B	-0.55B	-0.42B	-0.23B	-0.22B	-0.17B	-0.17B	-0.28B	-0.64B	-0.55B	-0.64B	-0.49B	-0.61B	-1.28B	-0.42B	-0.33B	-0.34B	-0.32B	-0.29B	-0.52B	-0.30B	-0.24B	-0.26B	-0.25B	-0.24B	-0.21B	-0.20B	-0.20B	-0.20B	-0.20B	-0.47B
Return Ratios
Return on Sales	0.05%	0.02%	0.05%	0.04%	-0.58%	0.03%	0.02%	0.01%	0.01%	-0.10%	0.05%	0.07%	0.06%	0.01%	0.05%	0.09%	0.06%	0.05%	0.08%	0.08%	0.05%	0.08%	0.06%	0.09%	0.07%	0.06%	0.05%	0.09%	0.08%	0.21%	0.06%	0.02%	-0.02%	0.06%	0.02%	0.05%	-0.01%	0.07%	-0.10%	-0.13%	-0.09%	-0.04%	-0.03%	0.01%	0.01%	0.05%	0.06%	0.12%	0.09%	0.07%	0.07%	0.08%	0.04%	0.03%	0.04%	0.03%	0.06%	0.04%	0.05%	0.06%	0.00%
Return on Invested Capital						-0.20%	-0.23%	-0.24%	-0.07%	0.10%	0.05%	-0.01%	-0.02%	-0.05%	-0.05%	-0.05%	-0.05%		-0.03%	-0.03%	-0.03%	-0.04%	-0.05%	-0.05%	-0.05%	-0.04%	-0.05%	-0.05%	-0.04%	-0.08%	-0.09%	-0.09%	-0.13%	-0.06%	-0.08%	-0.09%	-0.07%	-0.06%	-0.08%	-0.12%	-0.12%	-0.14%	-0.11%	-0.12%	0.08%	-0.02%	-0.02%	-0.02%	-0.01%	-0.01%	-0.01%	-0.02%	-0.05%	-0.08%	-0.08%	-0.11%	-0.11%	-0.13%	-0.13%	-0.13%	-0.16%
Return on Assets						-0.06%	-0.07%	-0.07%	0.01%	-0.01%	-0.01%	0.00%	0.01%	0.03%	0.03%	0.03%	0.04%	0.03%	0.04%	0.04%	0.04%	0.05%	0.05%	0.05%	0.06%	0.05%	0.05%	0.06%	0.06%	0.08%	0.09%	0.07%	0.03%	0.01%	0.01%	0.01%	0.01%	0.02%	0.00%	-0.01%	-0.02%	-0.03%	-0.02%	-0.01%	0.00%	0.01%	0.01%	0.03%	0.04%	0.04%	0.04%	0.04%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%	0.03%	0.02%
Return on Equity						-0.12%	-0.16%	-0.17%	0.03%	-0.03%	-0.02%	0.01%	0.02%	0.07%	0.07%	0.07%	0.07%	0.07%	0.09%	0.09%	0.09%	0.13%	0.13%	0.14%	0.15%	0.14%	0.14%	0.14%	0.16%	0.24%	0.23%	0.19%	0.07%	0.03%	0.03%	0.04%	0.04%	0.05%	0.00%	-0.04%	-0.06%	-0.10%	-0.06%	-0.04%	-0.01%	0.02%	0.05%	0.09%	0.13%	0.15%	0.17%	0.15%	0.13%	0.11%	0.09%	0.07%	0.08%	0.09%	0.09%	0.11%	0.07%

Research Tools

Marriott Vacations Worldwide Ratios (2010-2025) | VAC

Create an account

Sign In

Reset Password