Universal Cash Flow Statement (2009-2025) | UVV

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 12.66M43.80M54.67M48.47M23.39M24.42M53.78M57.59M28.76M17.32M-8.00M61.60M29.89M25.23M49.29M39.72M26.68M53.91M29.83M44.20M27.21M0.53M15.48M58.08M46.38M-6.12M25.06M46.62M52.59M-7.50M26.50M57.06M36.45M3.32M28.31M51.73M34.32M11.06M34.29M31.09M33.69M0.90M29.75M29.32M18.04M6.90M8.25M40.44M40.72M3.91M21.75M44.16M33.78M2.80M19.41M51.36M56.67M-5.16M30.79M61.29M46.06M-2.82M33.97M67.80M14.33M14.37M34.80M41.59M
Depreciation and Depletion 9.11M9.90M10.62M10.36M10.40M10.82M10.69M10.96M11.18M11.03M10.76M9.71M10.66M10.80M10.84M10.78M10.99M10.59M9.45M9.02M8.20M8.65M8.64M9.06M9.04M9.14M9.22M8.86M9.53M8.64M8.68M8.78M9.80M8.82M8.67M8.62M8.73M8.64M9.79M9.21M9.45M9.07M9.16M9.27M10.88M10.11M10.28M12.24M12.11M12.06M13.04M14.01M13.41M14.13M14.16M14.55M1.96M
Share-based Compensation 3.68M1.62M1.33M1.79M3.86M1.85M4.91M1.44M4.64M1.94M0.88M1.07M7.58M0.91M1.36M
Deferred Taxes 16.93M7.83M9.34M-3.38M-3.77M7.61M-8.13M-2.41M-1.15M1.48M-3.33M-3.98M4.14M-3.77M4.70M-3.26M-6.47M8.18M
Gains from Investment Securities 12.86M13.82M-5.26M-11.40M85.78M-1.02M8.82M11.57M60.36M-10.37M-9.69M19.40M32.86M2.26M-13.80M-1.92M49.38M12.73M-15.15M-4.68M72.62M4.39M5.08M-8.75M45.33M-8.68M7.75M-17.08M56.74M-8.08M9.19M-8.71M44.89M1.94M-8.86M-5.22M70.47M6.93M-4.47M-9.27M51.67M-3.05M2.58M-2.94M34.40M-4.17M-1.09M41.70M2.73M2.19M-7.45M35.54M-1.40M-0.51M-3.80M54.79M-2.63M-0.51M1.08M40.14M-0.64M0.24M-2.68M41.45M1.94M-2.93M2.37M
Asset Writedowns and Impairment 5.60M5.63M5.63M5.63M-8.57M15.47M15.59M7.81M11.64M4.85M2.80M3.13M3.21M2.33M0.54M1.94M4.42M4.37M4.86M13.14M1.47M
Cash from Restructuring 22.73M25.69M26.09M0.32M0.73M3.25M0.30M2.34M2.94M19.98M-11.70M2.02M8.43M-6.32M2.60M0.92M-2.34M0.25M5.71M-9.01M2.67M0.71M
Cash from Operations 60.26M-51.72M-82.03M188.56M107.42M-262.82M-52.38M225.85M143.57M-145.24M23.20M182.03M139.80M-57.94M3.17M256.48M32.76M-232.99M-74.16M293.00M10.65M-114.89M-238.85M352.12M229.01M-112.90M-28.87M151.97M176.33M16.06M6.37M160.33M67.56M-117.08M-108.77M176.48M130.61M-168.33M-44.67M115.68M261.83M-116.74M-163.08M106.92M183.79M0.05M-150.01M188.58M181.79M-126.92M6.15M69.19M96.46M-225.77M-120.48M162.40M173.29M-103.89M114.42M-57.27M-27.89M-62.44M15.03M215.64M158.75M-205.10M32.74M114.32M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.29M0.50M0.52M0.77M0.42M0.41M0.40M0.41M0.40M0.40M0.39M0.49M0.43M0.43M0.42M0.42M0.43M0.41M0.42M0.41M0.40M0.41M0.41M0.82M0.29M0.22M0.22M0.22M0.22M
Amortization 759.86M778.53M799.16M811.34M815.21M813.69M827.55M793.65M
Depreciation & Amortization (CF) 9.11M9.90M10.62M10.36M10.40M10.82M10.69M10.96M11.18M11.03M10.76M9.71M10.66M10.80M10.84M10.78M10.99M10.59M9.45M9.02M8.20M8.65M8.64M9.06M9.04M9.14M9.22M8.86M9.53M8.64M8.68M8.78M9.80M8.82M8.67M8.62M8.73M8.64M9.79M9.21M9.45M9.07M9.16M9.27M10.88M10.11M10.28M12.24M12.11M12.06M13.04M14.01M13.41M14.13M14.16M14.55M14.46M14.75M14.26M14.83M14.48M14.56M14.86M15.13M15.22M13.58M13.62M13.01M
Change in Working Capital
Change in Receivables -68.03M156.89M97.18M-111.38M-23.46M-23.27M108.16M48.25M-78.52M141.94M67.25M-0.68M-169.18M45.86M129.03M
Change in Inventory 281.84M-60.89M-136.71M-42.38M263.17M6.25M-100.29M67.11M135.46M-113.77M-154.00M-112.41M419.12M-52.11M-150.97M
Change in Account Payables -50.20M-56.91M26.75M-4.23M-1.11M-17.76M17.45M22.23M-28.71M6.64M-1.19M14.56M16.68M-19.94M-15.04M
Change in Accured Expenses 16.53M-9.65M10.92M-14.44M7.83M-3.15M-18.04M21.77M-5.42M-14.55M2.10M7.60M5.88M-10.30M14.36M
Change in Taxes -0.58M-5.83M-3.78M2.38M-2.34M-3.66M6.01M0.32M-0.89M-0.35M17.54M-14.30M-0.55M-1.44M12.08M
Other Working Capital Changes 237.19M126.60M153.12M-131.38M-56.08M303.27M107.38M-148.40M-363.49M-186.06M-45.60M99.04M144.63M-83.58M-77.06M116.24M53.91M209.03M135.40M-212.58M-140.01M118.29M268.12M-264.03M-107.97M127.76M72.25M-79.97M-133.84M2.69M22.86M-82.08M51.04M122.65M156.21M-127.43M-155.37M179.37M93.48M-47.20M-210.93M128.82M199.16M-67.43M-271.85M-12.09M180.59M-116.81M-40.33M141.72M30.58M5.83M-162.14M16.74M-8.69M-18.22M-0.65M100.47M63.19M-146.88M-2.42M-8.51M-1.50M-10.09M7.25M-0.63M-1.57M-4.27M
Investing Activities
Capital Expenditures 64.56M11.16M15.27M16.49M14.65M13.15M10.19M8.46M7.33M8.83M9.65M11.78M7.92M8.73M10.78M4.09M7.19M10.37M9.40M11.07M15.00M16.81M13.76M12.64M15.18M14.90M13.56M10.05M8.65M7.30M10.26M10.98M7.09M6.36M8.41M8.80M10.47M11.02M9.03M8.33M10.39M5.68M7.63M8.38M13.54M8.39M14.37M11.04M32.36M14.43M4.22M21.19M13.37M15.07M11.52M12.84M15.24M17.96M14.67M15.10M18.28M22.75M16.05M16.09M7.72M12.05M9.05M19.20M
Sales of Property, Plant and Equipment 0.55M1.81M0.32M1.22M1.66M0.94M4.74M29.26M9.93M34.90M-0.28M1.97M0.27M1.13M0.17M0.14M0.19M1.16M1.25M0.39M0.59M2.81M0.73M0.61M0.54M0.23M1.60M0.25M0.20M0.22M1.51M0.21M3.07M1.80M0.12M0.59M0.27M0.52M0.68M0.23M1.03M1.69M5.60M0.22M1.56M2.31M7.35M1.59M5.18M5.84M0.40M0.29M1.35M-0.01M-0.56M0.33M0.39M1.22M0.33M0.87M0.55M0.62M1.75M0.14M0.74M5.72M
Acquisitions 0.04M80.18M0.66M
Divestments 1.17M2.08M3.76M
Change in Acquisitions & Divestments 6.01M
Cash from Investing Activities 3.31M-9.35M-14.95M-15.27M-12.46M-12.21M-5.45M23.32M-4.00M6.92M-7.56M-1.03M-8.21M-6.76M-10.51M-1.96M-7.02M-10.22M-9.21M-9.91M-12.72M-16.41M-13.17M-9.83M-14.59M-14.29M-13.02M-16.18M-7.45M-7.05M-10.07M-10.76M-5.97M-6.15M-3.35M-9.55M-8.35M-10.43M-6.76M-7.81M-9.71M-5.45M-6.60M-6.20M-88.11M-8.17M-12.80M-170.63M-25.67M-12.84M0.96M-117.81M-12.98M-13.61M-10.17M-10.78M-15.80M-17.63M-10.53M-13.88M-17.96M-21.88M-15.50M-15.47M-5.97M-11.91M-8.31M-13.48M
Financing Activities
Other financing activities -0.25M-1.53M-2.04M-1.70M0.80M-2.25M0.01M-0.01M-0.18M-2.83M-0.00M-2.66M-0.00M-2.29M-1.04M-2.88M-0.30M-1.93M-0.02M-2.43M-0.56M-0.27M0.10M-1.89M0.02M-4.47M-0.15M-2.89M-0.07M-0.01M-0.63M-3.40M-0.32M0.00M-4.02M-3.71M-5.15M
Cash from Financing Activities 16.62M-21.28M26.52M-71.11M-13.17M91.91M38.34M-201.44M-90.36M90.89M-61.99M-73.81M-22.41M10.60M-84.47M-28.74M0.65M0.16M33.72M-165.65M-26.32M116.17M133.76M-251.32M-85.63M8.83M-19.21M-36.86M-17.41M-12.20M-17.58M-32.28M-189.19M-32.53M24.57M-61.84M-34.84M11.17M53.53M-37.61M-92.88M-7.58M55.28M-89.47M-52.38M0.19M119.39M25.68M-53.87M27.15M9.38M47.64M-100.94M245.47M103.72M-145.90M-164.34M137.35M-84.36M45.13M27.56M130.75M-21.46M-64.46M-108.07M134.62M-114.06M-104.30M
Dividend Payments
Dividends Paid - Common 80.56M11.46M11.49M11.37M11.57M11.43M11.35M11.23M11.31M11.20M11.15M10.98M11.39M11.40M11.45M11.49M11.66M11.68M11.60M11.61M11.84M11.84M11.82M11.82M11.85M11.75M11.79M11.81M12.04M12.04M12.07M12.07M13.65M13.65M13.68M13.56M13.81M13.71M1.26M18.73M18.73M18.74M3.36M18.88M18.77M18.57M3.69M18.88M18.88M3.70M2.06M19.20M19.16M1.68M19.40M19.40M1.68M19.65M19.66M0.63M3.92M20.02M20.02M6.86M
Additional items
Exchange Rate Effect -1.15M0.89M1.27M0.00M-0.01M-1.05M1.53M-0.11M0.37M0.22M-1.95M-0.33M0.15M-0.21M0.11M0.10M-0.09M-0.34M-0.18M-0.20M0.05M0.07M-0.63M-0.22M-0.32M0.01M-0.37M-0.27M0.34M-0.17M0.09M-0.67M0.09M0.38M0.14M0.29M0.12M-0.53M-0.24M0.22M-0.06M0.21M-0.43M0.30M-0.60M0.52M0.49M0.69M-0.44M0.08M-0.50M-0.41M-0.20M-1.17M-0.79M0.70M0.26M0.00M-0.37M0.45M-0.22M-0.32M0.35M-0.73M0.30M0.71M-0.16M0.04M
Change in Cash 124.66M-81.46M-69.18M102.18M81.78M-184.17M-17.96M47.61M49.58M-47.21M-48.29M106.86M109.33M-54.31M-91.70M225.88M26.29M-243.40M-49.84M117.24M-28.34M-15.07M-118.89M90.75M128.47M-118.34M-61.47M98.66M151.82M-3.36M-21.19M116.61M-127.51M-155.39M-87.40M105.38M87.55M-168.12M1.87M70.48M159.20M-129.56M-114.82M11.56M42.70M-7.42M-42.93M44.32M101.82M-112.53M15.99M-1.38M-17.66M4.92M-27.71M6.43M-6.59M15.83M19.16M-25.58M-18.51M46.11M-21.58M134.99M45.01M-81.68M-89.78M-3.42M
Free Cash Flow -4.29M-62.88M-97.30M172.06M92.77M-275.98M-62.57M217.40M136.25M-154.07M13.56M170.25M131.88M-66.66M-7.61M252.38M25.57M-243.36M-83.56M281.92M-4.36M-131.70M-252.61M339.48M213.83M-127.80M-42.42M141.92M167.68M8.75M-3.90M149.35M60.48M-123.44M-117.18M167.68M120.14M-179.35M-53.69M107.36M251.44M-122.42M-170.71M98.54M170.26M-8.34M-164.37M177.54M149.43M-141.35M1.94M48.01M83.09M-240.84M-132.00M149.56M158.05M-121.85M99.75M-72.37M-46.18M-85.19M-1.02M199.55M151.03M-217.16M23.70M95.11M
Net Cash Flow 80.19M-82.35M-70.45M102.18M81.80M-183.12M-19.49M47.73M49.21M-47.44M-46.34M107.19M109.18M-54.10M-91.81M225.78M26.39M-243.05M-49.65M117.44M-28.39M-15.14M-118.26M90.97M128.79M-118.35M-61.10M98.92M151.48M-3.19M-21.28M117.29M-127.60M-155.76M-87.54M105.09M87.43M-167.59M2.11M70.26M159.25M-129.77M-114.40M11.26M43.30M-7.93M-43.42M43.63M102.25M-112.61M16.49M-0.97M-17.45M6.09M-26.93M5.73M-6.85M15.82M19.54M-26.03M-18.29M46.43M-21.94M135.72M44.71M-82.39M-89.62M-3.47M