Universal Growth Metrics (2009-2025) | UVV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 10.89%8.95%8.62%4.25%-6.04%-2.43%-7.65%-2.12%1.75%-1.80%-0.80%1.37%1.73%3.49%8.68%1.73%-1.79%-1.45%-0.11%-1.78%-3.46%-8.35%-9.44%-3.13%2.04%0.59%-1.25%0.01%-4.83%-4.92%-3.56%-3.46%2.13%3.05%6.20%3.66%-1.63%0.40%-2.38%-3.50%-0.57%-3.26%1.08%11.06%10.42%13.73%8.18%8.58%10.44%16.00%16.00%6.61%2.04%3.90%1.70%2.49%11.29%5.03%6.42%7.29%1.78%5.15%0.82%-0.75%
Assets Growth (3y) 1.97%1.44%-0.16%1.13%-0.92%-0.28%-0.15%0.31%0.55%0.05%2.50%0.43%-1.20%-2.22%-0.57%-1.08%-1.10%-3.15%-3.69%-1.64%-2.13%-4.30%-4.81%-2.21%-0.27%-0.48%0.38%0.03%-1.49%-0.54%0.00%-1.15%-0.04%0.03%1.58%3.57%2.60%3.37%2.20%5.18%6.63%8.47%8.25%8.73%7.56%11.08%8.47%5.86%7.84%8.17%7.88%5.44%4.95%4.69%2.95%2.96%
Assets Growth (5y) 1.16%1.26%1.56%0.66%-1.61%-2.18%-2.07%-0.81%0.03%-1.58%-0.75%-0.38%-1.30%-2.22%-1.31%-1.35%-1.22%-2.30%-1.76%-0.97%-1.19%-1.94%-2.21%-1.32%-0.61%-0.87%-0.04%1.41%0.97%1.59%1.80%3.09%4.02%5.72%5.63%5.16%4.01%5.89%4.72%4.92%6.61%6.85%6.54%7.17%7.11%8.65%6.49%4.79%
Assets (QoQ) 5.49%1.82%-3.14%6.60%3.64%1.51%-7.04%-3.92%7.62%-3.92%-1.48%-0.12%3.86%-2.94%0.68%0.24%5.66%1.93%-5.76%-3.23%6.03%3.31%-7.34%-4.89%0.66%2.08%-0.89%0.20%-0.78%0.21%0.38%-4.65%-0.87%1.64%0.49%0.87%0.02%4.75%-1.92%-4.28%2.10%1.85%-3.04%-1.39%-0.66%6.43%6.53%-1.96%2.31%1.24%6.91%-0.28%7.46%1.25%-1.74%-4.55%9.41%-0.90%-0.97%3.65%3.26%0.42%-0.17%-1.67%6.68%-3.73%-1.72%
Capital Expenditures Growth (1y) -77.30%17.89%-33.27%-48.73%-49.99%-32.89%-5.34%39.27%8.12%-1.14%11.71%-65.25%-9.29%18.82%-12.74%170.56%108.75%62.11%46.35%14.11%1.17%-11.35%-1.50%-20.49%-43.02%-50.99%-24.29%9.26%-18.07%-12.97%-18.03%-19.85%47.76%73.35%7.27%-5.35%-0.76%-48.46%-15.47%0.68%30.27%47.67%88.29%31.72%139.08%72.05%-70.64%91.85%-58.68%4.45%173.13%-39.38%14.00%19.18%27.37%17.60%19.92%26.66%9.39%6.54%-57.79%-47.02%-43.63%19.36%
Capital Expenditures Growth (3y) -50.30%-7.87%-10.97%-37.16%-21.14%-7.63%-2.64%9.41%26.98%23.95%12.57%2.37%24.20%19.52%7.95%34.90%6.37%-11.02%2.96%-0.29%-22.12%-27.69%-15.13%-11.37%-11.64%-9.57%-12.68%-6.07%6.30%-8.04%-9.42%-8.59%24.08%9.68%19.52%7.87%45.66%9.40%-22.40%36.52%8.77%38.45%14.72%15.27%4.04%28.90%0.70%11.00%-17.33%16.39%56.12%-8.77%-16.75%-7.18%-7.74%14.35%
Capital Expenditures Growth (5y) -25.31%8.54%-2.06%-5.19%0.71%2.52%5.87%3.51%3.37%-3.72%1.25%-1.40%-2.21%-6.14%-4.83%16.54%7.82%1.22%-0.82%-5.54%-7.08%-19.51%-11.13%-7.88%-2.27%-10.86%1.16%1.91%30.20%14.59%-16.30%14.05%13.54%18.85%6.48%7.86%7.80%10.27%10.20%12.64%11.96%31.99%16.03%13.92%-10.63%7.52%-8.83%11.70%
Capital Expenditures (QoQ) -82.72%36.86%8.01%-11.16%-10.24%-22.53%-17.02%-13.34%20.46%9.29%22.08%-32.72%10.14%23.50%-62.02%75.59%44.26%-9.30%17.76%35.48%12.03%-18.12%-8.19%20.12%-1.83%-9.01%-25.89%-13.91%-15.56%40.54%6.95%-35.45%-10.30%32.36%4.58%19.00%5.23%-18.09%-7.73%24.77%-45.34%34.34%9.90%61.44%-38.04%71.30%-23.13%193.04%-55.41%-70.77%402.40%-36.88%12.70%-23.57%11.50%18.70%17.82%-18.32%2.94%21.05%24.44%-29.46%0.26%-52.04%56.21%-24.95%112.29%
Cash & Equivalents Growth (1y) 15.67%15.67%-29.32%-57.00%-42.67%-61.86%3.85%66.66%85.59%121.11%154.24%124.18%40.57%-39.98%-35.49%-43.83%-55.55%19.27%-60.38%-37.29%52.13%-12.14%133.27%39.32%28.40%142.33%327.57%145.49%-11.10%-59.31%-86.03%-64.38%-17.56%-48.67%64.74%-5.61%27.09%154.51%-21.66%-53.21%-63.90%-40.47%7.36%47.38%83.58%-15.32%76.38%4.09%-58.60%2.22%-41.54%-28.22%-20.77%-6.99%69.37%3.95%-14.06%26.31%-19.63%190.29%367.89%75.45%10.65%-60.38%
Cash & Equivalents Growth (3y) 7.17%-0.83%23.12%17.12%14.36%-20.31%19.43%28.03%5.06%16.54%-13.39%-7.57%-1.67%-14.32%-15.84%-21.12%-4.60%36.43%58.09%28.96%20.20%-4.67%11.70%6.80%-2.00%-20.31%-0.53%-6.20%-2.34%-19.00%-43.51%-46.02%-27.68%-8.04%11.48%-13.34%-5.56%8.66%14.05%-10.47%-35.02%-19.83%3.44%3.26%-15.56%-6.97%20.42%-8.08%-34.43%6.29%-7.33%29.39%47.14%27.27%14.63%6.14%
Cash & Equivalents Growth (5y) -5.12%-6.93%-13.76%-10.76%0.23%-11.91%9.50%12.89%17.77%27.50%45.32%21.98%1.65%-9.11%-18.66%-15.57%-8.64%-11.91%-1.88%-6.33%12.72%2.50%12.45%-11.66%-15.46%-5.17%-3.71%-10.66%-9.19%-23.16%-19.34%-24.75%-22.07%-7.61%7.39%-13.43%-22.68%4.05%7.99%-11.74%-28.50%-9.55%8.54%27.15%19.35%12.27%9.20%-2.23%
Cash & Equivalents (QoQ) 0.00%-70.85%242.99%15.67%0.00%-82.19%108.66%54.23%-33.48%-51.48%234.84%71.75%-20.75%-44.22%195.25%7.70%-66.16%-40.04%157.09%-14.77%-9.22%-80.08%306.92%106.78%-47.57%-47.12%143.04%90.57%-1.05%-6.70%39.54%-30.99%-54.72%-67.96%255.75%59.73%-71.81%2.83%103.84%115.06%-43.54%-68.35%21.74%65.96%-6.90%-42.92%67.13%106.72%-57.06%18.89%-1.37%-17.78%6.02%-32.01%21.12%-9.25%24.47%23.80%-25.66%-24.98%82.94%-21.22%168.49%20.92%-31.40%-50.32%-3.86%
Cash from Investing Activities Growth (1y) -475.94%-30.65%63.53%252.68%67.84%156.70%-38.65%-104.43%-104.92%-197.66%-39.04%-89.73%14.51%-51.21%12.32%-406.18%-81.31%-60.57%-42.95%0.84%-14.68%12.96%1.20%-64.67%48.96%50.65%22.64%33.52%19.74%12.78%66.77%11.25%-39.72%-69.58%-101.91%18.23%-16.27%47.71%2.29%20.65%-807.84%-49.79%-93.96%-2,653.91%70.87%-57.19%107.51%30.96%49.44%-6.01%-1,157.86%90.85%-21.75%-29.57%-3.54%-28.84%-13.65%-24.09%-47.27%-11.40%66.76%45.57%46.41%12.82%
Cash from Investing Activities Growth (3y) -64.82%10.23%11.08%49.58%17.41%5.75%-19.12%-34.35%-47.00%-63.50%-20.34%-111.96%-21.14%-28.32%-7.39%-102.19%-2.00%11.65%-3.00%-2.77%22.27%27.91%36.67%0.96%16.98%9.96%19.63%21.57%-9.24%8.21%13.13%16.80%-145.23%-9.92%-56.41%-161.44%-45.41%-7.18%28.91%-147.10%-10.17%-35.65%-15.48%-20.25%43.61%-29.24%6.32%56.67%11.23%-19.45%-162.71%49.18%22.81%4.35%6.51%-7.76%
Cash from Investing Activities Growth (5y) -42.32%-11.93%2.50%8.44%-3.21%-3.19%-19.01%-21.92%-13.20%-24.73%-5.90%-59.82%6.15%1.88%20.46%-37.29%-3.54%-0.40%6.02%4.66%5.27%19.78%12.91%8.81%-43.29%10.58%0.33%-60.18%-28.09%-12.73%15.95%-61.39%-16.78%-17.22%-24.89%-2.45%-13.61%-11.08%-9.27%-12.20%-13.09%-32.04%-18.62%-20.08%41.63%-7.83%8.29%39.81%
Cash from Investing Activities (QoQ) -382.07%-59.98%-2.15%18.45%1.98%55.34%527.70%-117.18%272.86%-209.19%86.35%-695.25%17.62%-55.45%81.37%-258.32%-45.71%9.86%-7.55%-28.35%-29.04%19.75%25.39%-48.43%2.06%8.90%-24.35%54.00%5.29%-42.80%-6.85%44.47%-2.93%45.59%-185.39%12.58%-24.93%35.22%-15.57%-24.31%43.82%-21.05%6.14%-1,322.13%90.73%-56.75%-1,232.75%84.96%49.98%107.49%-12,358.69%88.98%-4.88%25.30%-5.99%-46.63%-11.61%40.31%-31.89%-29.34%-21.86%29.16%0.23%61.41%-99.56%30.24%-62.30%
Cash from Operations Growth (1y) 78.26%-408.13%36.14%19.78%33.65%44.74%144.30%-19.40%-2.63%60.11%-86.35%40.90%-76.57%-302.15%-2,440.78%14.24%-67.49%50.69%-222.09%20.18%2,050.73%1.74%87.91%-56.84%-23.00%114.22%122.06%5.50%-61.68%-829.19%-1,807.74%10.07%93.32%-43.77%58.93%-34.45%100.47%30.65%-265.10%-7.57%-29.81%100.04%8.02%76.38%-1.09%-270,148.94%104.10%-63.31%-46.94%-77.88%-2,058.34%134.70%79.66%53.98%194.98%-135.27%-116.10%39.89%-86.86%476.53%669.08%-228.46%117.85%-46.99%
Cash from Operations Growth (3y) 32.38%-3.85%26.80%10.80%-32.69%3.94%-12.28%9.06%-57.99%7.52%-130.79%24.60%17.88%-24.90%-123.15%-16.01%75.26%27.42%27.77%-18.21%85.13%-0.63%23.07%-20.57%-17.07%-14.24%-15.66%-8.69%14.09%-110.07%-202.23%-12.63%39.60%26.00%-11.31%2.24%11.65%8.98%28.82%-15.74%-28.31%-24.59%9.60%14.95%-1.94%-1,203.04%40.32%-32.07%-29.14%21.06%34.69%46.07%18.07%3.15%31.46%-11.04%
Cash from Operations Growth (5y) -29.30%-17.31%-23.83%13.30%16.35%15.55%11.23%-7.62%4.20%16.11%-22.78%-2.51%-13.54%-15.11%-105.14%-7.20%31.87%6.29%9.64%-16.96%89.74%-0.32%7.35%-21.21%-4.30%14.87%-39.04%4.41%0.61%-58.19%-0.69%-15.47%7.38%-14.03%-2.07%-1.65%5.82%9.20%35.46%-20.07%-16.07%11.76%15.91%15.06%-2.89%-434.58%17.27%-9.53%
Cash from Operations (QoQ) -185.83%-58.58%329.88%-43.03%-344.66%80.07%531.16%-36.43%-201.16%115.98%684.46%-23.20%-141.44%105.47%7,995.86%-87.23%-811.27%68.17%495.11%-96.37%-1,179.01%-107.89%247.42%-34.96%-149.30%74.43%626.41%16.03%-90.89%-60.33%2,417.32%-57.86%-273.29%7.10%262.25%-25.99%-228.88%73.46%358.99%126.34%-144.58%-39.70%165.56%71.90%-99.97%-319,261.70%225.72%-3.60%-169.82%104.85%1,024.76%39.40%-334.06%46.64%234.80%6.71%-159.95%210.14%-150.05%51.29%-123.85%124.07%1,334.64%-26.38%-229.20%115.97%249.12%
Dividends Paid - Common Growth (1y) -85.64%-0.30%-1.19%-1.17%-2.22%-2.03%-1.80%-2.27%0.72%1.80%2.71%4.66%2.38%2.46%1.28%1.04%1.53%1.44%1.91%1.86%0.09%-0.80%-0.25%-0.09%1.59%2.48%2.37%2.22%13.35%13.36%13.33%12.31%1.22%0.46%-90.79%38.08%35.58%36.68%166.59%0.82%0.21%-0.93%10.00%0.58%1.66%0.03%1.69%1.48%-54.55%1.06%1.27%0.06%1.28%1.35%-62.52%1.90%1.84%988.89%
Dividends Paid - Common Growth (3y) -47.90%-0.19%-0.11%0.36%0.27%0.72%0.71%1.10%1.54%1.90%1.96%2.51%1.33%1.02%0.97%0.93%1.07%1.03%1.33%1.32%4.85%4.84%4.99%4.68%5.24%5.29%-52.54%16.60%15.86%15.89%-34.70%16.07%11.20%10.80%-35.35%10.97%11.24%43.15%-52.11%0.83%0.73%-20.62%1.11%1.47%-23.09%1.34%1.36%-44.55%23.98%1.41%1.48%59.83%
Dividends Paid - Common Growth (5y) -31.85%0.66%0.56%0.80%0.49%0.56%0.75%1.01%1.26%1.47%1.60%1.92%3.68%3.67%3.62%3.38%3.44%3.27%-35.85%10.04%9.60%9.61%-22.24%9.81%9.63%9.58%-20.71%9.41%9.41%-21.07%-29.81%7.06%7.01%-34.25%7.03%7.18%5.93%0.96%0.96%-28.45%-26.98%1.30%1.52%13.17%
Dividends Paid - Common (QoQ) -85.77%0.24%-1.08%1.78%-1.21%-0.66%-1.06%0.69%-1.02%-0.42%-1.53%3.77%0.04%0.47%0.33%1.51%0.12%-0.69%0.10%2.01%0.03%-0.23%0.06%0.24%-0.87%0.32%0.22%1.92%0.00%0.22%0.07%13.02%0.01%0.19%-0.83%1.85%-0.73%-90.81%1,386.19%0.01%0.08%-82.08%462.07%-0.60%-1.07%-80.10%0.00%-80.42%-44.35%833.16%-0.21%-91.23%0.00%-91.33%0.06%-96.80%522.22%410.71%0.00%-65.73%
EBITDA Margin Growth (1y) 342.00-370.0028.00230.00-72.00-313.00-1538.00-494.00-38.00-115.001,194.00-67.00-13.001,052.0083.00-108.00-39.00-1338.00-831.00-539.00198.0046.00320.00752.00213.00-513.00222.0060.00-80.00748.0029.00-52.0069.00-396.00-37.00-374.00-86.00-51.00-328.00341.00-405.00361.00272.0035.00517.00188.00-284.00-125.00-133.00-362.0011.00103.00-128.00-24.00135.00-126.00130.00-187.0025.00-72.00-276.00529.00-12.00-138.00
EBITDA Margin Growth (3y) 232.00-798.00-316.00-331.00-123.00624.00-261.00-669.00-91.00-400.00446.00-714.00146.00-239.00-428.00105.00371.00-1804.00-289.00274.00331.00281.00571.00760.00202.00-161.00214.00-366.00-96.00301.00-336.00-86.00-422.00-86.00-92.002.0026.00498.00-340.00251.00-21.00188.00-1.0014.00256.00-198.00-138.00-147.00-131.00-573.00171.00-95.00-274.00318.00147.00-336.00
EBITDA Margin Growth (5y) 179.00-1083.00-1064.00-977.0035.00-667.00-772.00-455.00320.00-867.00988.0099.00279.00-4.00-177.00114.00361.00-1452.00-297.00-152.00315.00-166.00207.00727.00-289.00149.00158.0010.0015.00850.00-348.00-175.00-38.00-259.00-365.00-20.00-235.00112.00-194.00228.00-20.00-24.00159.00-185.00110.00144.00-126.00-358.00
EBITDA Margin (QoQ) 722.0038.00-128.00-290.0010.00436.0074.00-592.00-231.00-789.001,118.00-137.00-307.00520.00-143.00-83.00758.00-450.00-333.00-14.00-540.0057.00-41.00723.00-692.00331.00391.00183.00-1418.001,066.00229.0043.00-590.00347.00148.00164.00-1055.00706.00-189.00453.00-1021.00430.00479.00-293.00-254.00340.00242.00189.00-583.00-132.00402.00180.00-811.00241.00494.00-51.00-708.00400.00233.00204.00-1025.00612.00136.001.00-220.0070.0010.00
EBIT Growth (1y) 84.23%-41.09%4.93%27.04%8.61%-13.60%-87.80%6.26%-9.27%20.60%673.06%-30.68%-3.39%101.90%-34.01%7.64%0.28%-109.53%-55.78%33.77%50.65%35.70%70.15%-25.49%31.21%-51.10%16.21%20.22%-25.58%179.69%3.41%-28.49%0.46%31.24%21.35%-36.67%1.01%-10.22%-20.55%17.07%-48.08%13.49%-62.15%36.43%98.94%24.36%82.33%4.30%-8.96%25.09%27.08%23.50%-8.28%-16.82%46.00%12.82%30.16%56.09%24.27%18.99%-37.30%96.30%-1.58%-21.26%
EBIT Growth (3y) 21.99%-15.01%-0.34%-2.19%-1.63%28.13%-14.62%-7.45%-4.21%-30.69%31.15%-0.06%13.43%-28.54%-20.81%2.37%25.62%-27.91%-4.37%6.21%13.73%40.51%26.93%-13.80%-0.64%52.98%13.40%-18.35%-8.94%43.24%-0.10%-19.06%-19.24%10.17%-28.54%0.38%1.42%8.21%-18.15%18.55%-2.03%20.86%-4.28%20.68%18.43%8.97%50.12%13.27%2.82%17.55%32.11%18.36%-9.20%36.60%21.32%1.87%
EBIT Growth (5y) 11.95%-16.20%-21.99%6.14%7.54%-16.31%-14.08%-4.60%11.68%-17.35%34.86%-2.22%7.34%-31.67%-9.81%-1.60%8.19%-37.31%1.87%-11.51%8.34%23.84%14.54%-13.84%-12.45%29.27%-15.20%-2.76%-4.85%27.16%-7.20%-5.48%-0.93%15.78%-3.30%5.43%-2.72%5.69%0.34%18.34%2.34%18.05%9.73%18.73%6.28%31.72%32.84%6.37%
EBIT Margin Growth (1y) 342.00-370.0028.00230.00-72.00-22.00-1047.00111.00-38.00188.00961.00-435.00-13.001,066.00-351.00-44.00-39.00-2298.00-289.00321.00198.00111.00345.00-41.00213.00-79.00131.0060.00-80.00495.00-31.00-334.0069.00-4.0090.00-318.00-86.0033.00-100.00281.00-405.0017.00-474.0021.00517.0033.00223.0067.00-133.006.00-75.0013.00-128.00-95.00284.0090.00130.0075.00101.0046.00-276.00281.00-70.00-159.00
EBIT Margin Growth (3y) 232.00-204.00-59.00-94.00-123.001,232.00-437.00-368.00-91.00-1044.00321.00-159.00146.00-1121.00-295.00235.00371.00-2265.00187.00340.00331.00527.00446.00-315.00202.00413.00191.00-592.00-96.00524.00-41.00-371.00-422.0046.00-484.00-16.0026.0083.00-351.00369.00-21.0056.00-326.00102.00256.00-57.00433.00170.00-131.00-14.00310.00149.00-274.00261.00315.00-24.00
EBIT Margin Growth (5y) 179.00-1436.00-699.00183.0035.00-955.00-382.00-89.00320.00-1011.00797.00-140.00279.00-704.00-194.00-38.00361.00-1774.00246.00-312.00315.00556.00436.00-352.00-289.00462.00-383.00-290.0015.00574.00-291.00-282.00-38.0085.00-336.0065.00-235.00-7.00-141.00472.00-20.0035.0059.00237.00110.00299.00463.0057.00
EBIT Margin (QoQ) 722.0038.00-128.00-290.0010.00436.0074.00-592.0060.00-589.001,233.00-742.00286.00184.00-163.00-320.001,365.00-1233.00143.00-315.00-893.00776.00753.00-438.00-980.001,009.00367.00-183.00-1271.001,219.00296.00-323.00-697.00694.00-7.0080.00-770.00787.00-415.00312.00-651.00655.00-34.00-375.00-229.00164.00461.00122.00-713.00354.00305.00-79.00-574.00273.00393.00-220.00-542.00653.00198.00-180.00-596.00679.00143.00-502.00-39.00328.0054.00
EBIT (QoQ) 201.55%8.73%-9.12%-38.17%-3.57%93.66%10.03%-47.14%-23.30%-72.65%858.20%-54.86%1.95%75.33%-14.08%-37.09%113.07%-42.70%40.14%-41.39%-120.24%366.02%323.92%-34.00%-108.64%804.00%85.64%16.22%-109.95%641.46%92.04%-28.05%-89.35%602.60%32.80%1.08%-86.08%549.66%-30.70%61.22%-87.63%474.91%2.12%-28.51%-72.96%91.73%268.09%4.25%-83.10%181.12%110.56%-9.00%-76.78%185.59%104.63%-32.42%-78.94%401.24%58.13%-22.03%-74.74%299.05%51.41%-58.91%-20.92%100.07%21.14%
EBT Growth (1y) 76.00%-44.09%2.89%12.92%8.78%-27.05%-94.08%9.72%-12.84%42.22%1,409.29%-34.70%0.81%117.25%-39.09%14.93%-7.22%-113.88%-51.29%32.31%56.69%16.99%68.38%-22.55%29.18%-23.71%17.72%23.62%-29.19%124.17%4.15%-26.03%5.29%98.08%17.66%-37.56%-3.77%-8.83%-16.94%2.03%-52.34%-64.12%-72.30%38.70%110.95%176.84%124.18%4.86%-6.26%20.23%1.68%10.33%-14.33%-206.81%50.60%19.11%20.64%68.15%21.29%16.16%-62.78%1,039.63%-3.29%-24.00%
EBT Growth (3y) 18.61%-16.60%-2.79%-6.82%-1.49%31.12%-18.38%-6.27%-6.58%-34.42%64.83%-0.23%13.58%-31.04%-20.65%5.60%23.37%-28.92%-1.16%8.20%12.75%31.00%27.33%-10.87%-1.25%37.37%12.99%-17.04%-10.48%34.56%0.59%-22.18%-21.54%-13.46%-35.31%-4.04%-1.09%-3.25%-19.80%14.06%-1.95%6.10%-14.20%17.07%19.21%-77.10%50.85%11.28%-1.05%-34.05%22.92%15.14%-27.27%47.31%20.88%1.69%
EBT Growth (5y) 9.31%-16.81%-22.89%4.23%6.80%-17.71%-14.91%-3.34%10.53%-19.53%54.76%-1.00%6.03%-40.46%-9.34%1.49%6.96%-41.55%3.42%-10.17%7.75%19.61%15.07%-14.72%-15.08%17.01%-19.79%-4.17%-6.32%19.47%-8.76%-7.28%-0.92%16.62%-9.20%0.44%-4.92%-25.90%-4.61%14.29%-0.52%-19.20%2.90%17.29%-5.32%60.47%32.12%4.00%
EBT Margin Growth (1y) 336.00-385.004.0092.00-74.00-123.00-1091.00144.00-66.00268.00949.00-466.0014.001,086.00-376.0015.00-87.00-2338.00-204.00294.00222.0077.00314.005.00198.00-53.00133.0094.00-123.00501.00-22.00-306.00110.0049.0056.00-341.00-127.0025.00-54.00174.00-420.00-115.00-564.0032.00499.0088.00261.0066.00-98.00-3.00-164.00-83.00-168.00-271.00214.00122.0057.0092.0055.0017.00-427.00367.00-59.00-162.00
EBT Margin Growth (3y) 196.00-241.00-137.00-230.00-126.001,231.00-517.00-307.00-139.00-984.00369.00-157.00149.00-1175.00-266.00314.00333.00-2314.00242.00393.00297.00525.00424.00-207.00185.00496.00166.00-553.00-140.00574.00-20.00-473.00-437.00-42.00-561.00-135.00-47.00-3.00-356.00273.00-18.00-30.00-467.0015.00234.00-186.00311.00105.00-208.00-182.00105.0056.00-537.00188.00210.00-23.00
EBT Margin Growth (5y) 123.00-1492.00-717.0079.009.00-1030.00-408.00-8.00281.00-960.00816.00-58.00224.00-727.00-156.00102.00320.00-1764.00275.00-254.00280.00598.00426.00-374.00-361.00406.00-451.00-347.00-60.00547.00-323.00-375.00-35.0043.00-464.00-152.00-313.00-276.00-306.00311.00-129.00-209.00-197.00154.00-136.00273.00307.00-41.00
EBT Margin (QoQ) 621.0089.00-78.00-297.00-100.00479.0010.00-462.00-150.00-489.001,245.00-672.00184.00193.00-171.00-192.001,256.00-1269.00220.00-295.00-995.00865.00719.00-367.00-1139.001,101.00410.00-173.00-1391.001,287.00371.00-390.00-767.00764.0088.0025.00-828.00771.00-309.00240.00-677.00693.00-82.00-354.00-372.00244.00514.00113.00-784.00418.00319.00-51.00-689.00257.00400.00-135.00-792.00742.00308.00-200.00-757.00705.00270.00-644.0037.00278.00167.00
EBT (QoQ) 161.05%13.95%-4.78%-37.86%-17.07%109.70%4.50%-40.14%-44.39%-83.00%1,838.36%-52.45%-9.26%80.44%-16.13%-26.59%95.56%-49.41%58.25%-40.75%-129.25%277.57%329.83%-29.83%-115.50%460.19%97.71%17.04%-114.84%442.76%107.61%-32.96%-94.93%1,376.70%47.45%-4.57%-90.47%777.19%-21.75%47.07%-90.97%699.19%-3.88%-31.30%-93.20%517.01%381.22%4.49%-91.08%399.65%125.08%-6.59%-88.56%322.58%144.22%-27.46%-114.27%695.79%93.16%-26.53%-103.77%2,368.81%84.99%-76.46%-4.91%133.51%45.38%
Enterprise Value Growth (1y) -14.98%-15.47%34.08%61.10%47.03%67.41%17.91%-69.12%-88.01%-132.49%-201.84%-133.42%-41.65%45.20%47.72%49.01%61.37%-15.62%102.82%47.20%-63.84%16.77%-2,612.31%-54.77%-30.87%-190.13%-663.46%-185.07%13.08%68.22%99.77%72.89%21.59%71.39%-4,185.55%7.72%-33.21%-396.83%48.65%77.09%74.56%54.12%-33.66%-129.44%-140.85%18.93%-264.74%-14.62%76.03%-11.31%55.14%44.12%33.66%8.06%-129.03%-3.81%44.10%-49.10%35.69%-434.33%-1,471.90%-92.25%-27.66%75.34%
Enterprise Value Growth (3y) -4.62%4.36%-17.77%-15.38%-12.15%25.40%-9.01%-26.27%-0.95%-13.79%26.92%14.34%3.58%19.21%28.17%25.31%6.09%-40.81%-75.57%-32.57%-23.06%8.45%-34.75%-6.15%3.74%35.87%8.67%10.65%3.17%23.27%62.86%61.44%35.71%13.28%-208.69%21.43%6.55%-22.71%-35.78%15.54%47.24%25.47%-29.80%-13.70%27.38%6.03%-55.33%12.72%55.37%-15.13%12.90%-45.81%-79.97%-38.13%-23.43%-11.01%
Enterprise Value Growth (5y) 8.93%11.13%15.15%16.19%2.24%16.76%1.69%-10.47%-17.14%-28.89%-53.56%-22.63%-0.39%13.43%63.38%20.27%10.81%23.98%11.59%10.23%-14.25%-1.75%-63.90%24.04%21.28%9.67%12.16%17.82%11.07%30.00%24.23%31.51%31.26%10.06%-117.01%20.85%33.52%-13.59%-20.80%18.96%44.12%10.71%-26.36%-52.15%-27.47%-18.92%-25.20%2.61%
Enterprise Value (QoQ) 0.04%73.20%-264.39%-17.80%-0.39%84.70%-115.05%-60.39%38.24%61.46%-343.04%-78.30%23.63%49.97%-242.62%-8.20%70.45%52.27%-234.18%18.03%11.56%101.16%-6,354.23%-154.33%55.07%64.85%-285.28%-115.06%0.40%7.49%-43.86%34.43%63.58%99.32%-16,652.33%-89.64%86.71%-1.52%-260.71%-173.76%50.44%89.51%-60.91%-204.01%10.62%69.43%-176.23%-219.11%69.92%-37.54%13.19%33.25%-39.68%44.56%-8.13%20.77%-93.58%-38.09%50.99%57.34%-416.38%40.44%-307.23%-25.50%36.84%60.45%21.33%
EPS (Basic) Growth (1y) 18.99%-44.38%1.52%20.59%4.35%-41.57%-125.50%15.12%-3.26%59.62%470.59%-42.37%1.02%181.93%-50.26%10.29%3.05%-105.56%-47.87%42.00%85.09%-230.77%69.39%-15.49%6.75%6.98%14.46%20.56%-190.69%135.00%8.42%-17.05%168.21%278.57%21.36%-37.78%11.04%-84.91%-10.40%-7.14%-46.13%275.00%-73.21%29.81%121.54%-13.33%163.33%4.44%-35.00%7.69%11.39%19.15%108.65%-128.57%28.41%27.38%-14.60%112.50%-7.96%11.68%-69.01%3,300.00%30.77%-44.35%
EPS (Basic) Growth (3y) 6.30%-19.65%-1.37%-7.17%0.66%38.02%-22.25%-9.89%0.24%-31.04%43.59%-3.36%24.44%-36.05%-23.99%9.79%26.75%-29.48%0.35%13.10%-55.94%45.45%28.10%-5.46%-12.92%47.86%14.62%-14.63%-11.77%30.06%5.64%-21.74%34.03%28.92%-33.71%-9.14%9.84%-21.13%-14.18%7.98%-8.12%51.83%-7.72%17.33%44.30%-31.36%55.59%16.60%5.02%-66.24%9.60%19.23%-17.96%6.69%15.62%-7.49%
EPS (Basic) Growth (5y) 4.57%-15.79%-24.29%4.61%14.23%-19.95%-16.13%-2.57%14.75%-22.59%31.03%-1.66%-31.05%-29.95%-11.43%5.77%4.72%-25.70%5.87%-5.68%6.30%21.20%17.98%-13.36%-16.95%21.95%-18.42%-5.59%-3.90%21.52%-3.62%-8.26%20.94%14.87%-3.10%-1.37%12.44%-16.55%-2.00%13.83%6.69%-34.02%-1.47%18.11%-4.48%2.53%35.30%-0.30%
EPS (Basic) (QoQ) 102.53%23.12%-13.71%-44.71%-5.32%124.72%2.50%-52.15%-46.99%-198.08%562.75%-59.79%-12.53%127.71%-28.04%-29.51%144.09%-59.83%59.57%-34.14%-113.16%476.92%334.69%-14.15%-123.52%293.02%116.87%8.44%-120.49%337.50%128.42%-181.58%107.91%635.71%74.76%-32.92%-56.11%135.85%-10.40%19.71%-94.03%1,300.00%-7.14%-30.55%-58.46%0.00%350.00%18.52%-83.75%203.85%78.48%-26.24%-73.08%214.29%90.91%29.17%-103.69%1,512.50%89.38%-13.40%-99.46%10,300.00%129.81%-75.97%-40.80%300.00%-2.21%
EPS (Weighted Average and Diluted) Growth (1y) -40.82%0.56%18.18%-9.99%-40.23%-128.65%13.19%-3.99%55.77%429.41%-39.32%1.08%153.09%-46.43%8.80%2.85%-106.34%-46.67%37.50%84.58%-230.77%68.75%-14.44%6.61%6.98%11.11%20.00%-209.68%135.00%13.33%-7.29%168.55%271.43%21.57%-37.64%11.17%-84.62%-10.48%-6.31%-45.97%262.50%-72.97%28.85%121.24%-10.34%160.00%4.48%-35.22%3.85%12.82%19.29%108.74%-129.63%27.27%26.95%-14.45%112.50%-8.04%11.79%-69.00%3,300.00%32.04%-44.30%
EPS (Weighted Average and Diluted) Growth (3y) -18.02%-1.72%-6.72%-4.41%33.07%-20.33%-9.26%-0.06%-31.04%43.28%-3.17%24.27%-36.28%-21.59%8.58%26.49%-29.96%0.00%12.18%-60.81%45.45%28.56%-1.63%-7.11%47.50%15.25%-11.47%-5.80%30.06%7.24%-18.48%34.11%27.47%-33.50%-9.03%9.94%-20.63%-14.32%8.04%-8.17%50.00%-7.45%17.10%44.09%-31.54%55.13%16.52%4.97%-66.24%9.71%19.18%-17.89%7.99%15.62%-7.54%
EPS (Weighted Average and Diluted) Growth (5y) -15.87%-22.97%3.96%10.65%-20.06%-14.57%-2.54%14.46%-22.59%30.36%-1.40%-33.52%-29.61%-9.50%7.33%8.76%-23.99%6.62%-3.98%10.47%21.20%18.25%-11.07%-13.60%21.74%-18.02%-3.48%-0.02%21.52%-2.82%-6.12%20.97%14.04%-2.91%-1.27%12.44%-16.59%-2.02%13.82%6.70%-34.02%-1.48%17.91%-4.52%3.23%35.30%-0.30%
EPS (Weighted Average and Diluted) (QoQ) 20.41%-12.99%-41.56%-3.33%104.60%2.25%-55.49%-35.81%-198.08%503.92%-62.24%4.14%107.41%-25.60%-37.11%160.75%-56.10%51.11%-40.54%-116.08%469.23%289.58%-20.18%-128.81%288.37%97.53%-0.55%-125.14%325.00%113.33%-190.90%108.02%628.57%74.51%-32.79%-56.54%138.46%-10.48%19.83%-93.99%1,287.50%-6.31%-30.90%-59.65%3.45%346.67%18.66%-83.65%200.00%79.49%-26.43%-73.79%225.93%89.77%28.74%-103.72%1,500.00%89.29%-13.24%-99.46%10,200.00%130.10%-75.94%-40.37%300.00%-2.94%
FCF Margin Growth (1y) 1,714.00-4100.00560.00557.00365.001,908.001,154.00-627.0014.001,769.00-324.001,179.00-1620.00-4169.00-1171.00-40.00-460.00762.00-4159.00807.002,811.00211.004,513.00-2051.00-662.004,936.00844.00-194.00-1155.00-4633.00-2315.00332.001,047.00-386.001,405.00-878.001,766.00600.00-2592.00263.00-1050.003,859.00-773.00687.00-274.00-3774.004,402.00-1903.00-1135.00-1565.00-2070.001,146.00993.003,250.003,590.00-2762.00-2876.00927.00-1577.003,010.002,750.00-2230.00329.00-1025.00
FCF Margin Growth (3y) 2,093.00-424.001,389.001,109.00-1241.00-492.00-342.00513.00-2066.00-1638.00-5654.001,946.00731.00-3195.00-817.00-1284.001,689.005,910.001,199.00-1439.00993.00515.003,043.00-1913.00-770.00-83.00-65.00-740.001,658.00-4419.00-3502.00-282.001,763.004,073.00-1960.0073.00442.00685.001,038.00-952.00-2459.00-1480.001,559.00-70.00-416.00-2090.005,922.00-3519.00-3019.002,611.00-57.001,394.00866.001,946.002,342.00-777.00
FCF Margin Growth (5y) 13.00-3831.00-3941.001,876.001,110.00481.0013.00-731.0083.003,510.00-297.00-299.00-1086.00-2892.00-2287.00-1146.001,581.00890.00289.00-1984.003,806.00728.001,856.00-2527.00-54.004,376.00-3430.00211.00334.00-4335.00128.00-1498.00354.00-1266.00372.00-684.00300.002,370.002,557.00-2569.00-4342.002,696.003,573.00178.00-543.00-3393.004,674.00-1534.00
FCF Margin (QoQ) -944.00-481.004,104.00-965.00-6759.004,179.004,101.00-1156.00-5216.003,425.002,320.00-515.00-3461.001,332.003,824.00-3315.00-6010.004,330.004,956.00-3735.00-4788.00-591.009,921.00-1730.00-7388.003,711.003,357.00-342.00-1789.00-381.002,318.00-1303.00-5267.001,937.004,966.00-588.00-6701.003,728.002,683.002,056.00-7866.00536.005,538.00743.00-2958.00-4096.006,998.00-219.00-6458.004,081.00693.00549.00-6887.003,576.003,909.00396.00-4631.003,916.00-2443.00282.00-828.001,413.002,144.0021.00-5808.003,972.00790.00
FCF Payout Ratio Growth (1y) 100.66%77.28%-53.64%-21.78%-33.42%-75.49%553.26%24.79%4.05%-135.27%-283.00%-29.40%428.01%71.93%90.78%-9.54%-696.15%-87.44%66.29%-15.41%102.04%-2.23%-493.92%138.99%29.54%1,596.21%-1,015.00%-2.87%214.28%-108.04%96.23%0.04%-49.05%30.86%79.89%115.66%-35.22%-100.25%16.15%9.85%48.00%-1,354.31%-14.24%14.60%94.00%8,596.92%82.89%40.44%-100.67%-46.87%-100.16%232.40%-446.67%-44.95%-3,779.71%131.15%60.05%146.68%
FCF Payout Ratio Growth (3y) 26.09%2.11%-133.58%-11.67%54.08%-5.03%8.54%-7.29%-226.34%-7.37%-27.18%-18.56%-13.75%18.68%43.06%22.29%-46.00%213.02%-181.57%25.22%27.71%-7.13%-35.63%32.42%27.53%5.96%56.12%27.97%1.23%-28.29%81.48%33.32%-21.25%-172.05%42.25%3.19%-20.43%336.90%-37.37%45.84%19.61%13.52%3.65%58.50%40.10%-75.10%-20.00%-32.47%-22.89%-16.90%-5.05%191.40%
FCF Payout Ratio Growth (5y) 32.04%13.18%16.91%-12.01%-14.97%-17.30%-8.90%10.01%-2.86%83.72%-41.97%4.63%21.17%8.34%40.03%12.18%-24.09%-9.77%29.91%33.47%15.18%-11.23%15.90%40.63%14.74%-89.16%39.52%11.96%-15.96%21.21%-11.93%0.47%6.38%35.80%1.32%-15.80%22.14%-50.47%-8.55%-99.39%-36.59%3.76%47.11%71.59%
FCF Payout Ratio (QoQ) 99.03%35.21%155.94%88.77%-133.21%-338.15%128.48%60.67%-187.53%1,231.70%-92.16%33.97%-297.91%-780.25%103.02%901.98%-110.52%-189.24%129.67%-6,703.44%96.69%47.98%174.45%59.14%-265.87%-202.21%129.96%-13.74%1,815.72%-325.21%102.61%179.11%-149.00%-5.54%169.31%42.15%-166.50%69.31%843.29%-57.30%-305.56%87.15%1,073.75%-42.47%-2,119.97%98.99%-205.72%1,530.34%-97.76%439.20%-134.43%84.00%-229.71%110.59%45.77%-168.71%103.17%574.79%-169.55%413.98%
Free Cash Flow Growth (1y) 2,259.95%-338.88%35.69%26.34%46.86%44.17%121.67%-21.69%-3.21%56.73%-156.13%48.24%-80.61%-265.06%-998.17%11.70%-117.03%45.88%-202.31%20.42%5,010.03%2.96%83.21%-58.20%-21.58%106.85%90.82%5.24%-63.93%-1,510.20%-2,908.45%12.27%98.66%-45.30%54.18%-35.98%109.29%31.74%-217.94%-8.21%-32.29%93.19%3.71%80.17%-12.23%-1,595.06%101.18%-72.96%-44.40%-70.39%-6,921.45%211.52%90.22%49.41%175.57%-148.39%-129.22%30.08%-101.02%375.73%427.07%-154.90%2,432.58%-52.34%
Free Cash Flow Growth (3y) 219.79%-1.96%57.24%13.62%-34.92%4.11%-10.12%9.05%-26.66%5.09%-174.28%25.87%17.48%-24.23%-77.32%-17.46%87.18%26.74%64.01%-19.09%151.39%2.14%22.59%-20.95%-17.48%-11.96%-8.17%-8.88%14.46%-151.91%-252.57%-12.94%41.20%59.27%-11.94%1.92%7.54%7.63%26.74%-23.53%-30.87%-25.30%8.22%14.92%-2.45%-144.48%37.63%-34.03%-32.17%15.53%-36.17%60.78%22.04%3.39%29.65%-14.00%
Free Cash Flow Growth (5y) -0.28%-15.93%-21.02%14.56%18.18%14.27%7.48%-8.18%4.24%15.52%-18.00%-2.59%-14.44%-13.11%-72.78%-7.85%36.27%5.92%8.47%-17.56%126.59%1.45%7.54%-21.92%-4.45%42.07%-31.11%4.58%-2.28%-78.55%20.08%-20.31%6.56%-14.30%-2.41%-2.26%5.64%7.44%31.00%-21.74%-16.91%6.99%64.11%15.16%-2.37%-91.93%16.48%-11.73%
Free Cash Flow (QoQ) -1,364.07%-54.73%276.85%-46.08%-397.49%77.33%447.43%-37.33%-213.08%108.80%1,155.81%-22.54%-150.55%88.59%3,416.91%-89.87%-1,051.73%65.66%437.39%-101.54%-2,924.13%-91.81%234.39%-37.01%-159.77%66.80%434.52%18.15%-94.78%-144.50%3,934.43%-59.51%-304.11%5.07%243.10%-28.35%-249.28%70.06%299.95%134.22%-148.69%-39.45%157.72%72.79%-104.90%-1,871.11%208.01%-15.83%-194.59%101.37%2,381.09%73.06%-389.87%45.19%213.30%5.68%-177.10%181.87%-172.55%36.20%-84.50%98.81%19,740.94%-24.32%-243.78%110.91%301.35%
Gross Margin Growth (1y) 269.00-365.00-268.0050.00-211.0071.00-144.00-51.00-47.0027.00182.00-343.00-42.00-346.00-211.00-30.00-161.00397.000.00132.0073.00-289.00316.00104.00184.0010.00-227.00-26.0080.00126.00-16.00-365.0084.0010.00-63.00154.00-139.0073.00175.0026.00-52.00-273.00-194.00232.00281.0082.00218.00-59.00-117.0070.00-348.00-184.00-121.00-184.00369.00202.00188.00-64.00-49.0033.00-306.00316.00-160.00-213.00
Gross Margin Growth (3y) 10.00-267.00-229.00-343.00-300.00-249.00-173.00-424.00-250.0078.00-30.00-241.00-130.00-238.00105.00206.0096.00118.0089.00211.00338.00-154.0073.00-286.00349.00145.00-306.00-236.0026.00209.0095.00-185.00-107.00-190.00-83.00413.0090.00-117.00198.00200.00112.00-121.00-324.00-11.0043.00-31.00239.00-41.00-50.00-178.00-28.0051.00-238.0067.00160.0023.00
Gross Margin Growth (5y) -193.00-216.00-441.00-241.00-389.00-140.00143.00-187.007.00-201.0059.00-162.00135.00-102.00-138.00-184.00261.00253.0010.000.00283.00-71.00185.00-106.00158.00-54.00-326.0022.00254.0018.00119.00-11.0057.00-38.00-213.00170.00-148.00-231.00220.00218.00179.00-369.00-4.00225.00-75.00220.0030.00-220.00
Gross Margin (QoQ) 573.0012.00-86.00-230.00-60.00109.00232.00-492.00222.00-105.00325.00-489.00296.0050.00-200.00-188.00-9.00185.00-19.00-318.00550.00-213.00114.00-378.00188.00392.00-98.00-298.0013.00156.00103.00-192.0059.0014.00-246.00257.00-16.00-59.00-29.00-36.00197.0042.00-177.00-114.00-25.00121.00249.00-66.00-223.00257.00-27.00-124.00-36.00-161.00136.00-60.00-99.00392.00-31.00-74.00-351.00407.0052.00-414.00270.00-68.00-1.00
Gross Profit Growth (1y) 16.49%-26.64%-9.55%6.48%7.11%-7.71%-10.39%-4.50%-6.46%-2.47%15.59%-14.73%-3.79%-22.34%-13.57%11.05%-3.45%-22.29%-28.70%5.93%18.30%-12.88%15.31%-18.75%15.44%7.87%-10.45%12.97%-15.44%3.18%5.96%-19.89%-2.26%34.10%6.86%6.37%2.56%-18.79%-3.45%-19.46%-8.64%-8.33%-28.40%50.04%13.58%16.20%34.80%-5.75%-1.36%27.60%18.96%10.67%0.42%8.52%19.46%14.74%22.89%10.88%8.68%15.95%-23.14%18.98%-2.32%-17.56%
Gross Profit Growth (3y) 5.29%-12.92%-2.15%-4.64%-1.22%-11.25%-3.62%-3.30%-4.58%-16.19%-10.69%0.11%3.19%-19.29%-10.76%-1.49%9.65%-9.94%-9.70%-0.93%4.92%-1.02%3.04%-9.74%-1.55%14.28%0.46%-1.26%-5.36%3.96%3.01%-11.79%-2.89%-0.06%-9.60%8.73%2.10%-4.72%-2.32%4.43%0.78%10.77%4.71%16.10%4.01%17.18%24.20%6.17%6.77%15.36%15.59%13.77%-1.75%12.71%8.24%3.13%
Gross Profit Growth (5y) 1.63%-16.81%-10.40%0.40%1.94%-13.90%-5.95%-4.89%3.48%-11.17%-5.96%-1.64%1.41%-10.16%-7.58%-2.86%1.73%0.21%-3.57%-3.69%2.97%1.10%2.45%-8.83%-2.21%2.13%-6.86%3.07%-2.53%3.66%1.08%-0.59%0.52%8.16%3.45%6.04%1.06%3.68%5.78%7.66%4.78%10.34%8.31%15.80%1.22%16.25%15.25%2.73%
Gross Profit (QoQ) 46.40%5.73%-1.82%-23.34%-7.81%30.36%15.58%-22.89%-20.56%26.57%23.18%-24.47%-17.17%50.00%-9.13%-14.78%-33.14%66.94%16.76%-25.92%-46.18%53.17%73.47%-17.27%-60.37%102.72%22.24%17.54%-62.97%68.29%54.20%-12.01%-54.81%72.82%16.59%7.35%-38.01%37.72%16.06%3.51%-50.91%63.73%-3.18%17.41%-50.75%27.89%102.89%-11.13%-49.61%48.36%41.85%-6.98%-34.82%38.31%31.96%-15.60%-29.56%52.25%26.75%-9.60%-36.44%49.23%35.24%-40.08%-1.62%22.52%14.13%
Interest Coverage Ratio Growth (1y) 201.35%-6.27%19.82%10.42%-26.70%-19.96%-87.37%7.67%-3.44%8.14%637.52%-24.51%24.59%134.78%-36.39%18.34%15.28%-112.57%-43.86%48.77%53.70%33.45%111.04%-12.24%20.38%-44.76%4.87%16.83%-23.80%182.17%13.09%-27.94%4.23%30.67%4.73%-46.20%-11.65%-11.98%-28.95%6.60%-59.96%-32.87%-65.25%5.27%87.96%36.41%43.08%-5.86%-23.81%15.49%-26.16%-35.40%-60.28%-64.01%5.05%3.66%15.03%17.01%-0.38%-4.30%-37.90%128.95%2.44%-11.94%
Interest Coverage Ratio Growth (3y) 28.72%-6.73%3.72%-3.54%-4.10%26.67%-16.02%-1.29%11.52%-32.37%38.10%9.95%30.21%-29.99%-8.99%15.61%28.72%-28.49%7.51%15.11%12.13%40.80%35.77%-9.60%-1.49%52.61%7.49%-23.20%-11.14%43.34%-5.59%-25.51%-28.30%-8.26%-36.29%-15.48%-12.72%-6.93%-29.31%1.85%-16.92%1.88%-28.40%-13.81%-17.14%-17.24%3.54%-14.25%-29.65%-21.36%-8.23%-13.78%-34.29%-1.21%2.34%-4.40%
Interest Coverage Ratio Growth (5y) 25.10%-17.50%-16.81%9.58%9.34%-16.76%-6.84%4.66%20.74%-18.20%42.27%6.39%15.16%-25.23%-2.22%5.40%11.12%-33.50%8.03%-9.97%5.36%23.82%13.24%-15.78%-19.49%23.89%-21.06%-12.66%-11.99%23.44%-15.99%-16.35%-11.99%4.00%-22.86%-18.16%-27.43%-19.65%-22.81%-6.69%-23.50%-14.94%-17.41%-8.68%-16.48%8.72%2.52%-11.88%
Interest Coverage Ratio (QoQ) 137.28%32.46%11.87%-14.30%-26.20%69.35%3.09%-43.10%-19.41%-73.29%779.06%-48.97%-9.75%82.18%-10.02%-15.78%70.06%-50.64%67.40%-17.96%-118.55%320.40%343.58%-15.25%-108.03%798.96%84.46%16.25%-109.66%606.37%105.50%-24.17%-89.59%596.93%30.95%9.67%-86.94%458.57%-32.73%80.10%-86.99%350.89%0.92%-32.36%-78.19%133.37%205.78%20.77%-84.17%144.77%101.19%-2.25%-76.01%56.50%76.01%-39.90%-78.26%356.86%73.69%-33.31%-77.89%288.94%66.87%-56.72%-18.48%74.02%43.44%
Net Cash Flow Growth (1y) 2.00%-122.38%72.33%-53.29%-39.84%74.10%-137.76%124.60%121.88%-14.04%-98.11%110.64%-75.83%-349.29%45.92%-47.99%-207.59%93.77%-138.17%-22.54%553.68%-681.72%48.34%8.74%17.62%97.30%65.17%18.56%-184.24%-4,782.85%-311.39%-10.40%168.52%-7.59%102.41%-33.14%82.16%22.57%-5,524.23%-83.98%-72.81%93.89%62.04%287.65%136.14%-1,320.06%137.98%-102.22%-117.07%105.41%-263.26%692.24%60.76%159.84%172.57%-554.46%-167.08%193.40%-212.27%621.45%344.43%-277.46%-308.55%-102.55%
Net Cash Flow Growth (3y) 10.83%13.07%-9.23%30.25%-31.42%-9.90%-36.57%35.01%-37.10%31.66%-36.65%-5.32%5.66%-29.82%12.69%-24.05%79.06%76.41%24.61%-0.04%-65.03%-117.49%9.54%4.93%-12.11%-12.29%26.71%-10.78%1.68%-243.93%-75.18%-54.22%32.75%62.94%20.84%-25.40%5.36%12.41%98.49%-26.28%-28.25%26.97%38.26%-20.17%-29.23%58.68%34.81%-37.44%-29.64%34.11%-49.33%422.14%65.85%-149.49%-49.31%-37.60%
Net Cash Flow Growth (5y) -18.68%28.73%-10.92%-2.30%9.50%8.36%-25.67%15.69%25.22%41.72%14.41%1.82%-25.94%-23.55%0.95%-14.18%27.07%7.17%15.35%-9.76%50.06%-53.68%0.66%-34.16%-19.59%41.76%6.60%-15.10%-7.56%-103.97%22.65%-14.96%32.82%15.32%21.01%-44.12%-15.76%15.93%56.09%-18.84%-16.16%18.71%28.13%64.53%0.64%-59.71%-15.59%-15.77%
Net Cash Flow (QoQ) -202.69%14.45%245.03%-19.94%-323.87%89.36%344.86%3.10%-196.40%2.31%331.30%1.85%-149.55%-69.71%345.92%-88.31%-1,021.13%79.57%336.51%-124.17%46.67%-681.12%176.92%41.58%-191.89%48.38%261.91%53.13%-102.11%-567.08%651.16%-208.79%-22.07%43.80%220.04%-16.80%-291.69%101.26%3,231.63%126.65%-181.49%11.85%109.84%284.69%-118.31%-447.57%200.49%134.34%-210.13%114.65%-105.86%-1,704.96%134.89%-542.13%121.27%-219.59%331.04%23.48%-233.21%29.72%353.82%-147.25%718.70%-67.06%-284.27%-8.77%96.13%
Net Income Growth (1y) 84.78%-44.26%-1.63%18.80%22.95%-29.06%-114.87%6.98%3.92%45.67%716.31%-35.53%-10.73%113.66%-39.48%11.30%1.96%-99.03%-48.09%31.39%70.44%-1,266.67%61.87%-19.74%13.41%-22.51%5.72%22.41%-30.70%144.26%6.82%-9.35%-5.84%233.03%21.15%-39.90%-1.84%-91.91%-13.26%-5.70%-46.45%670.95%-72.27%37.94%125.71%-43.30%163.73%9.18%-17.05%-28.40%-10.80%16.32%67.75%-284.26%58.65%19.33%-18.72%45.28%10.33%10.62%-68.89%608.75%2.46%-38.66%
Net Income Growth (3y) 33.16%-16.79%-3.40%-6.43%4.48%30.22%-17.84%-8.44%-1.84%-68.82%57.89%-1.94%15.76%-30.90%-20.18%5.48%25.38%-28.85%-3.87%8.88%10.24%84.94%22.27%-3.78%-9.55%56.13%11.02%-12.63%-13.80%28.45%3.93%-19.91%-20.90%27.60%-33.70%-7.88%5.87%-29.28%-14.08%12.41%0.09%46.27%-13.27%20.55%46.45%-40.07%55.12%14.86%4.19%-39.62%16.01%15.37%-24.87%72.46%21.50%-6.79%
Net Income Growth (5y) 16.53%-58.72%-22.30%3.68%14.67%-17.62%-14.16%-4.14%12.83%-19.46%39.66%-1.52%4.05%-33.34%-10.50%5.43%5.16%-27.15%2.83%-6.80%4.37%11.26%13.95%-12.78%-17.20%25.61%-19.93%-2.80%-4.99%20.32%-3.87%-5.00%-1.51%-3.35%-7.27%-0.14%10.55%-19.79%-2.13%14.54%6.45%-38.82%2.69%18.25%-4.51%15.80%33.37%0.56%
Net Income (QoQ) 245.98%24.81%-11.34%-51.74%4.37%120.26%7.07%-50.05%-39.78%-146.17%870.31%-51.48%-15.59%95.32%-19.42%-32.81%102.03%-44.67%48.18%-38.45%-98.07%2,849.33%275.08%-20.15%-113.21%509.21%85.98%12.83%-114.27%453.12%115.34%-36.12%-90.89%752.33%82.75%-33.65%-67.78%210.06%-9.34%8.37%-97.34%3,223.69%-1.44%-38.46%-61.76%19.55%390.25%0.70%-90.39%456.11%102.96%-23.49%-91.71%592.82%164.67%10.33%-109.11%696.55%99.06%-24.85%-106.13%1,302.87%99.58%-78.87%0.27%142.24%19.50%
Net Income towards Common Stockholders Growth (1y) 88.63%-46.02%-1.40%15.73%2.97%-43.65%-124.42%12.67%-5.82%59.44%476.68%-41.85%1.57%181.24%-50.91%9.56%2.54%-105.49%-47.95%41.40%83.47%-221.67%66.00%-17.16%5.12%4.89%14.91%22.31%-193.69%139.04%21.27%-9.13%173.57%209.20%31.05%-31.52%10.40%-91.91%-13.26%-5.70%-46.45%670.95%-72.27%37.94%125.71%-43.30%163.73%9.18%-17.05%-28.40%-10.80%16.32%67.75%-284.26%58.65%19.33%-18.72%45.28%10.33%10.62%-68.89%608.75%2.46%-38.66%
Net Income towards Common Stockholders Growth (3y) 22.30%-21.44%-3.20%-8.82%-0.50%36.20%-23.28%-10.47%-0.64%-30.96%43.62%-3.42%24.09%-35.65%-24.86%8.67%25.52%-29.42%-0.24%12.73%-56.14%47.27%32.25%-2.72%-10.18%46.56%22.23%-8.70%-8.70%28.01%11.30%-16.28%34.53%24.48%-31.94%-3.78%10.09%-29.28%-14.08%12.41%0.09%46.27%-13.27%20.55%46.45%-40.07%55.12%14.86%4.19%-39.62%16.01%15.37%-24.87%72.46%21.50%-6.79%
Net Income towards Common Stockholders Growth (5y) 13.76%-15.72%-25.35%3.27%13.13%-19.59%-17.15%-3.41%13.60%-22.45%30.85%-1.81%-31.16%-28.70%-9.98%7.36%6.39%-27.34%9.55%-2.27%7.97%18.11%21.33%-9.88%-15.60%22.12%-15.17%-0.20%-1.66%19.40%0.16%-2.44%22.99%-4.77%-5.80%2.50%13.18%-19.79%-2.13%14.54%6.45%-38.82%2.69%18.25%-4.51%15.80%33.37%0.56%
Net Income towards Common Stockholders (QoQ) 232.25%21.90%-13.97%-45.87%-4.93%122.69%0.97%-51.83%-47.97%-196.52%565.80%-59.73%-11.93%128.03%-28.10%-29.66%143.86%-60.20%60.48%-34.17%-113.05%477.70%335.90%-14.58%-122.87%294.91%117.53%8.40%-120.69%335.48%131.54%-183.03%108.62%631.53%73.50%-32.78%-63.76%210.06%-9.34%8.37%-97.34%3,223.69%-1.44%-38.46%-61.76%19.55%390.25%0.70%-90.39%456.11%102.96%-23.49%-91.71%592.82%164.67%10.33%-109.11%696.55%99.06%-24.85%-106.13%1,302.87%99.58%-78.87%0.27%142.24%19.50%
Net Margin Growth (1y) 187.00-249.00-29.0071.00-57.00-147.00-908.00108.00-7.00167.00839.00-346.0010.00839.00-322.00-14.00-14.00-1370.00-90.00196.00209.00-239.00168.0048.009.0040.0061.0048.00-1189.00436.0064.00-52.001,141.00166.00100.00-206.00-1.00-261.00-10.0092.00-216.00188.00-406.0020.00374.00-107.00260.0076.00-137.00-47.00-181.00-31.00294.00-165.00184.00100.00-219.0052.00-4.00-23.00-393.00289.00-16.00-241.00
Net Margin Growth (3y) 123.00-229.00-98.00-167.00-54.00858.00-391.00-252.00-11.00-364.00427.00-164.00204.00-771.00-244.00231.00204.00-1569.00138.00293.00-971.00236.00292.0044.00-39.00641.00224.00-210.00-49.00340.00153.00-167.00924.0093.00-317.00-94.00157.00-180.00-156.00188.0021.0035.00-327.0066.00531.00-318.00263.00145.00-62.00-159.00-1.0047.00-318.00177.00163.00-163.00
Net Margin Growth (5y) 119.00-760.00-509.0016.00140.00-751.00-313.00-7.00207.00-564.00656.00-67.00-975.00-295.00-120.00227.00155.00-968.00302.0035.00169.00140.00381.00-70.00-256.00568.00-193.00-98.00109.00422.007.00-70.001,160.00-61.00-238.00-49.00314.00-391.00-153.00257.0096.00-77.00-147.00143.00-81.0023.00243.00-118.00
Net Margin (QoQ) 436.00103.00-118.00-234.000.00324.00-18.00-362.00-90.00-437.00997.00-477.0084.00235.00-188.00-121.00912.00-925.00120.00-121.00-443.00354.00407.00-109.00-891.00761.00287.00-148.00-861.00782.00275.00-1385.00764.00410.00159.00-192.00-211.00344.00-147.0013.00-471.00595.00-45.00-295.00-67.000.00382.0058.00-548.00367.00197.00-154.00-457.00233.00348.00171.00-916.00582.00264.00-149.00-645.00525.00245.00-519.0038.00220.0021.00
Operating Income Growth (1y) 84.23%-41.09%4.93%27.04%8.61%-13.60%-87.80%6.26%-9.27%20.60%673.06%-30.68%-3.39%101.90%-34.01%7.64%0.28%-109.53%-55.78%33.77%50.65%35.70%70.15%-25.49%31.21%-51.10%16.21%20.22%-25.58%179.69%3.41%-28.49%0.46%31.24%21.35%-36.67%1.01%-10.22%-20.55%17.07%-48.08%13.49%-62.15%36.43%98.94%24.36%82.33%4.30%-8.96%25.09%27.08%23.50%-8.28%-16.82%46.00%12.82%30.16%56.09%24.27%18.99%-37.30%96.30%-1.58%-21.26%
Operating Income Growth (3y) 21.99%-15.01%-0.34%-2.19%-1.63%28.13%-14.62%-7.45%-4.21%-30.69%31.15%-0.06%13.43%-28.54%-20.81%2.37%25.62%-27.91%-4.37%6.21%13.73%40.51%26.93%-13.80%-0.64%52.98%13.40%-18.35%-8.94%43.24%-0.10%-19.06%-19.24%10.17%-28.54%0.38%1.42%8.21%-18.15%18.55%-2.03%20.86%-4.28%20.68%18.43%8.97%50.12%13.27%2.82%17.55%32.11%18.36%-9.20%36.60%21.32%1.87%
Operating Income Growth (5y) 11.95%-16.20%-21.99%6.14%7.54%-16.31%-14.08%-4.60%11.68%-17.35%34.86%-2.22%7.34%-31.67%-9.81%-1.60%8.19%-37.31%1.87%-11.51%8.34%23.84%14.54%-13.84%-12.45%29.27%-15.20%-2.76%-4.85%27.16%-7.20%-5.48%-0.93%15.78%-3.30%5.43%-2.72%5.69%0.34%18.34%2.34%18.05%9.73%18.73%6.28%31.72%32.84%6.37%
Operating Income (QoQ) 201.55%8.73%-9.12%-38.17%-3.57%93.66%10.03%-47.14%-23.30%-72.65%858.20%-54.86%1.95%75.33%-14.08%-37.09%113.07%-42.70%40.14%-41.39%-120.24%366.02%323.92%-34.00%-108.64%804.00%85.64%16.22%-109.95%641.46%92.04%-28.05%-89.35%602.60%32.80%1.08%-86.08%549.66%-30.70%61.22%-87.63%474.91%2.12%-28.51%-72.96%91.73%268.09%4.25%-83.10%181.12%110.56%-9.00%-76.78%185.59%104.63%-32.42%-78.94%401.24%58.13%-22.03%-74.74%299.05%51.41%-58.91%-20.92%100.07%21.14%
Operating Margin Growth (1y) 342.00-370.0028.00230.00-72.00-22.00-1047.00111.00-38.00188.00961.00-435.00-13.001,066.00-351.00-44.00-39.00-2298.00-289.00321.00198.00111.00345.00-41.00213.00-79.00131.0060.00-80.00495.00-31.00-334.0069.00-4.0090.00-318.00-86.0033.00-100.00281.00-405.0017.00-474.0021.00517.0033.00223.0067.00-133.006.00-75.0013.00-128.00-95.00284.0090.00130.0075.00101.0046.00-276.00281.00-70.00-159.00
Operating Margin Growth (3y) 232.00-204.00-59.00-94.00-123.001,232.00-437.00-368.00-91.00-1044.00321.00-159.00146.00-1121.00-295.00235.00371.00-2265.00187.00340.00331.00527.00446.00-315.00202.00413.00191.00-592.00-96.00524.00-41.00-371.00-422.0046.00-484.00-16.0026.0083.00-351.00369.00-21.0056.00-326.00102.00256.00-57.00433.00170.00-131.00-14.00310.00149.00-274.00261.00315.00-24.00
Operating Margin Growth (5y) 179.00-1436.00-699.00183.0035.00-955.00-382.00-89.00320.00-1011.00797.00-140.00279.00-704.00-194.00-38.00361.00-1774.00246.00-312.00315.00556.00436.00-352.00-289.00462.00-383.00-290.0015.00574.00-291.00-282.00-38.0085.00-336.0065.00-235.00-7.00-141.00472.00-20.0035.0059.00237.00110.00299.00463.0057.00
Operating Margin (QoQ) 722.0038.00-128.00-290.0010.00436.0074.00-592.0060.00-589.001,233.00-742.00286.00184.00-163.00-320.001,365.00-1233.00143.00-315.00-893.00776.00753.00-438.00-980.001,009.00367.00-183.00-1271.001,219.00296.00-323.00-697.00694.00-7.0080.00-770.00787.00-415.00312.00-651.00655.00-34.00-375.00-229.00164.00461.00122.00-713.00354.00305.00-79.00-574.00273.00393.00-220.00-542.00653.00198.00-180.00-596.00679.00143.00-502.00-39.00328.0054.00
Profit After Tax Growth (1y) 124.22%-42.20%2.41%26.02%1.32%-31.59%-114.95%6.98%3.92%45.67%713.09%-35.53%-10.73%131.08%-39.48%11.30%1.96%-98.77%-48.09%31.39%70.44%-954.25%61.87%-19.74%13.41%-22.51%5.72%22.41%-30.70%147.67%6.82%-11.99%-5.84%268.44%21.15%-38.09%-1.84%-84.28%-13.26%-5.70%-46.45%251.06%-72.27%37.94%125.71%-12.61%163.73%9.18%-17.05%7.44%0.46%16.32%67.75%-175.56%40.87%19.33%-18.72%45.28%10.33%10.62%-68.89%608.75%2.46%-38.66%
Profit After Tax Growth (3y) 33.16%-16.79%-2.09%-4.57%-2.04%32.06%-17.84%-8.44%-1.84%-65.41%57.76%-1.94%15.76%-30.90%-20.18%5.48%25.38%-28.64%-3.87%8.88%10.24%70.87%22.27%-4.73%-9.55%60.72%11.02%-12.63%-13.80%31.54%3.93%-19.91%-20.90%26.69%-33.70%-6.96%5.87%-21.57%-14.08%12.41%0.09%48.83%-9.77%20.55%46.45%-39.41%55.12%14.86%4.19%-34.70%16.01%15.37%-24.87%28.13%16.78%-6.79%
Profit After Tax Growth (5y) 16.53%-56.07%-21.67%4.91%10.31%-17.52%-14.16%-4.14%12.83%-19.46%39.57%-1.52%4.05%-32.34%-10.50%4.81%5.16%-25.73%2.83%-6.80%4.37%23.64%13.95%-12.78%-17.20%26.09%-19.93%-2.80%-4.99%23.28%-3.87%-5.00%-1.51%13.81%-5.04%0.45%10.55%-19.05%-2.13%14.54%6.45%-27.45%2.69%18.25%-4.51%14.58%33.37%0.56%
Profit After Tax (QoQ) 245.98%19.89%-12.98%-37.87%-10.81%112.41%7.07%-50.05%-39.78%-146.41%866.29%-51.48%-15.59%95.32%-19.42%-32.81%118.51%-48.84%48.18%-38.45%-97.36%2,059.55%275.08%-20.15%-113.21%509.21%85.98%12.83%-114.27%453.12%115.34%-36.12%-90.19%691.33%77.41%-31.66%-61.60%160.21%-9.34%8.37%-93.85%1,335.67%-1.44%-38.46%-59.69%13.40%390.25%0.70%-84.39%242.22%102.96%-23.49%-79.78%219.99%135.01%10.33%-109.11%696.55%99.06%-24.85%-106.13%1,302.87%99.58%-78.87%0.27%142.24%19.50%
Property, Plant & Equipment (Net) Growth (1y) 3.43%2.15%-2.12%-3.88%-5.18%-7.71%-5.38%-4.27%-4.04%-1.95%-3.41%-5.19%-3.46%-3.27%-0.91%3.16%6.05%5.61%5.02%2.98%2.41%3.12%6.64%6.71%3.50%2.47%-1.29%-2.62%-2.15%-1.69%-1.41%2.03%2.35%1.82%-3.03%-6.58%-7.44%-8.41%-3.92%4.18%5.43%8.75%12.39%10.90%11.39%4.42%4.84%-1.26%-1.86%1.58%-0.54%1.75%3.43%4.65%4.17%4.19%5.07%5.37%3.72%1.94%0.06%-0.89%0.22%
Property, Plant & Equipment (Net) Growth (3y) -2.00%-2.59%-3.65%-4.45%-4.23%-4.34%-3.25%-2.17%-0.59%0.06%0.17%0.24%1.59%1.75%3.53%4.27%3.98%3.73%3.40%2.28%1.23%1.28%1.24%1.97%1.20%0.85%-1.91%-2.45%-2.50%-2.85%-2.79%-0.23%-0.04%0.47%1.55%2.58%2.82%1.32%4.22%4.49%4.85%4.87%5.43%3.67%4.18%3.54%2.80%1.54%2.17%3.85%2.43%2.62%2.83%3.00%2.69%
Property, Plant & Equipment (Net) Growth (5y) -0.74%-1.14%-1.42%-1.51%-0.94%-0.95%0.28%0.57%0.81%1.14%1.14%0.92%1.21%1.20%1.55%2.41%2.40%2.24%1.11%0.40%-0.35%-0.63%-0.67%0.63%0.23%0.43%0.38%1.41%1.71%0.81%1.59%1.69%1.77%1.47%1.77%1.64%1.99%2.03%3.24%3.88%4.61%4.93%4.84%3.43%3.52%3.00%2.46%
Property, Plant & Equipment (Net) (QoQ) 2.10%1.57%0.46%-0.72%0.84%-2.67%-1.35%-2.06%-1.86%-0.22%-0.19%-1.83%0.28%-1.70%-2.02%-0.04%0.48%0.69%2.00%2.76%0.07%0.13%0.02%2.19%0.76%3.55%0.08%-0.88%-0.24%-0.26%-1.27%-0.40%0.22%0.03%2.18%-0.09%-0.29%-4.73%-1.56%-1.01%-1.33%-0.07%6.75%0.17%1.77%3.28%5.34%0.61%-4.60%3.69%-0.79%-0.01%-1.26%1.54%1.49%1.65%-0.09%1.07%1.51%2.51%0.18%-0.50%-0.23%0.62%-0.77%0.61%
Return on Assets Growth (1y) 1.00-1.00-1.000.000.001.00-2.00-2.00-3.00-2.003.002.002.002.00-1.000.001.00-3.00-3.00-2.00-1.001.002.001.000.000.000.001.000.001.001.000.000.000.000.00-1.000.00-1.00-2.00-1.00-1.00-1.00-1.00-1.000.000.002.001.000.000.00-1.00-1.001.001.001.001.000.000.000.000.00-1.000.000.00-1.00
Return on Assets Growth (3y) -2.00-2.000.00-1.00-1.001.000.000.00-1.00-2.000.000.001.000.00-2.00-1.00-1.00-2.00-1.00-1.00-2.001.002.001.000.001.000.000.000.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-1.00-2.00-1.00-1.00-1.00-1.00-1.000.001.000.002.002.001.001.000.000.000.000.001.000.00
Return on Assets Growth (5y) 1.00-3.00-4.00-3.00-2.00-1.00-1.00-2.00-2.00-2.001.001.001.001.00-1.00-1.00-1.00-1.000.00-1.00-2.000.001.000.00-2.00-1.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.001.000.00
Return on Assets (QoQ) 1.000.000.000.00-1.000.001.001.000.00-3.000.000.000.002.00-1.000.001.00-1.000.000.00-2.00-1.001.001.000.000.00-1.000.000.000.000.00-1.001.000.000.000.000.000.00-1.000.000.000.000.00-1.000.00-1.000.001.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.000.000.00-1.00
Return on Capital Employed Growth (1y) 2.00-2.00-1.001.00-1.002.00-4.00-4.00-5.00-5.003.003.004.006.001.000.000.00-7.00-7.00-6.00-5.000.003.001.001.000.000.002.000.001.001.00-1.000.00-1.00-1.00-1.00-1.00-1.00-2.000.00-2.00-2.00-2.00-2.000.001.002.003.001.001.000.000.000.000.000.001.002.002.002.002.000.001.000.00-2.00
Return on Capital Employed Growth (3y) -4.00-5.00-2.000.00-2.003.000.00-1.00-1.00-6.00-3.00-3.00-1.00-1.00-3.00-5.00-4.00-7.00-5.00-3.00-4.002.003.002.001.000.000.000.00-1.00-1.00-1.00-2.00-3.00-3.00-5.00-3.00-2.00-2.00-2.000.00-1.000.000.000.001.002.003.003.003.003.003.003.003.003.002.001.00
Return on Capital Employed Growth (5y) 0.00-6.00-8.00-6.00-7.00-4.00-4.00-6.00-5.00-6.00-1.000.000.000.00-2.00-4.00-4.00-7.00-4.00-4.00-5.000.001.001.00-2.00-2.00-4.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.001.002.002.003.003.004.005.005.004.00
Return on Capital Employed (QoQ) 2.000.00-2.002.00-2.000.000.000.001.00-5.000.000.001.003.000.000.003.00-2.00-1.000.00-4.00-2.000.001.000.001.00-2.001.000.000.001.00-1.001.000.00-2.000.000.001.00-1.000.000.00-1.000.00-1.000.00-1.000.001.000.001.000.00-1.001.000.000.000.001.000.000.001.000.000.001.00-1.001.00-1.00-1.00
Return on Equity Growth (1y) -1.00-2.00-1.00-1.000.00-5.00-5.00-5.00-4.005.003.003.004.00-2.000.000.00-6.00-5.00-4.00-2.001.003.001.000.000.00-1.001.000.001.001.000.001.000.000.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00-2.00-1.001.000.003.003.000.001.00-1.000.002.001.002.002.000.001.000.000.00-1.00-1.00-1.00-3.00
Return on Equity Growth (3y) -6.00-1.00-3.00-4.000.00-2.00-2.00-3.00-6.00-2.00-1.000.00-1.00-5.00-3.00-3.00-5.00-3.00-2.00-3.002.003.002.000.001.001.000.000.00-1.00-1.00-2.00-2.00-3.00-5.00-3.00-1.00-2.00-2.000.000.000.000.001.003.002.005.004.002.002.002.002.000.001.001.00-1.00
Return on Equity Growth (5y) -7.00-9.00-7.00-6.00-5.00-4.00-6.00-6.00-5.000.000.000.000.00-4.00-3.00-2.00-4.00-2.00-3.00-3.000.001.000.00-3.00-2.00-4.00-2.00-1.00-1.000.00-1.000.00-2.00-2.00-1.001.00-1.000.002.001.002.002.003.002.002.004.001.00
Return on Equity (QoQ) 0.00-1.001.00-1.000.000.000.00-1.00-5.000.000.001.005.00-2.000.002.00-2.000.000.00-4.00-1.001.001.000.001.00-1.000.000.000.001.00-1.001.000.00-1.000.001.000.00-2.000.00-1.000.000.00-1.001.00-2.001.002.000.001.000.00-1.000.000.000.001.00-1.001.001.00-1.000.000.000.00-2.001.000.00-2.00
Return on Invested Capital Growth (1y) -7.00-3.00-2.000.00-2.000.00-3.00-4.00-4.00-3.006.003.002.003.00-3.000.001.00-4.00-5.00-4.00-2.001.003.001.000.000.00-1.001.000.001.001.000.000.000.000.00-1.000.00-1.00-2.00-1.00-1.000.00-1.00-1.002.000.003.002.000.000.00-1.000.002.003.003.003.000.00-1.00-1.00-1.00-1.000.000.00-2.00
Return on Invested Capital Growth (3y) -12.00-6.000.00-1.00-4.000.000.00-1.00-1.00-4.00-2.00-1.000.000.00-4.00-3.00-2.00-4.00-2.00-2.00-3.002.004.002.000.001.000.000.000.00-1.00-1.00-2.00-1.00-1.00-4.00-3.000.00-1.00-1.000.000.001.000.001.004.003.005.005.002.002.001.002.001.002.002.000.00
Return on Invested Capital Growth (5y) -10.00-7.00-7.00-5.00-5.00-4.00-1.00-3.00-4.00-4.001.001.000.001.00-4.00-2.00-2.00-3.00-1.00-3.00-3.000.001.000.00-2.000.00-4.00-2.000.000.000.00-1.000.00-1.00-2.00-1.002.002.001.003.002.003.002.003.002.002.004.002.00
Return on Invested Capital (QoQ) -6.00-1.00-1.001.00-2.00-1.001.000.00-1.00-4.001.000.000.005.00-2.00-1.002.00-1.000.000.00-3.00-1.001.001.000.001.00-1.000.000.001.000.00-1.001.001.00-1.00-1.000.001.00-2.000.000.000.000.00-1.001.00-2.001.002.000.001.000.00-1.000.000.001.002.000.001.000.00-1.000.000.000.00-1.000.000.00-1.00
Return on Sales Growth (1y) 2.00-3.000.001.000.00-1.00-9.001.000.002.009.00-3.000.007.00-3.000.000.00-12.00-1.002.002.00-2.002.000.001.000.000.001.00-1.004.000.00-1.000.002.001.00-3.00-1.00-3.000.001.00-2.002.00-4.000.004.00-1.003.001.00-1.000.00-2.000.003.00-2.002.001.00-2.001.000.000.00-4.003.000.00-2.00
Return on Sales Growth (3y) 2.00-2.00-1.00-1.000.008.00-4.00-3.000.00-3.005.00-1.001.00-8.00-2.002.002.00-15.001.003.002.001.002.000.000.005.001.00-3.00-2.003.000.00-3.00-3.001.00-4.00-2.001.00-2.00-2.002.000.000.00-3.001.005.00-3.003.001.00-1.00-2.000.000.00-3.002.002.00-2.00
Return on Sales Growth (5y) 2.00-7.00-5.000.002.00-7.00-3.000.002.00-6.007.00-1.001.00-4.00-2.002.002.00-10.002.00-1.001.000.003.00-2.00-3.004.00-3.00-2.000.004.00-1.00-2.000.00-1.00-3.00-1.003.00-4.00-2.003.001.00-1.00-1.001.00-1.000.002.00-1.00
Return on Sales (QoQ) 5.001.00-1.00-3.000.004.000.00-4.00-1.00-5.0010.00-5.001.002.00-1.00-2.008.00-8.001.00-2.00-4.003.004.00-2.00-8.008.002.00-1.00-9.008.003.00-3.00-4.005.002.00-2.00-3.003.00-1.000.00-5.006.000.00-3.00-1.000.004.001.00-5.004.002.00-2.00-5.002.003.002.00-9.006.003.00-1.00-6.005.002.00-5.000.002.000.00
Revenue Growth (1y) 0.51%-12.53%2.51%4.08%20.07%-11.03%-3.49%-2.29%-3.86%-3.77%5.33%1.13%-1.36%-6.04%-3.60%12.91%6.95%-37.38%-28.69%-1.27%12.79%1.45%-1.67%-22.88%3.32%7.28%0.12%14.40%-19.15%-3.67%6.85%-2.27%-6.54%33.41%10.52%-2.67%10.57%-21.81%-11.80%-20.60%-5.90%6.36%-20.78%33.24%-2.29%10.83%20.40%-3.01%4.76%22.80%43.40%21.82%7.27%20.45%-1.92%3.33%11.08%15.32%11.32%14.08%-8.90%-0.55%6.11%-8.10%
Revenue Growth (3y) 5.08%-9.19%1.38%0.94%4.43%-7.00%-0.67%3.72%0.47%-17.27%-10.21%4.08%5.97%-15.80%-12.24%-4.92%7.62%-12.00%-11.12%-4.50%-1.97%1.59%1.70%-4.82%-7.92%11.30%5.74%2.86%-5.82%0.16%1.37%-8.93%-0.93%3.53%-8.26%0.98%0.55%-2.68%-5.60%0.86%-1.24%13.12%11.01%16.33%3.16%17.91%19.20%6.88%7.67%19.48%16.12%12.82%2.77%11.37%5.03%2.70%
Revenue Growth (5y) 4.13%-15.12%-6.45%2.77%6.55%-12.56%-7.23%-3.21%3.40%-9.23%-6.55%-0.11%-0.12%-9.21%-6.28%-0.79%-1.19%-2.62%-3.68%-3.69%-0.53%1.81%0.50%-7.80%-4.07%2.77%-3.75%2.85%-5.14%3.45%-0.13%-0.49%-0.09%8.59%5.92%4.00%2.70%6.40%3.42%5.25%2.79%14.99%8.35%13.16%2.13%13.46%14.87%5.06%
Revenue (QoQ) 9.31%5.16%2.05%-14.32%-4.87%23.25%3.62%-1.16%-29.51%33.70%4.90%-2.74%-29.45%46.34%0.72%-5.14%-32.80%50.13%17.97%-10.14%-60.65%70.96%63.33%2.65%-64.61%65.70%28.09%37.53%-63.25%54.65%46.36%-2.80%-56.21%71.54%33.86%-7.05%-37.49%42.11%17.88%5.60%-55.80%60.29%6.12%25.15%-50.04%19.38%78.48%-8.22%-43.32%29.69%43.77%-0.87%-33.56%51.45%22.13%-12.71%-25.40%23.33%28.67%-6.17%-22.55%19.05%31.86%-25.07%-15.45%27.02%14.20%
Share-based Compensation Growth (1y) 4.81%14.18%270.59%-19.66%20.26%4.86%-82.19%-25.38%63.22%-53.35%55.20%
Share-based Compensation Growth (3y) 27.18%-17.64%0.80%
Share-based Compensation (QoQ) -55.95%-18.25%34.99%115.59%-52.01%165.33%-70.74%222.74%-58.16%-54.94%22.63%605.96%-88.04%49.89%
Shareholder's Equity Growth (1y) 9.21%3.30%3.58%3.26%6.29%8.08%0.71%1.88%0.55%0.07%6.68%5.38%6.77%8.96%8.93%9.00%9.57%5.79%1.43%0.95%-0.98%-0.49%0.64%1.04%4.01%2.97%3.69%4.39%-8.70%-7.23%-7.64%-7.48%4.43%3.06%3.72%1.39%-0.39%-0.75%-2.89%-2.63%-6.57%-5.45%-4.46%-2.67%4.59%4.95%4.27%3.21%2.70%1.38%1.60%3.05%3.77%3.91%4.63%4.13%2.92%2.15%2.86%2.28%1.46%3.89%3.17%2.23%
Shareholder's Equity Growth (3y) 5.29%3.77%3.63%3.49%4.50%5.63%5.38%5.38%5.56%4.88%5.63%5.06%5.03%4.68%3.60%3.60%4.11%2.72%1.91%2.12%-2.03%-1.68%-1.22%-0.81%-0.28%-0.52%-0.22%-0.70%-1.71%-1.73%-2.38%-2.97%-0.95%-1.11%-1.27%-1.32%-0.90%-0.51%-1.10%-0.74%0.12%0.20%0.40%1.16%3.68%3.40%3.49%3.46%3.13%2.47%3.02%3.15%2.71%3.31%3.55%2.88%
Shareholder's Equity Growth (5y) 6.43%5.19%4.22%4.05%4.36%4.41%3.62%3.60%3.91%3.40%4.23%4.11%1.92%1.84%1.27%1.43%1.47%0.72%0.28%-0.02%-0.44%-0.56%-0.59%-0.74%-1.59%-1.57%-1.62%-1.48%-1.48%-1.20%-1.51%-1.71%0.86%0.57%0.38%0.43%0.73%0.74%0.56%0.97%1.40%1.32%1.72%1.97%3.08%3.24%3.30%2.98%
Shareholder's Equity (QoQ) 4.50%3.86%2.68%-2.01%-1.15%4.15%2.35%0.88%0.51%-2.96%3.55%-0.44%0.04%3.44%2.28%0.88%2.09%3.42%2.34%1.41%-1.44%-0.84%1.86%-0.53%-0.95%0.28%2.27%2.39%-1.94%0.98%2.96%-10.46%-0.36%0.54%3.14%1.07%-1.66%1.19%0.82%-0.71%-2.01%-1.00%1.09%-4.72%-0.85%0.04%2.98%2.38%-0.51%-0.61%1.94%1.88%-1.78%-0.39%3.40%2.59%-1.65%0.31%2.90%1.39%-2.40%1.00%2.33%0.58%-0.06%0.30%1.40%
Tax Rate Growth (1y) -251.0020.00320.00-353.00-686.00183.0024,487.00178.00-1146.00-157.00-24671.0089.00813.00109.0046.00217.00-623.006,955.00-466.0046.00-607.00-6865.00293.00-240.00918.0062.00742.0067.00140.00-5273.00-168.00-1530.00683.00-7917.00-199.00312.00-116.0017,803.00-306.00606.00-728.00-35523.00-7.0041.00-463.0029,627.00-1274.00-303.00816.003,086.001,042.00-416.00-6009.00-3295.00-399.00-15.004,007.00-5628.00709.00386.001,359.006,175.00-424.001,486.00
Tax Rate Growth (3y) -2083.0046.00136.00-86.00-1019.00136.00-138.00485.00-956.006,908.00-25092.00353.00-417.00200.00-128.0023.00-312.00152.00569.00-127.00452.00-12076.00867.00-1704.001,741.00-13128.00375.00-1151.00707.004,613.00-673.00-613.00-162.00-25637.00-512.00958.00-1308.0011,907.00-1587.00343.00-376.00-2810.00-238.00-679.00-5657.0029,418.00-630.00-734.00-1186.00-5837.001,353.00-45.00-643.00-2747.00-114.001,857.00
Tax Rate Growth (5y) -1893.007,111.00-285.00178.00-2249.00226.00-312.00291.00-644.00105.00-24057.00179.00641.00-5012.00446.00-1440.00511.00-13038.00202.00-1345.001,018.00-2190.00362.00-786.00897.00-30848.0062.00-505.00-485.00-1283.00-1954.00-875.00190.007,076.00-743.00239.00-6501.0011,698.00-943.00-88.00-2378.00-11733.0072.00-308.00-290.0029,966.00-345.001,137.00
Tax Rate (QoQ) -1634.00-634.00502.001,515.00-1363.00-334.00-171.001,182.00-494.0023,970.00-24480.00-142.00495.00-545.00280.00582.00-208.00-608.00452.00-258.007,370.00-8030.00965.00-912.001,112.00-872.00432.00247.00256.00-192.00-244.00320.00-5158.004,913.00-1606.002,533.00-13758.0012,631.00-1095.002,105.004,162.00-5478.00-183.00771.00-30633.0030,038.00-136.00267.00-543.00-862.00835.001,386.001,728.00-2906.00-624.00-4207.004,442.00-10.00-240.00-185.00-5193.006,327.00-563.00789.00-377.00-273.001,347.00
Total Debt Growth (1y) 43.88%43.28%10.41%-6.76%-33.37%-18.47%-15.84%-0.40%32.01%-7.70%-18.23%-24.79%-24.59%-27.76%-19.46%-8.86%-9.24%12.92%52.09%35.21%20.66%3.25%-22.92%-10.80%1.09%-3.40%-3.24%-3.11%-1.54%-5.77%6.28%-0.21%-3.12%6.91%10.73%18.57%1.93%-0.06%1.29%-7.33%5.74%4.38%15.33%40.40%38.65%45.51%16.40%19.07%13.19%44.94%56.57%25.11%15.86%0.34%-16.60%1.84%27.35%22.71%30.30%17.68%3.71%3.40%-3.26%-6.70%
Total Debt Growth (3y) 8.17%2.54%-8.75%-11.27%-12.79%-18.39%-17.86%-11.94%-3.33%-9.03%0.05%-2.50%-6.18%-5.56%-1.90%3.20%3.45%4.04%4.29%5.33%6.30%-2.05%-7.45%-4.81%-1.21%-0.90%4.42%4.66%-0.93%0.23%6.03%3.12%1.45%3.70%8.96%15.55%14.33%14.93%10.79%15.71%18.39%30.09%28.09%27.89%22.05%28.39%14.97%14.90%18.64%21.30%19.38%14.46%15.23%8.38%1.68%3.79%
Total Debt Growth (5y) -2.83%-2.54%-1.43%-2.95%-6.19%-8.72%-8.26%-3.81%1.96%-5.57%-5.67%-4.34%-3.84%-5.18%-0.59%1.23%1.10%2.56%5.95%6.69%3.47%0.08%-2.32%-1.07%0.78%0.30%5.87%8.33%7.35%8.87%9.86%12.88%10.38%18.66%18.71%18.11%14.40%17.16%12.17%14.57%19.61%22.07%17.96%20.18%19.15%21.84%13.89%10.74%
Total Debt (QoQ) 21.74%26.47%-10.71%4.65%21.24%-2.54%-24.59%-25.22%48.35%0.60%-10.75%-0.89%3.72%-10.87%-17.90%-0.63%-0.64%-0.64%-7.10%-1.04%23.61%33.83%-17.41%-11.69%5.77%-0.08%-4.43%0.09%1.07%0.08%-4.29%1.70%-3.27%12.88%-10.14%-1.26%6.74%16.92%-3.78%-15.11%4.66%18.49%-11.97%-3.14%3.31%30.92%7.17%-4.35%8.42%4.73%9.63%-9.07%38.83%13.13%-12.39%-15.80%20.24%-5.97%6.98%5.30%15.85%-0.15%-3.38%-7.21%15.51%-6.58%-6.82%