|
Gross Margin
|
16.89% | 22.62% | 22.74% | 21.88% | 19.58% | 18.97% | 20.07% | 22.38% | 17.46% | 19.68% | 18.63% | 21.88% | 16.99% | 19.95% | 20.45% | 18.45% | 16.57% | 16.49% | 18.33% | 18.14% | 14.96% | 20.46% | 18.33% | 19.47% | 15.69% | 17.57% | 21.49% | 20.51% | 17.53% | 17.67% | 19.22% | 20.25% | 18.34% | 18.92% | 19.06% | 16.60% | 19.18% | 19.02% | 18.43% | 18.15% | 17.79% | 19.75% | 20.18% | 18.41% | 17.27% | 17.02% | 18.24% | 20.73% | 20.07% | 17.85% | 20.42% | 20.14% | 18.90% | 18.55% | 16.94% | 18.30% | 17.70% | 16.71% | 20.63% | 20.32% | 19.58% | 16.07% | 20.14% | 20.66% | 16.52% | 19.22% | 18.54% | 18.53% |
|
EBT Margin
|
4.47% | 10.68% | 11.58% | 10.80% | 7.83% | 6.83% | 11.62% | 11.72% | 7.10% | 5.60% | 0.71% | 13.16% | 6.43% | 8.28% | 10.20% | 8.50% | 6.58% | 19.13% | 6.45% | 8.65% | 5.70% | -4.24% | 4.40% | 11.59% | 7.92% | -3.47% | 7.54% | 11.64% | 9.91% | -4.00% | 8.87% | 12.58% | 8.68% | 1.00% | 8.64% | 9.52% | 9.78% | 1.49% | 9.20% | 6.11% | 8.51% | 1.74% | 8.67% | 7.85% | 4.31% | 0.59% | 3.03% | 8.17% | 9.30% | 1.46% | 5.64% | 8.83% | 8.33% | 1.43% | 4.00% | 8.00% | 6.65% | -1.27% | 6.14% | 9.22% | 7.22% | -0.35% | 6.69% | 9.39% | 2.95% | 3.32% | 6.10% | 7.77% |
|
EBIT Margin
|
4.11% | 11.32% | 11.71% | 10.43% | 7.52% | 7.63% | 11.99% | 12.73% | 6.81% | 7.41% | 1.52% | 13.84% | 6.42% | 9.28% | 11.12% | 9.49% | 6.29% | 19.95% | 7.61% | 9.04% | 5.90% | -3.03% | 4.72% | 12.25% | 7.88% | -1.92% | 8.17% | 11.84% | 10.01% | -2.71% | 9.48% | 12.44% | 9.21% | 2.24% | 9.18% | 9.10% | 9.90% | 2.20% | 10.08% | 5.92% | 9.04% | 2.53% | 9.08% | 8.73% | 4.99% | 2.70% | 4.34% | 8.94% | 10.16% | 3.03% | 6.57% | 9.62% | 8.83% | 3.09% | 5.82% | 9.75% | 7.55% | 2.13% | 8.66% | 10.65% | 8.85% | 2.89% | 9.67% | 11.11% | 6.09% | 5.69% | 8.97% | 9.51% |
|
EBITDA Margin
|
4.11% | 11.32% | 11.71% | 10.43% | 7.52% | 7.63% | 11.99% | 12.73% | 6.81% | 4.50% | -3.39% | 7.79% | 6.42% | 3.35% | 8.55% | 7.12% | 6.29% | 13.87% | 9.38% | 6.04% | 5.90% | 0.50% | 1.07% | 0.65% | 7.88% | 0.96% | 4.27% | 8.18% | 10.01% | -4.17% | 6.49% | 8.78% | 9.21% | 3.31% | 6.78% | 8.26% | 9.90% | -0.65% | 6.41% | 4.52% | 9.04% | -1.16% | 3.13% | 7.92% | 4.99% | 2.45% | 5.85% | 8.27% | 10.16% | 4.33% | 3.01% | 7.03% | 8.83% | 0.72% | 3.12% | 8.06% | 7.55% | 0.47% | 4.47% | 6.80% | 8.85% | -1.40% | 4.72% | 6.08% | 6.09% | 3.89% | 4.59% | 4.70% |
|
Operating Margin
|
4.11% | 11.32% | 11.71% | 10.43% | 7.52% | 7.63% | 11.99% | 12.73% | 6.81% | 7.41% | 1.52% | 13.84% | 6.42% | 9.28% | 11.12% | 9.49% | 6.29% | 19.95% | 7.61% | 9.04% | 5.90% | -3.03% | 4.72% | 12.25% | 7.88% | -1.92% | 8.17% | 11.84% | 10.01% | -2.71% | 9.48% | 12.44% | 9.21% | 2.24% | 9.18% | 9.10% | 9.90% | 2.20% | 10.08% | 5.92% | 9.04% | 2.53% | 9.08% | 8.73% | 4.99% | 2.70% | 4.34% | 8.94% | 10.16% | 3.03% | 6.57% | 9.62% | 8.83% | 3.09% | 5.82% | 9.75% | 7.55% | 2.13% | 8.66% | 10.65% | 8.85% | 2.89% | 9.67% | 11.11% | 6.09% | 5.69% | 8.97% | 9.51% |
|
Net Margin
|
2.14% | 6.50% | 7.53% | 6.35% | 4.01% | 4.01% | 7.24% | 7.06% | 3.44% | 2.54% | -1.83% | 8.14% | 3.37% | 4.21% | 6.56% | 4.68% | 3.47% | 12.59% | 3.34% | 4.54% | 3.33% | -1.10% | 2.44% | 6.50% | 5.41% | -3.50% | 4.11% | 6.99% | 5.51% | -3.10% | 4.72% | 7.47% | -6.38% | 1.26% | 5.36% | 6.95% | 5.02% | 2.91% | 6.36% | 4.89% | 5.02% | 0.30% | 6.25% | 5.80% | 2.85% | 2.18% | 2.19% | 6.01% | 6.59% | 1.12% | 4.79% | 6.77% | 5.22% | 0.65% | 2.98% | 6.46% | 8.17% | -1.00% | 4.82% | 7.46% | 5.97% | -0.47% | 4.78% | 7.23% | 2.04% | 2.42% | 4.61% | 4.83% |
|
FCF Margin
|
-0.76% | -10.21% | -15.02% | 26.02% | 16.38% | -51.21% | -9.42% | 31.59% | 20.03% | -32.13% | 2.11% | 25.32% | 20.17% | -14.45% | -1.13% | 37.11% | 3.96% | -56.13% | -12.84% | 36.72% | -0.63% | -48.51% | -54.43% | 44.78% | 27.48% | -46.40% | -9.30% | 24.28% | 20.86% | 2.96% | -0.85% | 22.33% | 9.30% | -43.37% | -24.00% | 25.66% | 19.78% | -47.23% | -9.95% | 16.88% | 37.43% | -41.23% | -35.87% | 19.51% | 26.94% | -2.64% | -43.60% | 26.38% | 24.20% | -40.38% | 0.43% | 7.36% | 12.84% | -56.03% | -20.28% | 18.81% | 22.77% | -23.54% | 15.62% | -8.81% | -5.99% | -14.27% | -0.14% | 21.29% | 21.51% | -36.57% | 3.14% | 11.04% |
|
Inventory Average
|
315.91M | 314.27M | 319.59M | 325.45M | | | | | | 313.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
2,126.03M | 2,196.82M | 2,275.98M | 2,260.38M | 2,297.66M | 2,414.22M | 2,475.92M | 2,406.64M | 2,273.36M | 2,312.75M | 2,350.63M | 2,286.64M | 2,268.28M | 2,310.71M | 2,319.85M | 2,292.96M | 2,303.44M | 2,371.40M | 2,460.10M | 2,411.99M | 2,302.66M | 2,333.15M | 2,441.15M | 2,389.86M | 2,242.65M | 2,193.67M | 2,223.77M | 2,236.72M | 2,228.98M | 2,222.53M | 2,216.20M | 2,222.72M | 2,175.17M | 2,114.20M | 2,122.25M | 2,144.74M | 2,159.30M | 2,168.90M | 2,220.71M | 2,250.43M | 2,180.90M | 2,155.53M | 2,198.06M | 2,184.48M | 2,135.82M | 2,113.88M | 2,174.57M | 2,315.47M | 2,365.28M | 2,369.01M | 2,410.95M | 2,509.66M | 2,589.94M | 2,682.86M | 2,796.69M | 2,789.45M | 2,702.04M | 2,763.42M | 2,874.72M | 2,847.82M | 2,885.56M | 2,985.10M | 3,039.28M | 3,043.00M | 3,014.99M | 3,089.43M | 3,129.87M | 3,043.98M |
|
Equity Average
|
| 1,056.51M | 1,100.63M | 1,136.48M | 1,139.93M | 1,121.88M | 1,138.51M | 1,175.30M | 1,194.19M | 1,202.47M | 1,187.69M | 1,190.59M | 1,208.66M | 1,206.20M | 1,227.19M | 1,262.20M | 1,282.05M | 1,301.08M | 1,336.98M | 1,375.38M | 1,401.10M | 1,400.74M | 1,384.74M | 1,391.72M | 1,400.82M | 1,390.47M | 1,385.78M | 1,403.45M | 1,436.13M | 1,438.99M | 1,431.91M | 1,460.20M | 1,404.04M | 1,324.21M | 1,325.41M | 1,349.83M | 1,377.99M | 1,373.79M | 1,370.35M | 1,384.10M | 1,384.83M | 1,365.98M | 1,345.33M | 1,345.90M | 1,321.25M | 1,283.81M | 1,278.60M | 1,297.95M | 1,332.72M | 1,344.99M | 1,337.49M | 1,346.33M | 1,372.01M | 1,372.41M | 1,357.40M | 1,377.74M | 1,418.85M | 1,425.07M | 1,415.34M | 1,438.08M | 1,468.79M | 1,461.21M | 1,450.75M | 1,474.96M | 1,496.22M | 1,500.06M | 1,501.87M | 1,514.66M |
|
Invested Capital
|
1,112.74M | 1,250.91M | 1,422.85M | 1,302.73M | 1,305.39M | 1,414.29M | 1,534.36M | 1,393.74M | 1,614.60M | 1,468.83M | 1,458.30M | 1,341.50M | 1,614.74M | 1,356.28M | 1,341.60M | 1,486.45M | 1,680.16M | 1,527.01M | 1,573.21M | 1,506.31M | 1,767.14M | 1,595.96M | 1,738.23M | 1,521.32M | 1,767.09M | 1,470.39M | 1,473.81M | 1,485.09M | 1,823.06M | 1,495.67M | 1,509.90M | 1,533.55M | 1,696.58M | 1,366.91M | 1,427.25M | 1,421.48M | 1,755.30M | 1,435.56M | 1,526.47M | 1,519.10M | 1,749.88M | 1,425.72M | 1,493.93M | 1,445.80M | 1,367.32M | 1,371.09M | 1,514.29M | 1,446.62M | 1,449.72M | 1,494.89M | 1,518.41M | 1,611.85M | 1,567.41M | 1,655.06M | 1,649.73M | 1,748.82M | 1,632.52M | 1,773.01M | 1,718.89M | 1,823.98M | 1,896.14M | 2,024.59M | 2,037.14M | 2,030.44M | 1,955.58M | 2,120.86M | 2,043.73M | 1,987.42M |
|
Asset Utilization Ratio
|
1.20 | 1.21 | 1.11 | 1.10 | 1.08 | 1.00 | 0.98 | 1.02 | 1.13 | 1.09 | 1.06 | 1.08 | 1.08 | 1.05 | 1.06 | 1.08 | 1.07 | 1.03 | 0.98 | 1.04 | 1.10 | 1.02 | 0.90 | 0.91 | 1.01 | 1.04 | 1.02 | 0.94 | 0.95 | 0.96 | 0.97 | 1.00 | 0.95 | 0.97 | 0.99 | 0.97 | 0.94 | 0.98 | 0.98 | 0.96 | 1.02 | 0.99 | 0.95 | 0.89 | 0.89 | 0.91 | 0.84 | 0.86 | 0.84 | 0.85 | 0.87 | 0.83 | 0.81 | 0.81 | 0.85 | 0.90 | 0.95 | 0.96 | 0.92 | 0.94 | 0.95 | 0.95 | 0.95 | 0.99 | 0.98 | 0.95 | 0.95 | 0.96 |
|
Interest Coverage Ratio
|
3.61 | 8.56 | 11.33 | 12.68 | 10.87 | 8.02 | 13.58 | 14.00 | 7.96 | 6.42 | 1.71 | 15.07 | 7.69 | 6.94 | 12.65 | 11.38 | 9.58 | 16.30 | 8.04 | 13.46 | 11.05 | -2.05 | 4.52 | 20.03 | 16.98 | -1.36 | 9.53 | 17.58 | 20.44 | -1.97 | 9.99 | 20.54 | 15.57 | 1.62 | 11.30 | 14.80 | 16.23 | 2.12 | 11.84 | 7.96 | 14.34 | 1.87 | 8.41 | 8.49 | 5.74 | 1.25 | 2.92 | 8.94 | 10.79 | 1.71 | 4.18 | 8.41 | 8.22 | 1.97 | 3.09 | 5.43 | 3.27 | 0.71 | 3.24 | 5.63 | 3.76 | 0.83 | 3.23 | 5.39 | 2.33 | 1.90 | 3.31 | 4.75 |
|
Debt to Equity
|
0.40 | 0.46 | 0.56 | 0.49 | 0.52 | 0.64 | 0.60 | 0.44 | 0.33 | 0.49 | 0.50 | 0.43 | 0.43 | 0.45 | 0.39 | 0.31 | 0.30 | 0.30 | 0.29 | 0.26 | 0.25 | 0.32 | 0.43 | 0.35 | 0.31 | 0.33 | 0.33 | 0.31 | 0.30 | 0.31 | 0.31 | 0.28 | 0.32 | 0.31 | 0.35 | 0.31 | 0.30 | 0.32 | 0.38 | 0.36 | 0.31 | 0.33 | 0.39 | 0.34 | 0.35 | 0.36 | 0.47 | 0.49 | 0.46 | 0.50 | 0.53 | 0.57 | 0.51 | 0.72 | 0.81 | 0.69 | 0.57 | 0.69 | 0.65 | 0.67 | 0.70 | 0.83 | 0.82 | 0.78 | 0.72 | 0.83 | 0.77 | 0.71 |
|
Debt Ratio
|
0.19 | 0.22 | 0.28 | 0.25 | 0.25 | 0.29 | 0.28 | 0.23 | 0.18 | 0.24 | 0.26 | 0.23 | 0.23 | 0.23 | 0.21 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.18 | 0.24 | 0.21 | 0.20 | 0.21 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.22 | 0.20 | 0.19 | 0.20 | 0.23 | 0.22 | 0.20 | 0.20 | 0.24 | 0.21 | 0.21 | 0.22 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.30 | 0.27 | 0.35 | 0.39 | 0.35 | 0.31 | 0.34 | 0.32 | 0.35 | 0.35 | 0.40 | 0.39 | 0.38 | 0.36 | 0.39 | 0.38 | 0.36 |
|
Equity Ratio
|
0.48 | 0.48 | 0.49 | 0.52 | 0.48 | 0.45 | 0.47 | 0.51 | 0.54 | 0.50 | 0.51 | 0.53 | 0.53 | 0.51 | 0.55 | 0.55 | 0.56 | 0.54 | 0.55 | 0.59 | 0.62 | 0.58 | 0.56 | 0.61 | 0.64 | 0.63 | 0.62 | 0.64 | 0.65 | 0.64 | 0.65 | 0.67 | 0.62 | 0.63 | 0.62 | 0.64 | 0.64 | 0.63 | 0.61 | 0.62 | 0.65 | 0.62 | 0.60 | 0.63 | 0.61 | 0.61 | 0.57 | 0.55 | 0.58 | 0.56 | 0.55 | 0.52 | 0.54 | 0.49 | 0.48 | 0.51 | 0.54 | 0.49 | 0.50 | 0.51 | 0.50 | 0.48 | 0.48 | 0.49 | 0.50 | 0.47 | 0.49 | 0.51 |
|
Times Interest Earned
|
3.61 | 8.56 | 11.33 | 12.68 | 10.87 | 8.02 | 13.58 | 14.00 | 7.96 | 6.42 | 1.71 | 15.07 | 7.69 | 6.94 | 12.65 | 11.38 | 9.58 | 16.30 | 8.04 | 13.46 | 11.05 | -2.05 | 4.52 | 20.03 | 16.98 | -1.36 | 9.53 | 17.58 | 20.44 | -1.97 | 9.99 | 20.54 | 15.57 | 1.62 | 11.30 | 14.80 | 16.23 | 2.12 | 11.84 | 7.96 | 14.34 | 1.87 | 8.41 | 8.49 | 5.74 | 1.25 | 2.92 | 8.94 | 10.79 | 1.71 | 4.18 | 8.41 | 8.22 | 1.97 | 3.09 | 5.43 | 3.27 | 0.71 | 3.24 | 5.63 | 3.76 | 0.83 | 3.23 | 5.39 | 2.33 | 1.90 | 3.31 | 4.75 |
|
FCF Payout Ratio
|
-18.76 | -0.18 | -0.12 | 0.07 | 0.12 | -0.04 | -0.18 | 0.05 | 0.08 | -0.07 | 0.82 | 0.06 | 0.09 | -0.17 | -1.50 | 0.05 | 0.46 | -0.05 | -0.14 | 0.04 | -2.72 | -0.09 | -0.05 | 0.03 | 0.06 | -0.09 | -0.28 | 0.08 | 0.07 | 1.38 | -3.10 | 0.08 | 0.23 | -0.11 | -0.12 | 0.08 | 0.11 | -0.08 | -0.02 | 0.17 | 0.07 | -0.15 | -0.02 | 0.19 | 0.11 | -2.23 | -0.02 | | 0.13 | -0.13 | 1.91 | 0.04 | 0.23 | -0.08 | -0.01 | | 0.12 | -0.16 | 0.02 | | -0.43 | -0.23 | -0.62 | 0.02 | 0.13 | -0.09 | 0.29 | |
|
Enterprise Value
|
-208.85M | -208.78M | -55.95M | -203.86M | -240.15M | -241.08M | -36.88M | -79.31M | -127.21M | -78.57M | -30.28M | -134.14M | -239.16M | -182.66M | -91.38M | -313.10M | -338.78M | -100.11M | -47.78M | -159.66M | -130.87M | -115.74M | 1.35M | -84.31M | -214.41M | -96.33M | -33.87M | -130.48M | -280.61M | -279.49M | -258.55M | -371.95M | -243.90M | -88.82M | -0.60M | -100.85M | -191.25M | -25.41M | -25.80M | -93.06M | -254.76M | -126.26M | -13.25M | -21.32M | -64.81M | -57.93M | -17.71M | -48.91M | -156.09M | -46.96M | -64.59M | -56.07M | -37.42M | -52.27M | -28.98M | -31.33M | -24.83M | -48.06M | -66.36M | -32.53M | -13.88M | -71.66M | -42.68M | -173.81M | -218.13M | -137.76M | -54.48M | -42.86M |
|
Return on Sales
|
0.02% | 0.07% | 0.08% | 0.07% | 0.04% | 0.05% | 0.08% | 0.08% | 0.04% | 0.04% | -0.01% | 0.09% | 0.05% | 0.05% | 0.07% | 0.06% | 0.04% | 0.12% | 0.05% | 0.06% | 0.04% | 0.00% | 0.03% | 0.08% | 0.06% | -0.02% | 0.05% | 0.08% | 0.07% | -0.03% | 0.06% | 0.09% | 0.06% | 0.01% | 0.06% | 0.08% | 0.06% | 0.03% | 0.06% | 0.05% | 0.05% | 0.00% | 0.06% | 0.06% | 0.03% | 0.02% | 0.02% | 0.06% | 0.07% | 0.01% | 0.05% | 0.07% | 0.05% | 0.01% | 0.03% | 0.06% | 0.08% | -0.01% | 0.05% | 0.07% | 0.06% | 0.00% | 0.05% | 0.07% | 0.02% | 0.02% | 0.05% | 0.05% |
|
Return on Capital Employed
|
0.13% | 0.15% | 0.15% | 0.13% | 0.15% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.10% | 0.10% | 0.10% | 0.10% | 0.13% | 0.13% | 0.13% | 0.16% | 0.14% | 0.13% | 0.13% | 0.09% | 0.07% | 0.07% | 0.09% | 0.09% | 0.10% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.10% | 0.12% | 0.11% | 0.10% |
|
Return on Invested Capital
|
0.20% | 0.14% | 0.13% | 0.12% | 0.13% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.07% | 0.08% | 0.08% | 0.08% | 0.13% | 0.11% | 0.10% | 0.11% | 0.10% | 0.11% | 0.10% | 0.07% | 0.06% | 0.07% | 0.08% | 0.07% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% |
|
Return on Assets
|
0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.04% | 0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% |
|
Return on Equity
|
| 0.15% | 0.15% | 0.14% | 0.15% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.08% | 0.08% | 0.08% | 0.09% | 0.14% | 0.11% | 0.11% | 0.13% | 0.11% | 0.11% | 0.11% | 0.07% | 0.06% | 0.07% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.09% | 0.09% | 0.07% |