|
Revenue
|
0.10B | 0.11B | 0.02B | 0.08B | 0.07B | 0.06B | 0.08B | 0.06B | 0.09B | 0.08B | 0.08B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.05B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | |
|
Cost of Revenue
|
| | | | | | 0.07B | 0.04B | 0.06B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.12B | 0.03B | 0.04B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.00B | |
|
Gross Profit
|
0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | | -0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Amortization - Intangibles
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Selling, General & Administrative
|
0.05B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.01B | | -0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Restructuring Costs
|
0.00B | 0.01B | 0.02B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | -0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | | | | -0.00B | | -0.00B | | | | | |
|
Operating Expenses
|
0.08B | 0.06B | 0.08B | 0.05B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 16.85B | 0.02B | 18.87B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | |
|
Operating Income
|
0.06B | -0.03B | -0.04B | 0.02B | -0.01B | -0.02B | -0.03B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | -0.03B | -0.03B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | | -0.01B | | -0.00B | | -0.00B | | -0.00B | |
|
EBIT
|
0.06B | -0.03B | -0.04B | 0.02B | -0.01B | -0.02B | -0.03B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | -0.03B | -0.03B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | | -0.01B | | -0.00B | | -0.00B | | -0.00B | |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Other Non Operating Income
|
-0.01B | -0.00B | -0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | | 0.00B | | -0.00B | | 0.00B | | 0.00B | |
|
Non Operating Income
|
| | | 0.00B | | | | 0.00B | | | | | | 0.01B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.22B | -0.03B | -0.03B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.02B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.01B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | |
|
Tax Provisions
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 1.94B | -0.22B | -0.65B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | | 0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | |
|
Profit After Tax
|
-0.07B | -0.03B | -0.04B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.02B | -0.04B | -0.00B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | 0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.01B | | -0.01B | | 0.00B | | -0.00B | | 0.00B | |
|
Equity Income
|
| | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | 0.00B | -0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.23B | -0.04B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | 0.02B | 0.01B | 0.00B | -1.95B | 0.21B | 0.63B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | | -0.02B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | |
|
Consolidated Net Income
|
0.23B | -0.04B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | 0.02B | 0.01B | 0.00B | -1.95B | 0.21B | 0.63B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | | -0.02B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | |
|
Income towards Parent Company
|
0.23B | -0.04B | -0.04B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | 0.02B | 0.01B | 0.00B | -1.95B | 0.21B | 0.63B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | | -0.02B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | |
|
Net Income towards Common Stockholders
|
-0.07B | -0.03B | -0.04B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | -0.01B | | 0.01B | | -0.00B | | -0.00B | | 0.00B | |
|
EPS (Basic)
|
-6.33 | -3.23 | -3.65 | -1.46 | -0.82 | -1.56 | -1.83 | -0.79 | 0.89 | 0.62 | 0.31 | -0.33 | -0.14 | -1.64 | -0.60 | -0.42 | -0.18 | 0.04 | -1.35 | -0.28 | 0.46 | -0.83 | 1.42 | 0.57 | 0.30 | -0.54 | -1.36 | -0.12 | 0.53 | -0.20 | -0.18 | 0.67 | 0.25 | -0.40 | 0.45 | -0.01 | 0.24 | 0.14 | 0.05 | 0.20 | -0.24 | 0.41 | | -1.31 | | 0.68 | | -0.37 | | -0.20 | | 0.26 | |
|
EPS (Weighted Average and Diluted)
|
-0.53 | -0.27 | -0.31 | -0.12 | -0.07 | -0.13 | -0.17 | -0.07 | 0.07 | 0.05 | 0.08 | | | | -0.16 | | | | | | | -0.22 | | | | -0.14 | -0.35 | | | | -0.04 | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted Average)
|
0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.05B | | | | 0.05B | | | | | | | 0.04B | | | | 0.04B | 0.04B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.06B | -0.03B | -0.04B | 0.02B | -0.01B | -0.02B | -0.03B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | -0.03B | -0.03B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.01B | | -0.01B | | -0.00B | | -0.00B | | -0.00B | |
|
Interest Expenses
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | 8.88% | | 7.92% | | 4.15% | | | | | | 21.37% | 85.50% | | 15.93% | | | 12.68% | 9.83% | | | 2.89% | 2.94% | | 82.17% | 38.18% | | 35.32% | | 97.94% | 45.79% | | | 4.53% | | | | | | | | 22.06% | | 30.68% | | 30.50% | | 5.80% | |