|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 28.54M | 52.09M | 12.73M | 24.65M | 13.91M | 13.08M | 14.18M | | 10.60M | -7.31M | 7.23M | -0.51M | 6.56M | 3.51M | 9.24M | 3.52M | 5.16M | 3.73M | 4.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45M | 21.06M | 42.21M | 6.96M | 17.67M | 8.88M | 5.88M | 9.04M | | 9.69M | | 10.48M | | 5.22M | | 6.67M | | 3.97M | | 4.04M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.14M | 7.48M | 9.88M | 5.76M | 6.98M | 5.03M | 7.20M | 5.15M | | 0.92M | | -3.25M | | 1.34M | | 2.57M | | 1.19M | | 0.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.76M | 2.57M | 4.47M | 3.36M | 4.01M | 3.32M | 3.78M | | 3.73M | | 3.62M | | 2.15M | | 3.01M | | 2.51M | | 2.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 4.22M | 3.23M | 3.80M | 3.90M | 3.09M | 6.24M | 2.50M | | 11.14M | | -0.68M | | | | 2.43M | | 2.41M | | 2.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | -0.01M | | | | | | | | 0.77M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.84M | 6.99M | 5.80M | 8.27M | 7.26M | 7.09M | 9.56M | 6.28M | | 14.87M | | 2.94M | | 2.92M | | 5.43M | | 4.92M | | 4.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 0.49M | 4.08M | -2.51M | -0.27M | -2.06M | -2.37M | -1.13M | | -13.95M | | -6.19M | | -1.58M | | -2.86M | | -3.73M | | -4.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 0.49M | 4.08M | -2.51M | -0.27M | -2.06M | -2.37M | -1.13M | | -13.95M | | -6.19M | | -1.58M | | -2.86M | | -3.73M | | -4.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.32M | -1.84M | 1.16M | 1.03M | 3.72M | -0.16M | -3.72M | | 0.94M | | 0.55M | | -2.30M | | 0.11M | | 0.05M | | 0.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 0.35M | 2.54M | -1.22M | 1.11M | 1.89M | -2.15M | -4.59M | | -13.56M | | -4.98M | | -2.54M | | -1.41M | | -2.22M | | -3.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | | -0.39M | -0.06M | -0.71M | -0.17M | | 0.97M | | 1.92M | | -1.10M | | -0.78M | | -0.43M | | -0.13M | | -1.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | -0.09M | 2.15M | -1.27M | 0.40M | 1.72M | -2.09M | 3.62M | | 12.00M | | 6.08M | | -3.32M | | -1.84M | | 2.35M | | 4.23M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.11M | 0.35M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.35M | 2.93M | -1.16M | 1.83M | 2.06M | -2.15M | -5.57M | | -15.48M | | -3.88M | | -1.76M | | -0.98M | | -2.09M | | -2.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.35M | 2.93M | -1.16M | 1.83M | 2.06M | -2.15M | -5.57M | | -15.48M | | -3.88M | | -1.76M | | -0.98M | | -2.09M | | -2.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.35M | 2.93M | -1.16M | 1.83M | 2.06M | -2.15M | -5.57M | | -15.48M | | -3.88M | | -1.76M | | -0.98M | | -2.09M | | -2.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | -0.09M | 2.15M | -1.27M | 0.40M | 1.72M | -2.09M | 3.62M | | -15.48M | | -3.88M | | -1.76M | | -0.98M | | -2.09M | | -2.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.00 | 0.06 | -0.04 | 0.01 | 0.05 | -0.06 | 0.10 | | -1.73 | | -0.43 | | -0.19 | | -0.11 | | -0.23 | | -0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.00 | 0.08 | -0.03 | 0.01 | 0.06 | -0.04 | 0.08 | | -1.07 | | | | -0.09 | | -0.04 | | -0.08 | | -0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.75M | 35.74M | 35.64M | 35.64M | 35.50M | 35.35M | 35.56M | 35.56M | 35.69M | 8.97M | 36.00M | 9.01M | 9.05M | 9.06M | 9.10M | 9.11M | 9.14M | 9.15M | 9.15M | 9.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.50M | 32.50M | 25.70M | 45.30M | 28.30M | 31.20M | 55.00M | 44.90M | 19.10M | 14.50M | 25.00M | | 17.70M | 20.40M | 28.00M | 27.90M | 30.00M | 26.70M | 16.20M | 11.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 0.49M | 4.08M | -2.51M | -0.27M | -2.06M | -2.37M | -1.13M | | -13.95M | | -6.19M | | -1.58M | | -2.86M | | -3.73M | | -4.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.79% | | -15.47% | 4.53% | -63.91% | -8.88% | | -21.23% | | -14.19% | | 22.06% | | 30.68% | | 30.50% | | 5.80% | | 33.42% |